Copart Growth Metrics (2010-2025) | CPRT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) -11.75%1.30%-4.10%1.13%6.41%-0.93%10.03%7.80%15.64%15.06%14.72%13.71%12.86%9.96%35.70%35.64%19.42%20.77%-17.81%-18.91%-8.28%-4.60%14.76%11.55%20.16%16.51%16.42%19.51%16.40%15.47%7.15%10.46%10.40%19.91%32.73%32.19%35.63%31.00%29.06%35.44%32.03%31.48%30.56%27.14%16.37%13.72%15.48%16.64%26.92%31.11%28.08%26.16%25.08%20.94%20.91%20.74%19.73%19.30%
Assets Growth (3y) 2.79%4.91%6.57%7.42%11.57%7.82%19.65%18.47%15.94%15.18%8.56%7.74%7.33%8.21%8.58%7.05%9.59%10.31%3.17%2.63%8.66%8.67%12.71%13.77%15.58%17.28%18.30%20.39%20.34%21.95%22.44%25.52%25.51%27.35%30.77%31.54%27.73%25.12%24.85%26.17%24.93%25.15%24.53%23.22%22.70%21.72%21.38%21.12%23.87%23.67%
Assets Growth (5y) 7.92%8.93%6.19%6.39%8.75%7.63%10.07%8.50%11.43%11.17%11.32%10.76%11.58%11.25%9.81%10.13%11.08%13.20%9.33%9.56%13.95%15.05%19.65%21.40%22.56%22.68%22.78%24.61%21.77%22.08%22.58%24.01%23.90%25.22%27.03%27.35%27.03%25.44%24.69%25.06%23.91%23.11%
Assets (QoQ) -1.52%-1.80%0.24%-8.97%13.04%-7.03%5.71%-4.21%5.24%3.25%3.57%2.76%4.71%2.94%2.65%1.99%2.02%27.04%2.61%-10.20%3.17%-13.55%1.23%1.58%7.31%4.00%-1.61%9.43%4.04%3.92%1.01%6.58%3.21%-3.56%4.13%6.52%12.10%6.75%3.71%9.29%8.28%5.17%8.83%6.54%7.82%4.43%5.97%-2.48%5.36%6.06%7.04%6.11%8.84%3.61%5.42%5.21%5.24%3.58%5.28%4.33%4.86%
Capital Expenditures Growth (1y) -37.15%68.71%-27.94%-16.32%-50.77%-72.42%-3.66%92.49%554.66%400.75%109.38%-39.18%-55.27%-19.96%-59.59%13.71%9.79%-47.25%-16.70%65.31%-13.77%258.38%586.80%0.03%89.46%-5.89%-51.12%57.78%8.57%28.08%112.99%127.97%50.27%7.16%78.24%5.85%111.42%261.01%-28.73%-9.00%11.61%-49.31%-7.09%-5.41%-56.02%-32.78%-3.17%4.09%135.96%13.73%14.24%65.74%6.29%18.22%-2.22%-18.94%45.91%-5.19%45.70%-36.44%-54.37%
Capital Expenditures Growth (3y) 26.52%32.57%13.28%-0.68%12.97%3.40%-6.59%10.01%47.60%28.35%-11.01%4.56%-24.90%14.81%32.22%23.43%21.50%21.17%40.89%37.67%21.05%62.86%92.66%53.24%45.67%8.90%22.89%56.15%51.09%70.48%39.34%29.98%52.49%25.16%5.68%-3.05%1.25%7.15%-13.77%-3.59%5.02%-27.10%0.92%17.73%3.33%-3.31%2.65%11.83%54.10%8.43%17.63%-5.13%-10.88%
Capital Expenditures Growth (5y) -0.11%-0.33%-13.32%12.99%6.42%15.89%36.06%17.10%39.34%48.13%18.80%12.53%-2.72%12.77%19.20%46.57%23.95%19.55%60.40%44.48%41.31%75.63%55.47%28.22%48.80%18.77%4.21%26.80%11.11%11.04%19.47%16.68%29.77%8.43%5.48%9.47%21.09%10.59%-6.46%3.78%12.43%-15.36%7.93%-3.41%-5.98%
Capital Expenditures (QoQ) -30.52%20.37%-16.94%-9.52%86.49%-48.58%-3.55%-46.77%4.50%79.59%92.70%81.02%-20.07%-24.90%-44.02%33.14%43.02%-62.09%57.53%28.55%-31.29%-40.14%212.62%-32.94%185.60%14.71%-54.47%27.01%41.86%-40.41%46.97%-12.61%67.34%-0.91%57.31%-42.40%19.34%64.82%-6.58%15.06%103.77%-67.46%19.30%41.11%-7.46%-40.36%21.46%-34.39%41.44%-14.09%30.57%48.73%-31.83%-13.70%89.42%-4.62%-24.18%-28.62%57.02%71.71%-50.73%9.70%-31.50%23.28%
Cash & Equivalents Growth (1y) 19.33%7.75%-27.29%-72.40%-18.35%-37.42%7.80%89.32%-38.20%-61.21%-32.73%-54.59%-41.37%-6.69%-4.66%149.36%157.60%1,177.88%410.98%187.40%138.26%-76.05%-79.72%-65.82%-64.39%23.71%37.75%34.81%33.15%16.76%7.73%30.66%42.84%-47.04%-49.66%-32.13%-43.46%-13.56%197.97%156.40%234.47%559.18%197.63%119.43%114.35%57.63%59.54%32.05%18.56%70.94%45.32%-30.84%67.70%-24.32%-48.44%58.15%43.25%165.64%117.11%83.64%41.52%
Cash & Equivalents Growth (3y) -15.56%-36.05%-19.21%-38.09%-33.37%-39.04%-11.58%28.94%-2.28%66.61%48.53%48.20%53.24%41.88%-0.40%34.80%29.78%55.87%12.60%9.81%4.15%-29.80%-32.99%-15.56%-12.18%-8.54%-9.27%6.13%2.45%-18.85%17.34%31.50%39.27%44.51%64.66%56.30%59.44%107.87%141.86%95.13%104.08%160.91%90.38%26.08%62.13%26.81%6.13%13.04%41.75%50.90%17.61%26.17%50.37%
Cash & Equivalents Growth (5y) -1.88%25.54%20.76%11.20%12.67%-7.06%-6.45%16.06%-4.56%6.51%-1.75%8.44%11.28%32.77%7.95%33.96%32.97%18.55%-4.99%3.27%-1.82%-30.83%-14.71%0.93%5.07%34.24%45.96%46.40%50.45%40.90%50.31%45.80%47.00%52.06%59.58%28.38%51.80%63.32%60.35%52.05%82.81%104.43%50.51%42.23%53.92%
Cash & Equivalents (QoQ) -13.28%39.60%1.49%-2.88%-21.70%-5.79%-61.48%187.37%-39.98%62.28%-32.36%-6.20%-62.33%181.42%-54.33%21.09%-40.04%187.52%19.45%25.09%197.44%14.97%-32.82%3.71%-70.10%-2.66%13.22%8.07%3.88%8.38%10.80%6.73%-8.91%0.00%34.39%16.68%-66.23%-4.94%81.20%-2.80%-48.37%227.65%55.92%26.80%1.76%47.94%14.95%23.86%-25.16%49.73%-4.85%11.21%7.90%27.29%-54.72%169.64%-51.31%-13.28%38.91%144.24%-9.71%-29.12%17.50%88.22%
Cash from Investing Activities Growth (1y) 51.66%69.77%-164.65%24.17%35.95%34.89%73.56%-52.06%-722.65%-687.73%-94.42%-224.45%64.45%24.77%54.39%74.56%-9.43%62.47%18.55%-96.13%-79.93%-259.86%-379.60%11.84%4.34%6.31%-0.37%-562.28%-0.70%-27.07%-72.79%47.82%-56.39%15.90%-59.33%-10.40%-113.75%-362.99%26.67%1.53%-11.64%49.00%10.45%9.52%56.49%-242.28%190.09%115.01%-138.67%80.72%-218.81%-10,344.36%910.21%-1,549.63%-674.18%98.49%37.80%61.25%-152.17%-20.41%12.58%
Cash from Investing Activities Growth (3y) -36.56%-15.74%-10.80%-55.24%-23.27%-56.84%38.34%-7.87%-47.37%-30.53%10.27%-17.42%11.21%-0.53%-21.23%23.95%-23.50%-8.16%-57.69%-125.40%-20.12%-62.42%-102.61%-44.97%-14.63%-0.04%-40.33%-56.26%-49.87%-70.40%-26.39%17.22%-55.11%-25.69%-1.52%0.55%-1.26%-100.68%37.36%28.74%-5.05%30.45%1.40%-140.51%118.37%-121.61%-102.36%38.56%205.98%-7.21%-193.16%-56.88%144.23%
Cash from Investing Activities Growth (5y) 0.18%15.23%12.76%-13.30%-29.83%-39.12%1.74%-16.76%-40.67%-49.62%-28.30%-56.72%7.58%-3.88%-25.31%-8.74%-24.29%-6.22%-60.93%-45.84%-42.10%-75.57%-57.58%-27.06%-29.16%-18.78%-12.65%-27.73%-10.33%-53.91%29.40%15.74%-31.12%-5.55%-2.29%-72.16%85.69%-91.41%-40.33%27.04%71.75%-16.55%-79.65%24.05%72.00%
Cash from Investing Activities (QoQ) -59.76%49.86%0.98%39.06%0.10%-339.03%71.63%48.53%-1.55%-78.28%-63.19%-178.44%2.76%56.00%-172.32%69.49%-105.76%73.32%-51.89%-31.24%29.43%42.10%-265.75%-20.40%-41.13%22.83%32.77%-30.63%-38.23%17.33%-343.64%80.14%-74.44%-12.41%-33.99%40.48%6.20%-112.97%7.16%-15.24%-103.18%66.27%-24.66%-30.67%7.19%40.77%-25.97%37.17%-630.08%115.59%-79.01%-1,099.15%41.04%3.90%-1,709.57%179.02%-220.05%54.90%96.47%7,317.42%-133.76%-193.46%98.32%6,847.79%
Cash from Operations Growth (1y) -0.20%208.72%17.71%66.31%-17.22%65.73%-0.67%-22.61%17.34%-184.95%21.87%-50.12%-10.09%136.34%1.49%236.70%23.11%-31.69%-13.16%12.28%-7.89%18.36%9.21%101.20%-3.25%1,144.03%53.81%16.17%25.66%14.52%-0.78%9.46%15.34%15.57%24.89%22.35%97.30%34.36%23.40%38.19%21.69%-6.89%25.55%-14.32%20.89%-0.37%13.04%36.79%-0.31%40.49%21.21%14.62%20.44%-14.07%-1.88%22.49%28.52%10.10%41.22%-0.17%10.99%
