Crawford Growth Metrics (2009-2025) | CRD-A

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -6.30%2.18%10.47%9.77%13.06%10.32%-24.18%-1.16%0.93%-0.36%2.93%5.62%1.30%0.50%-5.00%-7.55%-5.18%-4.46%-2.78%10.24%9.09%5.67%-1.50%-12.15%-10.22%-10.34%-25.51%3.86%1.08%6.86%9.89%4.53%-4.75%-10.61%-11.67%-1.91%5.51%6.02%-7.95%-2.81%-5.91%-4.63%-6.07%-1.14%3.11%9.04%28.27%9.43%11.61%1.74%69.39%-3.50%-4.45%0.81%0.97%-4.87%-4.38%-3.19%0.57%2.06%1.72%-0.12%
Assets Growth (3y) 2.26%3.95%-4.83%4.65%4.95%3.38%-9.49%-1.18%-1.03%-1.46%-1.67%2.49%1.57%0.49%-3.10%-3.62%-2.44%-3.27%-10.65%0.20%-0.34%0.41%-6.92%-1.57%-4.74%-5.04%-10.24%2.12%0.53%0.42%-3.68%-0.11%-1.84%-3.32%-8.59%-1.96%0.78%3.31%3.51%1.69%2.69%1.90%26.84%1.44%3.22%3.80%29.94%0.15%0.65%-0.24%19.82%-2.15%-2.41%-0.85%
Assets Growth (5y) 0.54%1.52%-4.45%3.15%3.64%2.21%-6.62%-1.34%-1.03%-1.95%-6.95%-0.36%-1.00%-0.57%-5.72%-0.57%-2.21%-2.87%-7.09%0.62%-0.10%-0.83%-8.10%-1.88%-3.01%-2.84%-8.97%0.46%-0.29%1.04%1.49%1.52%1.71%0.05%10.66%-0.09%1.77%2.49%13.66%-0.71%-0.21%0.64%15.69%0.27%1.36%1.58%
Assets (QoQ) -3.58%-0.88%-0.92%-1.05%5.15%7.16%-1.55%1.92%2.60%-26.35%28.34%4.07%1.29%-23.92%31.70%-0.18%0.49%-28.09%28.15%2.38%1.25%-26.82%45.32%1.31%-1.92%-31.78%29.61%3.53%-2.05%-43.32%80.70%0.76%3.55%-41.71%71.89%-8.19%-2.83%-42.40%90.89%-1.24%-2.36%-49.99%101.55%-4.39%-1.03%-50.74%112.11%-0.28%4.66%-42.06%80.97%1.70%-4.59%-3.54%3.10%0.70%0.66%-3.38%-2.87%1.23%1.91%0.37%-1.43%0.90%0.06%
Capital Expenditures Growth (1y) 14.91%-0.11%-14.34%-10.20%1.04%-30.85%69.14%2.17%13.39%65.57%-29.06%45.21%5.36%-3.49%-17.00%-3.84%-23.36%14.47%25.41%-13.07%67.35%14.70%24.26%1.89%-20.02%-18.97%-7.66%13.04%20.36%58.71%58.05%14.81%5.25%-43.17%-54.07%-51.85%-69.62%-31.12%-18.34%79.79%176.51%52.74%36.57%100.79%-9.35%42.51%33.22%-38.64%44.12%9.72%39.38%23.14%21.27%33.96%12.48%-5.68%5.24%7.14%13.63%21.68%4.00%-14.01%-17.92%
Capital Expenditures Growth (3y) 9.60%4.57%0.92%10.03%6.48%3.38%-0.14%12.58%-2.90%22.30%-9.61%6.67%10.56%8.21%8.96%-5.21%0.85%2.08%12.90%0.04%17.23%13.83%21.95%9.76%0.44%-9.92%-12.48%-14.51%-27.26%-14.67%-16.00%-0.21%-4.02%-15.75%-19.99%20.23%-8.68%14.45%14.11%30.35%53.44%33.67%36.37%14.90%16.58%27.95%27.83%-10.68%22.53%16.34%21.22%12.22%9.90%7.27%1.61%
Capital Expenditures Growth (5y) 1.23%4.79%1.36%2.18%9.13%7.72%9.19%4.79%4.15%11.19%-3.26%6.93%5.40%10.26%13.55%2.02%5.38%-0.82%0.88%-11.16%-12.42%-10.40%-7.42%2.74%-3.17%-5.12%-5.65%17.67%-0.71%6.22%1.52%4.13%2.93%-1.34%-1.00%5.60%5.89%17.12%18.42%20.80%35.75%27.94%26.51%11.73%11.64%14.05%14.27%
Capital Expenditures (QoQ) 13.75%10.73%1.33%-9.96%-1.12%-5.05%6.22%1.32%-32.34%132.26%-35.83%12.44%-1.20%-0.48%31.34%-18.41%-9.50%-14.41%52.17%-34.98%35.17%-6.23%5.47%25.18%-7.35%1.59%-13.52%-1.74%-6.14%15.77%5.87%4.62%23.77%15.29%-23.09%-4.09%-33.16%-6.83%-19.38%-39.48%51.53%10.45%77.50%-6.92%-16.30%-1.24%160.98%-57.98%31.58%-7.68%20.19%-1.29%0.18%17.28%6.19%-2.78%10.66%-1.53%-10.96%8.48%12.65%4.43%-4.65%-7.29%-6.86%-0.31%
Cash & Equivalents Growth (1y) 13.56%-34.19%-23.41%32.96%-3.23%-2.69%61.24%-17.03%1.48%22.71%-2.42%-8.32%25.32%3.34%-22.97%6.74%-18.37%1.18%-12.51%-30.94%-15.81%30.84%30.37%45.01%31.30%-4.95%22.86%7.23%28.29%1.01%2.27%-33.78%-7.04%-22.75%-27.22%-1.65%-22.33%-15.48%-13.57%-2.48%67.31%53.15%5.72%-13.79%-48.59%-25.43%-24.23%19.20%15.06%3.46%-10.37%-13.57%-11.90%2.65%48.67%26.86%4.37%-1.55%6.36%-5.06%26.93%25.22%31.39%
Cash & Equivalents Growth (3y) 3.70%-7.72%6.42%0.38%7.16%7.26%6.62%-6.71%1.25%8.66%-13.04%-12.24%-4.86%11.01%-4.22%2.25%-3.37%7.96%11.90%2.41%12.35%7.90%17.88%0.98%16.12%-9.48%-2.94%-11.28%-2.52%-12.96%-13.67%-14.04%6.50%0.00%-12.71%-6.14%-12.58%-1.18%-11.53%0.07%-0.35%5.72%-10.46%-3.88%-19.53%-7.48%0.32%9.33%1.89%1.49%12.33%1.35%5.28%8.16%27.60%
Cash & Equivalents Growth (5y) 2.67%-3.85%-4.08%-5.70%-3.30%10.31%6.69%-4.05%2.79%9.80%1.04%1.00%7.72%5.60%2.00%-5.36%1.48%-0.37%0.85%-6.90%0.47%-3.89%0.60%-0.25%15.27%-0.81%-3.53%-10.10%-4.44%-5.51%-12.42%-8.18%-6.50%-5.06%-14.70%-3.16%-7.50%0.49%-1.60%1.90%-1.87%3.61%2.57%1.36%-7.15%-0.48%7.13%
Cash & Equivalents (QoQ) 36.62%-5.18%27.71%-31.36%-20.83%10.35%121.70%-50.04%-20.38%82.86%14.08%-38.90%-3.73%45.41%7.18%-16.48%-20.62%8.40%48.52%-36.13%-1.60%-6.27%17.24%-22.14%52.92%-6.60%30.41%-29.50%10.70%20.72%13.82%-15.66%-12.84%22.23%-26.30%18.41%-27.57%15.15%-0.41%-6.49%-21.19%17.75%12.37%60.44%-27.86%-18.71%-8.38%-4.33%4.65%-17.40%44.14%-7.65%-5.90%-28.44%39.00%-5.88%9.64%3.64%18.60%-22.56%3.42%11.98%5.87%3.53%2.03%17.49%
Cash from Investing Activities Growth (1y) 4.63%0.26%-140.02%-28.05%-57.28%-51.16%68.06%29.09%10.37%13.29%-44.50%7.22%24.25%-5.94%-18.09%-0.05%-2.66%15.30%-48.33%38.05%-1,088.02%-11.08%-12.07%4.82%86.82%13.42%51.04%-51.59%-332.72%-33.15%-173.14%-36.40%74.18%448.00%32.13%57.92%69.22%-113.90%36.85%-46.04%-124.75%-44.55%240.32%-176.97%24.06%11.46%-369.93%-41.17%-353.30%-109.25%64.49%69.74%66.58%26.95%-1.44%7.95%-10.52%4.35%-12.92%-36.90%4.58%-2.99%36.64%
Cash from Investing Activities Growth (3y) -10.37%-9.35%-3.47%5.55%-2.21%-11.57%18.31%13.01%11.34%8.02%-36.28%16.84%-109.83%0.11%-25.21%16.13%-17.14%6.61%6.64%3.67%-89.22%-8.59%-14.44%-25.32%47.20%81.83%3.18%4.53%29.94%13.64%-5.39%5.71%43.69%11.24%37.53%-19.39%19.31%-29.62%-33.73%-78.74%-97.78%-38.87%-10.38%-5.77%-4.78%-10.61%-43.78%26.74%-18.74%-13.50%25.91%27.48%29.36%10.39%10.13%
Cash from Investing Activities Growth (5y) -0.89%-3.24%-14.18%12.19%-67.09%-5.49%1.95%17.24%-1.76%5.63%-6.79%3.66%-39.42%-2.82%-21.29%-4.05%-12.42%42.00%-8.57%12.50%11.65%9.13%8.47%-3.88%36.67%4.22%22.90%-28.61%10.11%3.79%-34.69%-26.79%9.27%-5.31%10.43%6.18%4.46%-17.84%2.94%-9.72%-23.37%-13.35%-9.03%-8.32%-3.94%-5.92%-21.94%
Cash from Investing Activities (QoQ) -10.22%12.50%-126.28%56.30%-15.27%-110.57%-20.72%46.32%-10.79%55.50%-167.98%32.16%-7.19%25.85%-72.07%44.61%-49.91%17.34%-45.78%43.17%-23.68%-44.75%39.11%-989.88%88.44%-46.04%48.29%-50.91%24.03%17.42%-60.12%-330.77%76.62%-69.41%20.04%18.47%415.11%-133.04%50.42%40.36%-42.31%-50.08%-14.65%8.22%8.47%245.69%-326.31%74.84%-6.71%-344.16%-18.36%19.20%50.74%24.63%-0.86%10.76%-7.67%-4.66%8.47%-7.15%6.82%-23.56%-10.97%25.32%-0.57%23.98%
Cash from Operations Growth (1y) -98.64%-137.24%-26.05%22.46%-111.00%391.79%245.16%5.84%23.97%-31.02%135.60%52.05%-8.41%124.40%-84.87%5.83%-57.67%-78.57%176.36%-41.77%76.03%358.20%-28.96%-20.33%67.06%-35.77%253.73%20.40%-298.19%-74.98%-21.70%-44.91%33.59%-222.11%14.82%35.42%103.84%261.89%-3.28%-9.62%-1,625.43%143.55%34.83%9.03%119.77%-55.25%-79.00%-4.42%-1,067.22%-72.07%-136.20%27.86%97.08%1,004.12%1,288.15%-18.52%-4,350.11%-58.17%-52.71%13.48%29.69%203.08%58.34%
Cash from Operations Growth (3y) -47.16%-9.16%81.85%25.38%-20.26%86.79%7.14%19.42%-9.13%-30.78%-0.51%-2.15%25.73%30.13%-33.29%-21.11%50.07%-14.24%90.78%-17.65%32.01%-9.70%25.31%-19.15%4.50%-29.99%47.06%-3.52%28.09%-20.92%-4.55%-12.31%27.01%68.86%14.40%10.10%28.38%55.56%-35.06%-1.98%-214.69%-32.73%-28.11%10.04%61.79%11.33%-3.33%-0.14%-144.17%8.85%26.70%5.74%3.00%141.00%121.70%
