Cra International Income Statement (2009-2025) | CRAI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Feb2009 May2009 Sep2009 Nov2009 Feb2010 May2010 Sep2010 Nov2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 65.82M137.79M227.06M-129.03M58.85M68.08M84.64M75.86M78.61M80.64M71.01M74.97M69.13M67.81M65.91M67.53M63.13M65.20M74.43M75.67M76.25M78.18M73.48M78.46M78.04M76.53M76.53M72.46M80.91M82.61M81.69M79.57M88.17M93.56M91.33M97.02M99.48M105.54M103.87M108.76M105.85M110.57M115.69M119.26M126.16M123.03M121.76M146.52M148.24M136.41M194.98M148.38M149.10M148.44M144.98M152.84M161.97M147.55M161.61M171.79M171.44M167.75M176.44M181.85M186.88M185.89M
Cost of Revenue 43.07M90.86M66.10M-0.17M40.45M50.05M54.86M51.77M51.56M53.73M46.57M47.52M46.49M45.45M46.17M44.27M42.02M45.04M50.58M51.63M51.87M52.67M49.42M52.86M53.82M50.67M52.03M53.70M55.52M57.95M57.83M56.08M62.58M65.22M62.42M68.61M69.39M69.70M73.72M76.37M73.64M75.97M83.81M84.35M91.00M90.17M88.30M105.37M105.04M95.98M130.59M104.06M103.08M102.27M100.68M107.84M113.33M105.89M112.69M118.88M125.33M115.19M120.54M120.35M128.54M131.47M
Gross Profit 22.75M46.94M34.00M-1.91M18.39M18.02M29.78M24.09M27.05M26.91M24.44M27.45M22.64M22.36M19.74M23.26M21.11M20.16M23.85M24.04M24.38M25.52M24.07M25.60M24.22M25.86M24.50M21.33M25.40M24.66M23.86M23.49M25.59M28.34M28.90M28.41M30.09M35.83M30.15M32.39M32.21M34.60M31.88M34.91M35.16M32.86M33.46M41.14M43.20M40.43M64.39M44.32M46.03M46.17M44.30M45.01M48.63M41.66M48.93M52.91M46.12M52.56M55.89M61.50M58.34M54.42M
Operating items
Selling, General & Administrative 17.27M35.76M25.30M-2.21M15.79M17.48M22.91M17.73M17.83M18.69M17.01M18.22M17.87M16.92M17.23M15.22M15.80M15.38M16.10M16.97M17.16M17.46M16.67M18.08M18.67M18.36M21.14M19.22M16.86M16.67M17.84M18.72M20.26M20.80M26.76M21.65M23.74M22.29M21.85M22.74M23.74M22.45M24.68M24.12M21.42M22.19M23.21M24.04M24.49M29.63M25.82M27.96M28.25M28.06M28.37M29.85M27.92M28.98M30.50M32.02M31.27M31.27M32.54M35.08M33.73M
Other Operating Expenses 3.80M0.30M
Operating Expenses 17.27M35.76M25.30M-2.21M15.79M17.48M22.91M17.73M17.83M18.69M17.01M18.22M17.87M16.92M17.23M15.22M15.80M15.38M16.10M16.97M17.16M17.46M16.67M18.08M18.67M18.36M21.14M19.22M16.86M16.67M17.84M18.72M20.26M20.80M26.76M21.65M23.74M22.29M21.85M22.74M23.74M22.45M24.68M24.12M21.42M22.19M23.21M24.04M24.49M29.63M25.82M27.96M28.25M28.06M28.37M29.85M27.92M28.98M30.50M32.02M31.27M31.27M32.54M35.08M33.73M