Cash from Operations Growth (3y) -1.03%-85.15%12.53%-13.73%-4.41%-20.02%7.10%9.13%9.11%-40.48%2.41%23.55%0.65%31.88%-1.27%96.66%3.14%115.87%13.41%37.93%3.85%156.44%18.56%36.77%11.93%154.41%23.99%15.87%41.94%21.15%15.21%22.77%40.43%13.08%24.61%13.15%42.64%7.62%20.54%17.44%13.61%9.23%19.82%10.34%13.22%6.35%10.37%24.30%15.56%9.95%18.87%11.91%19.77%
Cash from Operations Growth (5y) 1.42%1.53%4.66%19.40%-0.19%-16.18%3.10%24.04%2.97%25.43%12.52%34.54%4.39%43.97%7.99%57.43%9.72%67.83%12.57%28.58%20.57%92.14%20.76%34.03%27.48%83.13%24.18%12.99%33.29%10.53%16.76%16.75%27.26%15.14%21.53%17.83%28.36%8.52%15.81%17.86%17.82%4.28%18.97%10.44%15.67%
Cash from Operations (QoQ) -93.42%1,683.28%-72.12%204.98%-79.64%579.93%-60.60%51.81%-59.24%307.49%-69.30%130.17%-129.51%684.54%-87.44%314.84%-88.07%1,532.53%-58.31%51.68%-93.38%1,975.15%-46.10%24.44%-91.50%1,814.62%-0.70%-40.16%9.34%136.72%-25.00%-35.27%-0.35%105.09%-17.26%-31.79%-0.15%121.62%-18.94%10.00%-32.00%103.55%-9.23%-3.14%-47.97%174.46%-38.05%36.67%-57.12%211.40%-25.04%-0.41%-39.57%168.65%-29.11%4.65%-56.88%206.75%-11.50%9.80%-63.07%293.47%-37.44%22.07%
EBITDA Margin Growth (1y) -244.00-112.00192.00-59.0095.00-115.00137.00122.00215.00-430.00-620.00-676.00-792.00138.00-961.00248.00517.00417.001,167.00435.00148.00160.00323.00119.0044.0043.00147.00-265.00-73.00173.00-7.0075.00326.00110.00100.00552.00422.00252.00-206.00360.00488.00535.00926.00114.00-118.00-181.00-505.00-351.00-588.00-183.00134.00239.00388.00-97.00-221.00-552.00-331.00-60.00-152.00304.00185.00
EBITDA Margin Growth (3y) 67.00-656.00-290.00-613.00-481.00-407.00-1443.00-306.00-60.00125.00-413.006.00-127.00714.00529.00801.00709.00619.001,637.00288.00119.00375.00462.00-72.00296.00325.00240.00361.00675.00534.00-114.00987.001,236.00897.00819.001,026.00792.00607.00214.00123.00-218.00171.00555.002.00-318.00-461.00-592.00-664.00-532.00-340.00-239.00-10.00242.00
EBITDA Margin Growth (5y) -208.00-101.00-84.0069.00184.00170.0047.00247.00132.00327.0056.00-141.00-156.00930.00669.00610.00961.00902.001,729.00914.00867.00737.00356.00840.001,207.001,112.00959.00835.001,045.00889.00307.00750.00530.00533.00448.00914.00592.00327.00127.00-190.00-161.0014.00182.00-246.00-464.00
EBITDA Margin (QoQ) -32.00259.00-269.00-202.00100.00563.00-520.00-48.00-110.00815.00-535.0046.00-755.00625.00-592.00-70.00175.00-473.00617.00199.0075.00276.00-116.00-88.0087.00439.00-320.00-163.0085.00544.00-732.0030.00331.00364.00-650.00281.00115.00354.00-198.00151.00-55.00-104.00368.00279.00-8.00286.00-443.0048.00-71.00-38.00-289.00-190.00334.00279.00-184.00-41.00-151.00154.00-515.00180.00120.0063.00-59.0062.00
EBIT Growth (1y) 5.49%13.08%13.75%10.90%9.70%5.56%7.19%9.52%13.74%-1.21%-5.83%-9.27%-12.64%13.88%-24.37%20.31%26.85%12.57%51.31%14.38%4.67%14.44%28.68%22.39%21.54%18.24%12.17%4.35%18.24%38.64%27.66%21.69%22.19%9.14%18.83%42.99%35.63%27.41%-5.97%6.70%21.03%23.03%68.17%46.56%32.80%34.51%13.61%7.73%-5.64%5.24%12.39%20.27%26.93%3.93%4.36%-7.95%2.78%12.19%3.28%14.75%5.99%
EBIT Growth (3y) 9.59%5.65%4.71%3.29%2.92%5.90%-8.61%6.13%8.02%8.19%2.52%7.68%5.07%13.63%13.77%18.98%17.29%15.06%29.74%13.46%14.58%23.33%22.60%15.83%20.64%21.40%19.38%21.99%25.13%24.46%12.57%22.90%26.11%19.60%23.40%30.77%29.66%28.23%21.56%18.99%14.89%20.31%29.01%23.83%16.73%13.73%10.04%6.04%7.17%7.06%6.60%8.30%11.40%
EBIT Growth (5y) 7.84%8.62%5.61%8.68%7.67%8.87%8.25%10.85%9.90%11.37%9.24%9.78%10.76%19.18%16.09%16.42%18.45%18.17%27.07%20.51%20.04%21.14%15.54%18.85%23.58%22.90%21.89%23.21%25.79%26.11%22.20%24.00%20.24%19.35%19.13%23.71%21.16%18.19%16.07%13.27%14.62%15.22%18.27%14.93%11.62%
EBIT Margin Growth (1y) -244.00-112.00192.00-59.0095.00-115.00137.00122.00215.00-430.00-620.00-676.00-792.00138.00-961.00248.00517.00417.001,167.00435.00148.00160.00323.00119.0044.0043.00147.00-265.00-73.00173.00-7.0075.00326.00110.00100.00552.00422.00252.00-206.00360.00488.00535.00926.00114.00-118.00-181.00-505.00-351.00-588.00-183.00134.00239.00388.00-97.00-221.00-552.00-331.00-60.00-152.00304.00185.00
EBIT Margin Growth (3y) 67.00-656.00-290.00-613.00-481.00-407.00-1443.00-306.00-60.00125.00-413.006.00-127.00714.00529.00801.00709.00619.001,637.00288.00119.00375.00462.00-72.00296.00325.00240.00361.00675.00534.00-114.00987.001,236.00897.00819.001,026.00792.00607.00214.00123.00-218.00171.00555.002.00-318.00-461.00-592.00-664.00-532.00-340.00-239.00-10.00242.00
EBIT Margin Growth (5y) -208.00-101.00-84.0069.00184.00170.0047.00247.00132.00327.0056.00-141.00-156.00930.00669.00610.00961.00902.001,729.00914.00867.00737.00356.00840.001,207.001,112.00959.00835.001,045.00889.00307.00750.00530.00533.00448.00914.00592.00327.00127.00-190.00-161.0014.00182.00-246.00-464.00
EBIT Margin (QoQ) -32.00259.00-269.00-202.00100.00563.00-520.00-48.00-110.00815.00-535.0046.00-755.00625.00-592.00-70.00175.00-473.00617.00199.0075.00276.00-116.00-88.0087.00439.00-320.00-163.0085.00544.00-732.0030.00331.00364.00-650.00281.00115.00354.00-198.00151.00-55.00-104.00368.00279.00-8.00286.00-443.0048.00-71.00-38.00-289.00-190.00334.00279.00-184.00-41.00-151.00154.00-515.00180.00120.0063.00-59.0062.00
EBIT (QoQ) -5.77%35.49%-20.67%4.15%1.01%36.30%-22.66%3.03%-2.81%38.41%-20.98%7.00%-15.58%31.93%-23.86%3.02%10.04%-12.38%21.12%8.63%-2.35%17.77%-8.44%-0.60%6.77%32.43%-12.92%-1.29%3.87%25.63%-18.99%11.85%21.79%15.68%-22.78%12.31%8.78%25.95%-7.08%6.53%2.19%-7.05%5.44%20.84%3.87%27.07%-8.11%9.49%5.21%7.32%-12.87%-4.09%17.34%14.61%-6.76%1.22%-3.91%15.08%-17.76%13.02%4.88%5.94%-8.63%4.39%
EBT Growth (1y) 5.45%14.19%12.25%8.59%6.07%2.47%5.22%7.72%12.18%-1.77%-3.01%-7.88%-10.26%15.50%-25.23%18.86%27.98%13.48%44.00%10.23%-0.56%14.29%32.02%30.13%25.41%9.34%12.46%0.37%11.31%44.30%30.61%24.77%30.37%14.21%19.22%40.94%35.82%24.31%-6.04%7.92%22.14%23.10%68.68%48.13%32.01%35.49%14.24%1.48%-3.90%10.25%19.16%39.62%35.20%8.92%7.19%-3.60%6.62%12.73%6.50%17.13%7.93%
EBT Growth (3y) 7.86%4.75%4.63%2.52%2.21%5.15%-8.62%5.66%8.82%8.79%1.46%6.47%4.53%14.42%12.44%19.46%16.86%12.35%28.82%12.92%11.55%21.71%24.70%17.68%22.09%21.69%20.53%20.85%25.38%27.01%13.53%23.81%29.32%20.46%23.63%31.10%29.86%27.52%21.88%17.50%15.71%22.51%31.93%28.03%19.70%17.62%13.42%10.95%11.47%10.62%10.80%16.38%15.87%