Cash from Operations Growth (5y) -40.35%-18.46%20.24%3.96%8.05%45.11%19.28%-4.60%36.58%-0.48%19.87%-2.11%11.68%-18.75%-3.83%-20.10%19.93%-17.00%44.24%-16.06%14.96%7.80%16.92%-8.35%12.60%-5.00%32.91%-2.41%18.19%-11.62%-24.44%-6.81%5.76%-9.66%-16.15%10.28%49.56%49.39%3.33%-0.38%-108.99%7.05%-10.45%4.26%-11.78%11.84%-7.52%
Cash from Operations (QoQ) 230.68%-60.95%584.76%-156.84%75.50%177.55%1,033.95%-197.94%133.88%-8.26%247.73%-170.35%130.74%213.30%124.43%-150.16%163.63%-78.88%1,470.23%-174.73%108.65%172.34%230.84%-130.76%265.34%-57.78%271.06%-112.72%422.42%132.52%26.30%-142.06%120.26%627.69%-11.14%-150.70%62.75%784.26%4.80%-98.56%1,470.94%308.79%-2.07%-124.26%350.81%126.31%-20.81%-95.60%467.85%6.21%260.40%-144.50%116.40%-237.66%1,372.99%-101.02%6,305.39%48.14%-12.70%-155.45%158.32%67.50%109.48%-134.36%351.43%-12.50%
Dividends Paid - Common Growth (1y) 527.06%29.09%229.25%241.29%279.44%39.49%40.49%29.02%-52.15%29.30%28.77%35.02%35.54%35.52%35.25%0.95%-0.12%0.00%0.15%0.18%1.28%2.02%1.15%0.56%0.26%-0.58%-1.90%-1.29%-1.26%-4.06%-1.49%-2.25%-2.73%-0.43%-51.98%-35.53%-18.86%-2.14%100.88%49.65%16.06%-2.63%-8.64%-8.77%-5.90%-6.07%0.31%18.11%17.67%17.71%17.34%0.29%0.53%0.35%0.73%8.20%
Dividends Paid - Common Growth (3y) 124.97%32.54%63.09%64.62%35.01%34.70%34.75%20.70%-13.48%20.56%20.37%10.94%11.09%11.40%11.07%0.56%0.47%0.47%-0.21%-0.19%0.09%-0.91%-0.75%-1.00%-1.25%-1.70%-22.58%-14.63%-7.98%-2.22%-1.68%-1.93%-2.88%-1.74%-4.12%-4.16%-3.95%-3.63%22.56%17.27%8.72%2.49%2.45%2.62%3.64%3.52%5.84%8.62%
Dividends Paid - Common Growth (5y) 72.81%25.84%38.88%35.03%20.01%20.05%19.91%12.12%-8.04%12.19%11.60%6.27%6.30%5.69%5.78%-0.38%-0.52%-0.63%-14.01%-8.92%-4.57%-1.06%-1.17%-1.31%-1.94%-1.98%-3.16%-3.21%-3.17%-3.08%-2.73%0.32%0.28%0.96%0.74%0.84%0.95%1.12%16.82%11.84%
Dividends Paid - Common (QoQ) 390.37%-200.09%-27.66%200.07%0.95%0.22%39.55%168.76%-62.89%0.94%28.15%-0.32%0.28%0.52%34.37%0.06%0.27%0.33%0.30%-1.00%0.39%0.47%0.32%0.09%1.12%-0.38%-0.26%-0.20%0.26%-1.70%0.36%-0.18%-2.58%0.94%-0.42%-0.67%-0.27%-51.32%33.69%25.01%20.27%-0.06%-0.41%-3.05%0.91%-6.23%-0.55%0.00%0.72%0.14%17.10%-0.38%0.76%-0.17%0.09%-0.15%0.58%0.20%7.51%
EBITDA Margin Growth (1y) -73.003,101.001,972.00421.00633.00856.00-58.00-914.00-467.00-99.00640.001,296.0085.00367.00-317.00-479.0053.00-296.00-141.00-376.00-430.00-676.00-286.00-1838.00680.00755.00626.002,802.0011.00244.00-193.00-1015.00-105.00-810.00-115.001,247.007,488.007,783.007,301.004,859.00-193.00365.00611.00-644.00268.00-82.00-339.00312.00-11.00-285.00-246.00275.00344.00238.00489.00-1167.00-242.00123.00-174.00631.00103.0037.00137.00
EBITDA Margin Growth (3y) 93.003,859.002,554.00803.00251.001,124.00266.00-97.00-329.00-28.00182.00442.00-292.00-605.00-744.00-2693.00304.00-217.00199.00588.00262.00323.00146.00-52.00587.00189.00318.003,033.007,395.007,217.006,993.005,091.007,191.007,338.007,798.005,462.007,564.008,067.007,573.004,526.0064.00-2.0025.00-58.00601.00-128.00-97.00-581.0091.0076.0069.00-262.00204.00398.00452.00
EBITDA Margin Growth (5y) 231.003,929.002,097.00-52.00-126.00152.00-162.00-2311.00-78.0051.00522.001,405.00400.00394.00-311.00-906.00210.00-783.00-109.00819.007,646.007,296.007,333.006,054.007,883.008,337.008,230.007,248.007,470.007,501.007,265.004,758.007,448.006,971.007,212.006,048.007,897.008,020.007,815.003,634.00166.00360.00340.00-595.00461.0031.00-134.00
EBITDA Margin (QoQ) -3354.001,825.001,640.00-185.00-179.00696.0088.0027.0044.00-218.00-768.00474.00412.00521.00-112.00-736.00694.00-163.00-274.00-205.00345.00-7.00-508.00-259.0099.00382.00-2060.002,260.00173.00253.00115.00-530.00406.00-184.00-706.00380.00-300.00511.00655.006,622.00-5.0029.00-1787.001,570.00553.00275.00-3043.002,482.00204.0017.00-2392.002,160.00-71.0056.00-1871.002,229.00-176.00307.00-3527.003,154.00189.0010.00-2722.002,626.00123.00110.00
EBIT Growth (1y) -1.70%32.94%19.41%-18.84%-10.44%-8.97%-11.74%0.55%-0.93%-3.05%4.39%1.86%-5.64%3.21%-1.47%1.84%6.47%1.57%-2.58%-5.02%-12.31%-16.11%-2.56%-22.94%13.62%17.48%13.09%32.11%4.07%8.05%0.06%-23.78%-5.46%-16.12%6.02%27.21%105.99%105.88%107.38%80.36%-42.95%61.04%118.65%-54.76%107.56%2.75%-21.01%4.34%7.62%-31.71%-29.89%8.62%86.57%67.68%115.57%-73.21%-30.71%13.60%-17.01%13.20%19.78%6.88%12.92%
EBIT Growth (3y) -4.27%9.02%4.87%-5.07%-5.60%-2.82%-2.73%1.42%0.09%0.61%0.16%-0.39%-3.53%-3.42%-2.20%-8.22%3.19%1.93%2.94%4.30%2.36%4.13%3.78%-1.09%4.39%4.13%6.54%15.11%27.25%27.30%27.43%43.85%26.74%28.26%29.10%39.51%27.46%28.00%28.62%33.75%8.42%4.16%6.59%-10.60%60.93%5.57%6.08%-14.83%11.63%9.16%7.85%-11.17%15.69%26.74%26.41%
EBIT Growth (5y) -2.29%6.43%2.17%-3.64%-4.35%-4.43%-2.66%-4.35%0.66%1.22%2.37%3.33%1.66%3.44%1.50%-1.27%1.70%-0.14%3.00%4.61%15.54%15.55%15.57%31.78%15.21%15.81%16.35%28.57%15.68%16.04%16.21%23.50%15.78%15.74%15.82%28.00%16.46%16.12%17.00%14.37%10.50%16.57%16.72%-15.26%28.17%7.39%2.27%
EBIT Margin Growth (1y) -73.003,101.001,972.00421.00633.00856.00-58.00-914.00-467.00-99.00640.001,296.0085.00367.00-317.00-479.0053.00-296.00-141.00-376.00-430.00-676.00-286.00-1838.00680.00755.00626.002,802.0011.00244.00-193.00-1015.00-105.00-810.00-115.001,247.007,488.007,783.007,301.004,859.00-193.00365.00611.00-644.00268.00-82.00-339.00312.00-11.00-285.00-246.00275.00344.00238.00489.00-1167.00-242.00123.00-174.00631.00103.0037.00137.00
EBIT Margin Growth (3y) 93.003,859.002,554.00803.00251.001,124.00266.00-97.00-329.00-28.00182.00442.00-292.00-605.00-744.00-2693.00304.00-217.00199.00588.00262.00323.00146.00-52.00587.00189.00318.003,033.007,395.007,217.006,993.005,091.007,191.007,338.007,798.005,462.007,564.008,067.007,573.004,526.0064.00-2.0025.00-58.00601.00-128.00-97.00-581.0091.0076.0069.00-262.00204.00398.00452.00
EBIT Margin Growth (5y) 231.003,929.002,097.00-52.00-126.00152.00-162.00-2311.00-78.0051.00522.001,405.00400.00394.00-311.00-906.00210.00-783.00-109.00819.007,646.007,296.007,333.006,054.007,883.008,337.008,230.007,248.007,470.007,501.007,265.004,758.007,448.006,971.007,212.006,048.007,897.008,020.007,815.003,634.00166.00360.00340.00-595.00461.0031.00-134.00
EBIT Margin (QoQ) -3354.001,825.001,640.00-185.00-179.00696.0088.0027.0044.00-218.00-768.00474.00412.00521.00-112.00-736.00694.00-163.00-274.00-205.00345.00-7.00-508.00-259.0099.00382.00-2060.002,260.00173.00253.00115.00-530.00406.00-184.00-706.00380.00-300.00511.00655.006,622.00-5.0029.00-1787.001,570.00553.00275.00-3043.002,482.00204.0017.00-2392.002,160.00-71.0056.00-1871.002,229.00-176.00307.00-3527.003,154.00189.0010.00-2722.002,626.00123.00110.00
EBIT (QoQ) -57.72%17.82%21.84%-0.39%-3.99%1.24%-15.25%6.70%-2.61%-1.27%-2.57%5.31%-4.76%6.04%-5.29%-1.93%4.02%1.49%-1.85%2.88%-1.01%-2.67%-4.28%-3.86%-4.43%9.31%-25.00%27.03%0.23%4.49%2.36%-3.12%4.38%-3.81%-20.93%12.14%-5.28%15.99%6.33%107.23%3.42%5.46%-349.18%120.99%191.94%43.19%-276.37%128.15%44.52%10.08%-313.60%131.67%-8.29%13.02%-378.39%164.66%-17.58%45.30%-323.69%125.87%35.14%6.14%-333.97%135.69%20.58%12.14%
EBT Growth (1y) -4.36%98.09%140.67%200.83%354.44%1,294.35%35.02%-99.12%-46.49%-7.04%39.51%14,532.79%52.62%47.08%-20.31%-37.92%-25.88%-34.68%-15.20%-27.73%-49.22%-49.38%-62.47%-545.15%152.37%71.90%173.43%126.31%-10.61%11.83%-15.35%-129.65%-0.50%-111.51%-42.53%675.01%-29.80%378.75%65.03%-127.37%-348.74%126.76%127.47%280.63%139.29%23.81%-56.15%-66.38%-10.85%-44.10%-278.61%336.23%111.04%57.48%166.42%-106.61%-76.09%-4.15%-22.34%932.87%140.98%5.21%23.65%
