Copart Income Statement (2009-2025) | CPRT

Income Statement Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Revenue & cost
Revenue 185.46M176.60M220.35M190.47M212.67M207.38M236.75M215.44M225.63M227.90M244.10M226.56M238.87M266.19M277.64M263.70M279.88M286.43M309.72M287.45M290.39M276.26M297.14M282.29M288.84M299.71M347.25M332.66M345.99M349.53M373.86M378.60M419.17M459.11M478.20M449.22M461.37M484.90M553.12M542.58M554.42M575.14M550.36M525.66M592.94M617.03M733.91M748.63M810.13M867.46M939.94M883.39M893.37M956.72M1,021.83M997.59M1,020.42M1,020.15M1,127.26M1,069.00M1,146.83M1,163.32M1,211.72M1,125.10M1,155.03M
Cost of Revenue 78.45M75.73M88.42M77.62M95.61M94.47M93.00M90.71M96.21M94.60M92.58M94.22M97.12M127.16M116.41M117.53M125.96M131.25M131.21M132.01M131.00M129.27M135.22M130.79M135.91M140.97M151.85M154.18M167.61M169.08M166.57M175.14M217.61M217.18M201.59M210.49M207.69M215.46M230.55M234.40M240.79M257.35M253.76M220.59M231.81M235.90M258.07M277.51M298.69M323.81M346.43M340.56M372.78M375.50M378.96M390.80M408.50M409.18M438.87M453.53M496.55M490.06M489.74M467.98M476.49M
Gross Profit 107.01M100.87M131.93M112.85M117.06M112.91M143.76M124.73M129.42M133.30M151.53M132.34M141.75M139.02M161.23M146.16M153.93M155.19M178.51M155.44M159.38M146.99M161.92M151.50M152.93M158.74M195.39M178.48M178.38M180.45M207.29M203.46M201.56M241.92M276.61M238.74M253.67M269.44M322.56M308.17M313.63M317.79M296.60M305.07M361.13M381.13M475.84M471.12M511.44M543.65M593.51M542.83M520.60M581.23M642.87M606.79M611.91M610.97M688.39M615.47M650.28M673.26M721.98M657.12M678.54M
Operating items
Selling, General & Administrative 26.09M25.45M28.37M29.00M29.26M25.71M26.86M26.13M29.85M27.39M27.32M29.93M31.08M34.05M32.78M40.02M42.88M40.06M40.52M41.08M39.91M34.40M32.65M32.02M34.62M32.53M35.70M35.27M40.47M37.88M35.72M37.29M39.32M40.66M44.45M52.46M44.48M43.49M44.09M49.82M49.48M50.00M47.51M44.72M48.17M49.28M53.23M55.98M54.91M56.01M63.52M56.78M57.98M60.98M64.51M66.96M68.64M84.25M88.30M94.03M105.74M99.34M100.72M97.13M106.30M
Other Operating Expenses 102.88M97.91M119.85M104.24M123.81M121.47M127.85M125.86M130.40M136.98M128.84M127.13M133.43M169.37M162.04M160.62M172.05M174.89M206.57M170.51M168.08M161.39M169.72M163.51M167.98M175.09M189.60M191.19M200.70M202.77M201.36M230.50M255.90M267.50M259.13M261.93M265.45M276.67M301.54M299.96M299.56M315.25M307.75M275.23M296.17M309.53M352.57M391.15M425.10M464.12M503.66M501.82M523.89M530.22M538.40M540.01M556.40M556.00M601.75M615.42M634.72M637.76M659.45M615.38M618.03M