EBT Growth (5y) 7.58%8.54%4.29%7.14%6.33%8.56%7.73%11.09%9.95%9.98%9.17%9.53%9.78%18.77%15.86%16.38%18.29%18.50%27.19%20.42%19.70%20.68%16.78%19.91%24.73%22.49%22.65%23.05%26.02%27.86%23.04%23.33%22.37%21.16%20.80%26.13%23.26%20.02%18.26%16.90%17.43%17.69%21.26%18.83%14.57%
EBT Margin Growth (1y) -247.00-83.00145.00-121.00-1.00-198.0070.0071.00169.00-434.00-510.00-621.00-702.00168.00-974.00213.00536.00435.00992.00315.00-1.00155.00385.00301.00133.00-191.00149.00-376.00-241.00282.0074.00145.00502.00256.00110.00493.00420.00164.00-206.00393.00518.00526.00923.00154.00-141.00-148.00-476.00-559.00-517.00-2.00378.00812.00644.0085.00-122.00-427.00-213.00-46.00-39.00431.00282.00
EBT Margin Growth (3y) -79.00-715.00-295.00-671.00-534.00-463.00-1414.00-337.003.00170.00-492.00-93.00-166.00759.00403.00829.00668.00399.001,527.00240.00-109.00246.00609.0069.00394.00347.00334.00262.00681.00702.00-21.001,031.001,440.00945.00828.001,040.00797.00541.00242.00-13.00-140.00376.00825.00407.00-14.00-65.00-220.00-174.00-87.0037.00217.00817.00713.00
EBT Margin Growth (5y) -245.00-111.00-277.00-143.002.00127.00-37.00278.00135.00134.0043.00-169.00-274.00850.00627.00597.00929.00938.001,711.00877.00813.00666.00513.00955.001,332.001,037.001,051.00809.001,058.001,079.00426.00625.00782.00796.00730.001,293.00924.00624.00498.00373.00290.00415.00665.00412.0055.00
EBT Margin (QoQ) -65.00238.00-220.00-200.0099.00466.00-486.00-79.00-98.00734.00-485.0019.00-701.00658.00-596.00-62.00169.00-485.00591.00261.0068.0072.00-86.00-55.00224.00302.00-171.00-223.00-100.00643.00-696.00-87.00423.00434.00-626.00270.00177.00288.00-243.00197.00-79.00-81.00356.00322.00-71.00317.00-414.0027.00-79.00-11.00-497.0069.00437.00369.00-63.00-99.00-122.00162.00-367.00115.0045.00169.00103.00-35.00
EBT (QoQ) -6.80%34.63%-19.41%4.29%0.92%32.34%-22.04%1.87%-2.51%35.89%-20.19%6.09%-14.63%34.18%-24.20%3.35%9.87%-13.13%20.49%11.29%-2.58%10.23%-7.76%0.39%11.98%27.32%-9.08%-3.26%-2.37%30.96%-18.85%7.28%26.56%18.54%-22.48%12.10%10.87%23.74%-8.36%8.02%1.48%-6.47%5.26%22.26%2.28%28.16%-7.57%8.96%4.98%8.05%-17.89%3.17%20.44%16.79%-3.80%-0.09%-2.97%14.94%-13.49%10.50%2.60%8.59%-4.85%1.82%
Enterprise Value Growth (1y) -19.33%-7.75%27.29%72.40%18.35%37.42%-7.80%-89.32%38.20%61.21%32.73%54.59%41.37%6.69%4.66%-149.36%-157.60%-1,177.88%-410.98%-187.40%-138.26%76.05%79.72%65.82%64.39%-23.71%-37.75%-34.47%-32.80%-16.40%-7.37%-30.99%-43.21%46.88%49.49%32.13%43.46%13.56%-197.97%-156.40%-234.47%-559.18%-197.63%-119.43%-114.35%-57.63%-59.54%-32.05%-18.56%-70.94%-45.32%30.84%-66.06%25.84%49.62%-55.59%-43.74%-169.20%-120.17%-85.29%-41.91%
Enterprise Value Growth (3y) 15.56%36.05%19.21%38.09%33.37%39.04%11.58%-28.94%2.28%-66.61%-48.53%-48.20%-53.24%-41.88%0.40%-34.80%-29.78%-55.87%-12.60%-9.72%-4.06%29.87%33.06%15.56%12.18%8.54%9.27%-6.13%-2.45%18.85%-17.34%-31.61%-39.39%-44.65%-64.84%-56.30%-59.44%-107.87%-141.86%-95.13%-104.08%-160.91%-90.38%-26.08%-61.60%-25.96%-5.31%-12.43%-41.45%-50.56%-17.25%-25.86%-50.18%
Enterprise Value Growth (5y) 1.88%-25.54%-20.76%-11.20%-12.67%7.06%6.45%-16.06%4.56%-6.51%1.75%-8.38%-11.22%-32.69%-7.88%-33.96%-32.97%-18.55%4.99%-3.27%1.82%30.83%14.71%-0.93%-5.07%-34.24%-45.96%-46.40%-50.45%-40.90%-50.31%-45.87%-47.08%-52.16%-59.69%-28.38%-51.50%-62.66%-59.61%-51.55%-82.58%-104.15%-50.24%-42.02%-53.81%
Enterprise Value (QoQ) 13.28%-39.60%-1.49%2.88%21.70%5.79%61.48%-187.37%39.98%-62.28%32.36%6.20%62.33%-181.42%54.33%-21.09%40.04%-187.52%-19.45%-25.09%-197.44%-14.97%32.82%-3.71%70.10%2.66%-13.22%-8.07%-3.88%-8.38%-10.52%-6.73%8.95%0.03%-34.84%-16.68%66.23%4.94%-81.20%2.80%48.37%-227.65%-55.92%-26.80%-1.76%-47.94%-14.95%-23.86%25.16%-49.73%4.85%-11.21%-7.90%-27.29%54.72%-167.01%51.81%13.54%-39.86%-146.68%9.75%29.29%-17.70%-88.93%
EPS (Basic) Growth (1y) 7.14%-42.86%-32.08%24.42%-28.89%33.33%22.22%130,740.97%15.63%0.00%-4.55%-99.91%-10.81%12.50%-23.81%22.81%27.27%13.89%43.75%-43.86%-47.62%-39.02%-26.09%61.24%236.36%16.00%14.71%-16.29%-54.05%55.17%41.03%53.86%44.12%26.67%54.55%40.66%91.84%28.07%-25.88%6.59%-9.57%12.33%92.06%-61.84%-35.29%-25.61%-51.24%2.53%-52.73%-49.18%-37.29%33.23%34.62%9.68%8.11%-9.37%8.57%17.65%5.00%22.12%10.53%
EPS (Basic) Growth (3y) -4.14%-8.67%-7.46%15.38%-9.82%14.47%-3.85%14.88%9.49%8.61%1.49%-91.33%-15.91%-7.90%-6.80%3.59%30.89%-6.95%6.82%-8.83%-6.80%3.15%6.14%27.58%30.59%31.62%35.72%21.91%8.30%36.03%17.33%32.13%35.72%22.14%30.06%-16.98%3.93%2.29%-11.46%-25.29%-34.84%-24.84%-16.26%-19.52%-25.60%-25.43%-30.86%7.38%-11.60%-13.12%-10.71%13.82%17.33%
EPS (Basic) Growth (5y) 0.00%-0.48%-2.79%1.16%-13.34%0.82%-1.14%6.54%18.25%-1.95%-2.38%-75.53%-1.68%7.06%5.54%7.44%8.23%9.63%21.58%10.40%17.48%12.23%6.49%25.50%31.04%26.82%28.90%-5.92%-5.76%16.03%8.63%-2.03%-5.22%-7.18%-7.62%-4.81%-6.51%-9.82%-13.99%-12.82%-16.57%-11.34%-7.79%-10.42%-13.15%
EPS (Basic) (QoQ) 0.00%26.19%-59.39%109.06%-46.67%50.00%-25.60%19.48%0.00%37.50%79,541.25%-99.89%-13.51%31.25%-21.27%-0.20%9.09%-11.11%26.90%3.42%-2.38%12.20%-50.44%-3.50%13.64%36.00%8.12%101.31%-60.81%34.48%-21.10%10.49%32.35%22.22%-13.92%3.50%16.33%49.12%-21.65%41.15%-22.34%-13.70%12.67%19.75%-3.53%47.56%-77.61%103.05%10.91%-3.28%-52.93%-6.38%19.23%19.35%0.00%-5.41%-2.86%17.65%-16.16%13.32%5.26%5.00%-2.50%2.56%
EPS (Weighted Average and Diluted) Growth (1y) 7.14%-45.24%-32.69%24.01%-31.11%34.78%22.86%129,179.31%16.13%0.00%-4.65%-99.91%-11.11%12.90%-24.39%22.21%25.00%14.29%41.94%-43.84%-47.50%-40.00%-27.27%57.65%233.33%16.67%18.75%-13.78%-54.29%53.57%36.84%52.82%46.87%27.91%55.77%40.70%93.62%29.09%-23.46%8.65%-8.79%14.08%91.94%-61.60%-34.94%-25.93%-51.26%2.66%-53.70%-50.00%-37.93%31.67%36.00%10.00%8.33%-8.19%8.82%21.21%7.69%22.35%10.81%
EPS (Weighted Average and Diluted) Growth (3y) -5.01%-9.63%-7.62%14.31%-10.74%15.02%-3.96%13.76%8.87%8.87%0.77%-91.38%-16.45%-8.18%-7.93%2.66%29.81%-7.17%7.02%-8.61%-7.17%2.44%5.73%27.59%30.81%31.84%36.28%22.84%9.14%36.36%17.73%32.69%37.40%23.50%31.78%-16.27%4.74%2.94%-10.54%-24.62%-34.99%-24.96%-16.57%-19.64%-25.73%-25.87%-31.05%7.46%-11.84%-12.64%-10.20%13.94%17.93%
EPS (Weighted Average and Diluted) Growth (5y) -0.97%-0.97%-3.29%0.50%-14.14%0.85%-1.78%5.44%17.69%-2.02%-2.44%-75.58%-2.33%6.76%4.87%7.35%7.99%9.46%21.18%10.42%17.87%12.16%7.10%26.00%31.64%27.54%30.04%-5.01%-5.06%16.47%8.83%-1.63%-4.82%-6.95%-7.09%-4.52%-6.27%-9.71%-13.60%-12.34%-16.47%-10.84%-7.49%-10.23%-13.16%
