|
Assets Growth (1y)
|
| | -8.21% | -7.31% | -9.69% | -11.47% | | | | -4.80% | -5.29% | -5.12% | -21.53% | -14.20% | -16.91% | -12.97% | 9.69% | 0.90% | 8.07% | 2.76% | -2.13% | -5.28% | -3.46% | 0.71% | 0.08% | 2.91% | -0.30% | -0.08% | 3.16% | 7.85% | 6.37% | 8.03% | 11.78% | 6.40% | 10.23% | 6.05% | 2.51% | 31.69% | 40.25% | 42.54% | 43.79% | 21.79% | 12.90% | 8.83% | 4.74% | -1.40% | -2.48% | -3.68% | -0.56% | 1.53% | 2.26% | 4.60% | -0.80% | 2.04% | 0.74% | -2.75% | 0.42% | -1.69% | -0.92% | 8.03% | 3.29% | 6.86% | 11.13% | 8.02% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | -6.24% | -5.26% | -5.33% | -5.56% | -6.40% | -4.65% | -3.42% | 2.42% | -0.55% | 1.32% | 1.12% | 0.35% | 1.68% | 0.79% | 2.82% | 4.89% | 5.70% | 5.34% | 4.61% | 5.73% | 14.75% | 18.03% | 17.76% | 18.11% | 19.50% | 20.40% | 18.05% | 15.58% | 16.51% | 15.58% | 14.32% | 14.41% | 6.83% | 4.03% | 3.12% | 1.09% | 0.71% | 0.15% | -0.68% | -0.32% | 0.61% | 0.68% | 3.20% | 0.96% | 2.34% | 3.52% | 4.31% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -4.28% | -3.93% | -3.11% | -2.75% | -1.87% | -1.67% | -0.56% | 4.38% | 2.45% | 4.05% | 3.45% | 2.97% | 8.05% | 9.62% | 10.44% | 11.21% | 13.62% | 13.10% | 12.17% | 12.23% | 12.66% | 12.60% | 11.35% | 11.40% | 11.31% | 11.72% | 10.63% | 8.78% | 10.38% | 9.73% | 8.73% | 8.33% | 4.11% | 2.36% | 2.87% | 1.39% | 1.42% | 2.04% | 2.72% |
|
Assets (QoQ)
|
-10.65% | 1.87% | -2.42% | -9.78% | | -0.14% | -3.00% | 0.42% | 2.64% | -4.79% | -3.50% | 0.60% | -15.10% | 4.11% | -6.55% | 5.38% | 7.00% | -4.24% | 0.09% | 0.21% | 1.90% | -7.32% | 2.02% | 4.53% | 1.26% | -4.70% | -1.16% | 4.76% | 4.54% | -0.37% | -2.51% | 6.39% | 8.17% | -5.17% | 1.00% | 2.36% | 4.57% | 21.82% | 7.56% | 4.03% | 5.48% | 3.18% | -0.29% | 0.29% | 1.51% | -2.86% | -1.39% | -0.95% | 4.80% | -0.81% | -0.69% | 1.32% | -0.61% | 2.02% | -1.96% | -2.18% | 2.63% | -0.12% | -1.18% | 6.65% | -1.87% | 3.33% | 2.77% | 3.67% |
|
Capital Expenditures Growth (1y)
|
| | -101.95% | -24.68% | -55.08% | -63.17% | | | | -72.70% | -59.44% | -80.35% | -54.87% | 74.44% | -4.09% | 49.43% | -63.58% | -61.93% | 14.30% | 245.44% | | 428.86% | | | | 114.59% | | | -91.79% | -83.78% | 8.94% | -46.30% | 261.40% | 376.67% | 174.55% | 63.48% | -52.90% | -51.41% | -57.20% | 91.33% | 100.44% | 317.05% | 159.34% | -73.81% | | -91.29% | | | | 94.51% | | | 106.20% | -58.25% | -0.14% | -22.10% | -56.02% | 29.89% | 221.67% | 311.29% | 2,858.38% | 33.42% | -48.66% | -78.23% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | | | -43.40% | -23.68% | 0.48% | | 52.01% | | | 156.60% | 62.88% | 28.14% | 112.65% | 56.17% | 22.56% | 26.11% | 14.34% | | 18.39% | | | -48.11% | -27.84% | 8.58% | 18.87% | 50.54% | 112.96% | 44.98% | -6.43% | | -43.92% | | | -102.82% | -10.95% | -30.49% | -52.13% | -41.87% | -58.65% | -49.43% | -31.16% | | 1.80% | | | 41.07% | -10.22% | 18.15% | -11.32% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 15.53% | -3.93% | 23.08% | -8.94% | 4.11% | 17.07% | 50.48% | 38.04% | 27.29% | 44.47% | 53.21% | 45.33% | 33.65% | 18.70% | 36.13% | | 27.45% | | | | -32.86% | | | -66.50% | 10.34% | -16.97% | -19.26% | -28.61% | -32.20% | -32.17% | -30.38% | -29.58% | -17.46% | 1.53% | -18.87% | 20.64% | -34.29% | -26.57% | -21.82% |
|
Capital Expenditures (QoQ)
|
-183.71% | 426.51% | -112.62% | -75.16% | | 177.55% | -16.88% | -12.59% | 8.38% | -65.33% | 23.48% | -57.64% | 148.86% | 34.02% | -32.11% | -34.00% | -39.35% | 40.13% | 103.80% | 99.45% | | | | | | -65.72% | -66.94% | 201.61% | -75.98% | -32.26% | 121.99% | 48.66% | 61.67% | -10.66% | 27.86% | -11.48% | -53.42% | -7.83% | 12.64% | 295.67% | -51.21% | 91.77% | -29.95% | -60.04% | | | | | | 110.26% | -46.43% | 29.26% | -12.66% | -30.96% | 28.11% | 0.83% | -50.69% | 103.91% | 217.26% | 28.93% | 254.69% | -90.80% | 22.07% | -45.33% |
|
Cash & Equivalents Growth (1y)
|
| | -41.79% | -56.79% | -56.63% | -10.37% | | | | -17.39% | -1.00% | 7.08% | -9.96% | -26.40% | -55.60% | -57.68% | -7.57% | 6.22% | 69.07% | 149.60% | -5.96% | -46.97% | -42.72% | -53.00% | 11.06% | 31.06% | -22.83% | 19.91% | 0.00% | -3.37% | 20.18% | -17.01% | 0.94% | -50.26% | -38.47% | -43.24% | -29.62% | 37.84% | 72.72% | 67.18% | -32.58% | 5.75% | 20.65% | 21.55% | 78.15% | 99.96% | -25.68% | -18.43% | 44.78% | 38.17% | 11.76% | 22.52% | -52.45% | -18.72% | -8.64% | 14.57% | 44.96% | 4.51% | 72.72% | -11.31% | -41.41% | -31.04% | -21.10% | -8.11% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | | | | | | -13.56% | -9.42% | 4.20% | -7.85% | -25.44% | -24.53% | -20.81% | -1.17% | -9.62% | -9.25% | 12.05% | 1.46% | -12.43% | -19.01% | -22.38% | 3.88% | -14.28% | -17.06% | -17.34% | -10.77% | -12.83% | 8.50% | -7.65% | -21.76% | -10.17% | 8.64% | 4.88% | -5.45% | 42.84% | 15.70% | 18.35% | 20.25% | 42.96% | 0.07% | 6.70% | 7.04% | 30.95% | -8.79% | 4.62% | -0.07% | 5.48% | 20.82% | 7.58% | -26.08% | -16.33% | 7.58% | -2.26% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -14.80% | -19.96% | -8.61% | -2.77% | -12.09% | -16.80% | -13.15% | -0.52% | -18.72% | -11.19% | -7.90% | -5.79% | -14.37% | -10.81% | -14.99% | -11.86% | -1.70% | 3.52% | 2.80% | -3.12% | 6.97% | 2.75% | -4.83% | 4.32% | 14.90% | 1.27% | 2.89% | -10.26% | 26.76% | 9.60% | 18.40% | 3.69% | 19.94% | 9.60% | 4.30% | 0.82% | 10.11% | 0.67% | -1.37% |
|
Cash & Equivalents (QoQ)
|
-37.14% | -30.60% | 0.00% | -53.34% | | 43.44% | -26.14% | 6.29% | 55.92% | -32.51% | -11.49% | 14.97% | 31.10% | -44.83% | -46.61% | 9.61% | 186.29% | -36.60% | -15.01% | 61.82% | 7.87% | -64.25% | -8.21% | 32.80% | 154.87% | -57.82% | -45.95% | 106.34% | 112.56% | -59.24% | -32.77% | 42.48% | 158.55% | -79.92% | -16.84% | 31.45% | 220.56% | -60.67% | 4.21% | 27.23% | 29.27% | -38.30% | 18.90% | 28.19% | 89.47% | -30.76% | -55.81% | 40.70% | 236.28% | -33.92% | -64.26% | 54.23% | 30.52% | 12.95% | -59.82% | 93.43% | 65.14% | -18.57% | -33.60% | -0.68% | 9.11% | -4.17% | -24.03% | 15.67% |
|
Cash from Investing Activities Growth (1y)
|
| | -927.64% | -1,252.72% | -100.44% | 216.80% | | | | 112.66% | -74.44% | 330.94% | 37.99% | -490.60% | -117.46% | -109.45% | 61.38% | 88.46% | -44.63% | -226.43% | | 56.23% | | | | -494.03% | | | 89.79% | -234.83% | -173.31% | 46.30% | -261.40% | 80.88% | -260.88% | -63.48% | 52.90% | 76.17% | 45.00% | -94.68% | -100.44% | -927.00% | -77.89% | 74.26% | | 91.29% | | | | -1,631.94% | | | -137.97% | 90.55% | -169.66% | 21.35% | 92.81% | 35.51% | -430.00% | -307.37% | -2,858.38% | -33.42% | 68.84% | 78.23% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | | | | 61.50% | -27.33% | 10.70% | | -30.01% | | | -143.31% | 33.05% | 3.55% | -112.65% | -56.17% | -105.72% | -19.25% | -16.52% | | -56.09% | | | 44.19% | 46.57% | -75.71% | -19.56% | -50.54% | 22.36% | -52.27% | 6.43% | | 40.27% | | | 102.82% | -149.25% | 55.98% | 52.40% | -6.32% | 47.78% | 49.43% | 30.94% | | -1.80% | | | -41.07% | 56.68% | -64.52% | 11.32% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 31.72% | -15.33% | -15.97% | 1.82% | -42.74% | -19.42% | -19.99% | -39.67% | 28.10% | -54.67% | -53.21% | -45.33% | 16.88% | -27.47% | -38.16% | | -56.23% | | | | 32.86% | | | 66.50% | 6.74% | 29.90% | 19.26% | -2.55% | 19.01% | 33.87% | 30.25% | 29.58% | 1.16% | -4.04% | 19.15% | -20.64% | 34.29% | 26.57% | 21.82% |
|
Cash from Investing Activities (QoQ)
|
-34.38% | -366.85% | 66.03% | -76.89% | | 372.04% | 142.14% | -116.74% | 44.75% | 424.92% | -14.93% | 51.22% | -114.83% | -1,946.61% | 96.20% | 18.20% | 39.35% | -511.60% | 52.33% | -84.62% | | | | | | 57.36% | 88.63% | -776.60% | 75.98% | -1,298.02% | 90.72% | -72.23% | -61.67% | 26.03% | -75.22% | 21.98% | 53.42% | 62.57% | -304.39% | -176.17% | 52.05% | -91.77% | 29.95% | 60.04% | | | | | | -191.36% | 97.77% | -249.06% | -434.44% | 77.27% | 36.40% | -1.81% | 51.16% | -103.91% | -422.74% | 21.75% | -254.69% | 90.80% | -22.07% | 45.33% |
|
Cash from Operations Growth (1y)
|
| | -65.46% | 56.14% | 1,250.81% | -44.84% | | | | -635.44% | -30.24% | -56.22% | -48.72% | 62.52% | -200.98% | 104.16% | 149.28% | -82.95% | 96.00% | 201.95% | | -67.41% | | | | 58.85% | | | 230.33% | -104.53% | 143.36% | -23.55% | 19.15% | -99.00% | -34.91% | 49.98% | 17.12% | -39.54% | 35.15% | 7.35% | 7.08% | -15.57% | 101.52% | 28.42% | | 39.05% | | | | -55.18% | | | -30.36% | -13.28% | 129.88% | 48.30% | -0.06% | 9.95% | -64.37% | -51.37% | 32.16% | -26.81% | 223.85% | 15.71% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | | | | -71.48% | 46.08% | 39.23% | | -4.70% | | | -12.17% | -8.02% | 31.50% | 35.35% | -3.53% | -12.11% | 165.30% | -14.37% | | -18.76% | | | 66.42% | -78.42% | 28.88% | 7.17% | 14.32% | -47.50% | 21.03% | 27.40% | | 0.57% | | | 24.65% | -3.01% | -53.59% | 18.68% | 8.00% | -2.33% | -37.80% | 24.51% | | -16.55% | | | -2.75% | -8.96% | 32.85% | -5.85% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -28.28% | 25.18% | 17.26% | 2.79% | 0.69% | 32.00% | 31.08% | 21.67% | -38.68% | 19.47% | 23.24% | 4.61% | -31.37% | 75.54% | 0.22% | | -21.99% | | | | -31.96% | | | 22.00% | -24.87% | -27.94% | 21.90% | 9.58% | -11.56% | -8.10% | 21.62% | 6.15% | -2.20% | -29.61% | 3.81% | 10.72% | -4.12% | -22.61% | 1.67% |