EBT Growth (3y) 32.49%30.29%40.37%56.78%54.83%163.66%14.50%-7.35%-15.41%-3.70%-1.95%303.41%-16.87%-21.36%-36.70%-58.70%-1.70%-17.17%-4.53%-5.40%4.64%-0.90%-4.58%-32.90%30.94%-30.48%9.97%34.79%-14.53%-28.93%-7.06%-35.11%-55.19%-10.05%29.21%69.18%-11.80%114.18%18.07%-45.02%-4.49%16.21%-55.80%66.90%39.92%2.91%-19.58%-28.00%-23.38%-5.51%-2.70%33.92%6.74%16.67%38.17%
EBT Growth (5y) 21.35%17.12%20.28%11.57%6.91%49.22%-13.73%-35.44%-4.95%-4.92%-0.66%138.33%5.32%-1.34%-10.10%-16.61%-3.31%-15.70%-15.79%7.62%-4.36%-20.76%-3.80%-20.56%-42.71%6.95%37.93%17.31%-9.40%0.15%-4.35%-22.29%-9.45%-12.82%-29.84%43.89%5.24%54.80%14.32%-15.42%-15.16%18.82%-1.68%28.17%19.39%1.91%-12.96%
EBT Margin Growth (1y) -8.003,112.001,946.00374.00434.00690.00120.00-637.00-256.00-53.00218.00792.00143.00251.00-156.00-256.00-102.00-252.00-114.00-149.00-196.00-298.00-382.00-2173.00299.00239.00440.002,259.00-33.0088.00-86.00-612.00-19.00-669.00-223.001,007.00-87.00272.00236.00-1129.00-1219.00307.00790.00702.001,204.0045.00-856.00-315.00-61.00-273.00-1468.00390.00224.00118.001,485.00-559.00-366.00-4.00-124.00305.00163.0011.00117.00
EBT Margin Growth (3y) 169.003,749.002,284.00528.00321.00888.00182.00-102.00-215.00-54.00-52.00387.00-154.00-299.00-652.00-2578.001.00-311.00-56.00-63.0070.0030.00-28.00-526.00247.00-341.00131.002,654.00-140.00-309.00-73.00-734.00-1325.00-90.00803.00580.00-102.00624.00170.00-742.00-76.0079.00-1534.00777.001,368.00-111.00-839.00-484.00-202.00-159.00-107.00136.0022.00125.001,478.00
EBT Margin Growth (5y) 211.003,748.002,014.00123.0023.00338.00-314.00-2424.00-112.00-113.006.00473.00111.0029.00-298.00-931.00-51.00-891.00-365.00332.00-36.00-367.00-15.00-648.00-1060.00238.001,157.002,226.00-155.0043.00-139.00-348.00-182.00-318.00-1521.00655.0061.00468.00187.00-911.00-217.00193.00-173.00522.001,165.00-104.00-846.00
EBT Margin (QoQ) -3341.001,779.001,667.00-113.00-221.00614.0095.00-53.0035.0043.00-663.00328.00238.00315.00-89.00-320.00346.00-93.00-189.00-166.00196.0046.00-224.00-213.0094.00-39.00-2015.002,259.0034.00162.00-196.00-34.00156.00-12.00-722.00560.00-494.00434.00508.00-535.00-135.00398.00-858.00-625.001,392.00881.00-946.00-122.00232.00-20.00-405.00132.0020.00-1215.001,453.00-34.00-87.00153.00-591.00159.00275.0032.00-162.0018.00123.00139.00
EBT (QoQ) -2,187.44%56.47%118.50%-43.11%-141.64%1,028.07%36.85%-14.07%9.44%4.91%-99.11%5,153.01%90.11%57.45%-6.94%-45.21%83.20%-14.69%-27.50%-34.59%61.45%10.75%-38.21%-54.04%60.94%-17.88%-832.80%126.06%9.62%30.62%-29.48%-11.48%37.14%-1.13%-124.70%397.05%-115.87%593.49%147.19%-63.73%-36.99%192.16%-141.00%-229.60%157.44%193.07%-67.45%-28.30%80.99%3.80%-75.04%90.12%13.49%-431.64%160.96%-8.02%-15.31%39.88%-106.07%432.70%239.47%13.34%-34.93%-3.74%48.21%33.20%
Enterprise Value Growth (1y) -2.84%37.64%25.91%-33.57%4.72%4.35%-68.47%17.11%-2.24%-26.86%2.85%9.95%-26.58%2.48%28.73%-4.07%22.14%-3.53%12.64%32.52%31.82%-23.24%-21.99%-42.07%-69.93%-7.78%-43.05%-16.48%-26.64%3.21%0.48%38.00%6.66%23.61%28.22%-0.81%22.53%15.30%13.19%-1.96%-80.33%-64.06%-19.86%14.30%46.49%19.93%25.32%-29.29%-14.36%-3.46%10.37%12.31%11.90%-2.65%-48.67%-27.51%-4.37%1.55%-6.36%5.12%-26.93%-28.53%-34.51%
Enterprise Value Growth (3y) -0.06%8.87%-6.64%0.10%-7.24%-5.77%-5.27%8.07%-0.25%-8.60%15.43%14.16%12.41%-7.56%8.76%0.08%3.38%-11.20%-15.09%-3.75%-13.63%-8.74%-20.20%-0.86%-26.18%7.29%-0.72%10.04%2.89%14.44%14.72%13.95%-9.25%-2.01%9.27%4.14%9.25%-3.62%8.06%-4.15%-3.33%-10.77%7.08%0.96%18.62%5.26%0.16%-13.07%-1.69%-1.49%-12.33%-1.99%-5.28%-9.11%-28.61%
Enterprise Value Growth (5y) 0.25%5.24%5.47%6.88%8.12%-8.59%-4.45%5.72%-3.15%-11.21%-1.09%-0.91%-7.66%-5.36%-1.58%6.35%-1.29%-0.33%-1.72%6.94%-1.19%3.62%-1.59%-1.07%-22.92%-2.06%-1.24%8.65%2.44%3.83%11.10%6.72%4.42%2.54%12.95%0.03%5.52%-3.39%-0.70%-4.78%-0.29%-6.55%-4.87%-3.29%6.51%-1.48%-7.32%
Enterprise Value (QoQ) -25.93%5.71%-30.22%33.49%23.63%-12.01%-134.78%52.55%23.34%-97.29%-15.51%41.47%4.89%-51.09%-7.07%17.74%26.72%-10.42%-56.34%38.46%2.56%6.83%-20.78%37.82%-76.13%7.77%-40.65%25.62%-11.71%-22.41%-14.53%19.13%14.62%-25.86%28.65%-21.75%30.13%-18.26%-0.21%6.44%23.61%-21.22%-17.69%-65.47%30.50%11.43%15.85%-3.31%-4.01%17.40%-45.67%8.63%5.90%28.44%-42.52%8.20%-9.64%-3.64%-22.24%24.86%-3.42%-11.98%-9.04%-0.52%-4.72%-17.19%
EPS (Basic) Growth (1y) 0.00%97.06%132.89%112.30%283.33%600.00%12.00%-100.36%-52.17%-24.00%17.86%39,980.64%63.64%68.42%-24.24%-23.37%-27.78%-40.63%-24.00%-66.78%-53.85%-57.89%-115.79%-1,477.87%183.33%100.00%800.00%108.24%-11.76%18.75%4.76%-121.43%6.67%-131.58%-31.82%866.67%-25.00%200.00%46.67%-235.64%-458.81%83.33%109.09%157.70%125.55%100.00%-54.35%-83.33%-9.09%-45.45%-247.62%-1,033.33%120.00%41.67%180.65%96.43%-72.73%0.00%-24.00%1,300.00%133.33%-5.88%31.58%
EPS (Basic) Growth (3y) 22.39%28.30%34.52%45.08%44.22%103.28%0.00%3.30%-17.32%-8.74%-12.13%369.55%-18.29%-25.05%-27.87%-76.60%-1.89%-20.63%-5.65%-27.74%4.89%0.00%5.01%-30.91%38.67%-40.10%91.29%28.77%-10.96%-27.89%1.56%-61.71%-69.51%-16.65%27.87%100.00%-11.74%78.28%11.87%-49.29%-5.90%25.99%-50.50%3.54%35.92%15.62%-18.39%-27.15%-18.29%-8.24%-3.28%58.74%11.87%10.06%41.05%
EPS (Basic) Growth (5y) 16.72%16.13%17.61%-4.91%0.00%29.20%-16.22%-47.77%-5.87%-8.54%-5.59%159.33%6.40%0.00%-7.79%-15.57%-2.33%-16.95%-9.71%-9.13%-1.59%-20.59%2.98%-35.28%-55.79%6.58%76.92%16.06%-8.34%6.58%0.00%-26.52%-7.79%-8.78%-27.80%-56.32%6.58%37.04%10.76%-15.36%-12.94%23.16%-2.89%18.98%18.38%7.78%-11.48%
EPS (Basic) (QoQ) -2,933.33%55.29%120.87%-62.17%-183.33%600.00%34.67%-31.69%8.70%12.00%-100.43%9,157.71%72.73%73.68%46.76%-62.83%77.78%-21.88%48.45%-64.97%46.15%0.00%-35.11%-51.34%33.33%-137.50%-5,562.72%110.01%-5.88%31.25%-33.33%7.14%26.67%15.79%-113.64%633.33%-137.50%350.00%53.33%-47.83%-50.00%266.67%-241.81%-38.01%125.55%318.18%-60.87%-38.89%100.00%-4.55%-85.71%233.33%20.00%-358.33%9.68%178.57%-22.73%47.06%-104.00%700.00%183.33%11.76%-36.84%16.67%14.29%56.25%
EPS (Weighted Average and Diluted) Growth (1y) 0.00%97.06%131.58%108.06%283.33%600.00%16.67%-100.36%-52.17%-28.00%17.86%39,995.28%63.64%72.22%-24.24%-24.01%-33.33%-38.71%-24.00%-66.49%-50.00%-57.89%-115.79%-1,511.87%166.67%100.00%766.67%108.24%-12.50%18.75%10.00%-121.43%14.29%-131.58%-31.82%833.33%-25.00%200.00%40.00%-239.74%-458.81%83.33%119.05%158.55%125.55%100.00%-54.35%-83.33%-9.09%-45.45%-247.62%-1,033.33%120.00%41.67%180.65%92.86%-72.73%0.00%-24.00%700.00%116.67%-5.88%31.58%
EPS (Weighted Average and Diluted) Growth (3y) 22.39%28.18%34.52%43.90%44.22%101.65%1.37%2.86%-19.50%-8.74%-12.13%369.64%-18.29%-23.69%-27.87%-77.53%-3.85%-19.79%-7.17%-26.94%5.27%0.00%5.01%-31.02%38.67%-40.10%91.29%28.65%-9.14%-27.89%1.64%-61.29%-71.85%-16.65%27.87%100.00%-11.74%78.28%11.87%-48.53%-5.90%25.99%-51.48%3.07%35.92%15.62%-18.39%-28.28%-18.29%-8.24%-3.28%58.74%9.14%10.06%41.05%