EPS (Weighted Average and Diluted) (QoQ) 0.00%23.81%-59.03%111.20%-48.89%52.17%-24.50%17.32%0.00%38.71%79,342.21%-99.89%-13.89%32.26%-22.38%0.55%9.38%-11.43%25.47%2.84%0.00%10.00%-50.36%-3.86%14.29%33.33%7.61%103.28%-60.00%35.71%-21.87%7.78%34.38%20.93%-12.75%3.59%17.02%47.27%-21.19%42.55%-21.98%-12.68%11.87%19.66%-2.41%46.91%-77.62%102.77%11.11%-3.33%-52.86%-8.56%20.00%20.00%0.00%-5.56%-2.94%18.18%-15.25%11.95%8.11%5.00%-3.72%1.39%
FCF Margin Growth (1y) 30.0068.00689.00851.00-429.001,382.00-127.00-1045.00-1363.00-3079.00-158.00-271.00499.001,483.00234.001,267.00407.00400.00-355.00-159.00-105.00-1322.00-1831.001,707.00-917.002,477.002,582.00-272.00195.00-259.00-1728.00-1450.00-255.00169.00-460.00343.00472.00-2841.001,664.001,646.00425.002,132.00169.00-1357.001,180.00516.00-321.00642.00-1281.00390.00468.00-490.00309.00-500.00-447.00930.0054.00149.001,104.00299.001,558.00
FCF Margin Growth (3y) -1762.00-1629.00404.00-465.00-1293.00-214.00-51.00-49.00-457.00-1196.00-279.00837.00801.00561.00-1952.002,816.00-615.001,555.00396.001,277.00-828.00896.00-978.00-15.00-978.002,387.00394.00-1379.00412.00-2931.00-525.00539.00642.00-540.001,372.00632.002,076.00-193.001,512.00931.00324.003,038.00316.00-1205.00208.00406.00-300.001,081.00-918.0039.001,125.00739.001,920.00
FCF Margin Growth (5y) -856.00253.00284.00643.00-991.00-1136.00-2237.001,500.00-1480.00-41.00472.002,273.0078.002,779.00-1098.001,093.00-675.001,465.00-1792.00170.00-611.00-1776.00226.001,974.00-81.001,678.002,226.00-1090.002,016.00-283.00-676.00-176.00541.00366.001,520.00784.001,104.00-303.001,532.001,370.00686.002,686.00973.0024.001,819.00
FCF Margin (QoQ) -3557.003,881.00-2768.002,474.00-3519.004,502.00-2607.001,194.00-1708.002,993.00-3525.00876.00-3424.005,915.00-3637.001,646.00-2440.004,666.00-2605.00786.00-2447.003,911.00-2409.00840.00-3664.003,402.001,130.00-1785.00-270.003,506.00-1724.00-1318.00-723.002,037.00-1446.00-123.00-300.001,408.00-643.006.00-3613.005,913.00-660.00-1215.00-1906.003,950.00-2186.001,322.00-2569.003,113.00-1224.00-601.00-899.003,191.00-2182.00198.00-1707.003,244.00-805.00-678.00-1612.004,200.00-1610.00580.00
Free Cash Flow Growth (1y) 15.84%-4.91%30.26%214.70%-9.32%257.65%-0.22%-77.58%-51.34%-424.82%9.01%-94.97%67.59%62.86%18.72%11,282.97%29.23%52.86%-12.83%-13.96%-5.59%-383.85%-43.78%197.37%-36.27%152.94%171.40%2.86%43.76%-12.65%-23.74%-48.68%-12.59%40.31%-5.19%58.29%77.88%-474.58%78.65%106.96%38.15%98.70%39.34%-20.03%122.40%2,735.09%17.61%61.58%-35.89%98.12%22.82%-10.34%34.03%-53.97%-1.80%59.89%15.27%58.62%40.25%16.43%74.01%
Free Cash Flow Growth (3y) -20.04%-75.14%12.32%-67.13%-9.57%-23.90%8.89%8.71%1.76%-36.95%4.10%70.20%26.92%5.38%-16.52%562.85%-8.05%47.47%9.97%38.07%-4.72%61.82%5.18%16.22%-7.14%38.36%25.19%-5.81%30.75%-87.49%8.91%18.91%29.03%-27.41%33.14%37.85%76.15%8.66%43.06%38.80%25.36%38.88%26.26%5.03%24.10%196.37%12.36%32.31%-0.31%13.10%19.15%18.62%39.05%
Free Cash Flow Growth (5y) 2.05%1.22%7.96%28.32%-2.04%-34.11%-8.74%26.87%-8.71%7.81%11.47%72.06%13.37%19.05%3.78%173.75%-0.46%28.32%-0.78%16.41%6.11%-63.71%14.53%38.75%14.50%49.89%37.33%6.70%47.02%9.47%16.18%16.78%25.09%28.96%27.80%30.57%36.26%3.19%28.70%30.83%24.93%20.07%22.62%16.62%30.83%
Free Cash Flow (QoQ) -120.71%737.29%-87.29%590.21%-118.76%891.29%-69.28%98.89%-67.39%400.82%-93.10%331.66%-317.68%268.08%-99.68%14,269.35%-148.24%637.27%-69.44%63.13%-117.60%1,093.61%-69.83%79.00%-190.18%215.45%59.56%-61.64%-25.09%491.89%-39.52%-46.39%-54.48%416.75%-59.30%-8.68%-26.94%249.18%-32.05%2.62%-253.84%266.54%-21.29%-31.50%-101.45%17,953.87%-54.83%90.52%-82.85%696.86%-37.94%-24.40%-47.01%394.00%-54.70%13.01%-81.80%953.78%-26.23%-18.52%-74.96%831.79%-38.76%21.77%
Gross Margin Growth (1y) -266.00-267.0085.00-136.00232.00405.00135.0052.00198.00-626.00-400.00-299.00-434.00195.00-43.00-135.00-11.00-97.00-314.00-41.00-194.00-24.00178.00-1.00-139.00-134.00-82.009.00-347.00107.00240.00-60.00690.00287.0047.00365.00159.00-31.00-443.00124.00434.00651.001,094.00490.00223.0090.00-169.00-148.00-486.00-192.00-23.00-62.00169.00-86.00-185.00-325.00-326.00-202.00-148.0083.00204.00
Gross Margin Growth (3y) 164.00-489.00-180.00-382.00-5.00-27.00-308.00-382.00-247.00-528.00-758.00-475.00-640.0074.00-180.00-177.00-344.00-255.00-219.00-33.00-680.00-51.00335.00-52.00204.00260.00205.00314.00501.00363.00-155.00430.001,282.00907.00699.00979.00815.00711.00483.00465.00170.00550.00902.00279.00-94.00-188.00-377.00-536.00-643.00-480.00-356.00-304.0047.00
Gross Margin Growth (5y) -282.00-391.00-538.00-558.00-210.00-148.00-445.00-424.00-580.00-686.00-663.00-467.00-1126.0047.00-23.00-228.00-1.00139.0068.00272.00168.00205.00-60.00437.00796.00880.00857.00928.001,157.001,104.00770.00771.001,019.00806.00507.00768.00498.00432.00275.0078.0013.00262.00569.0037.00-216.00
Gross Margin (QoQ) -59.00276.00-63.00-421.00-60.00628.00-283.00-53.00113.00358.00-366.0093.00-711.00584.00-264.00-43.00-82.00346.00-356.0081.00-168.00129.00-82.00-72.002.00330.00-262.00-210.007.00382.00-171.00-565.00461.00515.00-470.00184.0058.00275.00-152.00-23.00-131.00-136.00414.00287.0086.00307.00-190.0020.00-46.0047.00-170.00-318.00248.00216.00-209.00-86.00-8.00118.00-349.00-87.00117.00171.00-118.0034.00
Gross Profit Growth (1y) 9.39%11.94%8.96%10.53%10.56%18.06%5.40%6.10%9.53%4.29%6.40%10.44%8.59%11.63%10.72%6.35%3.54%-5.29%-9.30%-2.53%-4.05%8.00%20.67%17.81%16.64%13.68%6.09%13.99%13.00%34.07%33.44%17.34%25.85%11.37%16.61%29.08%23.64%17.95%-8.05%-1.00%15.14%19.93%60.43%54.43%41.62%42.64%24.73%15.22%1.79%6.91%8.32%11.78%17.54%5.12%7.08%1.43%6.27%10.20%4.88%6.77%4.35%
Gross Profit Growth (3y) 9.82%11.29%6.91%9.00%9.56%11.18%7.48%7.61%7.19%3.31%2.24%4.61%2.56%4.52%6.62%6.89%5.04%5.16%5.11%9.39%8.14%18.07%19.54%16.37%18.38%19.29%18.19%19.97%20.70%20.76%12.68%14.46%21.46%16.36%19.82%25.43%26.33%26.36%22.54%20.77%18.40%22.29%29.42%25.76%19.22%17.04%13.10%9.32%8.34%7.39%6.75%6.58%9.23%
Gross Profit Growth (5y) 8.29%7.82%4.18%6.07%5.49%7.05%6.33%7.43%6.63%6.24%6.47%8.98%7.29%11.72%11.40%10.31%10.51%11.67%12.56%14.67%14.50%16.67%12.87%15.03%18.75%19.15%19.48%21.42%23.45%24.68%23.42%21.68%20.90%19.16%18.37%20.51%19.26%17.79%16.37%14.84%15.70%16.20%19.47%16.59%13.44%
Gross Profit (QoQ) -5.74%30.80%-14.46%3.73%-3.55%27.33%-13.24%3.76%3.00%13.67%-12.66%7.11%-1.92%15.97%-9.34%5.31%0.82%15.03%-12.93%2.54%-7.78%10.16%-6.43%0.94%3.80%23.09%-8.65%-0.06%1.16%14.87%-1.85%-0.93%20.02%14.34%-13.69%6.26%6.21%19.72%-4.46%1.77%1.33%-6.67%2.86%18.37%5.54%24.85%-0.99%8.56%6.30%9.17%-8.54%-4.10%11.65%10.61%-5.61%0.84%-0.15%12.67%-10.59%5.66%3.53%7.24%-8.98%3.26%