|
Cash from Operations (QoQ)
|
-188.93% | 2,021.72% | -58.19% | -212.93% | | -7.89% | -58.60% | 311.22% | 189.89% | -175.73% | 71.91% | 171.01% | 239.52% | -155.35% | -125.56% | 148.17% | 314.55% | -140.62% | 95.07% | 3,735.62% | | | | | | -202.98% | 149.05% | 335.78% | 50.08% | -163.76% | 158.36% | 36.89% | 133.91% | -206.49% | 119.09% | 215.42% | 82.66% | -226.88% | 118.49% | 150.55% | 82.20% | -236.94% | 132.24% | 59.66% | | | | | | -171.61% | 72.55% | 358.02% | 37.31% | -216.49% | 107.24% | 1,180.60% | -7.47% | -204.96% | 102.86% | 1,647.87% | 151.47% | -200.72% | 107.32% | 524.52% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.78% | 15.39% | 19.18% | 14.45% | 13.56% | 15.16% | 12.60% | 26.42% | 11.14% | 15.70% | 15.65% | | 14.76% | | | | 15.33% | | | -5.46% | 13.67% | 11.91% | 14.34% | 11.54% | 13.80% | 14.75% | 13.02% | 13.71% | 13.43% | 16.17% | 12.73% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.77% | 15.42% | 15.78% | | 13.14% | | | 21.20% | 13.73% | 12.66% | 12.89% | 10.01% | 14.58% | 11.41% | 12.46% | | 14.27% | | | 6.24% | 13.64% | 14.26% | 13.36% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.88% | 13.70% | 14.06% | 14.01% | 13.68% | 13.00% | 13.12% | 13.43% | 13.73% | 12.92% | 13.20% | 11.05% | 14.20% | 13.01% | 12.63% |
|
Dividends Paid - Common (QoQ)
|
| | | -800.00% | | 405.00% | | | | | | | | | | | | | | | | | | | | | | | | | 0.08% | -3.11% | 22.57% | 0.78% | -3.58% | 0.07% | 17.70% | 0.00% | -2.23% | -2.15% | 32.15% | -12.09% | 1.78% | -2.19% | | | | | | -17.38% | -4.96% | -1.55% | 22.30% | -0.66% | -6.44% | 0.59% | 19.31% | 1.35% | -5.66% | -0.93% | 20.04% | 1.10% | -3.38% | -3.86% |
|
EBITDA Margin Growth (1y)
|
| | -315.00 | -679.00 | 281.00 | 612.00 | | | | -529.00 | -450.00 | -718.00 | -10681.00 | 120.00 | 72.00 | 664.00 | 10,340.00 | -129.00 | 344.00 | -33.00 | 59.00 | -402.00 | -93.00 | -190.00 | -1099.00 | 468.00 | -50.00 | 50.00 | 773.00 | 22.00 | -63.00 | -30.00 | -520.00 | 67.00 | 290.00 | -115.00 | 787.00 | 24.00 | -164.00 | 94.00 | -111.00 | -6.00 | -74.00 | 62.00 | | 357.00 | 397.00 | 280.00 | | 48.00 | -68.00 | 65.00 | -687.00 | -151.00 | -24.00 | -272.00 | 143.00 | 246.00 | -324.00 | 365.00 | 155.00 | 263.00 | 397.00 | -170.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | -539.00 | -34.00 | -87.00 | -281.00 | -412.00 | 324.00 | 442.00 | 9,300.00 | -63.00 | 201.00 | -173.00 | -267.00 | 88.00 | -205.00 | -170.00 | -847.00 | 557.00 | 177.00 | -96.00 | 1,040.00 | 113.00 | 64.00 | -52.00 | 156.00 | 85.00 | 53.00 | 40.00 | | 375.00 | 160.00 | 435.00 | 883.00 | 399.00 | 255.00 | 406.00 | 307.00 | 254.00 | 305.00 | 73.00 | | 143.00 | -417.00 | 158.00 | -389.00 | 358.00 | 49.00 | -77.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -473.00 | -177.00 | -227.00 | -607.00 | 79.00 | 211.00 | 461.00 | 9,553.00 | 26.00 | 429.00 | -318.00 | 0.00 | 179.00 | -79.00 | -192.00 | -170.00 | 575.00 | -60.00 | 60.00 | | 464.00 | 388.00 | 290.00 | 1,150.00 | 490.00 | 382.00 | 385.00 | 984.00 | 272.00 | 67.00 | 228.00 | 340.00 | 494.00 | -93.00 | 499.00 | 606.00 | 763.00 | 378.00 | 267.00 |
|
EBITDA Margin (QoQ)
|
1.00 | -243.00 | 171.00 | -363.00 | | 87.00 | -143.00 | 11.00 | 187.00 | -583.00 | -64.00 | -257.00 | -9776.00 | 10,217.00 | -112.00 | 335.00 | -100.00 | -253.00 | 362.00 | -42.00 | -8.00 | -714.00 | 672.00 | -139.00 | -917.00 | 853.00 | 153.00 | -39.00 | -194.00 | 103.00 | 68.00 | -7.00 | -685.00 | 690.00 | 292.00 | -412.00 | 218.00 | -74.00 | 104.00 | -155.00 | 13.00 | 31.00 | 36.00 | -19.00 | | | 76.00 | -137.00 | 666.00 | -558.00 | -40.00 | -4.00 | -86.00 | -22.00 | 87.00 | -251.00 | 329.00 | 81.00 | -484.00 | 438.00 | 120.00 | 189.00 | -349.00 | -130.00 |
|
EBIT Growth (1y)
|
| | -62.48% | -112.31% | -27.71% | 796.02% | | | | -58.26% | -59.71% | -83.34% | -916.07% | 14.16% | 12.89% | 490.72% | 108.40% | 49.15% | 104.83% | -5.22% | 12.18% | -20.48% | -13.01% | -20.95% | -137.72% | -3.35% | 0.57% | 15.63% | 256.49% | 13.52% | 2.96% | 6.61% | -117.76% | 26.33% | 65.20% | -7.47% | 1,321.96% | 10.49% | -13.97% | 32.15% | -7.24% | 18.09% | 0.34% | 16.15% | | 80.82% | 91.11% | 59.61% | | 6.09% | -5.80% | 16.35% | -57.48% | -11.82% | 6.00% | -27.53% | 28.90% | 43.27% | -29.07% | 70.40% | 25.13% | 30.23% | 74.76% | -6.42% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | | | | | | -10.76% | -2.34% | -2.30% | -8.37% | 10.63% | 26.23% | 64.19% | 67.12% | 4.66% | 21.46% | -4.67% | -12.84% | -4.45% | -3.43% | -0.86% | -28.16% | 11.50% | 19.59% | 4.48% | 75.40% | 16.58% | 13.53% | 9.24% | 26.26% | 18.13% | 12.56% | 12.40% | | 33.13% | 18.16% | 34.81% | 58.58% | 31.33% | 21.79% | 29.21% | 22.27% | 19.15% | 24.04% | 10.41% | | 10.26% | -10.86% | 12.84% | -11.82% | 18.05% | 9.53% | 4.94% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -11.39% | -4.01% | -3.14% | -14.60% | 8.24% | 15.80% | 40.40% | 60.28% | 10.45% | 24.97% | -3.09% | 7.52% | 4.02% | 5.06% | 3.57% | 3.51% | 12.58% | 8.10% | 11.85% | | 27.61% | 22.92% | 19.30% | 53.97% | 25.89% | 20.75% | 21.41% | 86.76% | 17.16% | 10.50% | 15.61% | 16.93% | 23.40% | 6.31% | 21.64% | 24.14% | 25.84% | 18.79% | 16.50% |
|
EBIT Margin Growth (1y)
|
| | -315.00 | -679.00 | 281.00 | 612.00 | | | | -529.00 | -450.00 | -718.00 | -10681.00 | 120.00 | 72.00 | 664.00 | 10,340.00 | 140.00 | 344.00 | -33.00 | 59.00 | -165.00 | -93.00 | -190.00 | -1099.00 | -39.00 | -50.00 | 50.00 | 773.00 | 22.00 | -63.00 | -30.00 | -520.00 | 67.00 | 290.00 | -115.00 | 787.00 | 24.00 | -164.00 | 94.00 | -111.00 | -6.00 | -74.00 | 62.00 | | 357.00 | 397.00 | 280.00 | | 48.00 | -68.00 | 65.00 | -687.00 | -151.00 | -24.00 | -272.00 | 143.00 | 246.00 | -324.00 | 365.00 | 155.00 | 263.00 | 397.00 | -170.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | -269.00 | -34.00 | -87.00 | -281.00 | 95.00 | 324.00 | 442.00 | 9,300.00 | -63.00 | 201.00 | -173.00 | -267.00 | -181.00 | -205.00 | -170.00 | -847.00 | 50.00 | 177.00 | -96.00 | 1,040.00 | 113.00 | 64.00 | -52.00 | 156.00 | 85.00 | 53.00 | 40.00 | | 375.00 | 160.00 | 435.00 | 883.00 | 399.00 | 255.00 | 406.00 | 307.00 | 254.00 | 305.00 | 73.00 | | 143.00 | -417.00 | 158.00 | -389.00 | 358.00 | 49.00 | -77.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -473.00 | -177.00 | -227.00 | -607.00 | 79.00 | 211.00 | 461.00 | 9,553.00 | 26.00 | 429.00 | -318.00 | 0.00 | -91.00 | -79.00 | -192.00 | -170.00 | 68.00 | -60.00 | 60.00 | | 464.00 | 388.00 | 290.00 | 1,150.00 | 490.00 | 382.00 | 385.00 | 984.00 | 272.00 | 67.00 | 228.00 | 340.00 | 494.00 | -93.00 | 499.00 | 606.00 | 763.00 | 378.00 | 267.00 |
|
EBIT Margin (QoQ)
|
1.00 | -243.00 | 171.00 | -363.00 | | 87.00 | -143.00 | 11.00 | 187.00 | -583.00 | -64.00 | -257.00 | -9776.00 | 10,217.00 | -112.00 | 335.00 | -100.00 | 17.00 | 92.00 | -42.00 | -8.00 | -207.00 | 164.00 | -139.00 | -917.00 | 853.00 | 153.00 | -39.00 | -194.00 | 103.00 | 68.00 | -7.00 | -685.00 | 690.00 | 292.00 | -412.00 | 218.00 | -74.00 | 104.00 | -155.00 | 13.00 | 31.00 | 36.00 | -19.00 | | | 76.00 | -137.00 | 666.00 | -558.00 | -40.00 | -4.00 | -86.00 | -22.00 | 87.00 | -251.00 | 329.00 | 81.00 | -484.00 | 438.00 | 120.00 | 189.00 | -349.00 | -130.00 |
|
EBIT (QoQ)
|
109.75% | -110.71% | 284.07% | -168.81% | | 3.07% | -11.99% | -10.85% | 28.10% | -58.47% | -15.06% | -63.14% | -6,376.23% | 105.81% | -16.00% | 92.87% | -10.71% | 3.11% | 15.35% | -10.75% | 5.68% | -26.91% | 26.18% | -18.89% | -150.43% | 287.27% | 31.30% | -6.74% | -31.75% | 35.85% | 19.08% | -3.44% | -111.37% | 1,066.36% | 55.72% | -45.92% | 50.14% | -12.62% | 21.24% | -16.92% | 5.39% | 11.24% | 3.01% | -3.83% | | | 8.88% | -19.68% | 144.39% | -50.36% | -3.32% | -0.79% | -10.70% | 2.95% | 16.22% | -32.18% | 58.85% | 14.42% | -42.46% | 62.93% | 16.65% | 19.09% | -22.78% | -12.75% |
|
EBT Growth (1y)
|
| | -79.48% | -138.62% | -62.99% | 200.59% | | | | -56.42% | -60.16% | -82.95% | -922.93% | 3.81% | 24.97% | 485.83% | 108.03% | 59.43% | 88.06% | -6.33% | 15.34% | -13.99% | -14.89% | -22.04% | -142.39% | -9.63% | 71.93% | 16.43% | 232.20% | 10.11% | -36.14% | 9.39% | -126.61% | 28.60% | 64.50% | -10.77% | 1,027.73% | 2.94% | -18.38% | 35.47% | -27.27% | 50.08% | -1.03% | 12.48% | | 51.69% | 98.23% | 70.78% | | 11.76% | 4.19% | 23.66% | -62.52% | -18.85% | -16.21% | -33.79% | 39.66% | 50.96% | -29.37% | 52.33% | 38.73% | 29.63% | 78.03% | 1.21% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | | | | | | -10.32% | -2.17% | -2.19% | -8.64% | 12.49% | 26.00% | 62.33% | 66.01% | 7.41% | 40.14% | -5.27% | -13.54% | -5.06% | -2.23% | -0.24% | -29.05% | 8.57% | 21.78% | 4.36% | 73.95% | 13.38% | -5.00% | 9.76% | 21.54% | 25.71% | 9.94% | 10.79% | | 32.83% | 16.99% | 37.55% | 52.81% | 36.52% | 26.91% | 33.43% | 22.51% | 11.22% | 20.06% | 11.82% | | 11.04% | -14.88% | 7.64% | -10.12% | 16.67% | 1.76% | 0.69% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -10.93% | 6.50% | -3.21% | -15.63% | 7.21% | 17.04% | 40.36% | 57.53% | 11.90% | 23.65% | -3.66% | 9.80% | 2.53% | 4.64% | 3.72% | 0.12% | 14.60% | 7.85% | 11.61% | | 27.11% | 10.96% | 20.50% | 54.52% | 27.49% | 22.38% | 23.49% | 70.49% | 16.27% | 6.93% | 16.33% | 13.31% | 25.53% | 3.88% | 19.09% | 28.93% | 21.90% | 16.83% | 16.61% |
