|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.98M | 19.66M | 66.13M | 43.70M | 15.62M | 24.09M | 31.45M | 35.52M | 14.27M | 27.60M | 45.59M | 37.12M | 24.65M | 24.48M | 26.71M | 25.60M | 19.45M | 22.50M | 18.21M | 32.50M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.98M | 19.66M | 66.13M | 43.70M | 15.62M | 24.09M | 31.45M | 35.52M | 14.27M | 27.60M | 45.59M | 37.12M | 24.65M | 24.48M | 26.71M | 25.60M | 19.45M | 22.50M | 18.21M | 32.50M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.11M | 108.03M | 116.96M | 106.77M | 131.34M | 133.90M | 143.64M | 126.64M | 140.16M | 124.88M | 142.73M | 139.06M | 140.14M | 152.12M | 162.29M | 140.33M | 159.72M | 151.85M | 183.26M | 141.02M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.79M | 65.80M | 45.09M | 66.88M | 68.38M | 74.95M | 51.34M | 70.58M | 72.94M | 68.44M | 56.83M | 70.25M | 76.43M | 80.74M | 57.26M | 82.92M | 75.31M | 91.23M | 65.60M | 92.24M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.89M | 173.83M | 162.06M | 173.65M | 199.72M | 208.85M | 194.99M | 197.22M | 213.09M | 193.32M | 199.56M | 209.31M | 216.57M | 232.85M | 219.55M | 223.25M | 235.03M | 243.09M | 248.86M | 233.26M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.55M | 10.74M | 10.59M | 11.90M | 13.46M | 13.99M | 12.76M | 11.76M | 15.22M | 17.35M | 11.57M | 14.29M | 15.75M | 17.73M | 16.57M | 17.74M | 20.67M | 19.12M | 19.33M | 24.79M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 208.07M | 213.90M | 249.35M | 242.15M | 240.52M | 257.39M | 248.86M | 258.29M | 254.72M | 248.70M | 265.48M | 275.44M | 271.18M | 285.54M | 269.36M | 278.12M | 293.11M | 305.58M | 303.13M | 316.47M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.00M | 55.58M | 53.61M | 51.84M | 49.29M | 46.97M | 45.58M | 43.73M | 42.44M | 39.96M | 38.18M | 36.83M | 36.82M | 38.50M | 45.20M | 42.78M | 41.34M | 39.45M | 36.71M | 36.31M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.24M | 88.97M | 88.94M | 90.96M | 89.96M | 89.04M | 92.92M | 93.58M | 93.90M | 93.47M | 93.99M | 93.85M | 93.86M | 94.60M | 93.74M | 94.14M | 94.95M | 94.63M | 94.72M | 94.47M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62M | 4.40M | 4.18M | 4.20M | 7.78M | 7.47M | 8.59M | 8.23M | 7.89M | 7.54M | 7.20M | 6.85M | 1.50M | 7.60M | 7.22M | 6.83M | 1.50M | 6.07M | 5.69M | 5.30M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.86M | 93.37M | 93.12M | 95.16M | 97.74M | 96.50M | 101.51M | 101.81M | 101.78M | 101.01M | 101.19M | 100.70M | 95.36M | 102.20M | 100.95M | 100.97M | 96.45M | 100.70M | 100.40M | 99.78M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.98M | 11.12M | 9.32M | 9.52M | 9.47M | 9.45M | 9.16M | 9.40M | 9.40M | 10.41M | 13.88M | 14.00M | 13.84M | 13.35M | 16.65M | 17.74M | 17.07M | 17.52M | 17.96M | 16.55M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24M | 1.79M | 1.47M | 1.50M | 1.63M | 2.25M | 2.29M | 2.48M | 3.22M | 2.87M | 2.42M | 2.19M | 1.99M | 7.25M | 9.16M | 7.84M | 6.15M | 5.60M | 4.27M | 3.24M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 326.89M | 316.01M | 306.01M | 308.69M | 306.51M | 296.89M | 302.06M | 303.77M | 296.34M | 290.34M | 287.74M | 277.10M | 274.83M | 296.80M | 302.08M | 312.32M | 313.67M | 323.46M | 325.74M | 345.94M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 534.97M | 529.91M | 555.36M | 550.84M | 547.03M | 554.28M | 550.92M | 562.06M | 551.06M | 539.04M | 553.21M | 552.54M | 546.01M | 582.34M | 571.44M | 590.44M | 606.78M | 629.04M | 628.87M | 662.41M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.88M | 22.92M | 23.51M | 20.25M | 25.08M | 26.39M | 27.58M | 22.85M | 22.91M | 24.71M | 28.70M | 33.35M | 23.00M | 28.43M | 28.16M | 19.70M | 24.63M | 26.39M | 30.18M | 24.27M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.88M | 22.92M | 23.51M | 20.25M | 25.08M | 26.39M | 27.58M | 22.85M | 22.91M | 24.71M | 28.70M | 33.35M | 23.00M | 28.43M | 28.16M | 19.70M | 24.63M | 26.39M | 30.18M | 24.27M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | 128.70M | 156.31M | 103.64M | 2.67M | 4.20M | 155.86M | 1.44M | 3.52M | 137.92M | 7.58M | 1.59M | 113.25M | 6.47M | 8.91M | 2.00M | 5.19M | 182.68M | 223.46M | 2.23M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.00M | 6.00M | | 60.00M | 70.00M | 45.00M | | 100.00M | 80.00M | 32.00M | | 70.00M | 87.00M | 60.00M | | 85.00M | 120.00M | 95.00M | 34.00M | 192.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.09M | 14.19M | 14.34M | 15.02M | 15.21M | 15.48M | 15.97M | 16.16M | 16.39M | 16.19M | 16.48M | 16.74M | 16.97M | 18.63M | 18.70M | 18.99M | 18.72M | 18.66M | 17.22M | 17.24M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.04M | 5.83M | 12.82M | 8.82M | 6.85M | 7.33M | 12.02M | 8.91M | 9.00M | 7.87M | 12.29M | 9.08M | 8.48M | 8.45M | 14.13M | 10.38M | 9.04M | 8.03M | 14.35M | 12.65M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 191.23M | 182.07M | 213.09M | 208.95M | 221.90M | 231.04M | 217.12M | 253.77M | 238.99M | 224.25M | 236.09M | 236.77M | 252.67M | 268.26M | 251.31M | 270.50M | 317.32M | 338.60M | 330.03M | 380.84M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.49M | 14.07M | 10.95M | 11.44M | 11.43M | 12.78M | 15.68M | 8.60M | 10.34M | 10.47M | 11.68M | 13.97M | 16.05M | 19.05M | 22.33M | 10.44M | 5.99M | 6.85M | 8.51M | 11.58M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.91M | 1.03M | 1.00M | 0.92M | 0.85M | 39.92M | 0.98M | 1.00M | 0.97M | 1.06M | 1.05M | 1.05M | 1.12M | 35.40M | 1.23M | 1.30M | 1.27M | 0.72M | 0.71M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.49M | 128.56M | 124.46M | 120.23M | 114.81M | 108.94M | 106.01M | 101.92M | 97.94M | 95.41M | 92.28M | 88.96M | 84.49M | 89.41M | 84.54M | 80.95M | 85.17M | 80.67M | 76.01M | 70.89M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.91M | 143.55M | 136.44M | 132.67M | 127.15M | 122.57M | 122.64M | 111.50M | 109.28M | 106.84M | 105.02M | 103.98M | 101.59M | 109.57M | 108.06M | 92.62M | 92.45M | 88.78M | 85.25M | 83.18M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 337.13M | 325.62M | 349.53M | 341.62M | 349.05M | 353.60M | 339.76M | 365.27M | 348.27M | 331.09M | 341.11M | 340.75M | 354.26M | 377.83M | 359.37M | 363.12M | 409.78M | 427.39M | 415.27M | 464.02M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.00M | 6.00M | | 60.00M | 70.00M | 45.00M | | 100.00M | 80.00M | 32.00M | | 70.00M | 87.00M | 60.00M | | 85.00M | 120.00M | 95.00M | 34.00M | 192.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.83M | 204.28M | 205.83M | 209.22M | 197.99M | 200.68M | 211.15M | 196.78M | 202.79M | 207.96M | 212.10M | 211.79M | 191.75M | 204.51M | 212.07M | 227.32M | 197.00M | 201.66M | 213.60M | 198.39M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.83M | 204.28M | 205.83M | 209.22M | 197.99M | 200.68M | 211.15M | 196.78M | 202.79M | 207.96M | 212.10M | 211.79M | 191.75M | 204.51M | 212.07M | 227.32M | 197.00M | 201.66M | 213.60M | 198.39M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 534.97M | 529.91M | 555.36M | 550.84M | 547.03M | 554.28M | 550.92M | 562.06M | 551.06M | 539.04M | 553.21M | 552.54M | 546.01M | 582.34M | 571.44M | 590.44M | 606.78M | 629.04M | 628.87M | 662.41M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.58M | 213.37M | 215.78M | 220.35M | -14.98M | -18.79M | 224.39M | -13.93M | 215.17M | 221.21M | 224.28M | 225.08M | -13.60M | -10.71M | 225.46M | 240.03M | 206.49M | 211.66M | -9.94M | -10.80M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.03M | | | | 0.02M | | | | 0.07M | | | | 0.04M | |