Operating Income 3.57M7.49M6.80M-0.73M1.34M-0.92M4.92M5.07M7.92M6.97M6.21M7.96M3.31M2.81M1.03M-64.96M3.77M3.17M6.11M5.46M5.63M6.49M5.79M6.12M4.48M5.65M4.58M-2.31M4.33M5.68M5.30M3.62M4.91M5.85M5.65M-0.64M6.20M9.66M5.22M7.84M6.86M8.31M6.91M7.28M8.10M8.34M8.02M14.64M15.94M12.80M31.29M15.53M15.01M14.89M13.30M13.69M15.91M10.79M17.14M19.62M11.29M18.39M21.45M25.55M19.73M17.21M
EBIT 3.57M7.49M6.80M-0.73M1.34M-0.92M4.92M5.07M7.92M6.97M6.21M7.96M3.31M2.81M1.03M-64.96M3.77M3.17M6.11M5.46M5.63M6.49M5.79M6.12M4.48M5.65M4.58M-2.31M4.33M5.68M5.30M3.62M4.91M5.85M5.65M-0.64M6.20M9.66M5.22M7.84M6.86M8.31M6.91M7.28M8.10M8.34M8.02M14.64M15.94M12.80M31.29M15.53M15.01M14.89M13.30M13.69M15.91M10.79M17.14M19.62M11.29M18.39M21.45M25.55M19.73M17.21M
Non-operating items
Non Operating Investment Income 3.84M
Interest & Investment Income 0.16M0.24M0.38M-0.33M0.08M0.08M0.12M0.09M0.08M0.08M0.10M0.07M0.07M0.06M0.04M0.09M0.06M0.02M0.04M0.03M0.04M0.04M0.03M0.06M0.02M0.01M0.01M0.01M0.04M
Other Non Operating Income 0.39M0.05M0.39M-0.96M-0.01M-0.42M-0.26M-0.24M-0.15M0.04M-0.24M-0.06M-0.04M-0.10M0.01M-0.05M-0.39M0.35M-0.02M-0.12M-0.12M-0.07M-0.09M0.60M-0.12M-0.10M-0.37M-0.03M-0.13M-0.11M-0.13M-0.19M-0.05M0.00M-0.17M-0.24M0.38M-0.06M0.33M-0.74M0.15M0.21M-0.92M1.42M-0.10M-0.22M-0.55M0.06M0.23M-1.60M0.20M1.70M1.67M-1.67M-0.53M-0.69M0.76M-0.99M-0.14M-0.19M-0.90M1.14M-0.47M-0.81M0.76M
Non Operating Income -0.09M-0.26M-0.14M-0.15M0.04M-0.24M-0.06M-0.04M-0.10M0.01M-0.05M-0.39M0.35M-0.02M-0.18M-0.12M-0.07M-0.09M-0.33M-0.12M-0.10M-0.37M-0.03M-0.13M-0.11M-0.13M-0.19M-0.05M0.00M-0.13M-0.24M0.38M-0.06M0.32M-0.74M0.15M0.21M
Net income details
EBT 2.61M5.58M10.20M-5.27M0.54M-2.16M3.77M5.30M7.46M6.76M5.96M7.90M3.25M2.69M1.02M-64.99M3.38M3.37M5.95M5.22M5.38M6.33M5.58M6.02M4.63M5.39M4.35M-2.55M4.18M9.27M5.06M3.38M4.61M5.92M5.54M-0.90M5.93M9.74M4.94M8.33M6.10M7.95M6.69M6.06M9.15M7.87M7.53M13.89M15.59M12.85M29.73M15.52M16.25M15.89M11.14M12.59M13.61M10.52M15.56M19.01M9.61M16.03M21.59M24.64M17.12M16.22M
Tax Provisions -2.26M-4.05M-6.48M20.22M-0.44M-0.58M1.75M2.67M3.00M2.73M2.06M12.09M2.82M1.92M1.72M-11.64M0.54M2.02M2.62M1.50M2.08M3.17M2.39M1.73M2.19M1.53M-0.43M1.95M2.50M1.91M1.30M1.78M2.01M2.31M1.36M1.04M2.90M1.03M1.49M1.44M2.37M0.95M1.30M2.69M1.93M2.12M3.39M4.03M1.91M5.85M4.09M4.60M4.02M2.47M3.68M4.10M1.93M4.10M5.32M3.08M4.59M6.60M6.64M4.99M4.75M