Operating Expenses 128.97M123.37M148.22M133.25M153.07M147.19M154.71M151.99M160.25M164.37M156.16M157.06M164.51M203.41M194.82M200.65M214.92M214.95M247.09M211.59M207.99M195.79M202.38M195.53M202.59M207.62M225.30M226.47M241.17M240.65M237.07M267.79M295.23M308.16M303.58M314.39M309.93M320.16M345.62M349.77M349.03M365.25M355.26M319.94M344.35M358.81M405.80M447.13M480.01M520.13M567.19M558.60M581.87M591.20M602.91M606.97M625.04M640.25M690.06M709.46M740.46M737.11M760.17M712.51M724.34M
Operating Income 56.49M53.23M72.13M57.22M59.59M60.20M82.04M63.46M65.38M63.54M87.94M69.49M74.36M62.77M82.81M63.05M64.96M71.48M62.63M75.86M82.40M80.47M94.77M86.77M86.25M92.08M121.95M106.19M104.82M108.88M136.79M110.81M123.94M150.95M174.62M134.84M151.44M164.74M207.49M192.80M205.39M209.89M195.10M205.72M248.59M258.22M328.11M301.50M330.12M347.33M372.75M324.79M311.50M365.52M418.92M390.62M395.38M379.90M437.20M359.54M406.37M426.21M451.55M412.59M430.69M
EBIT 56.49M53.23M72.13M57.22M59.59M60.20M82.04M63.46M65.38M63.54M87.94M69.49M74.36M62.77M82.81M63.05M64.96M71.48M62.63M75.86M82.40M80.47M94.77M86.77M86.25M92.08M121.95M106.19M104.82M108.88M136.79M110.81M123.94M150.95M174.62M134.84M151.44M164.74M207.49M192.80M205.39M209.89M195.10M205.72M248.59M258.22M328.11M301.50M330.12M347.33M372.75M324.79M311.50M365.52M418.92M390.62M395.38M379.90M437.20M359.54M406.37M426.21M451.55M412.59M430.69M
Non-operating items
Interest & Investment Income 0.07M0.06M0.03M0.04M0.08M0.13M0.16M0.12M0.06M0.12M0.08M0.10M0.16M0.19M0.14M0.15M0.15M0.14M0.08M0.12M0.14M0.18M0.26M0.23M0.21M0.60M0.28M0.35M0.34M0.38M0.36M0.32M0.20M0.20M0.28M0.62M0.96M0.68M0.24M0.35M0.58M0.45M0.23M0.10M32.01M33.96M36.22M43.49M45.55M40.75M42.78M49.84M53.51M
Other Non Operating Income 0.63M-0.10M-0.53M0.44M0.50M0.81M-0.02M0.88M0.56M1.59M-0.47M1.00M-0.29M0.74M1.59M1.47M1.42M1.17M0.71M0.08M1.59M4.14M-0.81M0.05M1.03M4.43M0.04M6.05M3.33M-3.02M-0.19M1.06M-4.42M-0.95M0.73M1.87M1.04M4.78M1.72M-1.48M0.72M-0.35M2.28M0.97M3.25M-0.92M0.77M2.56M0.81M-0.84M1.34M-18.07M-2.82M-2.90M3.63M3.93M-4.07M-3.10M-1.31M5.39M-0.60M-3.91M8.48M15.98M2.92M
Non Operating Income 0.63M-0.10M-0.54M0.48M0.57M0.81M-1.69M0.88M-1.56M1.59M-3.40M-2.02M-2.77M-1.65M1.59M-0.89M1.42M1.17M-1.31M-8.20M1.59M4.14M-6.47M-5.32M-4.49M4.43M-5.38M21.95M3.33M-8.78M-5.70M-4.43M-9.81M-6.51M-3.40M-2.11M-2.65M4.78M-3.37M-19.06M-3.31M-4.82M-3.30M-3.83M3.25M-5.77M-4.58M-2.46M-4.29M-5.27M-3.15M-21.32M-2.82M11.58M21.51M33.08M27.93M30.85M34.91M48.88M44.95M36.84M51.26M65.82M56.43M
Net income details
EBT 57.05M53.17M71.58M57.69M60.16M60.72M80.35M62.64M63.81M62.22M84.55M67.48M71.59M61.12M82.00M62.16M64.25M70.59M61.32M73.88M82.22M80.10M88.30M81.45M81.76M91.55M116.57M105.98M102.53M100.10M131.09M106.38M114.13M144.44M171.22M132.73M148.79M164.97M204.13M187.07M202.08M205.07M191.80M201.88M246.81M252.45M323.54M299.04M325.83M342.06M369.61M303.47M313.10M377.10M440.43M423.69M423.31M410.75M472.11M408.43M451.32M463.05M502.80M478.41M487.12M