Interest Coverage Ratio Growth (1y) 898.65%-94.31%-97.64%-99.08%-99.25%-85.49%-34.72%-36.22%-5.49%15.78%11.60%12.57%0.58%33.42%-8.77%39.17%51.82%-46.96%-46.20%-55.75%-65.07%-3.68%33.53%3.80%16.75%7.19%8.98%18.78%25.93%47.93%69.66%53.65%46.99%20.09%-1.44%42.90%36.80%35.68%-13.73%0.17%
Interest Coverage Ratio Growth (3y) -58.59%-78.77%-74.19%-81.25%-80.73%-39.25%-12.73%-0.03%13.01%-6.43%-18.18%-11.49%-18.90%-11.99%-13.13%-13.86%-14.77%-18.19%-7.83%-18.29%-19.92%15.16%35.16%23.73%29.29%23.95%22.14%37.64%36.30%34.08%12.99%30.04%
Interest Coverage Ratio Growth (5y) -35.87%-63.18%-61.52%-66.76%-67.21%-35.17%-13.74%-14.42%-10.06%-3.29%-4.43%-3.09%-4.75%1.57%3.92%3.13%2.76%-0.55%5.54%3.68%0.64%20.00%15.99%22.08%
Interest Coverage Ratio (QoQ) 537.17%-25.12%100.98%4.15%-96.37%-68.98%-21.85%-14.59%-29.92%39.56%-23.64%26.55%-14.15%34.53%-22.98%13.07%13.88%-8.01%17.49%23.36%-60.21%-6.69%-3.36%-2.65%9.72%29.36%-24.88%9.50%0.74%31.52%-18.13%16.09%18.34%50.84%-25.85%11.06%-3.32%23.80%7.50%6.32%-4.11%-21.29%24.82%
Net Cash Flow Growth (1y) -115.47%-94.89%-117.72%-3,100.18%1,747.09%-49.51%682.14%44.10%-106.89%2.97%16.75%-11.88%224.96%63.79%-4.92%134.63%259.31%1,436.08%2.11%-976.28%-59.23%-182.03%-109.09%111.74%5.24%101.11%256.22%-43.66%-22.82%-1,119.55%-18.24%422.11%232.10%-481.45%-143.72%18.92%-116.43%60.23%4,879.88%85.36%1,781.34%106.60%38.13%-19.79%93.89%-5,809.84%67.70%-153.76%-37.02%135.14%-7.60%-1,524.88%912.20%-1,270.58%-136.93%135.66%35.15%72.70%-482.63%-1.42%12.14%
Net Cash Flow Growth (3y) -29.57%-41.40%6.40%-174.85%50.62%19.31%103.78%30.39%-32.38%88.47%4.26%-50.30%56.46%-58.32%-27.82%33.07%15.52%28.51%-47.47%-16.63%-30.82%-27.92%-51.22%32.86%39.20%12.91%17.65%51.81%-34.28%-194.64%157.56%125.78%109.35%29.12%206.77%20.92%74.97%-14.45%383.07%-40.93%182.44%49.25%28.88%-108.06%131.21%-518.71%-37.02%46.04%105.00%-3.94%-58.58%97.57%148.47%
Net Cash Flow Growth (5y) -4.66%73.40%3.18%-125.99%32.45%-41.92%9.73%17.32%-33.24%15.36%-30.61%17.34%28.38%14.73%-35.38%24.97%31.63%-48.57%-15.46%29.18%-16.87%-17.24%19.39%22.52%49.44%15.07%107.93%39.07%68.86%-146.43%108.69%-47.42%62.13%38.32%113.86%-77.15%102.61%-43.88%-106.76%35.87%209.25%-33.46%-45.88%19.75%79.68%
Net Cash Flow (QoQ) -152.89%359.06%-94.78%-316.06%-566.47%76.44%-784.36%218.62%-160.50%191.73%-184.92%85.39%-752.37%210.38%-181.38%116.32%-347.01%389.82%-70.36%69.32%818.52%-77.85%-354.39%107.88%-1,948.16%97.55%428.59%-29.37%-80.43%244.01%18.51%-3.24%-358.46%127.59%656.82%-38.46%-552.52%97.93%2,158.48%-108.50%-995.30%349.31%-20.17%-22.87%-95.70%5,116.32%-53.65%86.46%-226.65%253.21%-114.86%318.43%-29.34%302.92%-361.29%236.07%-181.72%87.29%352.29%415.69%-116.51%-171.24%142.69%486.59%
Net Income Growth (1y) 7.24%6.04%12.94%11.83%8.79%7.15%10.64%10.80%11.41%-2.37%-4.03%-8.00%-9.65%14.39%-23.22%23.58%27.02%15.10%40.82%12.48%-0.01%13.05%29.64%46.52%217.96%11.97%21.34%-16.35%-53.63%56.36%40.71%55.95%47.09%27.17%51.28%39.87%91.25%28.42%-23.48%7.84%-8.20%14.66%94.46%54.64%30.00%48.58%-2.85%3.03%-5.57%2.18%25.77%31.87%35.26%10.85%9.04%-7.36%8.61%18.74%6.08%22.70%11.36%
Net Income Growth (3y) 9.13%3.52%6.24%4.46%3.08%6.17%-6.58%8.00%8.54%8.73%1.24%8.54%4.69%14.18%11.92%26.76%59.25%13.37%30.36%11.30%13.81%25.55%30.32%24.10%29.43%30.58%37.20%22.20%9.26%36.68%17.66%32.99%37.19%23.26%31.06%32.62%31.66%29.82%13.07%19.77%4.06%20.29%33.44%28.08%18.41%18.95%10.04%7.97%11.53%10.38%13.31%14.44%17.83%
Net Income Growth (5y) 8.33%7.87%5.33%9.64%6.82%9.26%8.28%15.73%32.38%10.23%10.30%9.40%11.09%21.11%19.07%21.58%22.46%23.71%36.36%24.63%32.90%26.45%20.70%23.59%30.65%26.80%30.90%24.93%9.25%34.19%25.21%30.24%25.95%23.24%22.43%25.95%23.86%19.90%14.67%15.98%10.61%18.04%22.41%19.02%14.96%
Net Income (QoQ) 1.31%24.23%-18.38%4.39%0.19%32.31%-19.18%1.55%-1.33%36.62%-19.06%2.11%-13.53%34.30%-22.41%0.29%9.47%-9.85%24.87%3.08%-0.80%10.29%-0.26%-8.36%12.15%26.47%12.73%98.85%-60.51%37.05%-22.28%10.22%33.19%23.33%-13.86%3.96%15.16%46.71%-20.36%42.14%-22.68%-12.58%12.24%20.99%-3.42%48.26%-10.75%1.71%10.39%-3.06%-5.34%-6.78%19.45%19.33%-0.76%-4.39%-2.11%17.38%-15.68%12.10%7.02%4.86%-2.47%1.75%
Net Income towards Common Stockholders Growth (1y) 7.24%6.04%12.94%11.83%8.79%7.15%10.64%10.80%11.41%-2.37%-4.03%-8.00%-9.65%14.39%-23.22%23.58%27.02%15.10%40.82%12.48%-0.01%13.05%29.64%46.52%217.96%11.97%21.34%-16.35%-53.63%56.36%40.71%55.95%47.09%27.17%51.28%39.87%91.25%28.42%-23.48%7.84%-8.20%14.66%94.46%54.64%30.00%48.58%-2.85%3.03%-5.57%2.18%25.77%31.87%35.26%10.85%9.04%-7.36%8.61%18.74%6.08%22.70%11.36%
Net Income towards Common Stockholders Growth (3y) 9.13%3.52%6.24%4.46%3.08%6.17%-6.58%8.00%8.54%8.73%1.24%8.54%4.69%14.18%11.92%26.76%59.25%13.37%30.36%11.30%13.81%25.55%30.32%24.10%29.43%30.58%37.20%22.20%9.26%36.68%17.66%32.99%37.19%23.26%31.06%32.62%31.66%29.82%13.07%19.77%4.06%20.29%33.44%28.08%18.41%18.95%10.04%7.97%11.53%10.38%13.31%14.44%17.83%
Net Income towards Common Stockholders Growth (5y) 8.33%7.87%5.33%9.64%6.82%9.26%8.28%15.73%32.38%10.23%10.30%9.40%11.09%21.11%19.07%21.58%22.46%23.71%36.36%24.63%32.90%26.45%20.70%23.59%30.65%26.80%30.90%24.93%9.25%34.19%25.21%30.24%25.95%23.24%22.43%25.95%23.86%19.90%14.67%15.98%10.61%18.04%22.41%19.02%14.96%
Net Income towards Common Stockholders (QoQ) 1.31%24.23%-18.38%4.39%0.19%32.31%-19.18%1.55%-1.33%36.62%-19.06%2.11%-13.53%34.30%-22.41%0.29%9.47%-9.85%24.87%3.08%-0.80%10.29%-0.26%-8.36%12.15%26.47%12.73%98.85%-60.51%37.05%-22.28%10.22%33.19%23.33%-13.86%3.96%15.16%46.71%-20.36%42.14%-22.68%-12.58%12.24%20.99%-3.42%48.26%-10.75%1.71%10.39%-3.06%-5.34%-6.78%19.45%19.33%-0.76%-4.39%-2.11%17.38%-15.68%12.10%7.02%4.86%-2.47%1.75%
Net Margin Growth (1y) -123.00-196.00103.00-21.0045.00-46.00155.00101.0096.00-292.00-355.00-415.00-439.0094.00-598.00209.00332.00306.00617.00258.0010.0079.00212.00495.003,013.00-79.00273.00-670.00-2984.00360.00242.00584.00622.00459.00820.00386.001,463.00224.00-805.00320.00-557.00202.001,228.00270.00-164.00178.00-944.00-434.00-462.00-244.00465.00501.00507.00121.00-40.00-472.00-109.00132.00-45.00500.00333.00
Net Margin Growth (3y) 18.00-534.00-97.00-336.00-299.00-244.00-798.00-105.00-12.00108.00-335.0052.00-98.00480.00232.00962.003,355.00307.001,102.0083.0038.00361.00727.00409.00651.00741.001,336.00300.00-900.001,043.00258.001,290.001,527.00885.001,244.00976.00741.00604.00-520.00156.00-1183.00136.00750.00337.00-119.0056.00-518.00-405.00-64.009.00381.00528.00730.00