|
EBT Margin Growth (1y)
|
| | -305.00 | -722.00 | -3.00 | 291.00 | | | | -479.00 | -441.00 | -685.00 | -10676.00 | 64.00 | 119.00 | 646.00 | 10,313.00 | 171.00 | 294.00 | -41.00 | 78.00 | -113.00 | -106.00 | -191.00 | -1120.00 | -76.00 | 418.00 | 51.00 | 776.00 | 5.00 | -489.00 | -13.00 | -517.00 | 73.00 | 290.00 | -131.00 | 859.00 | -19.00 | -204.00 | 103.00 | -258.00 | 149.00 | -79.00 | 40.00 | | 222.00 | 412.00 | 324.00 | | 98.00 | 38.00 | 129.00 | -756.00 | -222.00 | -249.00 | -358.00 | 194.00 | 283.00 | -280.00 | 242.00 | 261.00 | 249.00 | 355.00 | -83.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | -243.00 | -29.00 | -80.00 | -286.00 | 123.00 | 307.00 | 414.00 | 9,271.00 | -18.00 | 606.00 | -180.00 | -266.00 | -184.00 | -178.00 | -153.00 | -860.00 | 2.00 | 218.00 | -92.00 | 1,118.00 | 59.00 | -403.00 | -41.00 | 84.00 | 203.00 | 7.00 | 12.00 | | 352.00 | 129.00 | 467.00 | 759.00 | 470.00 | 371.00 | 492.00 | 260.00 | 98.00 | 201.00 | 95.00 | | 159.00 | -491.00 | 13.00 | -301.00 | 309.00 | -174.00 | -198.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -432.00 | 283.00 | -220.00 | -629.00 | 52.00 | 235.00 | 452.00 | 9,530.00 | 61.00 | 406.00 | -324.00 | 76.00 | -130.00 | -91.00 | -180.00 | -259.00 | 132.00 | -65.00 | 50.00 | | 431.00 | -70.00 | 323.00 | 1,101.00 | 523.00 | 457.00 | 465.00 | 861.00 | 228.00 | -82.00 | 238.00 | 197.00 | 530.00 | -158.00 | 377.00 | 715.00 | 630.00 | 277.00 | 255.00 |
|
EBT Margin (QoQ)
|
9.00 | -40.00 | -318.00 | -408.00 | | 254.00 | -111.00 | 0.00 | 214.00 | -583.00 | -73.00 | -243.00 | -9777.00 | 10,158.00 | -18.00 | 283.00 | -110.00 | 16.00 | 104.00 | -51.00 | 9.00 | -174.00 | 111.00 | -136.00 | -920.00 | 870.00 | 605.00 | -503.00 | -195.00 | 98.00 | 110.00 | -27.00 | -699.00 | 688.00 | 327.00 | -447.00 | 290.00 | -190.00 | 142.00 | -140.00 | -70.00 | 218.00 | -86.00 | -21.00 | | | 104.00 | -110.00 | 582.00 | -479.00 | 44.00 | -19.00 | -302.00 | 55.00 | 16.00 | -127.00 | 250.00 | 144.00 | -546.00 | 395.00 | 268.00 | 132.00 | -439.00 | -43.00 |
|
EBT (QoQ)
|
114.23% | -151.73% | 110.14% | -503.18% | | 40.60% | -9.38% | -11.92% | 32.54% | -58.81% | -17.15% | -62.30% | -6,496.36% | 105.20% | -0.27% | 76.72% | -12.28% | 3.12% | 17.64% | -11.98% | 8.02% | -23.10% | 16.41% | -19.38% | -158.74% | 263.92% | 121.48% | -45.41% | -33.30% | 36.53% | 28.45% | -6.49% | -116.22% | 759.91% | 64.31% | -49.28% | 68.68% | -26.78% | 30.28% | -15.80% | -9.45% | 51.10% | -14.09% | -4.31% | | | 12.27% | -17.56% | 131.30% | -47.80% | 4.67% | -2.16% | -29.90% | 13.04% | 8.08% | -22.69% | 47.86% | 22.19% | -49.43% | 66.74% | 34.65% | 14.18% | -30.55% | -5.21% |
|
Enterprise Value Growth (1y)
|
| | 19.45% | 11.68% | 28.24% | 23.92% | | | | 38.00% | 19.91% | 22.61% | 27.61% | 40.87% | 62.06% | 58.87% | 7.49% | -6.68% | -72.88% | -157.89% | 5.62% | 48.08% | 43.53% | 53.60% | -13.95% | -42.23% | 24.16% | -20.20% | 2.49% | 9.67% | -20.98% | 17.87% | -1.60% | 50.28% | 37.53% | 42.53% | 29.20% | -42.04% | -79.09% | -71.23% | 32.58% | -5.75% | -20.65% | -21.55% | -78.15% | -99.96% | 25.68% | 18.43% | -44.78% | -38.17% | -11.76% | -22.52% | 52.45% | 18.72% | 8.64% | -14.57% | -44.96% | -4.51% | -72.72% | 11.31% | 41.41% | 31.04% | 21.10% | 8.11% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | | | | | 26.87% | 19.31% | 6.37% | 14.18% | 31.07% | 28.19% | 21.05% | 0.17% | 7.64% | 9.54% | -12.88% | -1.60% | 12.63% | 19.69% | 22.91% | -4.12% | 13.88% | 16.94% | 17.21% | 11.15% | 13.91% | -10.61% | 6.85% | 21.43% | 9.27% | -10.51% | -6.15% | 5.26% | -44.28% | -17.10% | -19.30% | -20.25% | -42.96% | -0.07% | -6.70% | -7.04% | -30.95% | 8.79% | -4.62% | 0.07% | -5.48% | -20.82% | -7.58% | 26.08% | 16.33% | -7.58% | 2.26% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 21.99% | 25.80% | 14.47% | 6.82% | 15.90% | 19.42% | 13.44% | 0.29% | 18.76% | 10.97% | 7.45% | 5.48% | 13.98% | 10.34% | 14.73% | 11.63% | 0.82% | -4.37% | -3.38% | 3.37% | -6.17% | -3.95% | 4.33% | -4.58% | -15.59% | -2.31% | -3.63% | 10.15% | -27.53% | -10.39% | -18.97% | -3.69% | -19.94% | -9.60% | -4.30% | -0.82% | -10.11% | -0.67% | 1.37% |
|
Enterprise Value (QoQ)
|
37.14% | 12.10% | -9.25% | 31.09% | | 6.80% | 36.93% | -4.67% | -40.45% | 33.14% | 18.52% | -1.15% | -31.37% | 45.38% | 47.72% | -9.65% | -195.48% | 37.02% | 15.28% | -63.57% | -8.14% | 65.35% | 7.87% | -34.42% | -165.58% | 56.75% | 50.88% | -113.05% | -115.44% | 59.94% | 34.21% | -44.64% | -166.52% | 80.39% | 17.35% | -33.08% | -228.31% | 60.67% | -4.21% | -27.23% | -29.27% | 38.30% | -18.90% | -28.19% | -89.47% | 30.76% | 55.81% | -40.70% | -236.28% | 33.92% | 64.26% | -54.23% | -30.52% | -12.95% | 59.82% | -93.43% | -65.14% | 18.57% | 33.60% | 0.68% | -9.11% | 4.17% | 24.03% | -15.67% |
|
EPS (Basic) Growth (1y)
|
| | -50.63% | -187.32% | -53.27% | 787.16% | | | | -88.10% | -82.50% | -120.00% | -1,364.51% | 500.00% | 100.00% | 557.14% | 106.94% | 13.33% | 128.57% | 3.13% | 10.81% | -11.76% | 15.63% | -3.03% | -136.59% | -10.00% | 62.16% | 21.88% | 266.67% | 25.93% | -25.00% | 0.00% | -208.00% | 73.53% | 86.67% | 23.08% | 412.44% | -1.69% | -16.67% | 54.17% | -28.22% | 43.10% | 8.57% | -6.76% | | 65.06% | 106.58% | 114.49% | | 13.14% | 1.91% | 12.16% | -63.44% | -19.35% | -15.00% | -26.51% | 35.13% | 57.60% | -29.41% | 37.70% | 34.37% | 34.52% | 88.54% | 3.57% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | | | | | -6.80% | -7.17% | -1.94% | -0.92% | 81.71% | 74.19% | 87.31% | 69.58% | -3.45% | 62.43% | 6.82% | -12.25% | 0.00% | 12.04% | 5.73% | -38.53% | 25.29% | 31.43% | 14.47% | 96.82% | 29.03% | 5.27% | 23.80% | 34.30% | 34.65% | 19.09% | 20.95% | | 32.42% | 23.18% | 45.55% | 57.72% | 38.77% | 31.73% | 30.91% | 25.96% | 14.62% | 21.41% | 20.92% | | 12.87% | -15.12% | 4.32% | -12.77% | 19.57% | 4.20% | 1.58% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -8.46% | 8.45% | 2.19% | -9.92% | 46.72% | 45.09% | 49.91% | 44.93% | 14.48% | 43.10% | 8.45% | 17.92% | 11.27% | 16.95% | 17.53% | 8.11% | 22.57% | 15.48% | 16.61% | | 38.38% | 21.21% | 30.57% | 67.64% | 35.45% | 28.88% | 33.60% | 45.32% | 16.20% | 10.12% | 20.51% | 14.15% | 27.70% | 6.52% | 17.82% | 29.40% | 26.13% | 18.95% | 20.32% |
|
EPS (Basic) (QoQ)
|
217.03% | -105.73% | 207.23% | -660.74% | | -15.79% | -4.76% | -12.50% | 20.43% | -88.14% | 40.00% | -200.00% | -7,514.29% | 105.63% | -53.33% | 128.57% | 15.63% | -8.11% | -5.88% | 3.13% | 24.24% | -26.83% | 23.33% | -13.51% | -146.88% | 280.00% | 122.22% | -35.00% | -35.90% | 36.00% | 32.35% | -13.33% | -169.23% | 318.52% | 42.37% | -42.86% | 75.75% | -31.25% | 20.69% | 5.71% | -18.17% | 37.07% | -8.43% | -9.21% | | | 14.60% | -5.73% | 123.65% | -53.17% | 3.23% | 3.75% | -27.11% | 3.31% | 8.80% | -10.29% | 34.03% | 20.48% | -51.27% | 75.00% | 30.78% | 20.61% | -31.70% | -3.87% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | -51.01% | -187.98% | -52.73% | 794.28% | | | | -87.80% | -82.50% | -120.59% | -1,386.56% | 480.00% | 100.00% | 557.14% | 106.94% | 17.24% | 128.57% | 3.13% | 8.11% | -11.76% | 12.50% | -6.06% | -137.50% | -10.00% | 63.89% | 22.58% | 260.00% | 22.22% | -25.42% | 0.00% | -216.67% | 72.73% | 79.55% | 21.05% | 385.01% | -1.75% | -13.92% | 54.35% | -26.92% | 42.86% | 10.29% | -4.23% | | 67.50% | 104.00% | 111.76% | | 13.43% | 2.61% | 13.19% | -63.04% | -19.08% | -14.65% | -25.77% | 35.28% | 58.54% | -29.85% | 38.02% | 34.76% | 34.36% | 90.43% | 3.59% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | -6.05% | -7.17% | -0.99% | -1.16% | 81.71% | 72.61% | 85.94% | 69.58% | -2.35% | 61.53% | 5.90% | -13.44% | -0.99% | 11.20% | 4.81% | -39.25% | 23.86% | 29.95% | 14.06% | 94.17% | 27.53% | 4.85% | 23.17% | 34.44% | 34.34% | 19.45% | 21.41% | | 32.97% | 24.65% | 46.29% | 59.20% | 39.49% | 32.17% | 31.92% | 26.84% | 15.42% | 21.34% | 21.18% | | 13.32% | -14.99% | 5.06% | -12.33% | 19.90% | 4.47% | 2.00% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -8.02% | 8.08% | 2.25% | -10.34% | 45.85% | 44.43% | 49.34% | 44.53% | 14.47% | 41.35% | 7.53% | 16.62% | 10.49% | 16.27% | 16.56% | 7.83% | 21.67% | 15.81% | 17.01% | | 37.77% | 21.00% | 30.53% | 68.08% | 35.73% | 28.97% | 33.81% | 44.27% | 16.63% | 11.15% | 21.34% | 15.07% | 28.34% | 6.69% | 18.66% | 30.05% | 26.78% | 19.00% | 20.53% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
217.58% | -105.73% | 206.53% | -670.26% | | -15.79% | -2.44% | -15.00% | 21.85% | -87.93% | 40.00% | -200.00% | -7,514.29% | 105.44% | -51.72% | 128.57% | 15.63% | -8.11% | -5.88% | 3.13% | 21.21% | -25.00% | 20.00% | -13.89% | -148.39% | 280.00% | 118.52% | -35.59% | -36.84% | 37.50% | 33.33% | -13.64% | -173.68% | 303.57% | 38.60% | -41.77% | 73.48% | -29.83% | 21.43% | 4.41% | -17.86% | 37.17% | -6.25% | -9.33% | | | 14.18% | -5.88% | 123.61% | -52.80% | 3.29% | 3.82% | -26.99% | 3.36% | 8.94% | -9.70% | 33.05% | 21.13% | -51.79% | 77.66% | 29.91% | 20.76% | -31.68% | -3.35% |
