|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 276.55M | 297.56M | 302.97M | 287.79M | 303.65M | 306.42M | 333.37M | 327.94M | 337.63M | 342.19M | 309.17M | 313.07M | 326.85M | 342.73M | 358.32M | 323.34M | 334.60M | 332.81M | 320.09M | 320.13M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.25M | 220.08M | 230.93M | 214.34M | 228.44M | 232.73M | 249.36M | 238.68M | 247.10M | 242.03M | 230.03M | 225.81M | 234.89M | 249.31M | 263.42M | 233.20M | 236.32M | 239.01M | 235.20M | 232.01M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.30M | 77.48M | 72.04M | 73.44M | 75.21M | 73.69M | 84.01M | 89.26M | 90.53M | 100.15M | 79.14M | 87.27M | 91.96M | 93.42M | 94.90M | 90.14M | 98.27M | 93.79M | 84.88M | 88.11M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75M | 2.88M | 8.24M | 1.73M | 2.06M | 2.00M | 2.05M | 1.90M | 1.98M | 1.99M | 1.93M | 1.87M | 1.86M | 1.93M | 1.84M | 1.80M | 1.82M | 2.13M | 2.68M | 1.78M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.66M | 60.76M | 66.73M | 64.84M | 65.40M | 62.98M | 62.53M | 66.71M | 70.47M | 74.45M | 74.88M | 77.32M | 72.27M | 71.53M | 78.55M | 74.59M | 78.34M | 69.39M | 71.85M | 76.14M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.86M | 230.22M | 272.44M | 253.47M | 243.08M | 251.41M | 246.59M | 233.80M | 229.40M | 239.15M | 253.99M | 267.74M | 237.14M | 240.18M | 242.80M | 252.29M | 234.66M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 262.12M | 282.49M | 299.78M | 280.70M | 295.62M | 335.42M | 316.00M | 309.79M | 321.89M | 321.04M | 308.67M | 306.72M | 311.42M | 325.52M | 346.29M | 311.73M | 318.52M | 312.20M | 324.14M | 310.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08M | 22.97M | -2.59M | 3.07M | 2.65M | 3.75M | -21.65M | 7.93M | 23.90M | 10.47M | 0.97M | 4.48M | 27.15M | 12.22M | -6.17M | 23.98M | 7.64M | 7.45M | -78.35M | 10.86M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08M | 22.97M | -2.59M | 3.07M | 2.65M | 3.75M | -21.65M | 7.93M | 23.90M | 10.47M | 0.97M | 4.48M | 27.15M | 12.22M | -6.17M | 23.98M | 7.64M | 7.45M | -78.35M | 10.86M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.90M | 0.80M | 0.50M | 0.57M | 0.47M | 0.03M | -2.15M | -2.19M | -2.19M | -1.64M | -2.52M | -2.45M | -2.49M | -2.45M | -2.39M | -2.41M | -2.41M | -2.43M | -2.04M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.90M | 0.80M | 0.50M | 0.57M | 0.47M | 1.70M | -2.15M | -2.19M | -2.19M | 3.70M | -2.52M | -2.45M | -2.49M | 10.48M | -2.39M | -2.41M | -2.41M | -2.43M | -2.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.39M | 15.98M | 3.99M | 7.58M | 8.61M | -28.54M | 17.40M | 16.00M | 13.55M | 18.95M | -1.15M | 3.83M | 12.99M | 14.72M | 9.58M | 9.22M | 13.66M | 18.20M | -6.49M | 7.29M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.59M | 4.87M | -5.69M | 2.43M | 2.77M | -13.29M | 11.94M | 5.27M | 5.21M | 6.78M | -0.16M | 1.05M | 4.49M | 5.33M | -8.72M | 2.48M | 5.84M | 5.81M | -12.68M | 2.38M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.80M | 11.11M | 1.65M | 5.16M | 5.84M | -15.14M | -14.31M | 10.73M | 8.35M | 12.17M | -0.99M | 2.78M | 8.50M | 9.45M | 5.86M | 6.74M | 7.82M | 12.41M | -7.20M | 4.91M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.08M | -0.05M | 0.06M | 0.01M | -0.11M | -0.19M | 0.05M | -0.08M | -0.14M | -0.17M | -0.06M | -0.08M | -0.07M | 0.14M | 0.06M | 0.04M | -0.02M | -0.03M | 0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.80M | 11.11M | 9.68M | 5.16M | 5.84M | -15.25M | 5.46M | 10.73M | 8.35M | 12.17M | -0.99M | 2.78M | 8.50M | 9.39M | 18.30M | 6.74M | 7.82M | 12.39M | 6.20M | 4.91M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.80M | 11.11M | 9.68M | 5.16M | 5.84M | -15.25M | 5.46M | 10.73M | 8.35M | 12.17M | -0.99M | 2.78M | 8.50M | 9.39M | 18.30M | 6.74M | 7.82M | 12.39M | 6.20M | 4.91M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.80M | 11.11M | 9.68M | 5.16M | 5.84M | -15.25M | 5.46M | 10.73M | 8.35M | 12.17M | -0.99M | 2.78M | 8.50M | 9.39M | 18.30M | 6.74M | 7.82M | 12.39M | 6.20M | 4.91M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.80M | 11.11M | 9.68M | 5.16M | 5.84M | -15.25M | 5.46M | 10.73M | 8.35M | 12.17M | -0.99M | 2.78M | 8.50M | 9.39M | 18.30M | 4.09M | 7.82M | 12.39M | 6.20M | 1.91M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22 | 0.21 | 0.03 | 0.10 | 0.12 | -0.31 | -0.28 | 0.22 | 0.17 | 0.25 | -0.01 | 0.06 | 0.17 | 0.19 | 0.12 | 0.14 | 0.16 | 0.25 | -0.14 | 0.10 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22 | 0.21 | 0.03 | 0.10 | 0.12 | -0.31 | -0.28 | 0.22 | 0.17 | 0.25 | -0.02 | 0.06 | 0.17 | 0.19 | 0.11 | 0.13 | 0.16 | 0.25 | -0.14 | 0.10 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.45M | 22.44M | 30.76M | 30.91M | 29.83M | 29.40M | 29.20M | 28.84M | 19.85M | 19.84M | 19.80M | 29.59M | 19.46M | 29.88M | 19.33M | 30.18M | 19.14M | 30.30M | 30.24M | 18.99M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08M | 22.97M | -2.59M | 3.07M | 2.65M | 3.75M | -21.65M | 7.93M | 23.90M | 10.47M | 0.97M | 4.48M | 27.15M | 12.22M | -6.17M | 23.98M | 7.64M | 7.45M | -78.35M | 10.86M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 1.65M | 2.12M | 1.52M | 1.78M | 2.90M | 4.11M | 4.40M | 4.31M | 4.56M | 3.77M | 3.60M | 4.26M | 4.68M | 7.77M | 3.94M | 3.86M | 3.79M | 3.10M | 2.65M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.32% | 30.45% | -142.65% | 32.00% | 32.17% | 46.56% | 68.62% | 32.94% | 38.42% | 35.77% | 14.00% | 27.37% | 34.54% | 36.23% | -91.02% | 26.90% | 42.77% | 31.94% | 195.50% | 32.59% |