Net Margin Growth (5y) -90.00-134.00-77.00131.0043.00142.0031.00648.003,011.00109.00149.00-123.00-69.00761.00747.00877.00993.001,126.002,165.001,053.002,123.001,044.00743.001,115.001,556.001,166.001,759.00890.00-1621.001,423.00542.001,127.00902.00820.00765.001,043.00786.00482.00-95.00185.00-786.00389.00665.00364.00104.00
Net Margin (QoQ) 122.00-9.00-112.00-124.0049.00290.00-237.00-57.00-42.00491.00-291.00-62.00-430.00428.00-351.00-86.00103.00-263.00456.0036.0077.0048.0097.00-212.00147.00180.00380.002,306.00-2945.00532.00-563.00-8.00400.00414.00-221.0030.00237.00775.00-656.001,106.00-1002.00-253.00469.00229.00-243.00773.00-489.00-205.0099.00-349.0021.00-234.00318.00360.0057.00-227.00-68.00199.00-376.00136.00173.0022.00168.00-31.00
Operating Income Growth (1y) 5.49%13.08%13.75%10.90%9.70%5.56%7.19%9.52%13.74%-1.21%-5.83%-9.27%-12.64%13.88%-24.37%20.31%26.85%12.57%51.31%14.38%4.67%14.44%28.68%22.39%21.54%18.24%12.17%4.35%18.24%38.64%27.66%21.69%22.19%9.14%18.83%42.99%35.63%27.41%-5.97%6.70%21.03%23.03%68.17%46.56%32.80%34.51%13.61%7.73%-5.64%5.24%12.39%20.27%26.93%3.93%4.36%-7.95%2.78%12.19%3.28%14.75%5.99%
Operating Income Growth (3y) 9.59%5.65%4.71%3.29%2.92%5.90%-8.61%6.13%8.02%8.19%2.52%7.68%5.07%13.63%13.77%18.98%17.29%15.06%29.74%13.46%14.58%23.33%22.60%15.83%20.64%21.40%19.38%21.99%25.13%24.46%12.57%22.90%26.11%19.60%23.40%30.77%29.66%28.23%21.56%18.99%14.89%20.31%29.01%23.83%16.73%13.73%10.04%6.04%7.17%7.06%6.60%8.30%11.40%
Operating Income Growth (5y) 7.84%8.62%5.61%8.68%7.67%8.87%8.25%10.85%9.90%11.37%9.24%9.78%10.76%19.18%16.09%16.42%18.45%18.17%27.07%20.51%20.04%21.14%15.54%18.85%23.58%22.90%21.89%23.21%25.79%26.11%22.20%24.00%20.24%19.35%19.13%23.71%21.16%18.19%16.07%13.27%14.62%15.22%18.27%14.93%11.62%
Operating Income (QoQ) -5.77%35.49%-20.67%4.15%1.01%36.30%-22.66%3.03%-2.81%38.41%-20.98%7.00%-15.58%31.93%-23.86%3.02%10.04%-12.38%21.12%8.63%-2.35%17.77%-8.44%-0.60%6.77%32.43%-12.92%-1.29%3.87%25.63%-18.99%11.85%21.79%15.68%-22.78%12.31%8.78%25.95%-7.08%6.53%2.19%-7.05%5.44%20.84%3.87%27.07%-8.11%9.49%5.21%7.32%-12.87%-4.09%17.34%14.61%-6.76%1.22%-3.91%15.08%-17.76%13.02%4.88%5.94%-8.63%4.39%
Operating Margin Growth (1y) -244.00-112.00192.00-59.0095.00-115.00137.00122.00215.00-430.00-620.00-676.00-792.00138.00-961.00248.00517.00417.001,167.00435.00148.00160.00323.00119.0044.0043.00147.00-265.00-73.00173.00-7.0075.00326.00110.00100.00552.00422.00252.00-206.00360.00488.00535.00926.00114.00-118.00-181.00-505.00-351.00-588.00-183.00134.00239.00388.00-97.00-221.00-552.00-331.00-60.00-152.00304.00185.00
Operating Margin Growth (3y) 67.00-656.00-290.00-613.00-481.00-407.00-1443.00-306.00-60.00125.00-413.006.00-127.00714.00529.00801.00709.00619.001,637.00288.00119.00375.00462.00-72.00296.00325.00240.00361.00675.00534.00-114.00987.001,236.00897.00819.001,026.00792.00607.00214.00123.00-218.00171.00555.002.00-318.00-461.00-592.00-664.00-532.00-340.00-239.00-10.00242.00
Operating Margin Growth (5y) -208.00-101.00-84.0069.00184.00170.0047.00247.00132.00327.0056.00-141.00-156.00930.00669.00610.00961.00902.001,729.00914.00867.00737.00356.00840.001,207.001,112.00959.00835.001,045.00889.00307.00750.00530.00533.00448.00914.00592.00327.00127.00-190.00-161.0014.00182.00-246.00-464.00
Operating Margin (QoQ) -32.00259.00-269.00-202.00100.00563.00-520.00-48.00-110.00815.00-535.0046.00-755.00625.00-592.00-70.00175.00-473.00617.00199.0075.00276.00-116.00-88.0087.00439.00-320.00-163.0085.00544.00-732.0030.00331.00364.00-650.00281.00115.00354.00-198.00151.00-55.00-104.00368.00279.00-8.00286.00-443.0048.00-71.00-38.00-289.00-190.00334.00279.00-184.00-41.00-151.00154.00-515.00180.00120.0063.00-59.0062.00
Profit After Tax Growth (1y) 7.24%6.04%12.94%11.83%8.79%7.15%10.64%10.80%11.41%-2.37%-4.03%-8.00%-9.65%14.39%-23.22%23.58%27.02%15.10%40.82%12.48%-0.01%13.06%29.64%46.52%217.96%11.96%21.34%-16.39%-53.66%56.29%40.64%56.04%47.18%27.23%51.35%39.86%91.25%28.42%-23.48%7.84%-8.20%14.66%94.46%54.64%30.00%48.58%-2.85%3.03%-5.57%2.18%25.77%31.87%35.26%10.88%9.09%-7.25%8.89%18.97%6.36%22.87%11.50%
Profit After Tax Growth (3y) 9.13%3.52%6.24%4.46%3.08%6.17%-6.58%8.00%8.54%8.73%1.24%8.54%4.69%14.18%11.92%26.76%59.25%13.37%30.36%11.28%13.79%25.54%30.30%24.11%29.43%30.58%37.20%22.20%9.26%36.68%17.66%33.02%37.22%23.28%31.08%32.62%31.66%29.82%13.07%19.77%4.06%20.29%33.44%28.08%18.41%18.96%10.05%8.01%11.62%10.46%13.43%14.54%17.98%
Profit After Tax Growth (5y) 8.33%7.87%5.33%9.64%6.82%9.26%8.28%15.73%32.38%10.23%10.30%9.39%11.08%21.10%19.06%21.59%22.46%23.71%36.36%24.63%32.90%26.45%20.70%23.59%30.65%26.80%30.90%24.93%9.25%34.19%25.21%30.26%25.97%23.25%22.44%25.95%23.86%19.91%14.68%16.01%10.66%18.09%22.49%19.08%15.05%
Profit After Tax (QoQ) 1.31%24.23%-18.38%4.39%0.19%32.31%-19.18%1.55%-1.33%36.62%-19.06%2.11%-13.53%34.30%-22.41%0.29%9.47%-9.85%24.87%3.08%-0.80%10.29%-0.26%-8.36%12.16%26.46%12.73%98.86%-60.51%37.05%-22.32%10.21%33.21%23.33%-13.82%3.95%15.16%46.71%-20.36%42.14%-22.68%-12.58%12.24%20.99%-3.42%48.26%-10.75%1.71%10.39%-3.06%-5.34%-6.78%19.45%19.33%-0.76%-4.39%-2.07%17.40%-15.62%12.25%6.99%4.96%-2.52%1.86%
Property, Plant & Equipment (Net) Growth (1y) 4.69%3.47%-1.19%-4.05%-2.20%5.08%15.58%17.74%15.39%10.78%7.60%1.31%2.19%-0.06%-2.71%-0.23%1.16%1.97%8.13%17.99%16.62%19.13%18.55%13.18%15.58%14.17%16.13%19.12%23.24%23.80%20.75%23.24%22.72%30.10%44.64%37.12%36.00%34.05%21.57%21.17%18.28%11.90%9.22%7.87%8.24%11.38%11.80%12.82%14.43%13.98%14.55%13.36%11.65%14.26%13.81%16.15%13.30%8.54%
Property, Plant & Equipment (Net) Growth (3y) 5.71%6.40%7.11%4.60%4.87%5.17%6.56%5.97%6.05%4.12%4.22%6.04%6.43%6.68%7.64%10.03%10.89%11.52%14.18%16.73%18.43%18.97%18.46%18.44%20.46%22.51%26.58%26.26%27.17%29.25%28.53%26.98%25.44%24.97%24.30%21.47%20.30%18.66%14.08%13.82%13.57%12.41%11.83%11.32%11.41%13.20%13.38%14.10%13.12%12.23%
Property, Plant & Equipment (Net) Growth (5y) 4.08%4.18%5.27%6.14%6.35%7.16%9.18%9.71%9.96%8.95%9.28%9.96%11.42%11.40%11.83%14.36%15.57%17.44%21.06%21.86%22.62%24.04%23.93%22.52%22.97%22.50%21.91%21.34%21.36%21.89%20.99%20.03%19.58%19.90%19.72%18.05%17.34%16.82%14.12%14.19%13.13%11.99%