|
FCF Margin Growth (1y)
|
| | -2208.00 | 272.00 | 1,676.00 | 2,397.00 | | | | -2469.00 | -178.00 | -516.00 | -1470.00 | 1,710.00 | -1860.00 | 498.00 | 2,677.00 | -517.00 | 2,648.00 | 2,198.00 | | -1449.00 | | | | 1,546.00 | | | 4,570.00 | -546.00 | 687.00 | -502.00 | -392.00 | -2066.00 | -817.00 | 438.00 | 438.00 | -1055.00 | 494.00 | -392.00 | -254.00 | -288.00 | 509.00 | 1,050.00 | | 3,045.00 | | | | -1491.00 | | | -1010.00 | -362.00 | 1,455.00 | 1,465.00 | -395.00 | 905.00 | -298.00 | -2648.00 | 205.00 | -738.00 | 279.00 | 226.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | -1276.00 | 610.00 | 2,180.00 | | -257.00 | | | -2692.00 | -420.00 | 3,244.00 | 904.00 | -798.00 | -449.00 | 1,283.00 | -1796.00 | | -1065.00 | | | 4,617.00 | -3666.00 | 363.00 | -456.00 | -207.00 | -3408.00 | 185.00 | 1,096.00 | | 1,703.00 | | | 1,192.00 | 1,266.00 | -1938.00 | 1,357.00 | 437.00 | 1,192.00 | -992.00 | 1,772.00 | | -948.00 | | | -1200.00 | -194.00 | 1,436.00 | -957.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -1180.00 | 1,206.00 | 886.00 | 408.00 | 744.00 | 2,071.00 | 900.00 | 1,487.00 | -3032.00 | 3,114.00 | 839.00 | -752.00 | -3569.00 | 959.00 | -1750.00 | | -2408.00 | | | | -909.00 | | | 1,239.00 | -1854.00 | -2262.00 | 1,403.00 | 621.00 | -150.00 | 11.00 | 2,430.00 | -212.00 | 1,810.00 | -781.00 | 174.00 | 246.00 | 1,360.00 | -1011.00 | -650.00 |
|
FCF Margin (QoQ)
|
-5245.00 | -1196.00 | 2,708.00 | -2765.00 | | -475.00 | -140.00 | 1,918.00 | 2,354.00 | -6602.00 | 2,151.00 | 1,580.00 | 1,400.00 | -3422.00 | -1418.00 | 3,939.00 | 3,578.00 | -6616.00 | 1,747.00 | 3,488.00 | | | | | | -1150.00 | 2,246.00 | 1,598.00 | 1,876.00 | -6266.00 | 3,479.00 | 409.00 | 1,987.00 | -7941.00 | 4,728.00 | 1,664.00 | 1,987.00 | -9433.00 | 6,276.00 | 779.00 | 2,125.00 | -9467.00 | 7,072.00 | 1,320.00 | | | | | | -9360.00 | 3,071.00 | 4,074.00 | 1,204.00 | -8712.00 | 4,889.00 | 4,084.00 | -656.00 | -7411.00 | 3,685.00 | 1,735.00 | 2,197.00 | -8354.00 | 4,702.00 | 1,682.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.90% | 326.51% | -19.07% | -9.35% | 13.65% | -62.28% | 26.97% | 23.29% | 11.37% | -37.99% | -34.83% | | -107.56% | | | | 26.00% | | | 58.53% | -1.71% | 555.01% | -23.69% | 10.76% | -25.94% | -1,081.16% | 153.81% | -1.31% | 10.61% | 112.68% | -10.19% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.12% | -0.08% | -12.51% | | -16.68% | | | -8.70% | -10.83% | -38.76% | -15.93% | -0.73% | -16.03% | 70.17% | -11.39% | | 1.77% | | | 20.11% | -4.62% | 97.13% | 20.27% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.67% | -25.23% | -9.39% | 1.80% | -3.64% | 2.88% | -10.45% | 5.97% | -11.76% | -99.97% | 2.85% | 1.35% | -11.95% | 43.72% | 9.67% |
|
FCF Payout Ratio (QoQ)
|
| | | 1,066.46% | | 572.62% | | | | | | | | | | | | | | | | | | | | | | | | | 310.83% | -28.10% | -50.65% | -176.33% | 1,674.89% | -86.36% | -44.72% | -172.71% | 787.89% | -54.07% | -46.32% | -152.27% | 581.27% | -51.73% | | | | | | -230.07% | -239.35% | 140.64% | -11.63% | -183.45% | 1,618.05% | -93.18% | 28.26% | -194.89% | -11,726.97% | 101.76% | -50.13% | -185.95% | 1,777.65% | -87.51% |
|
Free Cash Flow Growth (1y)
|
| | -63.37% | 59.53% | 3,021.74% | -38.90% | | | | -308.06% | -2.38% | -50.68% | -48.26% | 58.29% | -175.74% | 109.16% | 163.19% | -64.21% | 91.28% | 199.11% | | -78.25% | | | | 43.41% | | | 699.36% | -40.98% | 213.62% | -16.46% | 9.57% | -109.79% | -72.95% | 47.27% | 26.25% | -31.51% | 205.33% | -11.32% | 2.54% | -25.40% | 86.58% | 77.46% | | 44.71% | | | | -55.86% | | | -40.36% | -11.76% | 124.59% | 49.83% | 0.71% | 9.63% | -111.70% | -55.47% | 15.22% | -26.89% | 1,016.11% | 25.52% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | | | | -40.87% | 37.32% | 45.58% | | -6.88% | | | -33.56% | -18.32% | 29.51% | 26.28% | -4.48% | -12.45% | 101.61% | -17.45% | | -18.73% | | | 117.51% | -57.27% | 37.34% | 2.95% | 12.36% | -51.24% | 15.51% | 32.34% | | 3.03% | | | 32.75% | -2.62% | -60.43% | 34.27% | 10.81% | 1.25% | -34.53% | 26.91% | | -16.32% | | | -11.55% | -8.62% | 31.30% | -5.74% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -23.04% | 19.98% | 15.74% | 3.48% | 0.52% | 28.40% | 28.61% | 20.24% | -37.41% | 16.50% | 19.90% | 3.81% | -31.44% | 48.07% | -5.98% | | -22.51% | | | | -21.95% | | | 26.48% | -24.42% | -30.32% | 25.89% | 11.99% | -9.69% | 9.84% | 26.32% | 7.04% | -1.76% | -15.56% | 10.06% | 9.57% | -2.00% | -21.36% | 2.70% |
|
Free Cash Flow (QoQ)
|
-184.28% | 3,197.39% | -40.56% | -193.12% | | -35.47% | -23.71% | 218.45% | 231.50% | -184.01% | 68.96% | 157.06% | 247.81% | -167.73% | -105.17% | 143.28% | 337.65% | -142.26% | 89.10% | 1,584.30% | | | | | | -193.16% | 121.34% | 405.92% | 89.37% | -168.96% | 147.47% | 34.76% | 148.38% | -232.03% | 106.12% | 633.54% | 112.93% | -237.53% | 114.21% | 113.05% | 146.20% | -268.20% | 121.15% | 102.64% | | | | | | -163.52% | 71.99% | 342.24% | 38.39% | -219.03% | 106.16% | 1,375.78% | -6.98% | -206.81% | 99.20% | 5,718.47% | 140.69% | -217.63% | 105.76% | 669.83% |
|
Gross Margin Growth (1y)
|
| | -331.00 | -759.00 | 2,021.00 | 3,028.00 | | | | -165.00 | -39.00 | -447.00 | -217.00 | 69.00 | -206.00 | 210.00 | -267.00 | -147.00 | 171.00 | 71.00 | 85.00 | -94.00 | 115.00 | -74.00 | -318.00 | 35.00 | -394.00 | -280.00 | 8.00 | -237.00 | 44.00 | 244.00 | -23.00 | 122.00 | 366.00 | -262.00 | 50.00 | 19.00 | -266.00 | -147.00 | -51.00 | -256.00 | -458.00 | -8.00 | | 21.00 | 243.00 | 216.00 | | 179.00 | 173.00 | 147.00 | -247.00 | -42.00 | -84.00 | -287.00 | -28.00 | 135.00 | -313.00 | 310.00 | 141.00 | 302.00 | 432.00 | -206.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | -243.00 | -74.00 | -166.00 | -399.00 | -172.00 | 81.00 | 207.00 | -500.00 | -206.00 | -107.00 | -284.00 | -226.00 | -295.00 | -234.00 | -110.00 | -334.00 | -79.00 | 16.00 | -298.00 | 34.00 | -95.00 | 144.00 | -165.00 | -24.00 | -115.00 | -358.00 | -417.00 | | -216.00 | -481.00 | 61.00 | 324.00 | -56.00 | -42.00 | 355.00 | 128.00 | 158.00 | 332.00 | 76.00 | | 272.00 | -224.00 | 169.00 | -134.00 | 395.00 | 35.00 | -183.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -302.00 | -352.00 | -521.00 | -710.00 | -373.00 | -269.00 | 170.00 | -516.00 | -320.00 | 303.00 | -301.00 | -199.00 | -154.00 | -134.00 | -519.00 | -335.00 | -317.00 | -708.00 | -453.00 | | -331.00 | -71.00 | 43.00 | 351.00 | 85.00 | 58.00 | -54.00 | 127.00 | -80.00 | -393.00 | -80.00 | 49.00 | 36.00 | -439.00 | 377.00 | 240.00 | 595.00 | 450.00 | 180.00 |
|
Gross Margin (QoQ)
|
-50.00 | -1349.00 | 2,977.00 | -478.00 | | -343.00 | -104.00 | 104.00 | 220.00 | -386.00 | 22.00 | -304.00 | 450.00 | -100.00 | -253.00 | 112.00 | -27.00 | 20.00 | 66.00 | 12.00 | -12.00 | -159.00 | 275.00 | -178.00 | -257.00 | 195.00 | -154.00 | -64.00 | 31.00 | -49.00 | 127.00 | 136.00 | -236.00 | 96.00 | 371.00 | -492.00 | 75.00 | 65.00 | 86.00 | -373.00 | 172.00 | -140.00 | -116.00 | 77.00 | | | 106.00 | 50.00 | 338.00 | -315.00 | 100.00 | 24.00 | -55.00 | -111.00 | 58.00 | -179.00 | 204.00 | 53.00 | -390.00 | 443.00 | 35.00 | 214.00 | -260.00 | -194.00 |
|
Gross Profit Growth (1y)
|
| | -19.16% | -61.61% | -12.41% | 1,361.31% | | | | -16.28% | -16.89% | -19.23% | -15.26% | -6.76% | -9.85% | 20.84% | 3.36% | 15.46% | 26.56% | 0.91% | 6.46% | -0.65% | 1.35% | 1.79% | -16.66% | 4.86% | -4.65% | -2.60% | 10.09% | 0.76% | 14.95% | 21.14% | 20.97% | 17.57% | 26.43% | 4.33% | 14.01% | 7.08% | -3.44% | 5.73% | 7.79% | 9.15% | -5.02% | 4.95% | | 17.02% | 31.44% | 20.84% | | 7.72% | 6.55% | 14.20% | -31.20% | 1.55% | 5.66% | -9.78% | 10.45% | 17.55% | -5.18% | 26.17% | 14.24% | 16.23% | 26.50% | 3.54% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | -3.40% | -1.76% | -0.51% | -2.30% | 2.27% | 4.96% | 7.47% | -2.84% | 6.35% | 6.94% | 0.01% | -0.78% | 1.63% | 3.57% | 6.30% | 3.54% | 7.50% | 11.49% | 7.17% | 14.94% | 8.25% | 11.96% | 10.14% | 14.13% | 11.17% | 5.06% | 5.00% | | 11.00% | 6.43% | 10.27% | 25.74% | 11.22% | 9.98% | 13.14% | 8.26% | 8.58% | 13.96% | 7.58% | | 8.74% | 2.20% | 9.14% | -4.61% | 11.54% | 8.22% | 5.63% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -1.25% | -1.73% | -0.48% | -3.07% | 2.48% | 4.85% | 7.93% | 4.08% | 7.34% | 12.19% | 4.80% | 6.14% | 5.73% | 6.28% | 5.79% | 6.40% | 7.74% | 4.91% | 6.43% | | 10.13% | 11.87% | 11.13% | 22.35% | 11.61% | 10.18% | 9.82% | 9.29% | 8.39% | 6.30% | 6.68% | 8.60% | 10.43% | 5.91% | 10.52% | 9.87% | 11.83% | 12.16% | 10.22% |
|
Gross Profit (QoQ)
|
106.29% | -105.62% | 1,062.93% | -2.02% | | -19.11% | -0.51% | -9.19% | 12.34% | -17.51% | -1.24% | -11.75% | 17.86% | -9.23% | -4.52% | 18.30% | 0.81% | 1.39% | 4.66% | -5.68% | 6.37% | -5.38% | 6.77% | -5.27% | -12.91% | 19.05% | -2.91% | -3.24% | -1.56% | 8.96% | 10.76% | 1.98% | -1.71% | 5.90% | 19.11% | -15.85% | 7.42% | -0.55% | 7.41% | -7.86% | 9.51% | 0.71% | -6.54% | 1.81% | | | 4.98% | -6.40% | 59.26% | -31.17% | 3.84% | 0.32% | -4.06% | 1.60% | 8.05% | -14.34% | 17.44% | 8.14% | -12.84% | 13.98% | 6.34% | 10.03% | -5.14% | -6.71% |
