|
Gross Margin
|
92.20% | 92.09% | 87.05% | -57.95% | 91.52% | 45.55% | 53.31% | 56.87% | 50.42% | 58.97% | 61.23% | 64.04% | 51.44% | 55.59% | 60.78% | 63.91% | 64.19% | 49.98% | 47.76% | 53.90% | 55.35% | 59.69% | 60.72% | 62.10% | 59.35% | 60.66% | 54.23% | 58.33% | 52.19% | 55.87% | 58.89% | 56.31% | 45.07% | 46.29% | 44.39% | 54.34% | 45.61% | 50.06% | 43.44% | 104.04% | 60.63% | 57.71% | 45.03% | 56.52% | 55.49% | 59.73% | 61.22% | 64.87% | 64.06% | 54.48% | 52.92% | 60.26% | 58.71% | 55.76% | 63.99% | 62.96% | 53.63% | 57.09% | 52.97% | 49.12% | 51.11% | 56.86% | 51.60% | 59.54% | 63.87% | 61.03% | 46.53% |
|
EBT Margin
|
21.66% | 5.30% | 15.72% | 3.62% | 5.18% | 6.09% | 15.95% | 16.81% | 11.58% | 25.05% | 23.88% | 13.43% | 6.78% | 16.17% | 24.50% | 23.99% | 13.65% | -15.71% | -23.26% | -29.95% | 5.72% | 12.64% | 11.00% | 10.47% | 0.52% | 8.01% | 4.00% | 2.16% | -5.74% | -1.38% | 1.74% | -10.37% | -6.61% | -18.94% | -6.73% | -7.24% | -27.81% | -7.29% | -19.54% | -44.56% | -14.54% | -14.17% | -47.75% | -36.28% | -22.20% | -17.42% | -13.75% | -17.32% | -3.26% | 8.09% | -19.52% | -52.59% | -12.49% | -13.18% | -3.65% | -26.43% | 1.94% | 7.98% | -10.47% | -67.11% | -22.25% | -11.08% | -16.79% | -18.77% | 10.70% | -6.73% | -23.44% |
|
EBIT Margin
|
22.51% | 6.05% | 17.44% | 6.47% | 8.00% | 9.40% | 20.05% | 17.46% | 13.20% | 25.24% | 23.73% | 13.13% | 6.30% | 15.69% | 23.77% | 23.75% | 12.93% | -16.11% | -23.20% | -30.30% | 5.04% | 12.47% | 10.17% | 10.14% | 0.05% | 7.56% | 3.44% | 2.02% | -6.47% | -1.42% | 1.48% | -10.54% | -6.83% | -19.39% | -7.50% | -7.75% | -28.56% | -8.55% | -21.28% | -16.76% | -15.17% | -14.58% | -46.09% | -36.48% | -22.16% | -16.47% | -13.07% | -17.01% | -3.08% | -15.85% | -19.37% | -52.33% | -11.56% | -17.93% | -2.53% | -24.97% | -16.60% | 0.21% | -18.51% | -66.07% | -22.00% | -10.42% | -18.65% | -17.65% | 11.03% | -6.90% | -23.70% |
|
EBITDA Margin
|
22.51% | 6.05% | 17.44% | 6.47% | 8.00% | 9.40% | 20.05% | 17.46% | 13.20% | 25.24% | 23.73% | 13.13% | 4.04% | 14.04% | 14.86% | 13.36% | 8.20% | -9.16% | -12.75% | -18.52% | 3.54% | 7.41% | 7.67% | 7.17% | 0.53% | 4.56% | 1.61% | 1.88% | -3.47% | -0.82% | 1.21% | -8.48% | -13.42% | -59.73% | -6.76% | -7.05% | -27.86% | -7.33% | -19.59% | -16.57% | -0.85% | -6.02% | -28.36% | -10.42% | -12.79% | -16.47% | -13.07% | -17.01% | -3.08% | -15.85% | -19.37% | -52.33% | -11.56% | -17.93% | -2.53% | -24.97% | -16.60% | 0.21% | -18.51% | -66.07% | -22.00% | -10.42% | -18.65% | -17.65% | 11.03% | -6.90% | -23.70% |