Tax Provisions 21.78M17.44M27.19M21.45M22.34M22.82M30.21M22.12M22.67M21.61M29.08M22.58M25.74M21.48M28.77M20.86M22.82M25.24M20.44M22.84M29.61M27.91M30.73M24.03M29.15M32.55M41.94M21.86M-64.75M34.03M40.54M36.01M36.57M41.14M43.81M22.99M34.70M33.59M11.39M33.57M-16.10M36.37M44.31M36.35M46.53M59.01M36.74M43.07M65.46M54.64M90.98M39.73M67.25M83.43M90.00M75.91M90.78M85.23M90.00M86.25M90.14M76.51M97.47M83.10M84.91M
Profit After Tax 35.27M35.73M44.39M36.23M37.82M37.89M50.14M40.52M41.15M40.60M55.47M44.90M45.84M39.64M53.24M41.30M41.42M45.34M40.88M51.04M52.62M52.19M57.56M57.41M52.61M59.01M74.62M84.12M167.28M66.07M90.55M70.33M77.52M103.26M127.35M109.75M114.08M131.37M192.74M153.50M218.18M168.71M147.49M165.53M200.28M193.44M286.80M255.97M260.36M287.41M278.62M263.74M245.85M293.68M350.43M347.79M332.53M325.63M382.29M322.57M362.09M387.40M406.61M396.35M403.71M
Income from Non-Controlling Interests 0.03M0.04M0.04M0.06M-0.01M0.01M-0.11M-0.18M-0.39M-0.91M-0.86M-1.27M-1.05M-1.50M
Income from Continuing Operations 35.27M35.73M44.39M36.23M37.82M37.89M50.14M40.52M41.15M40.60M55.47M44.90M45.84M39.64M53.24M41.30M41.42M45.34M40.88M51.04M52.62M52.19M57.56M57.41M52.61M59.00M74.62M84.12M167.28M66.07M90.55M70.37M77.56M103.30M127.41M109.74M114.08M131.37M192.74M153.50M218.18M168.71M147.49M165.53M200.28M193.44M286.80M255.97M260.36M287.41M278.62M263.74M245.85M293.68M350.43M347.79M332.53M325.53M382.11M322.18M361.18M386.54M405.34M395.31M402.21M
Consolidated Net Income 35.27M35.73M44.39M36.23M37.82M37.89M50.14M40.52M41.15M40.60M55.47M44.90M45.84M39.64M53.24M41.30M41.42M45.34M40.88M51.04M52.62M52.19M57.56M57.41M52.61M59.00M74.62M84.12M167.28M66.07M90.55M70.37M77.56M103.30M127.41M109.74M114.08M131.37M192.74M153.50M218.18M168.71M147.49M165.53M200.28M193.44M286.80M255.97M260.36M287.41M278.62M263.74M245.85M293.68M350.43M347.79M332.53M325.53M382.11M322.18M361.18M386.54M405.34M395.31M402.21M
Income towards Parent Company 35.27M35.73M44.39M36.23M37.82M37.89M50.14M40.52M41.15M40.60M55.47M44.90M45.84M39.64M53.24M41.30M41.42M45.34M40.88M51.04M52.62M52.19M57.56M57.41M52.61M59.00M74.62M84.12M167.28M66.07M90.55M70.37M77.56M103.30M127.41M109.74M114.08M131.37M192.74M153.50M218.18M168.71M147.49M165.53M200.28M193.44M286.80M255.97M260.36M287.41M278.62M263.74M245.85M293.68M350.43M347.79M332.53M325.53M382.11M322.18M361.18M386.54M405.34M395.31M402.21M
Net Income towards Common Stockholders 35.27M35.73M44.39M36.23M37.82M37.89M50.14M40.52M41.15M40.60M55.47M44.90M45.84M39.64M53.24M41.30M41.42M45.34M40.88M51.04M52.62M52.19M57.56M57.41M52.61M59.00M74.62M84.12M167.28M66.07M90.55M70.37M77.56M103.30M127.41M109.74M114.08M131.37M192.74M153.50M218.18M168.71M147.49M165.53M200.28M193.44M286.80M255.97M260.36M287.41M278.62M263.74M245.85M293.68M350.43M347.79M332.53M325.53M382.11M322.18M361.18M386.54M405.34M395.31M402.21M