Profit After Tax 0.35M1.53M2.40M1.42M0.10M-1.58M2.03M1.41M4.46M4.04M3.90M4.55M0.44M0.77M-0.71M-53.35M2.83M1.35M3.33M3.72M3.31M3.17M3.19M3.74M2.90M3.20M2.81M-2.59M2.42M6.77M3.19M2.08M2.85M3.91M3.23M-2.26M4.89M6.84M3.91M6.86M4.67M5.58M5.74M4.76M6.47M5.93M5.40M10.50M11.57M10.95M23.88M11.43M11.64M11.88M8.67M8.92M9.51M8.60M11.46M13.69M6.54M11.44M14.99M18.00M12.12M11.47M
Net Income - Minority 0.19M-1.96M0.61M0.62M
Income from Non-Controlling Interests 0.19M0.17M0.50M-1.48M0.17M-0.06M-0.04M-0.36M-0.03M0.27M-0.24M-0.10M-0.08M0.05M0.04M0.14M-0.13M-0.06M0.06M-0.01M-0.10M-0.02M-0.04M-0.07M0.12M-0.12M-0.05M-1.28M-0.18M1.55M-0.04M0.02M-0.02M0.09M0.01M-0.01M-0.02M
Income from Continuing Operations 4.87M9.64M16.68M-25.49M0.97M-1.58M2.03M2.64M4.46M4.04M3.90M-4.19M0.44M0.77M-0.71M-53.35M2.83M1.35M3.33M3.72M3.31M3.17M3.19M6.02M2.90M3.20M2.81M-2.12M2.24M6.77M3.15M2.08M2.83M3.91M3.23M-2.26M4.89M6.84M3.91M6.84M4.67M5.58M5.74M4.76M6.47M5.93M5.40M10.50M11.57M10.95M23.88M11.43M11.64M11.88M8.67M8.92M9.51M8.60M11.46M13.69M6.54M11.44M14.99M18.00M12.12M11.47M
Consolidated Net Income 4.87M9.64M16.68M-25.49M0.97M-1.58M2.03M2.64M4.46M4.04M3.90M-4.19M0.44M0.77M-0.71M-53.35M2.83M1.35M3.33M3.72M3.31M3.17M3.19M6.02M2.90M3.20M2.81M-2.12M2.24M6.77M3.15M2.08M2.83M3.91M3.23M-2.26M4.89M6.84M3.91M6.84M4.67M5.58M5.74M4.76M6.47M5.93M5.40M10.50M11.57M10.95M23.88M11.43M11.64M11.88M8.67M8.92M9.51M8.60M11.46M13.69M6.54M11.44M14.99M18.00M12.12M11.47M
Income towards Parent Company 5.06M7.68M17.28M-24.88M0.97M-1.58M2.03M2.64M4.46M4.04M3.90M-4.19M0.44M0.77M-0.71M-53.35M2.83M1.35M3.33M3.72M3.31M3.17M3.19M6.02M2.90M3.20M2.81M-2.12M2.24M6.77M3.15M2.08M2.83M3.91M3.23M-2.26M4.89M6.84M3.91M6.84M4.67M5.58M5.74M4.76M6.47M5.93M5.40M10.50M11.57M10.95M23.88M11.43M11.64M11.88M8.67M8.92M9.51M8.60M11.46M13.69M6.54M11.44M14.99M18.00M12.12M11.47M
Preferred Dividend Payments 0.02M
Net Income towards Common Stockholders 0.53M1.70M4.32M-0.25M0.27M1.52M2.07M1.77M4.43M4.31M3.66M4.45M0.52M0.72M-0.74M-53.48M2.97M1.41M3.27M3.72M3.41M3.19M3.22M3.82M2.78M3.33M2.86M-1.31M2.42M5.21M3.19M2.06M2.85M3.91M3.23M-2.26M4.89M6.84M3.91M6.84M4.67M5.58M5.74M4.76M6.47M5.93M5.40M10.50M11.57M10.95M23.88M11.43M11.64M11.88M8.67M8.92M9.51M8.60M11.46M13.69M6.54M11.44M14.99M18.00M12.12M11.47M