|
Operating Margin
|
22.51% | 6.05% | 17.44% | 6.47% | 8.00% | 9.40% | 20.05% | 17.46% | 13.20% | 25.24% | 23.73% | 13.13% | 6.30% | 15.69% | 23.77% | 23.75% | 12.93% | -16.11% | -23.20% | -30.30% | 5.04% | 12.47% | 10.17% | 10.14% | 0.05% | 7.56% | 3.44% | 2.02% | -6.47% | -1.42% | 1.48% | -10.54% | -6.83% | -19.39% | -7.50% | -7.75% | -28.56% | -8.55% | -21.28% | -16.76% | -15.17% | -14.58% | -46.09% | -36.48% | -22.16% | -16.47% | -13.07% | -17.01% | -3.08% | -15.85% | -19.37% | -52.33% | -11.56% | -17.93% | -2.53% | -24.97% | -16.60% | 0.21% | -18.51% | -66.07% | -22.00% | -10.42% | -18.65% | -17.65% | 11.03% | -6.90% | -23.70% |
|
Net Margin
|
12.95% | 3.01% | 9.47% | 2.70% | 3.19% | 2.68% | 8.27% | 6.54% | 6.76% | 15.63% | 14.78% | 7.69% | 5.04% | 14.04% | 14.86% | 14.05% | 9.60% | -7.00% | -10.21% | -16.36% | 5.72% | 9.34% | 9.73% | 7.04% | 0.62% | 4.87% | 2.12% | 2.45% | -2.39% | 0.48% | 2.30% | -7.08% | 1.72% | -57.85% | -5.18% | -5.35% | -25.39% | -5.01% | -16.56% | -42.56% | 15.90% | 12.15% | 19.83% | 26.16% | 10.39% | 8.42% | 9.33% | 9.64% | 6.02% | 7.10% | 6.15% | 6.05% | | | | | 1.87% | 7.92% | -10.54% | -67.38% | -22.39% | -11.20% | -16.92% | -18.22% | 10.66% | -6.78% | -23.50% |
|
FCF Margin
|
-18.28% | 31.30% | 5.65% | -21.65% | 5.76% | 0.42% | 0.76% | -7.43% | 8.90% | 26.96% | 20.08% | 7.78% | 25.13% | 3.95% | 14.26% | 13.26% | 15.69% | 1.60% | -13.43% | -2.42% | 11.77% | 8.38% | 20.94% | 29.18% | 22.16% | 23.35% | 5.72% | 15.89% | 6.79% | -15.37% | 3.02% | 8.67% | 13.65% | -29.42% | 8.60% | -4.83% | 1.64% | 7.45% | -19.78% | 25.48% | -7.40% | 21.47% | 9.47% | 8.35% | 10.39% | 29.04% | 8.79% | 7.88% | 16.76% | 29.64% | -2.01% | 23.45% | -1.59% | 21.30% | 22.29% | 41.56% | -16.54% | 47.42% | 11.73% | 10.60% | -25.63% | -8.76% | 5.06% | 18.23% | 32.88% | 7.54% | 1.97% |
|
Inventory Average
|
-0.20M | 0.54M | 0.36M | -1.49M | -2.82M | -2.86M | 2.25M | 7.67M | 3.77M | 3.66M | 7.16M | 6.32M | 5.89M | 6.66M | 7.41M | 6.86M | 6.11M | 6.04M | 5.76M | 5.58M | 6.57M | 7.21M | 6.56M | 5.87M | 5.12M | 4.71M | 4.50M | 4.24M | 4.17M | 4.50M | 4.95M | 5.18M | 5.51M | 5.60M | 5.71M | 6.30M | 6.70M | 7.00M | 6.89M | 9.25M | 11.67M | 10.95M | 10.26M | 9.37M | 8.51M | 7.89M | 8.85M | 10.36M | 10.32M | 10.06M | 10.18M | 9.35M | 9.15M | 9.65M | 10.03M | 10.26M | 10.02M | 10.55M | 9.80M | 6.64M | 4.47M | 4.31M | 4.41M | 4.25M | 4.05M | 3.66M | 3.08M |
|
Assets Average
|