|
Interest Coverage Ratio Growth (1y)
|
| | 54.63% | 67.63% | 208.44% | 9,252.57% | | | | 104.54% | 67.27% | -74.79% | -1,025.69% | 36.31% | -49.04% | 138.87% | 103.78% | -39.07% | 182.24% | 7.07% | | -8.16% | -19.95% | -8.53% | | 28.26% | 15.65% | 25.49% | 217.72% | 8.45% | -7.11% | 18.55% | -116.32% | 282.40% | -27.00% | -51.65% | 1,827.60% | 271.66% | -50.11% | -30.81% | -73.10% | -96.41% | 39.99% | 77.79% | | 228.92% | 73.82% | 141.60% | | 1.50% | -17.67% | -68.08% | 103.61% | -67.88% | -69.30% | -52.84% | 3.76% | 76.31% | -22.71% | 19.87% | -25.81% | 40.85% | 44.30% | -22.08% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | 19.32% | 34.00% | -13.61% | | -8.63% | 4.81% | 32.75% | 69.62% | -10.47% | 37.74% | 7.12% | -4.42% | 8.51% | -4.90% | 10.82% | | 74.56% | -7.78% | -10.40% | 74.55% | 148.87% | -30.32% | -26.53% | -8.81% | -20.11% | -20.11% | -15.90% | | -24.02% | 6.68% | 43.78% | -118.71% | -50.70% | 26.06% | 11.10% | 4.32% | 2.36% | -23.98% | -28.62% | | -16.85% | -41.98% | -43.49% | 26.57% | -7.26% | -30.04% | -23.92% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 14.88% | 17.37% | -5.84% | -21.12% | 1.19% | 4.35% | 28.33% | 64.83% | 24.38% | 12.12% | -6.77% | 19.74% | 78.57% | -20.72% | -14.56% | | -6.64% | -11.34% | -2.42% | | 12.71% | -3.82% | 11.24% | -91.65% | 11.23% | -6.11% | -14.43% | 48.72% | -32.22% | -21.05% | -14.86% | -20.53% | -41.61% | -13.82% | -4.97% | -2.66% | 21.64% | -13.30% | -19.42% |
|
Interest Coverage Ratio (QoQ)
|
-5.02% | 98.22% | -1,811.32% | 25.08% | | 50.03% | 5.18% | 161.09% | 88.78% | -60.54% | -13.99% | -60.65% | -7,031.96% | 105.81% | -67.84% | 84.44% | 9.66% | -6.32% | 48.95% | -30.03% | | | 29.84% | -20.05% | -183.05% | 248.77% | 17.08% | -13.25% | -22.09% | 37.06% | 0.28% | 10.71% | -110.72% | 3,312.48% | -80.86% | -26.67% | 283.12% | 591.10% | -97.43% | 1.70% | 48.95% | -7.81% | 0.25% | 29.16% | | | -47.02% | 79.52% | -1,190.84% | 109.78% | -57.03% | -30.39% | 23.33% | -12.92% | -58.93% | 6.93% | 171.37% | 47.96% | -82.00% | 65.83% | 67.94% | 180.93% | -81.56% | -10.46% |
|
Net Cash Flow Growth (1y)
|
| | -111.96% | -46.19% | -40.24% | 257.71% | | | | 46.19% | 65.92% | 99.61% | -43.13% | -23.32% | -212.73% | -72.72% | 155.86% | 24.87% | 65.77% | 1,038.78% | | -60.07% | | | | 46.98% | | | 1,047.59% | -101.78% | 25.21% | -58.92% | 9.14% | -36.81% | 90.54% | -41.81% | -19.48% | 47.01% | 178.90% | 52.90% | -80.98% | 60.31% | 434.41% | -4.01% | | -52.84% | | | | -54.26% | | | -69.03% | 116.88% | 21.80% | 36.11% | 139.80% | -311.68% | 42.00% | -109.74% | -74.75% | 75.38% | 41.66% | 371.26% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | | | | 20.70% | 28.55% | 83.72% | | -14.04% | | | -30.92% | 13.93% | 9.68% | 105.88% | -3.33% | -19.64% | -17.20% | -31.97% | | -13.54% | | | 117.77% | -13.52% | 27.15% | -28.50% | -44.91% | 33.98% | 33.87% | -5.13% | | 31.50% | | | -5.18% | 2.19% | -264.50% | 26.66% | 11.54% | 33.85% | -106.41% | 42.29% | | 18.01% | | | -42.76% | 55.53% | 35.80% | -28.89% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 15.80% | 4.72% | 36.58% | 5.62% | -9.67% | -11.50% | -0.44% | 20.33% | -11.97% | 44.61% | 15.84% | -4.51% | -4.42% | 16.22% | -22.47% | | 20.99% | | | | 2.36% | | | -5.61% | 7.47% | -28.22% | 12.57% | -26.63% | 15.82% | -95.62% | 33.42% | -8.74% | 19.68% | -87.31% | -17.81% | -3.42% | 26.99% | -33.87% | -5.31% |
|
Net Cash Flow (QoQ)
|
-233.19% | 7.99% | 80.76% | -1,527.98% | | 203.48% | 64.28% | 121.22% | 701.44% | -188.60% | 77.38% | 224.28% | 128.32% | -292.13% | 42.64% | 110.84% | 2,041.50% | -156.42% | 73.87% | 460.71% | | | | | | -402.28% | 33.72% | 228.41% | 121.67% | -206.95% | 75.43% | 170.53% | 488.89% | -234.07% | 98.30% | 533.74% | 714.94% | -188.23% | 102.53% | 740.55% | 1.40% | -284.07% | 134.06% | 50.97% | | | | | | -196.85% | -25.52% | 136.79% | -30.74% | -47.21% | -681.50% | 164.02% | 22.02% | -146.60% | -59.35% | 89.25% | 416.33% | -145.43% | -277.59% | 149.99% |
|
Net Income Growth (1y)
|
| | -80.05% | -116.39% | -87.84% | 110.34% | | | | -90.23% | -80.85% | -118.11% | -1,173.48% | 550.23% | 74.77% | 572.10% | 106.97% | 16.68% | 134.42% | -4.32% | 62.06% | -12.36% | 1.11% | -11.79% | -135.27% | -22.77% | 111.34% | 12.02% | 197.74% | 26.40% | -42.26% | 2.35% | -208.91% | 72.65% | 75.04% | 21.18% | 402.48% | -4.52% | -18.41% | 46.85% | -30.36% | 38.65% | 6.29% | -5.85% | | 62.35% | 95.01% | 102.57% | | 8.81% | 0.67% | 8.52% | -63.68% | -21.95% | -18.34% | -27.62% | 32.12% | 53.52% | -31.24% | 33.05% | 30.79% | 31.49% | 85.41% | 0.31% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | | | | | -9.49% | -7.76% | -6.47% | 50.92% | 88.04% | 60.60% | 81.55% | 65.85% | -7.57% | 71.10% | -1.85% | -17.64% | -5.07% | 7.25% | 0.37% | -33.43% | 19.01% | 28.78% | 11.58% | 73.47% | 27.72% | -6.23% | 22.12% | 31.89% | 31.72% | 14.93% | 18.77% | | 29.05% | 19.14% | 40.96% | 51.70% | 34.80% | 27.78% | 27.44% | 22.11% | 11.30% | 17.04% | 16.74% | | 9.24% | -17.32% | 1.48% | -14.38% | 16.36% | 1.35% | -1.15% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -12.88% | 10.89% | -4.17% | 20.07% | 45.37% | 38.27% | 45.71% | 46.86% | 11.50% | 38.31% | 3.23% | 12.98% | 7.12% | 11.99% | 12.47% | -4.58% | 17.41% | 13.12% | 13.94% | | 36.22% | 11.32% | 28.28% | 62.99% | 32.20% | 24.41% | 29.79% | 42.31% | 12.79% | 6.81% | 17.08% | 10.87% | 24.03% | 3.22% | 14.79% | 25.77% | 22.72% | 15.37% | 16.25% |
|
Net Income (QoQ)
|
98.03% | -252.88% | 103.81% | -262.72% | | 30.09% | -9.53% | -3.42% | -207.47% | 110.41% | 77.29% | -191.33% | -7,456.09% | 105.31% | -52.35% | 146.71% | 11.49% | -10.98% | -4.26% | 0.69% | 88.84% | -51.86% | 10.45% | -12.15% | -175.51% | 205.41% | 202.23% | -53.44% | -34.12% | 36.32% | 38.06% | -17.46% | -170.11% | 316.10% | 39.97% | -42.86% | 75.00% | -31.79% | 19.61% | 2.85% | -17.01% | 35.80% | -8.30% | -8.90% | | | 10.14% | -5.37% | 118.15% | -52.15% | 1.90% | 2.01% | -26.98% | 2.82% | 6.62% | -9.59% | 33.31% | 19.48% | -52.25% | 74.93% | 31.04% | 20.12% | -32.66% | -5.35% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | -50.19% | -10.41% | -52.07% | 817.41% | | | | -88.30% | -83.31% | -120.33% | -1,302.16% | 472.06% | 95.97% | 539.52% | 106.96% | 14.85% | 126.26% | -1.41% | 2.53% | -18.50% | 4.30% | -11.29% | -134.25% | -12.81% | 56.84% | 11.64% | 257.46% | 17.75% | -25.08% | 1.00% | -209.86% | 71.26% | 75.04% | 21.18% | 402.48% | -4.52% | -18.41% | 46.85% | -30.36% | 38.65% | 6.29% | -5.85% | | 62.35% | 95.01% | 102.57% | | 8.81% | 0.67% | 8.52% | -63.68% | -21.95% | -18.34% | -27.62% | 32.12% | 53.52% | -31.24% | 33.05% | 30.79% | 31.49% | 85.41% | 0.31% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | | | | | | -8.39% | -9.54% | -4.14% | -4.99% | 74.95% | 66.60% | 80.12% | 70.98% | -6.55% | 54.68% | -0.79% | -17.92% | -5.77% | 7.01% | 0.01% | -37.37% | 20.69% | 27.17% | 10.97% | 93.39% | 24.40% | 2.28% | 21.58% | 32.28% | 31.37% | 14.93% | 18.77% | | 29.05% | 19.14% | 40.96% | 51.70% | 34.80% | 27.78% | 27.44% | 22.11% | 11.30% | 17.04% | 16.74% | | 9.24% | -17.32% | 1.48% | -14.38% | 16.36% | 1.35% | -1.15% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -11.39% | 3.90% | -2.69% | -14.29% | 40.61% | 40.29% | 44.66% | 46.89% | 10.48% | 37.16% | 3.63% | 12.94% | 6.47% | 11.85% | 12.22% | 4.53% | 18.41% | 12.27% | 13.57% | | 34.08% | 17.27% | 27.94% | 63.27% | 31.98% | 24.41% | 29.79% | 42.31% | 12.79% | 6.81% | 17.08% | 10.87% | 24.03% | 3.22% | 14.79% | 25.77% | 22.72% | 15.37% | 16.25% |
|
Net Income towards Common Stockholders (QoQ)
|
218.35% | -105.72% | 207.69% | 472.56% | | -14.44% | -2.89% | -15.02% | 21.56% | -88.33% | 38.54% | -203.48% | -7,088.71% | 105.55% | -52.54% | 132.08% | 13.82% | -8.38% | -6.51% | 1.13% | 18.36% | -27.18% | 19.65% | -13.98% | -145.70% | 285.39% | 115.23% | -38.77% | -35.55% | 38.63% | 36.94% | -17.46% | -170.11% | 316.10% | 39.97% | -42.86% | 75.00% | -31.79% | 19.61% | 2.85% | -17.01% | 35.80% | -8.30% | -8.90% | | | 10.14% | -5.37% | 118.15% | -52.15% | 1.90% | 2.01% | -26.98% | 2.82% | 6.62% | -9.59% | 33.31% | 19.48% | -52.25% | 74.93% | 31.04% | 20.12% | -32.66% | -5.35% |
|
Net Margin Growth (1y)
|
| | -36.00 | 100.00 | 54.00 | 214.00 | | | | -489.00 | -428.00 | -628.00 | -8513.00 | 395.00 | 110.00 | 552.00 | 8,412.00 | -23.00 | 192.00 | -1.00 | -5.00 | -91.00 | 27.00 | -65.00 | -667.00 | -57.00 | 197.00 | 17.00 | 439.00 | 24.00 | -214.00 | -38.00 | -492.00 | 168.00 | 230.00 | 23.00 | 862.00 | -50.00 | -143.00 | 120.00 | -229.00 | 72.00 | -23.00 | -52.00 | | 204.00 | 298.00 | 359.00 | | 53.00 | 1.00 | -2.00 | -626.00 | -187.00 | -194.00 | -218.00 | 111.00 | 213.00 | -206.00 | 99.00 | 140.00 | 193.00 | 267.00 | -65.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | -117.00 | -126.00 | -77.00 | -107.00 | 281.00 | 328.00 | 487.00 | 7,739.00 | -171.00 | 415.00 | -48.00 | -233.00 | -124.00 | 10.00 | -86.00 | -719.00 | 135.00 | 214.00 | 3.00 | 809.00 | 141.00 | -127.00 | 105.00 | 141.00 | 189.00 | 64.00 | 91.00 | | 226.00 | 132.00 | 426.00 | 596.00 | 329.00 | 276.00 | 304.00 | 199.00 | 71.00 | 105.00 | 139.00 | | 80.00 | -399.00 | -121.00 | -375.00 | 220.00 | -132.00 | -183.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -265.00 | 97.00 | -125.00 | -335.00 | 249.00 | 312.00 | 466.00 | 7,687.00 | 21.00 | 432.00 | -63.00 | 137.00 | -7.00 | 97.00 | 57.00 | -87.00 | 157.00 | 48.00 | 70.00 | | 417.00 | 149.00 | 411.00 | 966.00 | 446.00 | 363.00 | 447.00 | 831.00 | 92.00 | -61.00 | 206.00 | 80.00 | 356.00 | -123.00 | 186.00 | 450.00 | 477.00 | 167.00 | 173.00 |