EPS (Weighted Average and Diluted) Growth (5y) 14.87%16.13%17.61%-5.37%0.00%29.20%-16.27%-48.20%-7.00%-8.54%-6.51%160.60%4.94%1.09%-7.79%-15.59%-2.33%-17.01%-9.71%-9.33%0.00%-20.59%2.02%-35.42%-55.79%6.58%76.92%16.06%-7.22%6.58%0.98%-26.52%-6.51%-8.78%-27.80%-56.32%6.58%37.04%10.76%-15.90%-12.94%23.16%-1.98%19.04%18.15%7.78%-11.48%
EPS (Weighted Average and Diluted) (QoQ) -2,933.33%55.29%120.87%-62.17%-183.33%580.00%37.48%-30.29%8.70%12.00%-100.42%9,386.83%63.64%83.33%43.20%-61.91%72.22%-19.35%43.63%-66.58%58.33%0.00%-36.67%-50.13%33.33%-137.50%-5,562.72%109.42%0.00%25.00%-30.00%0.00%35.71%15.79%-113.64%633.33%-137.50%350.00%46.67%-45.45%-50.00%250.00%-246.40%-40.05%125.55%318.18%-60.87%-38.89%100.00%-4.55%-85.71%233.33%20.00%-358.33%9.68%178.57%-22.73%47.06%-108.00%400.00%183.33%11.76%-36.84%8.33%23.08%56.25%
FCF Margin Growth (1y) -483.00-812.00-39.00-2.00-684.00831.00279.00307.00298.00-224.00689.00525.00-17.00447.00-939.00379.00-881.00-650.00284.00-1162.001,678.00601.00-171.00-321.00362.00-220.00961.00289.00-596.00-506.00-357.00-818.00262.00-213.00392.00554.00619.00512.00-23.00-144.00-472.00450.00425.00-117.00414.00-542.00-1437.00-39.00-642.00-241.00-495.00158.00502.00693.001,306.00-164.00-643.00-491.00-664.00-36.00200.00737.00398.00
FCF Margin Growth (3y) -869.00-205.00929.00829.00-402.001,054.0029.001,211.00-599.00-427.0034.00-258.00780.00397.00-827.00-1103.001,159.00-270.001,073.00-1194.001,444.00-126.00432.00-849.0028.00-939.00996.0026.00285.00-207.0012.00-408.00409.00749.00794.00293.00560.00420.00-1035.00-300.00-701.00-333.00-1507.003.00274.00-90.00-626.00-44.00-782.00-39.00148.00-41.0060.00939.001,041.00
FCF Margin Growth (5y) -1767.00-408.00274.0047.00395.001,005.00141.00-272.001,440.00-47.00823.00-290.00546.00-329.00-223.00-1632.00825.00-989.001,108.00-1457.002,325.00173.00802.00-440.00175.0022.001,398.00-235.00226.00-299.00-1000.00-563.00180.00-34.00-1138.00413.00420.00872.00-224.00-305.00-841.00-131.00-864.00-196.00-169.00156.00-891.00
FCF Margin (QoQ) 1,049.00-365.001,391.00-2558.00720.00408.001,428.00-3240.002,235.00-144.001,456.00-3248.001,713.00769.001,291.00-3790.002,176.00-617.002,610.00-5050.002,407.00317.001,164.00-2211.001,330.00-455.001,015.00-1528.00748.00726.00343.00-2413.00838.00875.00-118.00-1333.00363.001,480.0044.00-1268.00256.00946.00-77.00-1596.001,178.00921.00-619.00-1066.00223.0025.00780.00-1670.00623.00-228.001,433.00-1326.00814.00385.00-37.00-1805.00966.00212.00591.00-1568.001,503.00-126.00
FCF Payout Ratio Growth (1y) 490.87%-64.28%346.62%142.47%148.72%-29.03%-52.17%1,856.56%-55.07%13.73%2,550.81%-73.79%140.24%-337.00%-92.88%99.76%28.86%-120.22%66.98%-83.34%-16.53%62.00%-587.63%50.76%108.99%-33.38%71.69%-28.76%-38.40%-1,428.43%256.94%-0.70%17.58%90.54%-83.23%-52.12%-11.76%-350.39%895.68%1,364.36%6.00%87.44%-177.87%-135.62%-27.02%-151.04%119.78%139.16%49.53%65.91%790.89%229.62%-9.71%-25.42%-90.65%-53.11%
FCF Payout Ratio Growth (3y) 87.60%-22.28%221.62%61.06%38.98%-69.44%-3.36%117.18%11.63%-102.48%46.61%-55.65%37.22%-54.07%-37.15%-20.54%31.00%-3.73%-62.68%-43.65%2.42%-97.86%29.39%2.17%14.82%-24.46%27.54%-30.29%-13.86%-86.73%66.56%90.95%3.22%62.32%-48.88%-65.06%-11.95%-12.40%15.32%26.88%4.97%52.45%11.13%-22.82%-0.49%-2.39%29.36%37.60%
FCF Payout Ratio Growth (5y) 82.85%-77.46%41.72%22.20%23.62%-32.41%-56.37%20.80%19.40%-33.29%-44.73%-37.72%27.17%-136.86%-23.76%-18.71%10.24%-10.04%-9.51%-38.91%2.20%-26.97%29.33%49.54%7.20%-1.75%10.39%-30.37%-13.14%-15.47%19.17%-0.58%3.72%46.03%18.04%26.38%-1.62%9.50%5.01%25.85%
FCF Payout Ratio (QoQ) -533.41%-271.53%-88.79%119.44%-220.50%657.75%-67.49%13.82%-162.51%306.75%1,230.07%-97.39%-220.03%6,452.99%-86.85%-76.04%-318.33%203.49%269.01%-84.55%-473.12%178.47%-63.18%-22.57%-269.87%-906.97%111.38%7.34%-208.41%-113.73%128.65%-7.19%-2,789.98%121.95%-81.88%9.89%-316.37%138.91%-48.26%102.53%-1,204.44%186.03%-23.90%-85.34%-230.87%-433.34%65.19%130.04%-550.17%142.03%-31.09%14.69%-202.64%1,198.24%-74.50%-68.58%-242.57%181.83%27.93%
Free Cash Flow Growth (1y) -81.11%-178.30%-48.11%25.95%-96.40%253.92%792.73%6.12%21.42%-47.59%232.65%52.56%-8.11%193.73%-93.41%6.50%-49.88%-95.14%415.18%-43.58%68.99%1,799.91%-49.46%-22.49%54.59%-40.02%501.28%21.34%-168.46%-120.74%-33.30%-52.02%25.46%-246.55%38.56%60.30%93.72%162.77%-1.56%-17.28%-952.80%186.35%34.67%-8.04%78.27%-79.82%-89.78%9.49%-675.23%-217.33%-356.16%28.94%62.58%607.08%401.58%-21.31%-245.28%-86.83%-69.57%11.34%19.99%977.85%130.73%
Free Cash Flow Growth (3y) -40.86%-14.20%148.84%26.81%-18.61%63.48%25.11%19.91%-8.39%-57.87%4.16%-2.86%20.50%39.44%-44.42%-22.49%40.46%-17.89%150.16%-19.04%27.69%-63.41%26.55%-23.30%3.14%-34.46%77.13%-2.28%49.92%-23.30%-3.10%-13.99%21.02%101.89%22.47%6.84%47.64%33.19%-48.64%-5.91%-160.77%-38.87%-33.00%9.09%14.26%6.28%-7.58%3.57%-115.55%-7.81%32.96%4.15%-1.11%109.53%60.28%
Free Cash Flow Growth (5y) -35.27%-38.20%39.24%4.15%4.96%33.16%38.51%-5.49%29.09%-3.15%27.98%-2.92%9.34%-18.51%-7.19%-22.98%15.83%-19.12%70.64%-16.41%55.38%38.75%22.55%-9.76%9.70%-4.97%49.09%-6.62%22.08%-23.58%-34.00%-8.52%3.67%-8.08%-19.93%11.48%16.07%32.97%0.91%-3.31%-87.07%-14.66%-20.21%2.61%-11.73%11.25%-11.13%
Free Cash Flow (QoQ) 179.52%-82.41%1,684.20%-172.56%65.62%111.66%4,231.09%-213.14%126.94%-32.38%414.87%-183.78%117.97%329.19%136.13%-159.37%148.82%-90.37%3,713.83%-183.55%101.58%921.82%317.64%-145.92%196.94%-72.82%540.57%-126.90%228.04%172.48%29.27%-159.53%90.11%976.20%-7.02%-192.49%54.00%450.34%7.56%-103.62%559.97%449.41%-9.61%-146.09%225.11%158.37%-38.28%-110.89%216.17%30.87%561.32%-177.10%82.42%-185.73%432.88%-122.37%338.27%69.94%-13.14%-198.17%109.09%292.56%217.84%-170.55%222.45%-15.96%
Gross Margin Growth (1y) -65.00-10.0026.0047.00199.00166.00-177.00-276.00-200.00-37.00449.00511.007.00116.00-182.00-229.0095.00-51.00-30.00-192.00-237.00-376.00100.00301.00373.00526.00185.00322.0061.00161.00-103.00-187.00-67.00-135.00126.00256.0099.00279.00-84.00-279.00-262.00-144.00130.00-1.00157.00-229.00-303.00-336.00-41.00-210.00-199.00142.00170.00204.00522.0040.0066.00132.00-201.0089.000.00124.0092.00
Gross Margin Growth (3y) -66.00119.00297.00282.006.00244.0089.006.00-99.0027.00237.0090.00-136.00-312.00-112.00-120.00231.0098.00255.00431.00197.00311.00182.00436.00367.00552.00209.00391.0092.00306.00-61.00-210.00-231.001.00172.00-24.00-6.00-94.00-258.00-616.00-146.00-583.00-372.00-194.00286.00-235.0020.00-154.00194.00127.00122.00271.00236.00460.00413.00
Gross Margin Growth (5y) 35.00183.0085.00-139.00-137.00-183.00159.00115.0038.00177.00522.00713.00298.00375.00-30.0015.00225.00124.00279.00500.00229.00455.00224.00413.00203.00688.00254.00111.00-13.00-67.00-234.00-546.00-114.00-438.00-330.00-218.00122.00-99.0065.00-434.0089.00-246.00-51.00-65.00352.0021.00-89.00
Gross Margin (QoQ) -13.0046.00-27.00-71.0042.0082.00-6.0081.009.00-261.00-105.00157.00172.00225.00-43.00-347.00281.00-73.00-89.00-24.00135.00-52.00-251.00-69.00-4.00424.00-51.004.00148.0084.0086.00-258.00249.00-180.002.00-138.00181.0081.00132.00-295.00362.00-283.00-63.00-278.00480.00-9.00-194.00-120.0094.00-83.00-226.00174.00-75.00-72.00115.00202.00-41.00246.00-367.00228.0026.00-88.00-77.00139.00149.00-119.00