Additional items
EPS (Basic) 0.050.160.41-0.020.02-0.140.190.160.420.400.350.420.050.07-0.07-5.330.300.140.320.370.340.320.330.410.300.370.32-0.150.270.600.390.250.340.450.39-0.270.590.840.480.840.580.700.740.610.830.760.691.371.571.483.311.551.601.661.211.251.361.221.641.970.961.682.202.651.811.74
EPS (Weighted Average and Diluted) 0.050.160.40-0.020.02-0.140.190.160.410.400.340.410.050.07-0.07-5.330.290.140.320.370.340.320.330.400.300.360.31-0.150.270.590.380.240.330.440.38-0.280.570.790.460.800.560.680.710.580.800.750.681.341.531.443.221.521.571.631.191.231.341.211.611.950.941.672.172.621.791.73
Shares Outstanding (Weighted Average) 10.56M10.60M10.63M10.61M10.65M10.71M10.67M10.64M10.61M10.65M10.61M10.55M10.32M8.11M7.90M7.87M7.80M7.78M7.78M7.77M7.63M7.47M7.44M7.42M7.36M7.31M7.25M7.22M7.12M7.05M7.03M7.01M6.93M6.88M6.84M6.82M6.78M6.73M6.67M
Shares Outstanding (Diluted Average) 10.66M10.68M10.75M10.72M10.84M10.71M10.80M10.77M10.80M10.82M10.77M10.74M10.49M8.57M8.21M8.17M8.04M7.98M7.96M7.95M7.83M7.68M7.64M7.62M7.50M7.44M7.38M7.36M7.25M7.17M7.14M7.12M7.01M6.96M6.92M6.91M6.86M6.81M6.75M
EBITDA 3.57M7.49M6.80M-0.73M1.34M-0.92M4.92M5.07M7.92M6.97M6.21M7.96M3.31M2.81M1.03M-64.96M3.77M3.17M6.11M5.46M3.57M6.49M5.79M6.12M0.52M5.65M4.58M-2.31M4.33M5.68M5.30M3.62M4.91M5.85M5.65M-0.64M6.20M9.66M5.22M7.84M6.86M8.31M6.91M7.28M8.10M8.34M8.02M14.64M15.94M12.80M31.29M15.53M15.01M14.89M13.30M13.69M15.91M10.79M17.14M19.62M11.29M18.39M21.45M25.55M19.73M17.21M
Interest Expenses -1.05M-2.10M-1.50M9.03M-0.87M0.80M1.00M0.69M0.39M0.33M0.11M0.08M0.08M0.08M0.07M0.07M0.07M0.17M0.18M0.15M0.16M0.13M0.16M0.14M0.14M0.14M0.09M0.11M0.12M0.13M0.11M0.11M0.13M0.12M0.12M0.04M0.30M0.22M0.09M0.01M0.52M0.42M0.30M0.36M0.37M0.28M0.20M0.41M0.18M-0.04M0.21M0.47M0.67M0.48M0.57M1.62M1.02M0.60M0.46M1.48M1.46M1.01M0.43M1.80M1.75M
Tax Rate -86.73%-72.61%-63.56%-383.35%-81.50%26.75%46.28%50.29%40.23%40.33%34.58%153.05%86.60%71.32%169.49%17.91%16.05%59.89%44.00%28.83%38.56%50.00%42.80%37.40%40.60%35.27%16.80%46.50%26.99%37.73%38.49%38.59%33.99%41.73%-151.78%17.55%29.76%20.87%17.91%23.52%29.78%14.23%21.39%29.35%24.59%28.21%24.38%25.82%14.84%19.68%26.38%28.33%25.27%22.15%29.19%30.15%18.31%26.35%27.99%32.00%28.65%30.57%26.95%29.18%29.28%