|
Net Margin (QoQ)
|
42.00 | -171.00 | 26.00 | 179.00 | | -11.00 | -30.00 | -19.00 | 78.00 | -518.00 | 31.00 | -219.00 | -7807.00 | 8,390.00 | -254.00 | 223.00 | 53.00 | -45.00 | -39.00 | 31.00 | 48.00 | -130.00 | 78.00 | -61.00 | -554.00 | 480.00 | 332.00 | -240.00 | -132.00 | 65.00 | 94.00 | -64.00 | -586.00 | 724.00 | 157.00 | -272.00 | 253.00 | -188.00 | 64.00 | -9.00 | -97.00 | 113.00 | -31.00 | -38.00 | | | 64.00 | 22.00 | 422.00 | -455.00 | 11.00 | 19.00 | -202.00 | -15.00 | 4.00 | -4.00 | 126.00 | 88.00 | -416.00 | 300.00 | 168.00 | 140.00 | -341.00 | -31.00 |
|
Operating Income Growth (1y)
|
| | -62.48% | -112.31% | -27.71% | 796.02% | | | | -58.26% | -59.71% | -83.34% | -916.07% | 14.16% | 12.89% | 490.72% | 108.40% | 49.15% | 104.83% | -5.22% | 12.18% | -20.48% | -13.01% | -20.95% | -137.72% | -3.35% | 0.57% | 15.63% | 256.49% | 13.52% | 2.96% | 6.61% | -117.76% | 26.33% | 65.20% | -7.47% | 1,321.96% | 10.49% | -13.97% | 32.15% | -7.24% | 18.09% | 0.34% | 16.15% | | 80.82% | 91.11% | 59.61% | | 6.09% | -5.80% | 16.35% | -57.48% | -11.82% | 6.00% | -27.53% | 28.90% | 43.27% | -29.07% | 70.40% | 25.13% | 30.23% | 74.76% | -6.42% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | | | | | -10.76% | -2.34% | -2.30% | -8.37% | 10.63% | 26.23% | 64.19% | 67.12% | 4.66% | 21.46% | -4.67% | -12.84% | -4.45% | -3.43% | -0.86% | -28.16% | 11.50% | 19.59% | 4.48% | 75.40% | 16.58% | 13.53% | 9.24% | 26.26% | 18.13% | 12.56% | 12.40% | | 33.13% | 18.16% | 34.81% | 58.58% | 31.33% | 21.79% | 29.21% | 22.27% | 19.15% | 24.04% | 10.41% | | 10.26% | -10.86% | 12.84% | -11.82% | 18.05% | 9.53% | 4.94% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -11.39% | -4.01% | -3.14% | -14.60% | 8.24% | 15.80% | 40.40% | 60.28% | 10.45% | 24.97% | -3.09% | 7.52% | 4.02% | 5.06% | 3.57% | 3.51% | 12.58% | 8.10% | 11.85% | | 27.61% | 22.92% | 19.30% | 53.97% | 25.89% | 20.75% | 21.41% | 86.76% | 17.16% | 10.50% | 15.61% | 16.93% | 23.40% | 6.31% | 21.64% | 24.14% | 25.84% | 18.79% | 16.50% |
|
Operating Income (QoQ)
|
109.75% | -110.71% | 284.07% | -168.81% | | 3.07% | -11.99% | -10.85% | 28.10% | -58.47% | -15.06% | -63.14% | -6,376.23% | 105.81% | -16.00% | 92.87% | -10.71% | 3.11% | 15.35% | -10.75% | 5.68% | -26.91% | 26.18% | -18.89% | -150.43% | 287.27% | 31.30% | -6.74% | -31.75% | 35.85% | 19.08% | -3.44% | -111.37% | 1,066.36% | 55.72% | -45.92% | 50.14% | -12.62% | 21.24% | -16.92% | 5.39% | 11.24% | 3.01% | -3.83% | | | 8.88% | -19.68% | 144.39% | -50.36% | -3.32% | -0.79% | -10.70% | 2.95% | 16.22% | -32.18% | 58.85% | 14.42% | -42.46% | 62.93% | 16.65% | 19.09% | -22.78% | -12.75% |
|
Operating Margin Growth (1y)
|
| | -315.00 | -679.00 | 281.00 | 612.00 | | | | -529.00 | -450.00 | -718.00 | -10681.00 | 120.00 | 72.00 | 664.00 | 10,340.00 | 140.00 | 344.00 | -33.00 | 59.00 | -165.00 | -93.00 | -190.00 | -1099.00 | -39.00 | -50.00 | 50.00 | 773.00 | 22.00 | -63.00 | -30.00 | -520.00 | 67.00 | 290.00 | -115.00 | 787.00 | 24.00 | -164.00 | 94.00 | -111.00 | -6.00 | -74.00 | 62.00 | | 357.00 | 397.00 | 280.00 | | 48.00 | -68.00 | 65.00 | -687.00 | -151.00 | -24.00 | -272.00 | 143.00 | 246.00 | -324.00 | 365.00 | 155.00 | 263.00 | 397.00 | -170.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | -269.00 | -34.00 | -87.00 | -281.00 | 95.00 | 324.00 | 442.00 | 9,300.00 | -63.00 | 201.00 | -173.00 | -267.00 | -181.00 | -205.00 | -170.00 | -847.00 | 50.00 | 177.00 | -96.00 | 1,040.00 | 113.00 | 64.00 | -52.00 | 156.00 | 85.00 | 53.00 | 40.00 | | 375.00 | 160.00 | 435.00 | 883.00 | 399.00 | 255.00 | 406.00 | 307.00 | 254.00 | 305.00 | 73.00 | | 143.00 | -417.00 | 158.00 | -389.00 | 358.00 | 49.00 | -77.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -473.00 | -177.00 | -227.00 | -607.00 | 79.00 | 211.00 | 461.00 | 9,553.00 | 26.00 | 429.00 | -318.00 | 0.00 | -91.00 | -79.00 | -192.00 | -170.00 | 68.00 | -60.00 | 60.00 | | 464.00 | 388.00 | 290.00 | 1,150.00 | 490.00 | 382.00 | 385.00 | 984.00 | 272.00 | 67.00 | 228.00 | 340.00 | 494.00 | -93.00 | 499.00 | 606.00 | 763.00 | 378.00 | 267.00 |
|
Operating Margin (QoQ)
|
1.00 | -243.00 | 171.00 | -363.00 | | 87.00 | -143.00 | 11.00 | 187.00 | -583.00 | -64.00 | -257.00 | -9776.00 | 10,217.00 | -112.00 | 335.00 | -100.00 | 17.00 | 92.00 | -42.00 | -8.00 | -207.00 | 164.00 | -139.00 | -917.00 | 853.00 | 153.00 | -39.00 | -194.00 | 103.00 | 68.00 | -7.00 | -685.00 | 690.00 | 292.00 | -412.00 | 218.00 | -74.00 | 104.00 | -155.00 | 13.00 | 31.00 | 36.00 | -19.00 | | | 76.00 | -137.00 | 666.00 | -558.00 | -40.00 | -4.00 | -86.00 | -22.00 | 87.00 | -251.00 | 329.00 | 81.00 | -484.00 | 438.00 | 120.00 | 189.00 | -349.00 | -130.00 |
|
Profit After Tax Growth (1y)
|
| | -71.39% | -203.27% | -15.54% | -0.07% | | | | -90.23% | -80.85% | -118.11% | -1,272.44% | 550.23% | 74.77% | 572.10% | 106.97% | 16.68% | 134.42% | -4.32% | 0.73% | -12.36% | 1.11% | -11.79% | -169.17% | -16.42% | 111.34% | 13.51% | 180.19% | 17.75% | -42.26% | 1.00% | -208.91% | 71.26% | 75.04% | 21.18% | 403.36% | -4.52% | -18.41% | 46.85% | -30.56% | 38.65% | 6.29% | -5.85% | | 62.35% | 95.01% | 102.57% | | 8.81% | 0.67% | 8.52% | -63.68% | -21.95% | -18.34% | -27.62% | 32.12% | 53.52% | -31.24% | 33.05% | 30.79% | 31.49% | 85.41% | 0.31% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | | | | | | -9.49% | -7.76% | -6.47% | -6.30% | 88.04% | 60.60% | 81.55% | 63.52% | -5.10% | 71.10% | -1.42% | -17.64% | -4.81% | 7.25% | 0.37% | -37.58% | 19.01% | 28.78% | 11.58% | 66.90% | 24.40% | -6.23% | 21.58% | 31.89% | 31.37% | 14.93% | 18.77% | | 29.05% | 19.14% | 40.96% | 51.56% | 34.80% | 27.78% | 27.44% | 22.11% | 11.30% | 17.04% | 16.74% | | 9.24% | -17.32% | 1.48% | -14.38% | 16.36% | 1.35% | -1.15% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -11.49% | 10.89% | -3.91% | -14.52% | 45.60% | 38.27% | 45.71% | 46.86% | 11.50% | 38.31% | 3.23% | 13.04% | 7.12% | 11.99% | 12.47% | 4.94% | 17.41% | 13.12% | 13.94% | | 34.08% | 11.32% | 27.94% | 62.99% | 31.98% | 24.41% | 29.79% | 42.31% | 12.79% | 6.81% | 17.08% | 10.81% | 24.03% | 3.22% | 14.79% | 25.77% | 22.72% | 15.37% | 16.25% |
|
Profit After Tax (QoQ)
|
342.20% | -41.04% | -93.00% | -1,695.96% | | -30.24% | -9.53% | -3.42% | 16.73% | -90.42% | 77.29% | -191.33% | -7,456.09% | 105.31% | -52.35% | 146.71% | 11.49% | -10.98% | -4.26% | 0.69% | 17.37% | -22.55% | 10.45% | -12.15% | -192.04% | 193.59% | 179.28% | -52.82% | -34.98% | 37.43% | 36.94% | -17.46% | -170.11% | 316.10% | 39.97% | -42.86% | 75.51% | -31.99% | 19.61% | 2.85% | -17.01% | 35.80% | -8.30% | -8.90% | | | 10.14% | -5.37% | 118.15% | -52.15% | 1.90% | 2.01% | -26.98% | 2.82% | 6.62% | -9.59% | 33.31% | 19.48% | -52.25% | 74.93% | 31.04% | 20.12% | -32.66% | -5.35% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | -17.45% | -19.77% | -17.16% | 13.44% | | | | 9.95% | -3.13% | -10.20% | -16.80% | -15.42% | -11.63% | -10.73% | -12.93% | -16.44% | -14.22% | -8.60% | -6.13% | 13.81% | 58.44% | 87.56% | 113.24% | 107.41% | 60.51% | 36.28% | 16.09% | 2.85% | -2.33% | 5.83% | 22.71% | 29.44% | 37.79% | 21.93% | 7.72% | 3.18% | 2.41% | 15.42% | 27.46% | 37.63% | 25.77% | 12.28% | 2.58% | -9.49% | -11.32% | -14.35% | -14.74% | -14.04% | -15.01% | -15.49% | -14.98% | -15.63% | -13.90% | -14.91% | -16.25% | -15.78% | -13.26% | -3.67% | 18.41% | 16.16% | 12.28% | 2.48% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | | | | -8.07% | -9.78% | -9.85% | -12.06% | -7.00% | 6.30% | 15.24% | 20.34% | 25.41% | 29.70% | 32.69% | 32.46% | 34.40% | 35.43% | 39.33% | 44.83% | 40.29% | 29.27% | 20.70% | 15.34% | 11.16% | 11.28% | 14.20% | 18.99% | 22.50% | 21.07% | 16.48% | 12.09% | 8.73% | 4.53% | 3.54% | 3.69% | 2.31% | -1.77% | -6.68% | -9.40% | -13.09% | -13.42% | -14.92% | -15.32% | -15.15% | -14.06% | -11.52% | -5.53% | -6.20% | -5.70% | -5.65% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12.90% | 13.30% | 13.37% | 10.98% | 11.40% | 13.49% | 17.16% | 19.95% | 21.30% | 24.04% | 24.69% | 25.16% | 26.52% | 28.51% | 30.65% | 33.06% | 31.43% | 22.71% | 17.91% | 14.94% | 11.34% | 8.98% | 7.45% | 8.06% | 7.42% | 5.99% | 2.72% | 0.42% | -1.40% | -3.52% | -4.41% | -4.51% | -5.32% | -6.67% | -7.80% | -5.91% | -8.48% | -8.77% | -9.47% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-2.87% | -6.79% | -4.70% | -5.61% | | 27.64% | 5.16% | 2.53% | 4.31% | -2.24% | -7.35% | -4.95% | -3.36% | -0.62% | -3.20% | -3.98% | -5.74% | -4.63% | -0.62% | 2.30% | -3.19% | 15.62% | 38.35% | 21.11% | 10.07% | 12.46% | 7.07% | 2.82% | -6.24% | -0.37% | 1.68% | 11.42% | 8.72% | 5.09% | 8.23% | -1.40% | -3.95% | 0.67% | 7.42% | 11.12% | 6.07% | 8.70% | -1.84% | -0.79% | -3.09% | -4.09% | -3.83% | -4.17% | -3.54% | -3.31% | -4.90% | -4.72% | -2.95% | -4.05% | -2.95% | -5.84% | -4.47% | -3.52% | -0.04% | 4.56% | 17.43% | -5.35% | -3.38% | -4.57% |