Gross Profit Growth (1y) -1.97%-6.16%4.53%28.53%30.77%31.13%2.94%-21.98%-12.87%0.11%25.59%44.97%7.19%6.89%-9.70%-16.27%-2.03%-7.67%-0.71%-8.04%-4.20%-9.60%2.29%11.17%10.73%13.41%1.95%9.80%-1.68%0.97%-6.48%-0.03%1.28%-1.52%-3.33%-4.26%-8.37%0.53%-2.59%-14.94%-13.36%-13.59%3.03%3.10%13.44%4.92%1.87%-0.04%8.04%1.23%-4.89%16.62%21.53%20.36%35.91%-5.80%-2.23%1.59%-6.72%19.92%3.29%6.86%0.40%
Gross Profit Growth (3y) 3.76%7.20%10.56%13.29%6.89%11.95%5.30%-1.79%-2.92%-0.40%4.04%3.74%0.20%-3.73%-2.84%-5.05%1.29%-1.82%1.17%3.93%1.41%1.16%-0.83%6.86%3.31%4.09%-2.68%1.67%-3.01%-0.01%-4.15%-6.62%-7.01%-5.07%-1.01%-5.66%-3.43%-3.04%0.74%-4.29%2.02%-2.82%-0.06%6.32%14.20%8.53%9.60%3.17%8.68%7.37%6.43%9.62%7.07%9.32%8.37%
Gross Profit Growth (5y) 3.24%3.98%3.91%2.28%2.77%3.21%3.47%-0.64%-0.59%0.26%3.27%6.39%1.84%0.43%-2.65%-1.24%0.69%-1.20%-1.31%1.45%-0.65%0.49%-1.69%-0.12%-2.63%-0.41%-1.55%-1.62%-2.15%-1.95%-1.56%-3.45%-0.29%-1.90%-1.23%-0.43%3.41%2.12%5.73%-0.75%4.76%2.33%4.82%6.31%8.51%6.77%4.28%
Gross Profit (QoQ) 7.98%0.86%-5.30%-4.95%3.36%12.35%16.45%-3.29%3.64%-11.80%-11.74%8.00%19.08%10.64%1.88%-20.15%18.75%-6.52%-5.53%-6.58%11.91%0.53%-12.50%-2.68%5.60%13.75%-4.91%-3.06%8.15%2.26%2.42%-13.20%11.06%-5.28%9.47%-12.05%8.00%-7.03%8.43%-15.83%18.48%-9.92%-5.32%-14.27%18.17%7.41%-5.25%-5.67%9.30%4.28%-7.03%1.95%2.41%-2.02%14.00%6.25%1.42%10.63%-20.98%10.27%5.38%1.58%1.59%-5.02%9.02%-4.56%
Interest Coverage Ratio Growth (1y) -10.47%2.83%-5.83%7.48%-92.47%-77.77%-77.66%-89.34%-39.46%-44.40%-48.90%-7.67%-18.11%-1.53%7.25%-16.37%21.61%11.81%26.11%14.08%41.83%33.21%10.40%10.77%-30.42%-9.74%10.44%15.41%16.26%-0.60%1.09%56.51%105.65%105.82%105.60%75.25%-30.33%62.09%332.37%-156.82%191.79%107.70%-23.36%27.99%12.08%-53.46%-60.20%51.29%-35.58%-30.73%37.36%-26.10%-15.24%15.02%-19.24%26.87%9.21%17.91%39.57%
Interest Coverage Ratio Growth (3y) -43.66%-35.62%-40.94%-23.55%-46.90%-37.62%-34.88%-33.37%-8.89%-8.94%-0.68%-2.49%18.64%15.75%15.00%3.73%15.90%13.54%15.99%13.44%14.03%9.66%7.41%31.02%27.28%27.33%27.03%55.02%26.68%27.95%30.83%34.86%28.36%29.98%29.77%22.94%31.59%16.14%9.67%3.42%28.20%-12.52%-25.17%23.81%-15.10%-28.16%-23.85%23.42%-15.83%-2.06%15.68%
Interest Coverage Ratio Growth (5y) -22.38%-17.44%-13.92%-13.53%-7.65%-8.95%-10.19%-12.71%0.41%1.07%3.92%4.07%10.07%7.97%11.46%19.98%15.19%15.30%15.24%41.28%15.16%15.66%17.00%26.91%16.28%17.25%16.70%29.98%16.08%15.90%15.70%37.29%15.81%15.59%16.01%22.42%4.47%4.53%7.91%3.64%14.29%-1.91%-13.93%
Interest Coverage Ratio (QoQ) -17.16%7.56%-38.27%26.24%-3.06%-0.69%-20.87%-53.45%4.81%-0.62%-28.81%-13.03%1.44%-3.76%6.85%-23.99%15.27%5.22%-16.87%16.48%4.67%20.59%-35.90%43.45%-9.45%-6.53%-35.33%17.34%7.91%13.06%-27.82%18.18%-10.63%14.51%43.81%110.64%13.81%-17.68%-348.32%129.95%164.79%119.58%-247.50%134.02%88.48%-18.97%-238.59%152.96%-21.74%-30.70%-269.61%170.04%-15.86%37.42%-255.71%147.08%14.18%-3.52%-241.00%170.31%23.27%14.21%
Net Cash Flow Growth (1y) 22.73%-166.34%151.69%260.78%-122.22%-24.19%804.56%-79.00%37.83%82.44%-29.99%-69.92%58.35%-491.37%-74.62%648.54%-115.03%82.40%-143.34%-58.42%68.47%1,115.68%-33.18%88.02%-154.69%-80.56%556.67%-30.92%35.21%-328.73%-22.35%-250.67%162.78%-76.91%-32.04%103.50%-146.76%38.71%-2.07%648.29%900.51%-120.53%-275.96%-177.90%-111.09%108.37%45.84%533.39%0.45%-190.25%-69.35%-22.63%-11.37%371.32%112.89%-22.54%-240.60%-51.93%280.48%-78.87%114.92%-111.37%82.15%
Net Cash Flow Growth (3y) -2.20%-28.96%74.06%-38.91%16.82%-8.85%17.14%-22.09%17.73%43.25%-27.59%-2.17%34.39%132.51%-29.00%80.21%-19.97%32.90%38.14%-18.56%19.57%-65.29%88.73%-58.17%44.80%-40.72%63.98%-66.83%42.49%-64.85%-19.75%-26.62%63.24%-33.72%-46.92%41.10%-34.17%28.33%-43.15%193.42%4.02%44.97%-53.46%37.72%-28.52%30.16%28.43%66.28%-55.72%5.59%41.45%-49.78%36.90%47.06%42.49%
Net Cash Flow Growth (5y) 0.89%-16.55%18.48%-6.63%17.16%33.91%-23.97%-18.04%14.87%18.74%-14.07%3.99%14.16%-36.27%-12.28%-51.92%22.00%-7.05%6.82%-50.90%31.33%-37.40%38.75%-12.49%42.51%-25.09%-32.94%-17.21%29.93%-14.46%-20.04%5.93%23.65%28.98%-25.18%21.84%-19.73%17.89%-27.26%72.20%-27.38%17.26%-4.57%-15.63%-42.57%59.27%23.03%
Net Cash Flow (QoQ) 151.38%-148.11%306.26%-251.53%55.88%137.48%1,339.80%-193.33%75.35%373.02%-66.57%-376.25%93.04%1,188.49%-85.64%-482.55%1.13%146.72%323.59%-209.89%91.91%-15.06%506.42%-183.32%360.66%-115.09%673.78%-212.87%119.89%254.47%-13.20%-205.85%29.77%220.33%-268.44%144.10%-297.90%146.22%-91.31%-688.41%-159.42%173.85%-33.62%529.47%-171.47%41.07%70.61%10.35%153.94%-481.13%335.16%-120.59%51.10%-615.19%207.44%-129.64%219.13%-66.03%545.75%-230.32%116.81%168.88%-64.14%-7.99%-112.82%4,405.51%
Net Income Growth (1y) 1.56%97.14%133.24%69.88%289.77%643.77%17.06%-68.40%-47.85%-21.69%20.92%199.21%55.64%57.76%-26.05%-22.55%-31.97%-37.19%-25.59%-66.35%-50.18%-60.56%-110.66%-1,494.23%163.00%119.27%1,144.07%116.42%-11.66%12.14%5.47%-130.96%10.14%-124.01%-34.18%542.98%-31.29%206.36%35.69%-181.64%-328.10%133.31%131.12%198.38%145.85%92.80%-55.03%-82.99%-14.55%-50.55%-237.26%-992.62%108.11%42.97%179.82%93.07%-74.10%1.88%-22.89%692.62%142.53%-8.02%31.98%
Net Income Growth (3y) 27.33%28.50%35.18%17.11%46.80%105.81%1.53%-9.87%-17.96%-8.11%-12.70%-7.96%-19.20%-26.89%-27.21%-77.93%-3.76%-18.41%-6.10%-8.32%4.99%-1.02%5.48%-39.40%36.78%-37.34%109.90%30.55%-12.56%-34.08%-1.97%-46.12%-55.03%-15.85%27.33%77.13%-10.43%89.31%12.14%-48.50%-3.68%30.54%-50.76%-14.30%41.20%10.88%-21.02%-28.16%-22.77%-10.36%-5.47%54.18%9.34%10.24%41.15%
Net Income Growth (5y) 16.93%16.22%17.70%-15.99%1.40%29.65%-15.81%-40.29%-6.27%-7.67%-5.84%12.29%4.15%-0.80%-8.38%-16.92%-2.81%-16.50%-10.48%1.11%-2.61%-24.35%0.94%-35.48%-43.15%7.94%89.95%16.88%-6.90%5.20%-0.42%-28.47%-7.52%-10.69%-26.77%-40.11%5.03%40.02%9.09%-15.82%-13.59%26.51%-2.57%21.18%20.23%5.02%-12.90%
Net Income (QoQ) -3,016.99%55.17%122.61%-65.64%-182.06%621.55%15.54%-21.18%14.48%12.27%-68.81%30.10%71.90%73.37%-22.83%-32.32%74.24%-18.73%-19.18%-40.55%60.86%-3.72%-63.45%-11.99%27.34%-126.02%-4,681.69%116.60%6.17%23.88%-24.78%-10.71%34.76%16.52%-122.08%417.67%-129.38%419.38%48.60%-50.73%-54.52%307.43%-189.40%-37.68%146.52%303.61%-61.95%-35.83%95.61%-5.85%-85.61%222.45%13.21%-361.30%6.42%175.18%-22.23%45.88%-108.12%380.99%205.94%10.41%-37.56%15.00%16.02%58.43%
Net Income towards Common Stockholders Growth (1y) -149.85%91.64%118.89%118.82%557.06%214.19%24.14%-100.37%-79.58%27.41%79.67%40,971.43%590.51%57.76%-26.05%-22.55%-31.97%-37.19%-25.59%-66.35%-50.18%-60.56%-110.66%-1,494.23%163.00%119.27%1,144.07%116.42%-11.66%12.14%5.47%-130.96%10.14%-124.01%-34.18%542.98%-31.29%206.36%35.69%-181.64%-328.10%133.31%131.12%198.38%145.85%92.80%-55.03%-82.99%-14.55%-50.55%-237.26%-992.62%108.11%42.97%179.82%93.07%-74.10%1.88%-22.89%692.62%142.53%-8.02%31.98%
Net Income towards Common Stockholders Growth (3y) -22.51%28.50%34.28%49.25%103.64%62.55%18.15%5.57%-1.37%8.08%-0.38%376.98%32.77%-26.89%-27.21%-77.93%-3.76%-18.41%-6.10%-8.32%4.99%-1.02%5.48%-39.40%36.78%-37.34%109.90%30.55%-12.56%-34.08%-1.97%-46.12%-55.03%-15.85%27.33%77.13%-10.43%89.31%12.14%-48.50%-3.68%30.54%-50.76%-14.30%41.20%10.88%-21.02%-28.16%-22.77%-10.36%-5.47%54.18%9.34%10.24%41.15%
