|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 733.91M | 748.63M | 810.13M | 867.46M | 939.94M | 883.39M | 893.37M | 956.72M | 1,021.83M | 997.59M | 1,020.42M | 1,020.15M | 1,127.26M | 1,069.00M | 1,146.83M | 1,163.32M | 1,211.72M | 1,125.10M | 1,155.03M | 1,121.67M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.07M | 770.80M | 298.69M | 140.30M | 346.43M | -383.73M | 151.11M | 375.50M | 378.96M | 1,052.75M | 408.50M | 409.18M | 162.88M | 453.53M | 496.55M | 490.06M | 169.71M | -873.34M | 141.54M | 150.43M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 475.84M | -22.18M | 511.44M | 727.16M | 593.51M | 1,267.12M | 742.26M | 581.23M | 642.87M | -55.16M | 611.91M | 610.97M | 964.38M | 615.47M | 650.28M | 673.26M | 1,042.00M | 1,998.44M | 1,013.49M | 971.24M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.23M | 55.98M | 54.91M | 56.01M | 63.52M | 56.78M | 57.98M | 60.98M | 64.51M | 66.96M | 68.64M | 84.25M | 88.30M | 94.03M | 105.74M | 99.34M | 100.72M | 97.13M | 106.30M | 104.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 352.57M | 391.15M | 425.10M | 464.12M | 503.66M | 501.82M | 523.89M | 530.22M | 538.40M | 540.01M | 556.40M | 556.00M | 601.75M | 615.42M | 634.72M | 637.76M | 659.45M | 615.38M | 618.03M | 628.86M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 405.80M | 447.13M | 480.01M | 520.13M | 567.19M | 558.60M | 581.87M | 591.20M | 602.91M | 606.97M | 625.04M | 640.25M | 690.06M | 709.46M | 740.46M | 737.11M | 760.17M | 712.51M | 724.34M | 732.96M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 328.11M | 301.50M | 330.12M | 347.33M | 372.75M | 324.79M | 311.50M | 365.52M | 418.92M | 390.62M | 395.38M | 379.90M | 437.20M | 359.54M | 406.37M | 426.21M | 451.55M | 412.59M | 430.69M | 388.71M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 328.11M | 301.50M | 330.12M | 347.33M | 372.75M | 324.79M | 311.50M | 365.52M | 418.92M | 390.62M | 395.38M | 379.90M | 437.20M | 359.54M | 406.37M | 426.21M | 451.55M | 412.59M | 430.69M | 388.71M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.01M | 33.96M | 36.22M | 43.49M | 45.55M | 40.75M | 42.78M | 49.84M | 53.51M | 49.99M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 2.56M | 0.81M | -0.84M | 1.34M | -1.91M | -2.82M | -2.90M | 3.63M | 3.93M | -4.07M | -3.10M | -1.31M | 5.39M | -0.60M | -3.91M | 8.48M | 15.98M | 2.92M | 2.35M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | -17.68M | -4.29M | -0.84M | -3.15M | -35.36M | 1.60M | 11.58M | 21.51M | 33.08M | 27.93M | -3.10M | -1.31M | 5.39M | 44.95M | 36.84M | 51.26M | -113.09M | 56.43M | 2.35M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 323.54M | 299.04M | 325.83M | 342.06M | 369.61M | 303.47M | 313.10M | 377.10M | 440.43M | 423.69M | 423.31M | 410.75M | 472.11M | 408.43M | 451.32M | 463.05M | 502.80M | 478.41M | 487.12M | 441.05M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.74M | 43.07M | 65.46M | 54.64M | 90.98M | 39.73M | 67.25M | 83.43M | 90.00M | 75.91M | 90.78M | 85.23M | 90.00M | 86.25M | 90.14M | 76.51M | 97.47M | 83.10M | 84.91M | 91.08M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.80M | 255.97M | 260.36M | 287.41M | 278.62M | 263.74M | 245.85M | 293.68M | 350.43M | 347.79M | 332.53M | 325.63M | 382.11M | 322.57M | 362.09M | 386.54M | 406.61M | 396.35M | 403.71M | 349.97M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.11M | -0.18M | -0.39M | -0.91M | -0.86M | -1.27M | -1.05M | -1.50M | -0.77M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.80M | 255.97M | 260.36M | 287.41M | 278.62M | 263.74M | 245.85M | 293.68M | 350.43M | 347.79M | 332.53M | 325.53M | 382.11M | 322.18M | 361.18M | 386.54M | 405.34M | 395.31M | 402.21M | 349.97M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.80M | 255.97M | 260.36M | 287.41M | 278.62M | 263.74M | 245.85M | 293.68M | 350.43M | 347.79M | 332.53M | 325.53M | 382.11M | 322.18M | 361.18M | 386.54M | 405.34M | 395.31M | 402.21M | 349.97M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.80M | 255.97M | 260.36M | 287.41M | 278.62M | 263.74M | 245.85M | 293.68M | 350.43M | 347.79M | 332.53M | 325.53M | 382.11M | 322.18M | 361.18M | 386.54M | 405.34M | 395.31M | 402.21M | 349.97M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.80M | 255.97M | 260.36M | 287.41M | 278.62M | 263.74M | 245.85M | 293.68M | 350.43M | 347.79M | 332.53M | 325.53M | 382.11M | 322.18M | 361.18M | 386.54M | 405.34M | 395.31M | 402.21M | 349.97M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21 | -1.89 | 0.55 | 0.61 | 0.59 | -0.59 | 0.26 | 0.31 | 0.37 | 0.37 | 0.35 | 0.34 | 0.40 | 0.34 | 0.38 | 0.40 | 0.42 | 0.41 | 0.42 | 0.36 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19 | -1.86 | 0.54 | 0.60 | 0.58 | -0.58 | 0.25 | 0.30 | 0.36 | 0.36 | 0.34 | 0.33 | 0.39 | 0.33 | 0.37 | 0.40 | 0.42 | 0.41 | 0.41 | 0.36 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.40M | 945.01M | 474.14M | 474.37M | 474.55M | 949.68M | 952.20M | 952.47M | 952.83M | 953.57M | 958.13M | 959.33M | 961.81M | 960.74M | 963.18M | 964.75M | 966.23M | 965.31M | 967.65M | 967.21M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.21M | 961.16M | 482.44M | 482.37M | 481.45M | 964.60M | 964.34M | 965.07M | 967.38M | 966.65M | 971.68M | 973.13M | 976.45M | 974.80M | 976.51M | 977.91M | 978.09M | 977.56M | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 328.11M | 301.50M | 330.12M | 347.33M | 372.75M | 324.79M | 311.50M | 365.52M | 418.92M | 390.62M | 395.38M | 379.90M | 437.20M | 359.54M | 406.37M | 426.21M | 451.55M | 412.59M | 430.69M | 388.71M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.36% | 14.40% | 20.09% | 15.97% | 24.62% | 13.09% | 21.48% | 22.12% | 20.43% | 17.92% | 21.44% | 20.75% | 19.06% | 21.12% | 19.97% | 16.52% | 19.38% | 17.37% | 17.43% | 20.65% |