Property, Plant & Equipment (Net) (QoQ) 0.24%0.14%4.04%0.24%-0.92%-4.38%1.04%2.16%6.45%5.18%2.93%0.12%2.20%2.16%-3.08%0.99%-0.06%-0.54%-0.62%2.40%0.74%5.48%8.43%1.22%2.91%4.96%3.52%3.37%1.66%6.76%6.18%6.94%2.12%4.13%8.37%6.49%8.26%15.76%2.74%5.63%6.71%4.98%2.40%3.10%0.96%2.47%1.13%3.45%3.89%2.86%2.06%4.92%3.49%3.37%1.00%3.34%5.90%2.96%3.08%0.81%1.45%
Return on Assets Growth (1y) 2.002.002.001.001.000.00-1.00-2.00-3.00-2.00-3.00-2.000.00-2.00-1.000.000.002.004.005.0010.009.007.004.00-7.00-5.00-5.00-2.004.004.006.005.006.004.00-1.00-3.00-7.00-6.00-2.000.002.003.000.00-1.00-1.00-3.00-2.00-1.00-1.00-1.00-1.00-2.00-3.00-2.00-2.00-1.00-1.00
Return on Assets Growth (3y) 0.000.00-2.00-3.00-2.00-3.00-4.00-4.00-4.00-2.001.003.0010.009.0011.009.003.005.007.007.007.008.008.007.003.003.000.000.004.002.003.002.002.001.00-3.00-4.00-6.00-6.00-3.00-2.000.000.00-3.00-5.00-5.00-6.00-5.00-5.00-4.00
Return on Assets Growth (5y) -1.000.001.002.008.007.007.005.00-1.001.003.005.007.008.0012.0012.0013.0014.0011.0010.007.005.006.005.00-1.000.00-2.00-1.005.003.001.000.00-1.00-2.00-6.00-7.00-10.00-9.00-7.00-5.00-4.00
Return on Assets (QoQ) 0.001.001.000.000.001.000.000.00-1.00-1.00-1.00-1.000.00-1.000.000.00-1.000.001.000.001.002.001.006.00-1.001.00-2.00-6.001.001.001.001.001.003.001.002.00-1.00-3.00-1.00-2.00-1.002.001.000.001.00-1.000.00-1.00-1.000.000.000.00-1.000.00-1.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 7.004.003.002.002.001.00-1.00-3.00-6.00-4.00-6.00-4.00-2.00-4.00-3.00-2.00-1.005.008.0010.0010.006.001.00-1.00-4.000.001.001.002.002.002.003.003.00-1.00-4.00-5.00-5.00-5.000.001.002.002.000.00-1.00-1.00-2.00-3.00-3.00-3.00-3.00-3.00-4.00-5.00-3.00-3.00-2.00-2.00
Return on Capital Employed Growth (3y) 3.000.00-4.00-5.00-5.00-8.00-10.00-8.00-9.00-4.000.004.007.006.007.007.005.0010.0011.009.008.007.005.003.001.001.000.00-1.00-1.00-4.00-2.00-1.00-1.00-3.00-4.00-5.00-5.00-5.00-3.00-3.00-2.00-3.00-6.00-8.00-9.00-9.00-9.00-9.00-9.00
Return on Capital Employed Growth (5y) 0.001.002.003.003.003.000.000.00-3.001.002.004.005.007.0010.0011.009.0011.009.007.005.002.001.00-2.00-3.00-2.00-1.00-1.000.00-4.00-5.00-5.00-5.00-9.00-10.00-12.00-12.00-12.00-10.00-9.00-9.00
Return on Capital Employed (QoQ) 2.001.002.001.00-1.001.000.002.00-2.00-1.00-1.00-2.000.00-3.000.001.00-3.00-1.001.001.003.003.002.002.00-1.00-2.000.00-1.003.000.000.00-1.003.000.001.000.00-1.00-3.00-1.00-1.00-1.002.000.000.000.000.000.000.00-1.00-1.00-1.000.00-2.00-1.00-1.00-1.00-1.00-1.000.000.00
Return on Equity Growth (1y) 16.0014.008.004.001.00-3.00-6.00-8.00-10.00-8.00-8.00-6.00-4.00-3.001.003.004.007.0014.0015.0026.0020.009.001.00-22.00-14.00-11.00-10.001.00-1.004.007.0010.005.00-4.00-5.00-11.00-11.00-4.00-2.001.003.00-2.00-3.00-5.00-6.00-4.00-3.00-1.00-1.00-1.00-3.00-3.00-3.00-3.00-1.00-1.00
Return on Equity Growth (3y) 8.003.00-7.00-9.00-12.00-14.00-13.00-11.00-10.00-3.007.0012.0027.0025.0024.0019.008.0014.0012.007.006.005.002.00-1.00-11.00-10.00-12.00-8.000.00-7.00-4.000.00-1.00-3.00-10.00-11.00-15.00-15.00-10.00-8.00-5.00-4.00-7.00-9.00-9.00-10.00-8.00-7.00-6.00
Return on Equity Growth (5y) 8.008.008.009.0018.0014.0010.006.00-5.003.005.003.006.0010.0017.0016.0019.0018.0012.008.004.00-1.00-6.00-9.00-21.00-18.00-17.00-13.00-4.00-11.00-10.00-6.00-7.00-10.00-16.00-16.00-20.00-18.00-14.00-12.00-9.00
Return on Equity (QoQ) 4.007.003.003.002.000.00-1.000.00-3.00-3.00-2.00-2.00-1.00-3.000.000.000.001.002.001.004.008.003.0012.00-3.00-3.00-5.00-11.006.00-1.00-4.000.003.005.00-1.003.00-1.00-5.00-2.00-3.00-1.002.000.000.000.00-2.00-1.00-2.00-1.000.000.000.00-1.00-1.00-1.00-1.000.00-1.000.000.00
Return on Invested Capital Growth (1y) 8.0011.005.001.001.00-2.00-5.00-4.00-5.00-7.00-7.00-3.00-2.00-2.001.000.001.008.0014.009.0016.0015.009.0012.00-6.00-8.00-9.00-12.00-1.00-2.003.006.009.007.00-3.00-4.00-11.00-15.00-7.00-3.002.003.00-1.00-1.00-2.00-4.00-3.00-3.00-12.00-11.00-3.00-3.006.006.00-3.00-2.00-1.00
Return on Invested Capital Growth (3y) 3.002.00-7.00-5.00-6.00-11.00-11.00-6.00-6.00-2.008.007.0015.0021.0024.0022.0011.0014.0013.009.008.005.003.006.002.00-3.00-9.00-10.00-4.00-10.00-7.000.00-1.00-5.00-11.00-8.00-11.00-15.00-11.00-7.00-12.00-12.00-6.00-8.00-8.00-9.00-8.00-8.00-8.00
Return on Invested Capital Growth (5y) 3.007.008.004.0011.0011.0012.0015.004.005.007.006.008.0011.0018.0016.0018.0019.0013.0011.006.00-3.00-8.00-1.00-8.00-15.00-17.00-14.00-4.00-10.00-11.00-5.00-15.00-20.00-16.00-15.00-18.00-21.00-16.00-12.00-8.00
Return on Invested Capital (QoQ) 3.006.00-3.001.007.000.00-7.000.004.00-3.00-5.00-2.002.00-2.00-2.000.002.001.00-2.001.008.007.00-6.007.007.001.00-4.00-11.005.000.00-6.000.005.005.00-3.003.002.00-5.00-4.00-4.00-1.002.000.000.001.00-2.000.00-1.00-2.00-1.00-1.00-10.000.008.00-1.00-1.000.00-1.000.000.00
Return on Sales Growth (1y) -1.00-2.001.000.000.000.002.001.001.00-3.00-4.00-4.00-4.001.00-6.002.003.003.006.003.000.001.002.005.0030.00-1.003.00-7.00-30.004.002.006.006.005.008.004.0015.002.00-8.003.00-6.002.0012.003.00-2.002.00-9.00-4.00-5.00-2.005.005.005.001.000.00-5.00-1.001.000.005.003.00
Return on Sales Growth (3y) 0.00-5.00-1.00-3.00-3.00-2.00-8.00-1.000.001.00-3.001.00-1.005.002.0010.0034.003.0011.001.000.004.007.004.007.007.0013.003.00-9.0010.003.0013.0015.009.0012.0010.007.006.00-5.002.00-12.001.007.003.00-1.001.00-5.00-4.00-1.000.004.005.007.00
Return on Sales Growth (5y) -1.00-1.00-1.001.000.001.000.006.0030.001.001.00-1.00-1.008.007.009.0010.0011.0022.0011.0021.0010.007.0011.0016.0012.0018.009.00-16.0014.005.0011.009.008.008.0010.008.005.00-1.002.00-8.004.007.004.001.00
Return on Sales (QoQ) 1.000.00-1.00-1.000.003.00-2.00-1.000.005.00-3.00-1.00-4.004.00-4.00-1.001.00-3.005.000.001.000.001.00-2.001.002.004.0023.00-29.005.00-6.000.004.004.00-2.000.002.008.00-7.0011.00-10.00-3.005.002.00-2.008.00-5.00-2.001.00-3.000.00-2.003.004.001.00-2.00-1.002.00-4.001.002.000.002.000.00
Revenue Growth (1y) 14.67%17.43%7.45%13.11%6.09%9.90%3.10%5.16%5.87%16.80%13.74%16.39%17.17%7.61%11.56%9.01%3.75%-3.55%-4.06%-1.79%-0.53%8.49%16.86%17.84%19.79%16.62%7.66%13.81%21.15%31.35%27.91%18.65%10.07%5.62%15.67%20.78%20.17%18.61%-0.50%-3.12%6.95%7.28%33.35%42.42%36.63%40.59%28.07%18.00%10.27%10.29%8.71%12.93%14.22%6.63%10.32%7.16%12.39%14.03%7.49%5.25%0.72%
Revenue Growth (3y) 8.80%14.66%8.01%11.45%9.59%11.37%9.37%10.09%8.77%6.62%6.77%7.61%6.54%4.03%7.74%8.05%7.32%6.86%6.47%9.62%13.02%18.45%17.19%16.75%16.90%17.40%16.79%17.71%17.02%18.06%13.76%11.56%12.26%10.36%15.35%18.56%20.64%21.39%19.33%17.64%17.24%18.49%22.91%23.81%19.84%18.25%15.38%12.61%12.28%10.28%8.83%8.40%8.94%