|
Return on Assets Growth (1y)
|
| | -7.00 | -9.00 | -10.00 | 0.00 | | | | -1.00 | -3.00 | -5.00 | -19.00 | -18.00 | -17.00 | -15.00 | 20.00 | 21.00 | 21.00 | 20.00 | 1.00 | 1.00 | 1.00 | 1.00 | -3.00 | -3.00 | -2.00 | -2.00 | 2.00 | 3.00 | 0.00 | 0.00 | -2.00 | -2.00 | 0.00 | 0.00 | 4.00 | 3.00 | 1.00 | 1.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 2.00 | 7.00 | 6.00 | 5.00 | 4.00 | -3.00 | -3.00 | -4.00 | -4.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | 2.00 | 1.00 | 0.00 | 3.00 | 4.00 | 5.00 | 6.00 | 19.00 | 19.00 | 20.00 | 19.00 | 1.00 | 1.00 | -1.00 | -1.00 | -3.00 | -2.00 | -2.00 | -1.00 | 4.00 | 3.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 4.00 | 5.00 | 6.00 | 6.00 | 4.00 | 3.00 | 3.00 | 2.00 | 4.00 | 4.00 | 2.00 | 1.00 | -2.00 | -2.00 | -1.00 | -2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | -1.00 | 2.00 | 3.00 | 3.00 | 5.00 | 19.00 | 20.00 | 21.00 | 20.00 | 3.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 6.00 | 6.00 | 7.00 | 7.00 | 6.00 | 5.00 | 3.00 | 3.00 | 1.00 | 2.00 | 3.00 | 3.00 | 4.00 | 5.00 | 5.00 | 5.00 |
|
Return on Assets (QoQ)
|
-1.00 | -2.00 | -1.00 | -3.00 | | 8.00 | 2.00 | 1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -16.00 | 0.00 | 0.00 | 1.00 | 19.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | 2.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 4.00 | 0.00 | 0.00 | 0.00 | -3.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | -1.00 | -3.00 | -1.00 | -1.00 | | | | 2.00 | -1.00 | -4.00 | -33.00 | -35.00 | -31.00 | -29.00 | 32.00 | 35.00 | 34.00 | 34.00 | 2.00 | 1.00 | 0.00 | -1.00 | -5.00 | -5.00 | -4.00 | -3.00 | 3.00 | 3.00 | 3.00 | 3.00 | -2.00 | -1.00 | 1.00 | 0.00 | 6.00 | 4.00 | 0.00 | 0.00 | -5.00 | -3.00 | 0.00 | 0.00 | | 2.00 | 5.00 | 6.00 | | 11.00 | 9.00 | 9.00 | -5.00 | -3.00 | -5.00 | -7.00 | 1.00 | 1.00 | 2.00 | 6.00 | 3.00 | 5.00 | 10.00 | 8.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 3.00 | 4.00 | 29.00 | 32.00 | 30.00 | 29.00 | 0.00 | 0.00 | -2.00 | -1.00 | -4.00 | -3.00 | -1.00 | 0.00 | 8.00 | 6.00 | 4.00 | 3.00 | 0.00 | 1.00 | 0.00 | 0.00 | | 4.00 | 4.00 | 6.00 | 10.00 | 11.00 | 14.00 | 15.00 | 9.00 | 10.00 | 10.00 | 8.00 | | 9.00 | 6.00 | 8.00 | -1.00 | 3.00 | 7.00 | 6.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -3.00 | -3.00 | -2.00 | 0.00 | 1.00 | 3.00 | 30.00 | 33.00 | 34.00 | 32.00 | 5.00 | 3.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | | 6.00 | 8.00 | 9.00 | 14.00 | 14.00 | 15.00 | 15.00 | 11.00 | 12.00 | 9.00 | 8.00 | 5.00 | 9.00 | 11.00 | 13.00 | 13.00 | 16.00 | 22.00 | 21.00 |
|
Return on Capital Employed (QoQ)
|
0.00 | 2.00 | -1.00 | -2.00 | | 2.00 | 3.00 | 1.00 | 1.00 | -2.00 | -1.00 | -2.00 | -29.00 | -3.00 | 2.00 | 1.00 | 32.00 | 0.00 | 2.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | -4.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 1.00 | -2.00 | 0.00 | 2.00 | 0.00 | 4.00 | -2.00 | -2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | | | 3.00 | 1.00 | 8.00 | -1.00 | 1.00 | 1.00 | -6.00 | 1.00 | -1.00 | -1.00 | 2.00 | 2.00 | 0.00 | 3.00 | -1.00 | 3.00 | 6.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | -14.00 | -16.00 | -15.00 | -1.00 | | | | -1.00 | -5.00 | -7.00 | -25.00 | -25.00 | -24.00 | -20.00 | 27.00 | 29.00 | 29.00 | 27.00 | 2.00 | 2.00 | 1.00 | 1.00 | -4.00 | -4.00 | -3.00 | -2.00 | 4.00 | 4.00 | 1.00 | 1.00 | -3.00 | -2.00 | 1.00 | 1.00 | 8.00 | 7.00 | 4.00 | 5.00 | -1.00 | 0.00 | 1.00 | -1.00 | -2.00 | -1.00 | 2.00 | 5.00 | 19.00 | 17.00 | 15.00 | 13.00 | -7.00 | -8.00 | -9.00 | -12.00 | -3.00 | 0.00 | 0.00 | 4.00 | 4.00 | 3.00 | 7.00 | 7.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | 2.00 | 1.00 | 0.00 | 4.00 | 6.00 | 7.00 | 8.00 | 25.00 | 27.00 | 28.00 | 26.00 | 2.00 | 2.00 | 0.00 | 0.00 | -3.00 | -2.00 | -1.00 | 0.00 | 8.00 | 8.00 | 6.00 | 7.00 | 4.00 | 4.00 | 6.00 | 5.00 | 5.00 | 6.00 | 7.00 | 10.00 | 16.00 | 17.00 | 18.00 | 18.00 | 11.00 | 9.00 | 8.00 | 6.00 | 10.00 | 10.00 | 7.00 | 5.00 | -5.00 | -5.00 | -2.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | -1.00 | 4.00 | 5.00 | 5.00 | 7.00 | 26.00 | 28.00 | 29.00 | 28.00 | 6.00 | 6.00 | 5.00 | 6.00 | 3.00 | 4.00 | 4.00 | 4.00 | 5.00 | 8.00 | 9.00 | 12.00 | 21.00 | 21.00 | 23.00 | 24.00 | 17.00 | 15.00 | 13.00 | 11.00 | 7.00 | 9.00 | 9.00 | 10.00 | 12.00 | 12.00 | 15.00 | 17.00 |
|
Return on Equity (QoQ)
|
-2.00 | -4.00 | -2.00 | -4.00 | | 11.00 | 2.00 | 1.00 | -3.00 | -2.00 | -1.00 | -2.00 | -21.00 | -2.00 | 1.00 | 2.00 | 26.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -4.00 | 0.00 | 2.00 | 0.00 | 2.00 | 0.00 | -1.00 | 0.00 | -2.00 | 1.00 | 2.00 | 0.00 | 5.00 | 0.00 | -1.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | -2.00 | 2.00 | 3.00 | 3.00 | 11.00 | 0.00 | 1.00 | 1.00 | -8.00 | -1.00 | -1.00 | -2.00 | 1.00 | 2.00 | 0.00 | 2.00 | 1.00 | 1.00 | 3.00 | 2.00 |
|
Return on Invested Capital Growth (1y)
|
| | -11.00 | -19.00 | 3.00 | -1.00 | | | | -2.00 | -5.00 | -7.00 | -25.00 | -25.00 | -23.00 | -19.00 | 27.00 | 29.00 | 29.00 | 27.00 | | 1.00 | 0.00 | 0.00 | | -3.00 | -2.00 | -2.00 | 3.00 | 3.00 | 2.00 | 2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 7.00 | 6.00 | 3.00 | 4.00 | -1.00 | 0.00 | 0.00 | -1.00 | | 3.00 | 5.00 | 8.00 | | 12.00 | 7.00 | 5.00 | -9.00 | -8.00 | -7.00 | -7.00 | 0.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 4.00 | 2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | 2.00 | 1.00 | 0.00 | | 5.00 | 5.00 | 7.00 | 25.00 | 27.00 | 27.00 | 24.00 | 1.00 | 1.00 | 0.00 | 0.00 | | -1.00 | 0.00 | 1.00 | 8.00 | 7.00 | 5.00 | 6.00 | 5.00 | 4.00 | 3.00 | 3.00 | | 8.00 | 8.00 | 11.00 | 17.00 | 15.00 | 12.00 | 13.00 | 8.00 | 7.00 | 6.00 | 6.00 | | 6.00 | 1.00 | 0.00 | -7.00 | -4.00 | -2.00 | -3.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -1.00 | -2.00 | 3.00 | 4.00 | 5.00 | 7.00 | 26.00 | 28.00 | 29.00 | 27.00 | 6.00 | 5.00 | 3.00 | 4.00 | | 4.00 | 3.00 | 3.00 | | 9.00 | 10.00 | 14.00 | 22.00 | 19.00 | 16.00 | 17.00 | 15.00 | 12.00 | 9.00 | 9.00 | 8.00 | 8.00 | 6.00 | 7.00 | 10.00 | 11.00 | 10.00 | 10.00 |
|
Return on Invested Capital (QoQ)
|
1.00 | -6.00 | -2.00 | -7.00 | | -10.00 | 2.00 | 1.00 | -3.00 | -2.00 | -1.00 | -2.00 | -21.00 | -1.00 | 1.00 | 2.00 | 26.00 | 0.00 | 1.00 | 0.00 | | | 0.00 | 0.00 | -3.00 | 0.00 | 1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | 1.00 | 1.00 | 1.00 | 5.00 | -1.00 | -1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | | | 2.00 | 3.00 | 11.00 | -3.00 | -3.00 | 1.00 | -4.00 | -3.00 | -2.00 | 1.00 | 3.00 | 0.00 | -3.00 | 2.00 | 3.00 | 0.00 | -1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | -6.00 | -9.00 | -5.00 | -16.00 | | | | -5.00 | -4.00 | -7.00 | -73.00 | 4.00 | 1.00 | 6.00 | 84.00 | 0.00 | 2.00 | 0.00 | 3.00 | -1.00 | 0.00 | -1.00 | -11.00 | -1.00 | 4.00 | 0.00 | 6.00 | 0.00 | -4.00 | 0.00 | -5.00 | 2.00 | 2.00 | 0.00 | 9.00 | -1.00 | -1.00 | 1.00 | -2.00 | 1.00 | 0.00 | -1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 7.00 | 1.00 | 0.00 | 0.00 | -6.00 | -2.00 | -2.00 | -2.00 | 1.00 | 2.00 | -2.00 | 1.00 | 1.00 | 2.00 | 3.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | | | -1.00 | -1.00 | -1.00 | 13.00 | 3.00 | 3.00 | 5.00 | 76.00 | -2.00 | 6.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | -10.00 | 1.00 | 2.00 | 0.00 | 9.00 | 2.00 | -3.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 7.00 | 2.00 | 1.00 | 4.00 | 6.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | -4.00 | -1.00 | -4.00 | 2.00 | -1.00 | -2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -3.00 | 3.00 | -2.00 | 8.00 | 3.00 | 3.00 | 5.00 | 77.00 | 0.00 | 4.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | -4.00 | 1.00 | 1.00 | 1.00 | 8.00 | 4.00 | 0.00 | 4.00 | 10.00 | 4.00 | 4.00 | 4.00 | 8.00 | 1.00 | -1.00 | 2.00 | 1.00 | 4.00 | -1.00 | 2.00 | 5.00 | 5.00 | 2.00 | 2.00 |
|
Return on Sales (QoQ)
|
0.00 | 12.00 | -18.00 | -4.00 | | 1.00 | -1.00 | 0.00 | -11.00 | 6.00 | 1.00 | -2.00 | -78.00 | 83.00 | -2.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 3.00 | -4.00 | 0.00 | -1.00 | -7.00 | 6.00 | 5.00 | -4.00 | -1.00 | 1.00 | 1.00 | -1.00 | -6.00 | 7.00 | 2.00 | -3.00 | 3.00 | -2.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | 4.00 | -5.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -4.00 | 3.00 | 2.00 | 1.00 | -3.00 | 0.00 |
|
Revenue Growth (1y)
|