Net Income towards Common Stockholders Growth (5y) 16.93%16.22%17.42%-2.83%33.15%20.76%-16.33%-49.71%4.68%1.77%1.93%200.72%40.31%-0.80%-8.38%-16.92%-2.81%-16.50%-10.48%1.11%-2.61%-24.35%0.94%-35.48%-43.15%7.94%89.95%16.88%-6.90%5.20%-0.42%-28.47%-7.52%-10.69%-26.77%-40.11%5.03%40.02%9.09%-15.82%-13.59%26.51%-2.57%21.18%20.23%5.02%-12.90%
Net Income towards Common Stockholders (QoQ) -3,016.99%49.94%109.78%-134.91%-389.28%213.09%13.30%-27.09%22.24%22.94%-100.34%4,105.71%662.62%73.37%-22.83%-32.32%74.24%-18.73%-19.18%-40.55%60.86%-3.72%-63.45%-11.99%27.34%-126.02%-4,681.69%116.60%6.17%23.88%-24.78%-10.71%34.76%16.52%-122.08%417.67%-129.38%419.38%48.60%-50.73%-54.52%307.43%-189.40%-37.68%146.52%303.61%-61.95%-35.83%95.61%-5.85%-85.61%222.45%13.21%-361.30%6.42%175.18%-22.23%45.88%-108.12%380.99%205.94%10.41%-37.56%15.00%16.02%58.43%
Net Margin Growth (1y) -180.002,948.001,935.00123.00285.00554.0036.00-291.00-177.0068.00237.00428.00266.00182.00-134.00-65.00-88.00-172.00-113.00-239.00-121.00-216.00-359.00-1852.00190.00179.00419.002,020.00-24.0054.0033.00-375.0016.00-446.00-120.00511.00-64.00182.00105.00-798.00-760.00154.00542.00725.00765.00175.00-571.00-301.00-51.00-235.00-871.00-481.00148.0055.00854.00396.00-238.0013.00-82.00196.00120.00-26.0098.00
Net Margin Growth (3y) -72.003,571.002,208.00259.00375.00804.00138.0071.002.0078.00-11.00123.0058.00-206.00-607.00-2156.00-19.00-209.00-53.00-70.0045.0017.0094.00-206.00182.00-213.00333.002,156.00-72.00-210.0018.00-662.00-808.00-110.00527.00438.00-59.00511.0076.00-374.00-46.0094.00-900.00-57.00862.00-5.00-589.00-386.00-141.00-167.00-100.00111.0029.0041.00870.00
Net Margin Growth (5y) 107.003,580.001,960.00-45.00167.00416.00-334.00-2020.0071.0041.0049.00292.00224.0027.00-154.00-511.00-26.00-601.00-140.0065.00-3.00-247.0078.00-493.00-642.00123.00979.002,084.00-66.00119.00-11.00-238.00-94.00-170.00-915.00-344.0038.00331.0058.00-458.00-136.00162.00-128.00535.00743.00-18.00-572.00
Net Margin (QoQ) -3356.001,599.001,804.00-227.00-227.00586.00-9.00-64.0041.0068.00-336.0050.00286.00237.00-145.00-111.00202.00-80.00-76.00-134.00117.00-21.00-202.00-15.0022.00-164.00-1695.002,026.0011.0076.00-93.00-18.0089.0056.00-502.00373.00-373.00382.00129.00-201.00-127.00304.00-773.00-164.00787.00692.00-590.00-124.00197.00-53.00-321.00126.0013.00-690.0070.00755.00-80.00109.00-388.00121.00171.0014.00-110.0045.0025.00139.00
Operating Income Growth (1y) -1.70%32.94%19.41%-18.84%-10.44%-8.97%-11.74%0.55%-0.93%-3.05%4.39%1.86%-5.64%3.21%-1.47%1.84%6.47%1.57%-2.58%-5.02%-12.31%-16.11%-2.56%-22.94%13.62%17.48%13.09%32.11%4.07%8.05%0.06%-23.78%-5.46%-16.12%6.02%27.21%105.99%105.88%107.38%80.36%-42.95%61.04%118.65%-54.76%107.56%2.75%-21.01%4.34%7.62%-31.71%-29.89%8.62%86.57%67.68%115.57%-73.21%-30.71%13.60%-17.01%13.20%19.78%6.88%12.92%
Operating Income Growth (3y) -4.27%9.02%4.87%-5.07%-5.60%-2.82%-2.73%1.42%0.09%0.61%0.16%-0.39%-3.53%-3.42%-2.20%-8.22%3.19%1.93%2.94%4.30%2.36%4.13%3.78%-1.09%4.39%4.13%6.54%15.11%27.25%27.30%27.43%43.85%26.74%28.26%29.10%39.51%27.46%28.00%28.62%33.75%8.42%4.16%6.59%-10.60%60.93%5.57%6.08%-14.83%11.63%9.16%7.85%-11.17%15.69%26.74%26.41%
Operating Income Growth (5y) -2.29%6.43%2.17%-3.64%-4.35%-4.43%-2.66%-4.35%0.66%1.22%2.37%3.33%1.66%3.44%1.50%-1.27%1.70%-0.14%3.00%4.61%15.54%15.55%15.57%31.78%15.21%15.81%16.35%28.57%15.68%16.04%16.21%23.50%15.78%15.74%15.82%28.00%16.46%16.12%17.00%14.37%10.50%16.57%16.72%-15.26%28.17%7.39%2.27%
Operating Income (QoQ) -57.72%17.82%21.84%-0.39%-3.99%1.24%-15.25%6.70%-2.61%-1.27%-2.57%5.31%-4.76%6.04%-5.29%-1.93%4.02%1.49%-1.85%2.88%-1.01%-2.67%-4.28%-3.86%-4.43%9.31%-25.00%27.03%0.23%4.49%2.36%-3.12%4.38%-3.81%-20.93%12.14%-5.28%15.99%6.33%107.23%3.42%5.46%-349.18%120.99%191.94%43.19%-276.37%128.15%44.52%10.08%-313.60%131.67%-8.29%13.02%-378.39%164.66%-17.58%45.30%-323.69%125.87%35.14%6.14%-333.97%135.69%20.58%12.14%
Operating Margin Growth (1y) -73.003,101.001,972.00421.00633.00856.00-58.00-914.00-467.00-99.00640.001,296.0085.00367.00-317.00-479.0053.00-296.00-141.00-376.00-430.00-676.00-286.00-1838.00680.00755.00626.002,802.0011.00244.00-193.00-1015.00-105.00-810.00-115.001,247.007,488.007,783.007,301.004,859.00-193.00365.00611.00-644.00268.00-82.00-339.00312.00-11.00-285.00-246.00275.00344.00238.00489.00-1167.00-242.00123.00-174.00631.00103.0037.00137.00
Operating Margin Growth (3y) 93.003,859.002,554.00803.00251.001,124.00266.00-97.00-329.00-28.00182.00442.00-292.00-605.00-744.00-2693.00304.00-217.00199.00588.00262.00323.00146.00-52.00587.00189.00318.003,033.007,395.007,217.006,993.005,091.007,191.007,338.007,798.005,462.007,564.008,067.007,573.004,526.0064.00-2.0025.00-58.00601.00-128.00-97.00-581.0091.0076.0069.00-262.00204.00398.00452.00
Operating Margin Growth (5y) 231.003,929.002,097.00-52.00-126.00152.00-162.00-2311.00-78.0051.00522.001,405.00400.00394.00-311.00-906.00210.00-783.00-109.00819.007,646.007,296.007,333.006,054.007,883.008,337.008,230.007,248.007,470.007,501.007,265.004,758.007,448.006,971.007,212.006,048.007,897.008,020.007,815.003,634.00166.00360.00340.00-595.00461.0031.00-134.00
Operating Margin (QoQ) -3354.001,825.001,640.00-185.00-179.00696.0088.0027.0044.00-218.00-768.00474.00412.00521.00-112.00-736.00694.00-163.00-274.00-205.00345.00-7.00-508.00-259.0099.00382.00-2060.002,260.00173.00253.00115.00-530.00406.00-184.00-706.00380.00-300.00511.00655.006,622.00-5.0029.00-1787.001,570.00553.00275.00-3043.002,482.00204.0017.00-2392.002,160.00-71.0056.00-1871.002,229.00-176.00307.00-3527.003,154.00189.0010.00-2722.002,626.00123.00110.00
Profit After Tax Growth (1y) -0.71%97.13%133.15%70.61%296.96%633.00%16.80%-70.31%-50.07%-22.60%19.08%215.74%60.58%63.15%-24.74%-23.67%-31.70%-37.71%-25.59%-65.56%-50.68%-60.56%-110.66%-1,494.23%163.03%119.27%1,144.07%116.42%-11.19%12.14%5.47%-125.78%11.81%-123.63%-34.04%682.64%-28.71%208.81%39.89%-157.02%-315.40%141.45%123.69%228.56%146.08%85.03%-54.69%-82.41%-14.97%-50.55%-236.24%-963.46%108.11%44.37%180.77%94.27%-73.56%1.86%-23.26%799.51%137.57%-8.90%31.26%
Profit After Tax Growth (3y) 25.31%28.43%35.01%16.94%47.09%105.91%1.53%-10.56%-18.19%-7.69%-12.63%-6.03%-18.52%-26.27%-27.23%-78.26%-3.95%-18.64%-6.10%-7.61%4.83%-1.02%5.48%-37.34%37.71%-37.17%110.02%30.97%-10.88%-33.93%-0.90%-41.89%-54.90%-14.69%27.33%84.41%-10.89%90.02%12.34%-49.49%-5.50%30.24%-50.09%-24.98%41.20%9.73%-20.71%-27.79%-22.37%-10.07%-5.48%51.27%9.34%10.24%41.17%
Profit After Tax Growth (5y) 16.63%16.22%17.69%-15.91%1.40%29.58%-15.81%-40.29%-6.61%-7.42%-5.79%13.70%4.79%-0.29%-8.05%-16.60%-2.53%-16.46%-10.45%3.45%-1.69%-24.25%1.61%-31.69%-43.15%8.83%89.95%16.88%-6.81%5.20%-0.27%-27.99%-7.62%-10.69%-26.77%-45.34%4.60%40.48%9.30%-15.59%-14.22%26.58%-3.07%22.71%20.23%4.16%-12.87%
Profit After Tax (QoQ) -2,959.31%55.17%122.45%-65.50%-182.58%618.24%15.54%-19.72%10.88%13.56%-70.63%35.02%71.89%74.72%-22.14%-31.33%74.64%-19.40%-21.02%-38.56%59.26%-3.72%-63.45%-11.99%27.34%-126.02%-4,681.69%116.60%6.15%23.88%-24.78%-10.23%34.04%16.52%-118.39%489.32%-128.33%425.21%62.41%-52.36%-56.75%318.09%-166.20%-79.96%148.48%287.35%-61.96%-35.49%94.64%-5.15%-85.23%211.92%13.21%-361.30%6.42%175.18%-21.46%46.18%-106.64%446.82%202.57%10.12%-39.47%17.79%16.02%58.67%