Additional items
EPS (Basic) 0.420.420.530.220.450.240.360.270.320.320.44350.420.370.320.420.330.330.360.320.410.420.410.460.230.220.250.340.370.740.290.390.310.340.450.550.470.490.570.850.670.940.730.630.710.850.821.210.270.550.610.590.280.260.310.370.370.350.340.400.340.380.400.420.410.42
EPS (Weighted Average and Diluted) 0.420.420.520.210.450.230.350.260.310.310.43341.600.360.310.410.320.320.350.310.390.400.400.440.220.210.240.320.340.700.280.380.300.320.430.520.450.470.550.810.640.910.710.620.690.830.811.190.270.540.600.580.270.250.300.360.360.340.330.390.330.370.400.420.400.41
Shares Outstanding (Weighted Average) 84.05M84.11M84.22M168.33M83.75M82.49M156.71M151.30M131.43M129.87M128.79M0.13M124.30M124.71M0.13M124.91M0.13M125.56M125.79M125.69M126.22M126.30M126.42M251.83M120.16M118.73M234.14M228.85M225.44M229.14M229.92M228.69M230.69M231.48M232.01M231.79M233.89M232.34M230.92M230.49M231.17M232.67M234.13M233.20M235.79M236.15M236.40M945.01M474.14M474.37M475.01M949.68M952.20M952.75M953.57M953.57M958.13M960.52M961.81M960.74M963.18M964.75M966.23M965.31M
Shares Outstanding (Diluted Average) 84.95M84.94M85.15M170.05M84.41M83.18M158.45M153.35M133.80M132.70M131.96M0.13M128.47M129.52M0.13M129.78M0.13M131.10M131.49M131.23M131.52M131.87M132.12M262.85M127.14M125.88M248.78M244.29M237.76M236.67M237.13M237.02M238.79M241.36M242.96M241.88M244.83M242.74M241.16M240.45M238.66M238.57M238.59M238.66M239.97M240.28M240.21M961.16M482.44M482.49M482.58M964.60M964.34M965.07M967.38M966.65M971.68M974.59M976.45M974.80M976.51M977.91M978.09M977.56M
EBITDA 56.49M53.23M72.13M57.22M59.59M60.20M82.04M63.46M65.38M63.54M87.94M69.49M74.36M62.77M82.81M63.05M64.96M71.48M62.63M75.86M82.40M80.47M94.77M86.77M86.25M92.08M121.95M106.19M104.82M108.88M136.79M110.81M123.94M150.95M174.62M134.84M151.44M164.74M207.49M192.80M205.39M209.89M195.10M205.72M248.59M258.22M328.11M301.50M330.12M347.33M372.75M324.79M311.50M365.52M418.92M390.62M395.38M379.90M437.20M359.54M406.37M426.21M451.55M412.59M430.69M
Interest Expenses 0.14M0.02M0.04M0.01M0.01M0.42M1.83M1.81M2.19M3.03M3.01M3.11M2.63M2.59M2.54M2.51M2.29M2.21M2.10M2.17M1.91M4.69M5.92M5.61M5.72M5.57M5.70M6.61M5.96M6.14M5.87M5.81M5.59M5.76M4.42M4.60M4.65M5.23M5.32M4.60M4.61M4.91M5.80M4.90M
Tax Rate 38.18%32.80%37.99%37.19%37.13%37.59%37.60%35.32%35.52%34.74%34.39%33.47%35.96%35.14%35.08%33.55%35.52%35.76%33.34%30.91%36.01%34.84%34.81%29.51%35.65%35.55%35.98%20.63%-63.15%34.00%30.93%33.85%32.04%28.48%25.59%17.32%23.32%20.36%5.58%17.95%-7.97%17.73%23.10%18.01%18.85%23.38%11.36%14.40%20.09%15.97%24.62%13.09%21.48%22.12%20.43%17.92%21.44%20.75%19.06%21.12%19.97%16.52%19.38%17.37%17.43%