Crawford & Co Balance Sheet

Balance Sheet Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 70.35M93.54M77.61M71.16M75.95M52.46M76.07M81.57M54.01M53.12M51.80M44.66M53.23M46.01M58.36M55.41M
Cash & Current Investments 70.35M93.54M77.61M71.16M75.95M52.46M76.07M81.57M54.01M53.12M51.80M44.66M53.23M46.01M58.36M55.41M
Receivables - Net 139.22M142.52M161.54M164.71M160.35M180.10M164.60M153.57M174.17M131.12M128.22M123.06M134.46M141.11M131.36M142.06M
Receivables - Other 93.80M122.93M107.49M124.88M105.79M103.16M98.66M101.81M108.75M108.29M103.89M103.53M118.72M126.27M116.61M131.08M
Receivables 233.01M265.45M269.04M289.59M266.14M283.26M263.25M255.38M282.92M239.41M232.11M226.59M253.18M267.38M247.97M273.14M
Prepaid Assets 22.35M20.41M22.90M26.02M22.44M29.09M26.60M24.01M25.45M24.24M23.48M29.49M34.58M28.78M58.17M40.33M
Current Assets 325.71M379.40M369.55M386.76M369.68M367.58M370.18M364.73M370.37M320.85M315.21M302.00M345.92M351.27M369.35M374.23M
Non-Current Assets
Property, Plant & Equipment (Net) 42.15M43.37M43.88M46.05M45.68M40.86M38.05M29.61M41.66M34.30M31.43M36.40M33.72M27.81M22.74M20.55M
Long-Term Investments 16.53M16.32M9.93M10.08M10.24M10.39M
Goodwill 123.17M125.76M131.25M132.00M132.78M131.88M95.62M91.75M96.92M297.90M299.14M302.71M352.70M349.60M349.70M76.37M
Intangibles 104.41M97.88M96.39M89.03M82.10M75.89M104.86M86.93M97.15M85.02M151.20M159.05M197.28M88.04M96.77M111.85M
Goodwill & Intangibles 227.58M223.65M227.64M221.02M214.88M207.78M200.48M178.68M194.06M382.93M450.34M461.76M549.98M437.64M446.47M188.22M
Long-Term Deferred Tax 69.50M91.93M91.21M99.29M61.38M66.93M47.37M30.38M24.36M22.15M17.97M25.59M21.27M19.57M26.25M25.30M
Other Non-Current Assets 375.04M397.90M405.04M414.60M374.69M380.88M375.18M341.52M375.90M346.29M70.88M70.94M62.46M51.89M36.97M42.09M
Non-Current Assets 417.19M441.27M252.68M253.69M238.77M223.98M212.51M69.32M106.61M106.51M200.22M216.74M208.89M204.12M208.13M211.22M
Assets 742.90M820.67M622.23M640.45M608.45M591.56M582.68M434.06M476.98M421.32M387.84M364.30M467.28M791.51M799.20M803.75M
Liabilities
Current Liabilities
Accounts Payables 35.45M53.52M41.81M54.98M50.94M48.60M44.62M51.99M49.30M37.83M34.38M41.54M48.47M50.85M45.11M50.60M
Notes Payables 0.03M1.79M13.28M35.00M2.00M19.96M0.03M24.64M23.20M28.55M1.84M10.70M27.05M14.81M17.82M
Payables 35.48M53.52M43.60M68.25M85.94M50.60M64.57M52.02M73.94M61.03M62.92M43.38M59.17M77.89M59.92M68.43M
Accumulated Expenses 70.87M90.59M96.44M103.55M98.66M82.15M68.84M74.47M75.89M66.53M68.50M81.85M96.02M79.28M97.84M101.37M
Other Accumulated Expenses 31.54M31.10M36.10M37.47M34.27M35.78M44.58M34.92M36.56M32.39M31.45M40.38M76.88M56.29M42.27M38.10M
Short term Debt 8.19M2.89M1.79M13.28M35.00M2.00M19.96M0.98M24.64M23.20M28.55M1.84M10.70M27.05M14.81M17.82M
Current Leases 30.77M32.74M25.24M22.91M24.35M24.54M
Current Taxes 2.56M0.29M4.36M3.48M2.62M4.42M3.53M2.70M3.15M3.03M5.82M1.20M1.21M6.13M3.34M
Current Deferred Revenue 53.66M48.20M53.84M56.38M49.95M45.05M46.55M37.46M60.61M52.67M52.37M51.37M55.91M54.02M60.41M59.69M
Curent Deferred Tax Liability 17.15M7.62M16.27M15.06M14.52M
Total Current Liabilities 259.00M296.84M286.75M318.17M317.39M259.56M258.35M230.29M256.59M225.31M236.26M242.79M303.86M279.49M299.29M299.73M
Non-Current Liabilities
Capital Leases 1.26M3.13M2.65M1.81M3.62M1.82M1.39M0.09M
Non-Current Debt 173.06M220.44M212.39M152.29M101.77M154.05M225.37M187.00M200.46M167.13M148.41M111.76M164.31M211.81M194.34M200.31M
Non-Current Deffered Revenue 33.52M30.05M27.86M26.44M26.89M26.71M26.59M25.88M22.52M21.71M24.08M24.14M23.79M24.74M24.87M23.56M
Pension 187.51M145.03M120.19M168.22M102.96M142.34M121.73M105.17M87.03M74.32M65.91M53.89M17.89M25.91M24.01M21.08M
Minority Interest 4.60M5.71M4.82M5.60M7.73M6.42M10.66M5.38M6.78M5.50M3.25M3.05M-0.57M-1.17M-1.79M-1.66M
Operating Leases 87.06M93.23M88.41M84.63M78.03M66.81M
Other Non-Current Liabilities 14.82M18.27M28.93M28.01M25.63M24.53M27.02M28.25M27.60M32.02M33.41M40.25M42.99M41.55M51.75M36.71M
Total Non-Current Liabilities 422.62M428.60M393.44M387.44M265.13M350.41M400.71M346.31M337.61M295.19M358.87M323.26M337.39M388.64M360.08M348.48M
Total Liabilities 9.18M
Shareholder's Equity
Total Debt 181.25M223.33M214.19M165.57M136.77M156.05M245.32M187.98M225.10M190.32M176.95M113.59M175.02M238.86M209.15M218.14M
Common Equity 61.29M95.23M138.29M141.80M207.53M179.35M124.35M159.26M186.96M175.45M162.57M186.93M211.40M123.38M139.83M157.21M
Shareholder's Equity 61.29M95.23M138.29M141.80M207.53M179.35M124.35M159.26M186.96M175.45M162.57M186.93M211.40M123.38M139.83M157.21M
Liabilities and Shareholders Equity 742.90M820.67M622.23M640.45M608.45M591.56M582.68M434.06M476.98M421.32M387.84M364.30M467.28M791.51M799.20M803.75M
Retained Earnings -165.40M-164.32M-163.60M-207.26M-182.75M-221.96M-222.63M261.56M269.69M273.61M249.55M265.25M266.37M-215.32M228.56M237.95M
Treasury Shares 1.06M0.44M0.86M1.17M1.64M1.78M1.32M0.81M0.11M0.07M0.08M0.08M0.03M