| | -10.60% | -50.60% | -62.72% | 158.79% | | | | -12.05% | -15.91% | -7.18% | -9.92% | -8.68% | -3.85% | 12.92% | 12.05% | 20.77% | 19.91% | -1.27% | 3.68% | 2.35% | -2.11% | 4.14% | -7.65% | 3.68% | 7.93% | 6.75% | 9.81% | 8.97% | 13.26% | 11.79% | 21.93% | 12.82% | 12.80% | 13.74% | 12.11% | 6.41% | 4.77% | 11.37% | 9.65% | 19.19% | 11.27% | 5.25% | | 16.14% | 20.49% | 12.03% | | 1.27% | 0.58% | 8.82% | -25.65% | 3.01% | 8.63% | -0.60% | 11.48% | 12.39% | 5.85% | 13.69% | 9.17% | 5.86% | 9.00% | 10.82% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | | | | | | -1.01% | -1.03% | 1.15% | 1.53% | 4.12% | 4.12% | 5.10% | 2.38% | 8.62% | 8.21% | 3.15% | 1.69% | 4.96% | 6.17% | 7.51% | 7.33% | 8.43% | 11.31% | 10.72% | 14.50% | 9.37% | 10.21% | 12.30% | 14.44% | 12.68% | 9.56% | 10.06% | | 13.78% | 11.99% | 9.51% | 21.48% | 11.92% | 10.48% | 8.67% | 6.72% | 6.61% | 9.60% | 6.61% | | 5.45% | 4.97% | 7.14% | -3.28% | 7.02% | 7.82% | 7.79% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.58% | 0.48% | 2.84% | 1.20% | 4.99% | 6.65% | 6.74% | 7.51% | 9.52% | 10.11% | 6.89% | 7.52% | 6.78% | 7.18% | 9.50% | 8.74% | 10.08% | 9.96% | 9.73% | | 12.61% | 12.41% | 10.80% | 19.63% | 10.97% | 9.77% | 10.20% | 8.37% | 8.97% | 8.94% | 7.27% | 8.24% | 10.17% | 9.17% | 7.71% | 8.15% | 7.59% | 8.72% | 8.83% |
|
Revenue (QoQ)
|
109.35% | -156.83% | 145.61% | 15.68% | | -10.37% | 2.59% | -11.95% | 5.59% | -7.79% | -1.91% | -2.80% | 2.46% | -6.52% | 3.28% | 14.15% | 1.67% | 0.76% | 2.54% | -6.01% | 6.77% | -0.54% | -1.93% | -0.01% | -5.31% | 11.66% | 2.09% | -1.11% | -2.60% | 10.81% | 6.12% | -2.39% | 6.23% | 2.54% | 6.09% | -1.58% | 4.71% | -2.68% | 4.46% | 4.62% | 3.09% | 5.78% | -2.48% | -1.03% | | | 1.17% | -7.98% | 42.94% | -23.90% | 0.49% | -0.44% | -2.33% | 5.43% | 5.97% | -8.90% | 9.53% | 6.30% | -0.20% | -2.15% | 5.18% | 3.07% | 2.76% | -0.53% |
|
Share-based Compensation Growth (1y)
|
| | 53.94% | -42.86% | -62.15% | 205.96% | | | | -8.56% | -37.66% | 19.84% | -21.72% | -68.57% | -11.66% | -36.54% | -23.77% | 176.46% | 53.27% | 81.13% | | 21.25% | | | | 2.86% | | | 24.46% | 0.00% | -3.66% | -6.23% | -4.48% | -21.93% | -182.03% | -180.08% | -43.77% | -29.49% | 26.00% | 30.33% | -26.46% | -28.10% | 193.87% | 202.72% | | 28.55% | | | | 23.16% | | | -30.25% | -9.35% | 11.24% | -37.81% | 14.10% | 10.53% | 17.18% | 47.30% | 11.26% | 33.78% | -29.11% | 15.76% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | -7.38% | -5.49% | 11.27% | | 1.76% | | | 12.97% | 51.07% | 19.91% | 26.54% | 33.02% | 7.64% | 2.72% | 1.61% | | -7.05% | | | -12.56% | -18.05% | -37.24% | -36.14% | -26.63% | -26.58% | -17.10% | -16.94% | | -13.30% | | | 15.75% | 4.41% | 47.78% | 54.50% | 13.72% | 12.80% | 13.31% | 0.73% | | 7.26% | | | -3.97% | 10.26% | -2.60% | 1.98% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.18% | -1.03% | 9.04% | 7.03% | 1.62% | 7.97% | 3.82% | 11.38% | 21.90% | -27.45% | -28.63% | 4.80% | -7.25% | -21.59% | -20.92% | | -16.45% | | | | -12.64% | | | -3.59% | -8.93% | -5.71% | -1.19% | -9.47% | -6.16% | 24.66% | 22.26% | 4.30% | 2.66% | 29.20% | 28.81% | 13.30% | 16.24% | 3.86% | 11.75% |
|
Share-based Compensation (QoQ)
|
136.33% | -132.82% | 206.41% | -12.28% | | -8.11% | -8.56% | -28.36% | 35.10% | 3.32% | -37.66% | 37.71% | -11.75% | -58.51% | 75.21% | -1.07% | 6.01% | 50.45% | -2.86% | 16.91% | | | | | | -0.78% | -12.39% | 16.28% | 23.13% | -20.28% | -15.59% | 13.17% | 25.43% | -34.85% | -188.70% | -10.47% | 188.07% | -18.30% | -193.08% | -4.01% | 192.97% | -20.12% | 21.53% | 13.82% | | | | | | -40.02% | 0.39% | 43.04% | -19.01% | -22.06% | 23.19% | -20.03% | 48.60% | -24.49% | 30.61% | 0.52% | 12.24% | -9.21% | -30.79% | 64.14% |
|
Shareholder's Equity Growth (1y)
|
| | 7.88% | 3.74% | 1.68% | 0.28% | | | | 0.00% | -0.48% | -0.31% | -20.93% | -20.31% | -18.82% | -16.55% | 5.84% | 6.27% | 5.85% | 1.32% | -4.42% | -6.72% | -6.14% | -3.77% | -1.69% | 1.34% | -4.96% | -4.08% | -1.51% | 0.10% | 2.31% | 0.46% | -0.14% | -5.12% | -6.01% | -3.67% | -5.36% | -3.13% | -0.85% | -4.08% | 0.65% | -0.77% | 3.76% | 6.26% | 5.70% | 7.62% | -2.17% | -0.05% | -1.52% | -1.00% | 0.08% | -1.77% | 2.58% | -5.95% | 2.42% | 3.63% | 0.45% | 7.63% | -5.44% | -1.66% | -0.01% | 7.33% | 2.74% | -1.40% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | -5.39% | -5.08% | -5.54% | -7.17% | -7.56% | -6.91% | -6.64% | -0.18% | 0.15% | -1.89% | -2.21% | -2.55% | -1.82% | -3.00% | -2.49% | -1.12% | -1.27% | -2.96% | -2.45% | -2.36% | -2.74% | -1.58% | -2.45% | -1.65% | -3.02% | -1.11% | -0.61% | 0.23% | 1.14% | 0.22% | 0.62% | 1.56% | 1.87% | 0.53% | 1.42% | 2.21% | 0.07% | 0.09% | 0.58% | 0.49% | 0.07% | -1.04% | 0.04% | 1.00% | 2.80% | -0.17% | 0.16% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -4.35% | -5.27% | -4.90% | -4.98% | -4.33% | -4.74% | -4.75% | -0.44% | -0.94% | -1.91% | -1.98% | -2.64% | -2.75% | -3.19% | -3.04% | -1.63% | -1.54% | -1.22% | -1.10% | -0.19% | -0.35% | -0.65% | -0.29% | -0.20% | -0.57% | -1.09% | -0.73% | 0.34% | -0.74% | 0.63% | 0.73% | 1.54% | 1.37% | -0.32% | 1.23% | 1.41% | 2.97% | -0.52% | -0.27% |
|
Shareholder's Equity (QoQ)
|
2.58% | 3.12% | -0.69% | -1.35% | | 1.69% | -0.28% | -0.60% | 0.78% | 0.11% | -0.76% | -0.42% | -20.07% | 0.88% | 1.10% | 2.36% | 1.38% | 1.29% | 0.70% | -2.02% | -4.37% | -1.15% | 1.33% | 0.45% | -2.30% | 1.90% | -4.96% | 1.38% | 0.32% | 3.57% | -2.87% | -0.45% | -0.28% | -1.60% | -3.78% | 2.03% | -2.03% | 0.72% | -1.52% | -1.30% | 2.81% | -0.70% | 2.98% | 1.08% | 2.26% | 1.10% | -6.39% | 3.26% | 0.76% | 1.65% | -5.37% | 1.36% | 5.22% | -6.81% | 3.05% | 2.55% | 1.99% | -0.15% | -9.46% | 6.66% | 3.70% | 7.19% | -13.34% | 2.36% |
|
Tax Rate Growth (1y)
|
| | 523.00 | 9,936.00 | 10,984.00 | 43,364.00 | | | | 4,636.00 | 3,099.00 | 13,491.00 | -13513.00 | -7055.00 | -1143.00 | -12549.00 | 1,091.00 | 2,251.00 | -989.00 | -120.00 | | -116.00 | -940.00 | -752.00 | | 910.00 | -1361.00 | 245.00 | 2,169.00 | -791.00 | 700.00 | 401.00 | -19027.00 | -2104.00 | -423.00 | -2086.00 | 16,969.00 | 597.00 | 2.00 | -665.00 | 348.00 | 583.00 | -519.00 | 1,398.00 | | -497.00 | 123.00 | -1336.00 | | 200.00 | 251.00 | 1,043.00 | 247.00 | 281.00 | 182.00 | -696.00 | 420.00 | -120.00 | 185.00 | 1,034.00 | 422.00 | -103.00 | -282.00 | 63.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | -167.00 | 967.00 | 822.00 | | -4920.00 | -3071.00 | -13421.00 | -111.00 | 3,045.00 | -3289.00 | -627.00 | 966.00 | 3.00 | -1601.00 | -106.00 | | -1985.00 | -1084.00 | -1440.00 | 111.00 | -2297.00 | 279.00 | -2350.00 | -1710.00 | -923.00 | -940.00 | -1353.00 | | 683.00 | -395.00 | -603.00 | 178.00 | 285.00 | -146.00 | 1,105.00 | 76.00 | -16.00 | 556.00 | -990.00 | | 361.00 | 618.00 | 1,381.00 | 1,088.00 | 58.00 | 85.00 | 401.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 627.00 | -1334.00 | 315.00 | -11456.00 | -4801.00 | -3733.00 | -12775.00 | -16969.00 | 150.00 | -3012.00 | -2313.00 | -1092.00 | -1503.00 | -2022.00 | -2857.00 | | -805.00 | -1601.00 | -706.00 | | -2212.00 | -118.00 | -2288.00 | -1880.00 | -1221.00 | -566.00 | -1646.00 | 17,393.00 | 1,164.00 | 39.00 | -256.00 | 844.00 | 446.00 | 221.00 | 1,442.00 | 918.00 | -240.00 | 459.00 | 107.00 |
|
Tax Rate (QoQ)
|
1,412.00 | -31979.00 | 30,186.00 | 10,825.00 | | 402.00 | 10.00 | -576.00 | 11,847.00 | -6645.00 | -1528.00 | 9,817.00 | -15158.00 | -186.00 | 4,384.00 | -1589.00 | -1518.00 | 973.00 | 1,144.00 | -720.00 | | | 320.00 | -533.00 | -1847.00 | 2,970.00 | -1951.00 | 1,073.00 | 76.00 | 10.00 | -459.00 | 774.00 | -19352.00 | 16,933.00 | 1,221.00 | -889.00 | -297.00 | 562.00 | 626.00 | -1556.00 | 716.00 | 796.00 | -476.00 | 362.00 | | | 143.00 | -1097.00 | 484.00 | 669.00 | 195.00 | -306.00 | -312.00 | 704.00 | 96.00 | -1184.00 | 804.00 | 164.00 | 401.00 | -334.00 | 191.00 | -361.00 | 222.00 | 11.00 |
|
Total Debt Growth (1y)
|
| | 2,009.78% | 1,512.14% | 1,631.45% | -62.02% | | | | -93.08% | -23.95% | -37.26% | -38.26% | -39.65% | 268.99% | 0.00% | 0.00% | -0.60% | -84.02% | -2.58% | -2.58% | | | | | | | | | | | | | 66.67% | | | | 290.00% | 97.22% | 620.00% | | 79.49% | 43.90% | 5.56% | | -42.86% | -23.73% | -84.21% | | 50.00% | 55.56% | 650.00% | | 66.67% | 14.29% | -28.89% | | -30.00% | 8.75% | 87.50% | | 21.43% | 37.93% | 58.33% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | -65.38% | -23.46% | -15.13% | -15.59% | | | | | | | | | 82.26% | | | | | | | | | | | | 126.80% | | | | 58.74% | 29.36% | 6.27% | | 15.44% | 19.52% | 7.72% | | 12.62% | 10.68% | -5.57% | | 20.51% | 24.58% | 115.44% | | 12.31% | 19.68% | 28.28% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.43% | | | | 58.58% | 27.62% | 37.78% | | 108.45% | 110.97% | 105.55% | | | | | | | | | | 58.49% | | | | 58.49% | 30.93% | 44.96% | | 12.41% | 16.24% | 10.76% | | 3.96% | 15.26% | 20.11% |
|
Total Debt (QoQ)
|
1.24% | 2,123.19% | 0.52% | -22.64% | | -51.23% | -90.84% | -26.65% | 1.62% | 1.29% | 0.73% | -39.48% | 0.00% | -0.99% | 515.85% | -83.60% | 0.00% | -1.59% | -1.01% | 0.00% | 0.00% | | | | | | | | | | | | | | 107.89% | -75.95% | | | 5.13% | -12.20% | | | -15.71% | -35.59% | | | 12.50% | -86.67% | | | 16.67% | -35.71% | | | -20.00% | -60.00% | | | 24.29% | -31.03% | | | 41.18% | -20.83% |