Property, Plant & Equipment (Net) Growth (1y) -5.99%-3.64%2.91%5.79%9.60%5.16%1.18%1.73%4.39%2.42%4.93%-1.44%-7.51%-4.08%-0.79%-1.80%0.32%-0.75%-10.56%-2.51%-3.91%-1.85%-6.87%-16.01%-21.19%-28.79%-22.20%-22.50%-12.33%11.57%40.73%53.73%27.72%7.49%-17.67%-22.71%-12.45%-8.80%-8.39%-5.19%-2.38%6.63%15.84%14.74%10.29%-0.42%-7.36%-8.75%-11.56%-16.49%-17.53%-15.78%-15.78%-14.38%-18.22%-20.17%-19.84%-18.09%-9.62%-11.84%-11.62%-10.63%
Property, Plant & Equipment (Net) Growth (3y) 2.46%1.25%2.99%1.98%1.90%1.09%1.75%-0.51%-1.06%-0.84%-2.35%-1.92%-3.75%-2.24%-6.16%-7.01%-8.75%-11.48%-13.46%-14.07%-12.76%-7.95%0.65%0.02%-4.08%-5.12%-3.40%-2.71%-0.66%3.03%2.01%4.05%2.96%1.49%-4.40%-5.62%-1.95%-1.07%-0.57%-0.25%-1.62%-3.93%-3.99%-4.11%-6.34%-10.71%-14.51%-15.03%-15.79%-16.33%-15.21%-16.00%-15.81%-14.42%
Property, Plant & Equipment (Net) Growth (5y) -0.04%-0.24%-0.62%0.31%0.40%0.13%-2.58%-4.22%-6.01%-7.38%-7.57%-9.29%-9.23%-5.78%-1.98%-0.86%-3.18%-3.61%-5.57%-5.49%-5.78%-5.23%-5.12%-6.02%-5.49%-3.65%-0.88%0.03%1.09%3.04%2.64%3.35%1.26%-2.76%-7.77%-8.36%-6.83%-7.09%-7.89%-7.77%-8.46%-9.06%-8.14%-9.10%-10.26%-12.22%
Property, Plant & Equipment (Net) (QoQ) -0.80%-0.63%-2.23%-2.46%1.68%6.12%0.50%1.06%-2.44%2.11%1.05%3.69%-4.28%4.61%-5.08%-2.69%-0.73%8.19%-6.05%-0.59%-1.79%-2.50%2.41%-2.01%0.31%-7.48%-7.64%-8.05%-9.36%1.08%-8.00%4.01%15.36%27.49%0.49%-13.58%-2.92%-2.35%-5.66%-2.11%1.13%-1.90%-2.37%0.80%10.46%6.56%-3.30%-3.11%-0.27%-0.86%-4.75%-6.09%-5.83%-2.11%-2.72%-6.09%-4.27%-6.50%-5.03%-5.70%-2.18%3.18%-7.37%-5.47%-1.08%
Return on Assets Growth (1y) 18.0019.0020.0011.004.003.001.00-2.00-2.000.002.003.002.000.000.00-2.00-2.00-3.00-3.00-3.00-4.00-11.00-10.00-7.00-4.0013.0012.009.008.00-2.00-2.00-3.00-3.000.00-1.002.002.00-3.00-5.00-4.00-3.003.0010.008.004.000.00-4.00-4.00-5.00-7.00-6.00-4.002.006.004.004.000.000.001.001.002.00
Return on Assets Growth (3y) 20.0022.0023.0011.003.003.002.00-1.00-2.00-2.00-2.00-2.00-4.00-13.00-13.00-12.00-9.00-1.00-1.00-1.000.000.000.00-1.000.0011.0010.008.007.00-5.00-8.00-6.00-4.001.004.005.003.000.001.00-1.00-4.00-4.000.00-1.001.00-1.00-5.00-4.00-2.00-1.00-1.001.004.00
Return on Assets Growth (5y) 20.0020.0019.007.00-2.00-10.00-11.00-11.00-10.000.000.000.000.00-3.00-3.00-5.00-5.00-3.00-3.00-2.00-1.00-3.00-5.00-3.000.0011.0014.0011.008.00-1.00-1.00-2.00-5.00-7.00-6.00-3.001.00-1.00-1.00-1.00-1.002.005.005.003.00
Return on Assets (QoQ) 0.000.0012.007.001.001.002.000.000.00-1.00-1.000.002.000.000.00-1.001.000.00-2.00-1.000.00-1.00-1.00-1.00-8.000.001.002.009.000.00-1.000.00-1.000.00-2.000.003.00-1.000.000.00-2.00-3.001.002.004.003.00-1.00-2.000.000.00-2.00-3.00-2.001.000.003.002.00-1.000.000.001.001.000.000.00
Return on Capital Employed Growth (1y) 16.0024.0032.0013.004.00-31.00-45.00-15.00-1.00-10.00-12.007.00-5.00-7.00-13.00-6.000.0015.0034.0019.0016.00-17.00-32.00-25.00-13.000.0022.0042.0033.006.00-1.00-19.00-33.00-14.0052.0094.00141.00220.00149.0060.0029.000.004.001.00-3.002.000.00
Return on Capital Employed Growth (3y) 19.00-16.00-26.006.00-2.00-48.00-71.00-13.00-7.00-2.009.0021.0011.00-9.00-11.00-11.002.00-2.0024.0036.0036.00-10.00-11.00-2.00-13.00-7.0073.00117.00141.00213.00200.00135.00137.00207.00204.00221.00-1.000.00-1.00
Return on Capital Employed Growth (5y) 14.00-9.00-4.0019.0013.00-50.00-68.00-19.00-4.00-19.00-1.0038.0031.00-3.0010.0011.002.00-9.0075.00111.00144.00196.00190.00152.00157.00213.00225.00214.00205.00220.000.001.00-1.00
Return on Capital Employed (QoQ) -4.000.0016.004.005.008.00-4.00-5.00-31.00-6.0027.008.00-39.00-9.0047.00-4.00-41.00-15.0054.001.00-26.005.0039.00-2.00-59.00-10.0046.0010.00-46.0012.0066.001.00-72.004.0048.00-13.00-53.0070.0090.0034.0026.00-2.001.003.00-3.002.001.00
Return on Equity Growth (1y) -199.004.00168.00202.00221.0093.008.00-1.00-9.00-20.00-16.000.008.0012.007.00-5.00-13.00-17.00-14.00-12.00-8.00-8.00-12.00-46.00-48.00-38.00-21.0055.0055.0048.0037.00-10.00-8.00-14.00-15.000.00-1.009.0013.00-8.00-20.00-21.00-14.009.0030.005.00
Return on Equity Growth (3y) 13.0077.00160.00201.00220.0085.00-1.00-6.00-14.00-25.00-23.00-17.00-13.00-13.00-19.00-62.00-69.00-63.00-47.00-2.00-1.002.004.00-1.00-1.00-4.000.0044.0046.0043.0034.00-19.00-29.00-26.00-16.000.009.00
Return on Equity Growth (5y) 8.0072.00153.00184.00200.0060.00-27.00-63.00-69.00-71.00-56.00-8.00-6.00-3.00-4.00-18.00-22.00-29.00-26.00-13.00-10.00-3.001.00-9.00-22.00-16.00-1.0045.0056.00-6.0011.0013.00
Return on Equity (QoQ) -68.00-83.00-34.00-15.00136.0080.001.004.008.00-4.00-8.00-4.00-4.000.007.005.001.00-5.00-5.00-3.00-4.00-3.00-2.000.00-4.00-6.00-36.00-2.006.0011.0040.00-2.000.00-1.00-7.000.00-7.00-2.008.00-1.004.002.00-13.00-12.002.009.0010.009.004.00
Return on Invested Capital Growth (1y) -915.00-401.00240.00613.00721.00618.00339.00135.0083.0089.0072.00227.00243.00122.0075.0015.0044.0081.0073.0051.00-5.00-42.0035.00-360.00-456.00-976.00-2745.00321.00450.00951.002,640.0015.006.00-1.00-9.0019.0060.00159.00227.00151.00110.00-3.0042.001.003.006.00
Return on Invested Capital Growth (3y) -111.00306.00650.00975.001,047.00829.00486.00377.00370.00292.00220.00293.00282.00161.00184.00-294.00-416.00-938.00-2636.0012.00-10.00-68.00-69.00-24.001.00-26.00-114.00356.00517.001,110.002,858.00186.00177.00156.00260.00172.00174.00
Return on Invested Capital Growth (5y) 175.00509.00799.001,042.001,086.00868.00594.0068.00-90.00-727.00-2489.00254.00277.00135.0079.0042.0040.0013.00-5.0047.0056.0091.00148.00147.00172.00130.00155.00508.00630.0036.001.001.00
Return on Invested Capital (QoQ) -353.00-289.00-204.00-70.00162.00352.00170.0038.0059.0072.00-34.00-14.0065.0055.00122.002.00-56.008.0061.0031.00-19.001.0039.00-26.00-57.0078.00-356.00-121.00-578.00-1690.002,710.008.00-77.00-1.0085.00-1.00-83.00-10.00113.0040.0016.0058.0038.00-1.00-98.00103.00-3.002.003.00
Return on Sales Growth (1y) 0.0031.0019.001.003.005.000.00-3.00-2.00-1.001.003.001.002.00-1.00-1.00-1.00-2.00-1.00-2.00-1.00-2.00-4.00-19.002.002.004.0020.000.001.000.00-4.000.00-4.00-1.005.00-1.002.001.00-8.00-8.002.005.007.008.002.00-6.00-3.00-1.00-2.00-9.00-5.001.001.009.004.00-2.000.00-1.002.001.000.001.00
Return on Sales Growth (3y) 1.0036.0020.001.002.006.000.00-1.00-2.00-1.00-2.000.00-1.00-2.00-6.00-22.000.00-2.00-1.00-1.000.000.001.00-2.002.00-2.003.0022.00-1.00-2.000.00-7.00-8.00-1.005.004.00-1.005.001.00-4.000.001.00-9.00-1.009.000.00-6.00-4.00-1.00-2.00-1.001.000.000.009.00
Return on Sales Growth (5y) 1.0036.0018.00-2.000.002.00-5.00-22.00-1.00-1.00-1.001.001.000.00-2.00-5.000.00-6.00-1.001.000.00-2.001.00-5.00-6.001.0010.0021.00-1.001.000.00-2.00-1.00-2.00-9.00-3.000.003.001.00-5.00-1.002.00-1.005.007.000.00-6.00
Return on Sales (QoQ) -34.0018.0018.00-2.00-2.006.000.00-1.000.001.00-3.000.001.002.00-1.00-1.002.00-1.00-1.00-1.001.000.00-2.000.000.00-2.00-17.0020.000.001.00-1.000.001.001.00-5.004.00-4.004.001.00-2.00-1.003.00-8.00-2.008.007.00-6.00-1.002.00-1.00-3.001.000.00-7.001.008.00-1.001.00-4.001.002.000.00-1.000.000.001.00
