Crawford & Co Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 1.05B1.11B1.21B1.27B1.25B1.22B1.24B1.18B1.16B1.12B1.05B1.02B1.14B1.23B1.32B1.34B
Cost of Revenue 0.79B0.84B0.92B0.94B0.94B0.91B0.94B0.85B0.84B0.81B0.75B0.74B0.85B0.92B0.96B0.97B
Gross Profit 0.26B0.27B0.29B0.33B0.32B0.30B0.30B0.33B0.32B0.31B0.29B0.28B0.29B0.31B0.36B0.37B
Operating items
Amortization - Intangibles 11.15B11.28B0.02B0.02B0.02B0.02B0.02B
Selling, General & Administrative 0.21B0.20B0.22B0.23B0.23B0.24B0.24B0.24B0.24B0.24B0.23B0.22B0.24B0.26B0.29B0.30B
Restructuring Costs 0.00B0.00B0.03B0.01B0.01B0.01B
Other Operating Expenses 0.95B0.87B0.01B0.96B0.94B0.92B1.00B0.86B0.87B-0.02B-0.01B0.01B0.85B0.97B0.97B0.99B
Operating Expenses 1.16B1.07B1.15B1.18B1.18B1.16B1.27B1.11B1.12B1.08B1.02B0.98B1.10B1.23B1.26B1.29B
Operating Income -0.91B-0.80B-0.86B-0.85B-0.86B-0.86B-0.97B-0.78B-0.80B0.01B0.00B0.01B0.01B0.00B0.01B0.01B
EBIT -0.91B-0.80B-0.86B-0.85B-0.86B-0.86B-0.97B-0.78B-0.80B0.01B0.00B0.01B0.01B0.00B0.01B0.01B
Non-operating items
Other Non Operating Income 0.00B0.00B0.00B0.00B-0.01B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.01B-0.01B
Non Operating Income 0.00B0.00B0.00B0.00B-0.01B0.00B0.00B-0.00B0.00B0.00B0.01B-0.01B-0.01B
Net income details
EBT -0.11B0.04B0.06B0.08B0.08B0.06B-0.03B0.06B0.04B0.04B0.02B0.04B0.04B0.01B0.05B0.04B
Tax Provisions 0.00B0.01B0.01B0.03B0.03B0.03B0.01B0.03B0.02B0.02B0.01B0.01B0.01B0.02B0.02B0.01B
Profit After Tax -0.12B0.03B0.05B0.05B0.05B0.03B-0.05B0.04B0.03B0.03B0.01B0.03B0.03B-0.02B0.03B0.03B
Net Income - Minority -0.00B-0.01B-0.00B
Income from Non-Controlling Interests 0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B
Income from Continuing Operations -0.12B0.03B0.05B0.05B0.05B0.03B-0.05B0.04B0.03B0.03B0.01B0.03B0.03B-0.02B0.03B0.03B
Consolidated Net Income -0.12B0.03B0.05B0.05B0.05B0.03B-0.05B0.04B0.03B0.03B0.01B0.03B0.03B-0.02B0.03B0.03B
Income towards Parent Company -0.12B0.02B0.04B0.05B0.05B0.03B-0.05B0.04B0.03B0.03B0.01B0.03B0.03B-0.02B0.03B0.03B
Net Income towards Common Stockholders -0.12B0.02B0.04B0.05B0.05B0.03B-0.05B0.04B0.03B0.02B0.01B0.02B0.02B-0.01B0.02B0.02B
Additional items
EPS (Basic) -2.230.540.860.920.950.58-0.870.680.530.510.270.540.58-0.370.630.54
EPS (Weighted Average and Diluted) -2.230.530.850.910.930.57-0.870.670.520.500.260.540.57-0.370.620.54
Shares Outstanding (Weighted Average) 0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.06B0.05B0.05B0.05B0.05B0.05B0.05B
Shares Outstanding (Diluted Average) 0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B
EBITDA -0.91B-0.80B-0.86B-0.85B-0.86B-0.86B-0.97B-0.78B-0.80B0.01B0.00B0.01B0.01B0.00B0.01B0.01B
Interest Expenses 0.01B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B
Tax Rate 25.23%21.80%40.37%36.70%48.06%40.42%35.59%42.02%59.70%30.73%30.36%36.10%35.47%