Revenue Growth (5y) 9.38%9.36%6.16%8.19%6.31%7.64%7.96%9.08%8.93%8.93%8.90%10.82%11.90%11.52%11.49%11.24%10.51%11.10%12.30%13.55%13.81%15.80%13.12%13.24%15.47%15.54%16.15%17.61%18.55%19.94%20.25%18.47%16.34%15.82%16.40%17.30%17.20%16.04%15.30%14.53%15.65%15.13%17.10%16.44%14.27%
Revenue (QoQ) -4.78%24.77%-13.56%11.65%-2.49%14.16%-9.00%4.73%1.01%7.11%-7.19%5.43%11.44%4.30%-5.02%6.14%2.34%8.13%-7.19%1.02%-4.87%7.56%-5.00%2.32%3.76%15.86%-4.20%4.01%1.02%6.96%1.27%10.72%9.53%4.16%-6.06%2.70%5.10%14.07%-1.91%2.18%3.74%-4.31%-4.49%12.80%4.06%18.94%2.01%8.22%7.08%8.36%-6.02%1.13%7.09%6.81%-2.37%2.29%-0.03%10.50%-5.17%7.28%1.44%4.16%-7.15%2.66%
Share-based Compensation Growth (1y) 8.19%-2.57%14.94%3.42%8.82%33.55%4.67%13.19%2.56%-20.68%-10.59%-10.33%-5.93%21.62%39.40%-1.00%-10.29%-21.97%-33.26%0.56%24.00%19.58%13.89%3.41%-6.08%2.49%-0.52%3.92%4.35%8.55%18.63%14.44%13.48%-1.05%-4.90%-2.29%-8.10%3.58%-1.68%4.24%61.09%44.36%68.62%126.11%6.05%8.99%4.81%-27.18%7.83%4.85%2.68%-7.61%-18.40%-7.62%-10.54%-7.86%25.23%-0.45%1.72%6.55%-10.52%
Share-based Compensation Growth (3y) 6.49%1.06%2.46%1.63%1.63%8.81%9.27%0.16%-4.70%-9.03%-5.96%-3.71%1.52%4.31%1.95%0.97%1.47%-1.48%-8.90%2.62%6.72%9.98%10.36%7.14%3.61%3.25%3.92%5.13%2.85%3.62%3.52%5.24%18.87%13.95%16.39%32.06%16.22%17.68%20.22%19.73%22.58%18.16%21.98%15.01%-2.28%1.82%-1.26%-14.74%3.29%-1.20%-2.24%-3.20%-2.94%
Share-based Compensation Growth (5y) 0.38%-0.41%0.01%0.88%3.15%3.75%-0.17%0.88%0.16%-1.60%-1.18%-0.83%0.51%4.77%4.57%4.13%4.35%0.54%-3.13%3.86%4.85%6.40%4.68%4.61%10.48%10.48%13.22%22.33%13.20%11.85%14.41%13.93%13.95%11.07%11.15%9.15%6.67%9.56%9.80%7.88%13.49%8.69%10.55%8.35%0.89%
Share-based Compensation (QoQ) 7.30%-3.94%5.39%-0.41%-3.36%13.33%-5.18%4.80%18.59%-11.18%2.54%-5.05%-8.27%0.11%2.84%-0.39%18.59%14.74%-26.97%-9.74%3.16%-1.87%10.05%11.31%-0.52%-6.54%-0.08%1.09%8.55%-9.28%4.37%1.51%12.93%-0.85%0.69%0.65%-1.53%-4.71%3.45%-5.34%10.99%-9.54%9.68%46.28%-0.54%5.66%47.08%-31.39%2.22%1.61%2.19%1.58%-0.60%-0.49%-8.05%-10.27%12.53%-3.64%-5.30%21.96%-10.54%-1.55%-0.81%2.42%
Shareholder's Equity Growth (1y) -48.94%-47.61%-20.89%-10.46%1.07%9.74%31.56%25.17%35.87%35.11%31.94%29.73%31.62%26.11%21.86%20.88%-3.89%-2.01%-31.85%-36.92%-19.70%-20.57%22.46%40.45%41.85%47.25%3.40%45.16%43.92%40.61%57.63%10.82%12.48%15.24%45.53%40.90%39.99%40.71%38.49%42.45%41.76%39.95%38.99%33.97%31.07%27.91%27.48%28.47%29.44%32.12%30.19%28.23%25.66%23.16%22.30%22.45%22.10%21.58%
Shareholder's Equity Growth (3y) -11.16%-8.07%11.15%13.29%21.81%23.20%28.37%25.21%19.79%18.63%3.09%-0.36%0.52%-0.62%0.56%2.31%3.06%4.65%-4.79%8.75%17.91%18.04%25.91%31.22%31.93%33.63%33.37%31.36%31.35%31.62%47.01%30.54%30.69%31.41%40.97%39.06%37.52%36.06%34.88%34.84%33.98%33.23%32.13%30.20%28.70%27.68%26.61%26.35%25.70%25.53%
Shareholder's Equity Growth (5y) -2.37%-0.82%2.66%2.08%6.88%7.79%12.04%11.70%14.38%14.32%6.77%15.06%15.71%15.24%10.64%11.49%12.12%13.18%14.64%14.96%20.88%21.67%32.10%35.30%35.44%36.27%35.49%34.03%33.31%32.49%41.28%30.80%30.51%30.84%35.98%34.67%33.44%32.59%31.33%30.94%29.84%28.78%
Shareholder's Equity (QoQ) -2.59%-39.44%0.78%-14.11%-0.06%-8.56%14.06%-3.04%8.51%9.63%8.52%5.25%7.90%7.06%6.70%6.78%3.38%3.45%5.85%-15.10%5.40%-28.05%-2.03%8.08%4.25%10.94%12.35%9.17%8.22%-22.10%57.73%8.23%5.73%-12.67%10.88%9.85%8.33%10.28%7.36%9.14%8.89%8.55%10.43%8.61%7.50%7.80%6.44%6.26%4.91%7.44%7.26%7.06%7.08%5.87%5.65%4.92%4.95%5.13%5.78%4.62%4.50%
Tax Rate Growth (1y) -105.00479.00-39.00-187.00-161.00-285.00-321.00-185.0044.0040.0069.009.00-43.0062.00-175.00-264.0048.00-92.00147.00-141.00-36.0071.00118.00-888.00-9880.00-155.00-506.001,322.009,519.00-552.00-534.00-1653.00-872.00-812.00-2001.0063.00-3129.00-263.001,752.006.002,682.00564.00-1175.00-360.00124.00-740.001,326.00-131.00139.00615.00-418.00482.00-4.00-137.00-137.00320.00-147.00-423.0032.00-375.00-254.00
Tax Rate Growth (3y) -222.00234.00-291.00-364.00-161.00-183.00-427.00-440.0049.0010.0042.00-396.00-31.0041.0090.00-1293.00-9867.00-176.00-241.00294.00-397.00-636.00-922.00-1219.00-1233.00-1519.00-3040.00-268.005,518.00-1627.00-782.00-1585.00-1319.00-511.00-1423.00-292.00-323.00-439.001,904.00-485.002,945.00439.00-267.00-9.00259.00-263.00771.00671.00-12.0055.00-523.00428.00-405.00
Tax Rate Growth (5y) -217.00205.00-318.00-768.00-148.00-204.00-162.00-1469.00-9866.00-74.00-346.0038.00-392.00-666.00-949.00-1623.00-1220.00-1540.00-2776.00-1297.00-4398.00-1711.00-1170.00-1150.00-1680.00-1218.00-2463.00-623.008,324.00-1802.00-631.00-2076.00-1056.00-636.00-515.0060.00-188.0039.001,348.00317.002,794.00-121.00-372.00-64.00-142.00
Tax Rate (QoQ) -538.00519.00-80.00-6.0046.001.00-229.0020.00-78.00-35.00-92.00249.00-82.00-6.00-153.00197.0024.00-242.00-242.00509.00-117.00-4.00-530.00614.00-10.0043.00-1535.00-8377.009,715.00-307.00292.00-181.00-356.00-289.00-827.00600.00-296.00-1478.001,237.00-2591.002,570.00537.00-510.0085.00452.00-1202.00305.00569.00-412.00864.00-1152.00839.0064.00-169.00-252.00353.00-70.00-169.00205.00-114.00-345.00286.00-201.006.00
Total Debt Growth (1y) 38,439.08%20.09%36.98%18.19%-15.06%-15.25%-15.72%-16.14%-15.97%-17.16%-18.43%-18.67%-21.65%102.36%108.90%112.78%123.80%-1.28%5.42%-0.62%18.74%5.39%-19.11%-1.16%-21.54%-28.03%-29.43%-36.83%-31.55%-3.83%1.58%0.33%0.23%-15.99%0.20%-0.89%3.21%-2.44%-2.35%0.00%-1.09%-0.03%1.28%-99.50%-99.52%-99.52%-94.45%446.24%380.55%-76.72%-98.09%
Total Debt Growth (3y) 625.59%-5.53%-1.98%-6.93%-17.61%12.42%12.83%13.22%13.79%18.29%21.56%19.81%27.69%28.17%21.22%27.85%27.75%-9.19%-15.58%-14.71%-13.93%-9.98%-16.61%-14.44%-18.65%-16.53%-10.44%-14.36%-10.87%-7.63%-0.20%-0.19%0.77%-6.43%-0.30%-82.93%-83.00%-83.25%-61.99%-69.85%-71.61%-89.61%-89.76%
Total Debt Growth (5y) 266.48%10.99%15.71%11.26%8.25%8.13%4.14%7.35%6.54%4.65%0.50%1.43%2.26%7.82%5.01%5.78%7.42%-9.56%-9.34%-9.21%-7.98%-9.78%-10.72%-9.09%-11.29%-10.72%-6.61%-68.40%-67.97%-67.20%-43.83%-51.35%-52.70%-75.30%-74.63%
Total Debt (QoQ) -15.75%11.19%33.26%-3.80%-3.90%-4.06%-4.23%-4.02%-4.43%-4.54%-4.04%-5.38%-5.89%-4.83%-7.55%144.40%-2.85%-3.06%-2.76%7.81%3.73%-8.62%16.19%-4.31%-20.39%11.67%-7.77%-12.22%-21.94%-0.04%-0.06%23.33%-17.54%-1.27%-0.16%3.37%-1.66%-2.34%3.97%-2.29%-1.56%0.00%2.84%-1.25%-0.27%-99.50%-1.35%-1.17%1,049.43%-51.26%-13.22%-95.21%-5.74%