Revenue Growth (1y) 0.71%-5.76%3.44%26.12%20.65%22.69%10.83%-12.23%-5.51%1.57%5.20%17.75%6.88%2.23%-3.33%-8.59%-5.79%-5.85%0.46%-0.35%5.96%5.65%-1.56%-1.68%-5.12%-8.24%-4.71%-2.29%-3.91%-4.60%-2.95%6.78%3.88%3.25%-7.61%-12.45%-11.71%-8.65%0.37%-6.18%-4.03%-9.32%-1.57%3.12%6.55%13.86%13.72%14.07%9.78%9.80%2.98%10.03%13.95%11.19%11.67%-7.26%-4.53%-3.19%0.16%15.90%3.28%2.37%-2.89%
Revenue Growth (3y) 4.71%5.50%6.44%9.24%6.81%8.41%4.07%-1.88%-1.64%-0.75%0.72%2.36%2.19%0.56%-1.49%-3.61%-1.79%-3.00%-1.96%-1.44%-1.15%-2.57%-3.08%0.85%-1.80%-3.32%-5.11%-2.97%-4.12%-3.46%-3.45%-4.27%-4.16%-5.08%-3.00%-5.38%-3.35%-1.93%3.96%3.34%3.93%4.27%4.85%8.98%10.05%11.61%9.35%5.19%6.10%5.73%4.82%5.75%3.96%3.29%2.79%
Revenue Growth (5y) 2.94%2.48%3.21%3.49%4.00%4.85%2.19%-1.53%-0.88%-1.07%-0.85%0.60%-0.55%-2.30%-2.43%-1.35%-1.11%-2.11%-3.31%-2.19%-2.39%-2.70%-3.33%-3.37%-4.31%-5.63%-3.33%-2.44%-2.06%-1.46%0.15%0.63%0.58%1.35%1.34%1.23%2.46%2.86%5.26%2.41%4.08%4.06%5.21%6.83%5.62%6.62%4.93%
Revenue (QoQ) 8.53%-1.03%-4.25%-2.08%1.56%8.64%16.74%-6.33%3.28%-1.87%-7.55%0.84%11.02%1.64%3.48%-8.47%6.19%-3.89%-2.15%-5.66%6.12%2.56%-2.94%0.32%5.81%-4.45%-3.06%-3.19%2.32%-0.77%-0.60%-4.80%1.59%0.95%9.38%-7.38%0.97%-9.67%3.65%-6.61%4.47%-0.75%-3.11%-4.47%-1.29%7.74%1.50%-1.30%5.49%7.60%1.82%-5.01%5.51%0.91%8.80%-1.63%2.96%1.35%-9.65%1.26%4.40%4.86%4.55%-9.76%3.48%-0.53%
Share-based Compensation Growth (1y) -51.29%-47.11%449.82%-71.07%-52.38%68.89%-19.50%51.30%9.19%-15.99%-24.31%33.05%45.54%33.05%-31.90%-1.58%-176.36%-4.18%87.97%-154.12%189.98%-26.51%-8.33%215.90%80.45%40.18%18.37%133.26%77.78%71.74%21.64%-15.85%20.76%-15.13%-5.42%-19.55%-115.78%-8.04%-18.34%10.38%456.28%-32.08%-39.39%10.21%82.84%74.78%172.62%22.34%3.17%-10.44%-59.62%-65.12%-38.37%-9.37%94.80%101.42%19.06%1.70%-37.23%37.25%14.12%5.08%77.23%
Share-based Compensation Growth (3y) -36.73%-9.13%49.63%-16.49%-8.87%23.59%-25.41%25.60%-47.57%2.31%-1.04%-39.40%0.00%-2.15%5.48%-14.85%7.43%-0.43%26.82%13.53%69.69%20.95%9.69%62.30%57.05%26.90%10.84%16.45%-32.74%10.26%-2.06%-9.25%-12.11%-19.07%-22.35%-0.72%0.93%2.97%10.50%14.17%105.83%2.06%-12.62%-22.23%5.15%12.36%28.95%-4.92%-8.86%-6.19%-20.96%-1.20%-5.75%-1.06%29.41%
Share-based Compensation Growth (5y) -17.94%-0.88%33.80%-18.23%-12.26%5.86%-6.49%4.44%14.53%1.99%1.01%13.89%26.25%17.67%11.06%3.92%21.63%7.55%18.60%-0.19%11.27%6.67%0.38%32.08%16.85%5.00%-7.59%13.95%17.16%9.74%9.19%0.15%5.08%-3.66%-12.42%-16.02%-8.15%-2.39%1.20%0.90%47.29%-0.40%-3.99%5.39%9.57%8.68%18.99%
Share-based Compensation (QoQ) -21.88%-77.77%763.54%-67.52%-15.19%131.11%-54.56%-46.53%200.81%10.15%-14.60%-61.41%131.44%-0.75%50.11%-57.79%111.56%-49.20%116.93%-132.75%365.48%-0.34%-162.46%154.45%116.83%24.32%-21.03%-15.23%68.45%4.97%55.62%-35.39%62.73%-25.65%7.65%-7.29%14.38%-17.15%-8.43%-118.19%766.40%-26.43%23.78%-41.29%27.05%-34.35%125.07%-2.60%21.44%2.41%1.00%-17.86%5.42%-53.83%-12.75%45.11%55.03%-0.76%-9.78%-14.23%32.43%-38.75%97.27%-28.68%21.94%3.30%
Shareholder's Equity Growth (1y) -62.00%-36.33%5.38%55.39%67.11%116.26%82.17%45.21%31.74%17.65%17.74%2.54%6.57%9.77%3.00%46.36%36.36%29.38%30.75%-13.58%-13.38%-17.62%-22.70%-30.67%-29.00%-21.87%-15.51%28.08%32.60%24.38%28.55%17.39%16.53%6.37%-0.69%-6.16%-14.54%-12.18%-12.42%-7.34%-13.64%-8.99%9.56%14.99%41.04%13.09%-41.64%13.34%12.43%18.16%17.67%
Shareholder's Equity Growth (3y) -5.78%17.44%31.24%32.26%32.88%40.82%30.24%29.65%24.17%18.66%16.61%9.05%7.97%5.37%1.35%-4.28%-5.70%-5.92%-5.13%-8.45%-6.57%-7.15%-5.67%1.39%3.14%1.11%2.55%12.16%9.71%5.13%3.79%0.69%-4.90%-5.27%-1.60%-0.01%1.35%6.41%-8.78%-9.22%-9.40%
Shareholder's Equity Growth (5y) 3.98%18.13%24.94%23.96%22.61%24.38%17.43%5.48%3.32%1.46%0.70%2.86%3.45%2.60%2.48%5.69%5.32%1.96%1.74%-3.30%-4.08%-5.65%-6.10%-1.95%-4.13%-3.75%0.69%8.49%9.97%5.83%-7.98%-4.44%-1.85%-0.96%-0.67%3.41%0.47%
Shareholder's Equity (QoQ) -43.34%-21.36%-18.45%4.57%-5.06%30.16%20.25%12.45%22.87%9.64%-4.14%2.02%9.72%9.73%-16.52%6.04%13.01%2.97%18.62%-1.21%7.23%4.06%-21.60%-0.98%1.98%-2.37%-29.67%1.40%12.22%5.58%6.61%4.98%5.27%9.11%-2.64%4.21%-3.91%1.88%-8.01%-5.09%-1.27%1.60%-2.67%-11.54%4.05%22.31%2.15%8.50%6.33%-1.24%5.89%
Tax Rate Growth (1y) -451.00-5068.001,917.005,580.001,102.008,310.001,140.00-254019.00169.001,095.00990.00255,915.00-128.00-425.00464.00-1322.00542.00241.00733.003,561.00115.001,333.006,735.00-6616.00-250.00-1295.00-7177.003,653.0073.00-16.00-1399.00-267.00-654.00-6529.00-1031.001,454.00144.007,756.001,443.00-9675.00550.00-138.00-107.006,628.00-1015.00-2744.00-173.003,917.00294.00885.001,610.0012,214.0094.00625.00-1078.00-16804.00-558.00-388.0046.002,481.00-47.00823.00-429.00
Tax Rate Growth (3y) 820.004,337.004,048.007,476.001,142.008,979.002,594.00574.00583.00911.002,187.00258,154.00529.001,149.007,932.00-4377.00407.00279.00291.00598.00-62.0022.00-1840.00-3231.00-831.00-7841.00-9606.004,840.00-438.001,211.00-987.00-8488.0039.001,089.00305.00-1593.00-321.004,874.001,162.00870.00-171.00-1998.001,329.0022,759.00-626.00-1234.00359.00-673.00-169.001,122.00578.00-2110.00-510.001,061.00-1462.00
Tax Rate Growth (5y) 1,233.004,153.005,244.009,715.001,799.0010,554.0010,062.00-2481.00448.00949.001,745.00255,191.00351.00-162.00-644.00-992.00-174.00-6266.00-2138.001,785.00-573.001,249.00-1428.00-11452.00-138.00-223.00-8271.001,792.00-903.00-1671.00-1267.002,057.00-681.00-770.001,742.0014,538.0067.006,384.001,694.00-3721.00-634.00-1760.00297.008,435.00-1231.00-799.00-25.00
Tax Rate (QoQ) -2897.00-303.00-2328.005,077.00-7514.006,682.001,335.00599.00-306.00-487.00-253824.00254,786.00620.00-592.001,100.00-1257.00323.00297.00-686.00608.0022.00789.002,143.00-2839.001,240.006,191.00-11208.003,527.00195.00309.00-379.00-53.00106.00-1073.00753.00-440.00-5769.004,425.003,237.00-1750.001,844.00-1888.00-7881.008,475.001,155.00-1857.00-1146.00832.00-573.00713.002,945.00-2791.0017.001,439.0013,549.00-14910.00548.00-264.00-2177.001,337.00717.00169.00258.00-1191.001,588.00-1084.00
Total Debt Growth (1y) -1.54%6.27%23.22%25.44%16.17%17.74%-4.09%0.39%4.72%-5.90%-22.70%-77.77%-25.07%-17.81%-17.39%255.21%10.06%1.58%14.10%31.51%32.71%37.06%57.21%-2.62%-6.51%-17.05%-23.37%2.50%4.34%17.09%19.74%9.63%-8.78%-14.79%-15.45%-21.25%-9.84%-11.00%-7.02%8.09%-3.57%-32.56%-35.81%-47.49%54.07%36.48%-12.44%4.30%
Total Debt Growth (3y) 6.20%5.59%-2.97%-34.58%-3.04%-3.08%-15.08%-7.45%-4.77%-7.73%-10.02%1.27%3.05%4.60%14.00%65.69%10.94%4.92%11.18%9.49%8.99%10.01%12.99%3.05%-3.81%-6.11%-8.11%-3.99%-4.97%-3.88%-2.00%-2.28%-7.44%-20.03%-20.39%-23.54%-2.76%10.52%22.56%7.62%
Total Debt Growth (5y) -0.24%-0.34%-2.95%5.51%5.89%4.86%1.90%0.30%1.39%-2.23%-2.58%0.72%1.32%2.14%6.34%38.58%5.38%2.88%6.83%2.53%1.26%0.19%2.55%-1.41%-5.00%-13.06%-14.27%-12.87%-1.42%1.19%1.90%4.27%2.89%11.30%
Total Debt (QoQ) -1.03%-5.02%2.85%1.84%6.82%10.13%4.70%-5.69%8.26%-10.29%9.59%-1.61%-2.72%-26.30%-68.48%231.63%6.70%-25.93%35.53%2.76%-1.52%-16.80%56.21%3.70%1.71%-4.58%-3.24%-0.45%-9.76%-11.85%29.43%1.34%1.27%-9.86%18.50%-15.68%-5.40%-10.55%10.37%-3.47%-6.62%-6.55%28.31%-13.88%-34.69%-11.05%4.96%-3.26%