|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 748.63M | 810.13M | 867.46M | 939.94M | 883.39M | 893.37M | 956.72M | 1,021.83M | 997.59M | 1,020.42M | 1,020.15M | 1,127.26M | 1,069.00M | 1,146.83M | 1,163.32M | 1,211.72M | 1,125.10M | 1,155.03M | 1,121.67M | 1,237.07M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.64M | 126.41M | 140.30M | 346.43M | 885.55M | 151.11M | 375.50M | 159.44M | 149.22M | 408.50M | 146.82M | 162.88M | 1,252.49M | 138.18M | 490.06M | 489.74M | 147.40M | 141.54M | 150.43M | 504.19M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 634.99M | 683.72M | 727.16M | 593.51M | -2.16M | 742.26M | 581.23M | 862.39M | 848.38M | 611.91M | 873.33M | 964.38M | -183.49M | 1,008.65M | 673.26M | 721.98M | 977.70M | 1,013.49M | 971.24M | 732.88M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.98M | 54.91M | 56.01M | 63.52M | 56.78M | 57.98M | 60.98M | 64.51M | 66.96M | 68.64M | 84.25M | 88.30M | 94.03M | 105.74M | 99.34M | 100.72M | 97.13M | 106.30M | 104.10M | 108.32M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.15M | 425.10M | 464.12M | 503.66M | 501.82M | 523.89M | 530.22M | 538.40M | 540.01M | 556.40M | 556.00M | 601.75M | 615.42M | 634.72M | 637.76M | 659.45M | 615.38M | 618.03M | 628.86M | 664.47M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 447.13M | 480.01M | 520.13M | 567.19M | 558.60M | 581.87M | 591.20M | 602.91M | 606.97M | 625.04M | 640.25M | 690.06M | 709.46M | 740.46M | 737.11M | 760.17M | 712.51M | 724.34M | 732.96M | 772.78M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 301.50M | 330.12M | 347.33M | 372.75M | 324.79M | 311.50M | 365.52M | 418.92M | 390.62M | 395.38M | 379.90M | 437.20M | 359.54M | 406.37M | 426.21M | 451.55M | 412.59M | 430.69M | 388.71M | 464.28M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 301.50M | 330.12M | 347.33M | 372.75M | 324.79M | 311.50M | 365.52M | 418.92M | 390.62M | 395.38M | 379.90M | 437.20M | 359.54M | 406.37M | 426.21M | 451.55M | 412.59M | 430.69M | 388.71M | 464.28M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.10M | 0.81M | -0.84M | 1.34M | -18.07M | -2.82M | -2.90M | 3.63M | 3.93M | -4.07M | -3.10M | -1.31M | 5.39M | -0.60M | -3.91M | 8.48M | 15.98M | 2.92M | 2.35M | -1.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.46M | -4.29M | -5.27M | -3.15M | -3.97M | 1.60M | 11.58M | 21.51M | 31.24M | 27.93M | 33.96M | 34.91M | 48.88M | 44.95M | 36.84M | 51.26M | 45.86M | 53.51M | 52.34M | 37.81M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 299.04M | 325.83M | 342.06M | 369.61M | 303.47M | 313.10M | 377.10M | 440.43M | 423.69M | 423.31M | 410.75M | 472.11M | 408.43M | 451.32M | 463.05M | 502.80M | 478.41M | 487.12M | 441.05M | 502.09M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.07M | 65.46M | 54.64M | 90.98M | 39.73M | 67.25M | 83.43M | 90.00M | 75.91M | 90.78M | 85.23M | 90.00M | 86.25M | 90.14M | 76.51M | 97.47M | 83.10M | 84.91M | 91.08M | 100.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 255.97M | 260.36M | 287.41M | 278.62M | 263.74M | 245.85M | 293.68M | 350.43M | 347.79M | 332.53M | 325.63M | 382.29M | 322.18M | 362.09M | 387.40M | 406.61M | 395.31M | 403.71M | -0.77M | 401.39M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.11M | -0.18M | -0.39M | -0.91M | -0.86M | -1.27M | -1.05M | -1.50M | -0.77M | -1.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 255.97M | 260.36M | 287.41M | 278.62M | 263.74M | 245.85M | 293.68M | 350.43M | 347.79M | 332.53M | 325.53M | 382.11M | 322.18M | 361.18M | 386.54M | 405.34M | 395.31M | 402.21M | 349.97M | 401.39M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 255.97M | 260.36M | 287.41M | 278.62M | 263.74M | 245.85M | 293.68M | 350.43M | 347.79M | 332.53M | 325.53M | 382.11M | 322.18M | 361.18M | 386.54M | 405.34M | 395.31M | 402.21M | 349.97M | 401.39M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 255.97M | 260.36M | 287.41M | 278.62M | 263.74M | 245.85M | 293.68M | 350.43M | 347.79M | 332.53M | 325.53M | 382.11M | 322.18M | 361.18M | 386.54M | 405.34M | 395.31M | 402.21M | 349.97M | 401.39M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 255.97M | 260.36M | 287.41M | 278.62M | 263.74M | 245.85M | 293.68M | 350.43M | 347.79M | 332.53M | 325.53M | 382.11M | 322.18M | 361.18M | 386.54M | 405.34M | 395.31M | 402.21M | 349.97M | 401.39M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27 | 0.27 | 0.30 | 0.29 | 0.28 | 0.26 | 0.31 | 0.37 | 0.36 | 0.35 | 0.34 | 0.40 | 0.34 | 0.37 | 0.40 | 0.42 | 0.41 | 0.42 | 0.36 | 0.43 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27 | 0.27 | 0.30 | 0.29 | 0.27 | 0.25 | 0.30 | 0.36 | 0.36 | 0.34 | 0.33 | 0.39 | 0.33 | 0.37 | 0.40 | 0.41 | 0.40 | 0.41 | 0.36 | 0.43 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 945.01M | 948.27M | 948.74M | 950.02M | 949.68M | 952.20M | 952.75M | 953.57M | 953.57M | 958.13M | 960.52M | 961.81M | 960.74M | 963.18M | 964.75M | 966.23M | 965.31M | 967.65M | 967.21M | 936.29M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 961.16M | 964.88M | 964.75M | 962.90M | 964.60M | 964.34M | 965.07M | 967.38M | 966.65M | 971.68M | 974.59M | 976.45M | 974.80M | 976.51M | 977.91M | 978.09M | 977.56M | 977.10M | 975.09M | 942.77M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 948.06M | 948.73M | 949.90M | 950.45M | 952.16M | 952.39M | 953.13M | 954.26M | 957.34M | 960.21M | 961.31M | 962.27M | 962.97M | 963.52M | 966.05M | 966.81M | 967.48M | 967.90M | 963.29M | 925.81M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 301.50M | 330.12M | 347.33M | 372.75M | 324.79M | 311.50M | 365.52M | 418.92M | 390.62M | 395.38M | 379.90M | 437.20M | 359.54M | 406.37M | 426.21M | 451.55M | 412.59M | 430.69M | 388.71M | 464.28M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.45M | 732.12M | 505.60M | 351.98M | -1.40M | 324.46M | 414.80M | 523.66M | -17.91M | 493.72M | 538.44M | 606.53M | 7.24M | 514.66M | 513.72M | 518.80M | 26.05M | 0.64M | 0.76M | 0.22M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.40% | 20.09% | 15.97% | 24.62% | 13.09% | 21.48% | 22.12% | 20.43% | 17.92% | 21.44% | 20.75% | 19.06% | 21.12% | 19.97% | 16.52% | 19.38% | 17.37% | 17.43% | 20.65% | 20.06% |