| | 67.50M | 102.69M | 101.21M | 97.70M | 93.31M | 90.98M | 91.81M | 93.08M | 95.33M | 95.80M | 95.04M | 94.97M | 96.16M | 97.76M | 98.44M | 96.87M | 93.69M | 89.76M | 89.36M | 92.29M | 93.69M | 94.65M | 93.80M | 92.55M | 92.49M | 91.99M | 90.56M | 88.55M | 89.48M | 92.24M | 92.63M | 89.83M | 89.08M | 91.79M | 92.16M | 90.77M | 88.94M | 100.06M | 113.66M | 111.08M | 105.66M | 104.16M | 100.98M | 97.47M | 96.77M | 96.24M | 94.91M | 91.10M | 88.21M | 86.02M | 90.58M | 94.61M | 91.65M | 91.85M | 91.20M | 89.42M | 88.56M | 84.76M | 81.64M | 80.01M | 77.63M | 76.17M | 72.76M | 68.92M | 66.90M |
|
Equity Average
|
| | 45.27M | 71.44M | 72.95M | 73.49M | 73.96M | 76.17M | 78.05M | 79.95M | 82.53M | 83.19M | 82.39M | 82.64M | 83.39M | 84.51M | 85.37M | 84.10M | 82.06M | 80.19M | 79.22M | 80.04M | 81.02M | 80.93M | 80.06M | 79.06M | 78.17M | 77.20M | 76.11M | 74.94M | 74.50M | 73.83M | 72.74M | 69.51M | 65.88M | 64.51M | 62.40M | 60.27M | 58.81M | 56.89M | 55.64M | 54.75M | 52.90M | 51.43M | 50.51M | 49.19M | 48.20M | 47.46M | 47.00M | 47.48M | 47.39M | 44.82M | 41.92M | 40.24M | 39.11M | 37.52M | 36.31M | 36.76M | 36.58M | 32.80M | 28.55M | 26.92M | 25.56M | 23.82M | 25.76M | 28.32M | 27.05M |
|
Invested Capital
|
| 21.55M | 75.16M | 81.28M | 79.68M | 79.30M | 77.29M | 80.38M | 81.05M | 85.51M | 83.55M | 82.84M | 81.95M | 83.32M | 83.45M | 85.57M | 85.17M | 83.03M | 81.10M | 79.29M | 79.15M | 80.93M | 81.10M | 80.75M | 79.37M | 78.74M | 77.59M | 76.82M | 75.40M | 74.47M | 74.53M | 73.12M | 72.36M | 66.66M | 65.10M | 63.92M | 60.87M | 59.67M | 57.94M | 55.84M | 55.43M | 54.06M | 51.73M | 51.12M | 49.89M | 48.48M | 49.93M | 46.99M | 47.02M | 47.95M | 46.82M | 42.81M | 41.02M | 39.46M | 38.76M | 36.27M | 36.36M | 37.16M | 35.99M | 29.60M | 27.49M | 26.35M | 30.77M | 27.95M | 28.66M | 27.99M | 26.12M |
|
Asset Utilization Ratio
|
| | 0.63 | 0.42 | 0.44 | 0.46 | 0.47 | 0.50 | 0.51 | 0.54 | 0.53 | 0.53 | 0.53 | 0.51 | 0.50 | 0.50 | 0.50 | 0.45 | 0.40 | 0.36 | 0.33 | 0.35 | 0.38 | 0.39 | 0.40 | 0.40 | 0.38 | 0.36 | 0.36 | 0.35 | 0.36 | 0.36 | 0.38 | 0.40 | 0.43 | 0.45 | 0.44 | 0.46 | 0.44 | 0.41 | 0.36 | 0.36 | 0.37 | 0.33 | 0.34 | 0.35 | 0.38 | 0.39 | 0.42 | 0.43 | 0.43 | 0.42 | 0.40 | 0.40 | 0.45 | 0.46 | 0.44 | 0.45 | 0.44 | 0.47 | 0.48 | 0.47 | 0.47 | 0.50 | 0.56 | 0.61 | 0.62 |
|
Interest Coverage Ratio
|
-21.67 | -7.05 | -9.55 | 0.58 | -2.34 | 2.49 | 4.46 | 18.07 | 6.52 | 45.62 | 92.79 | 69.96 | 28.81 | 116.02 | 172.99 | 208.31 | 74.77 | -55.10 | -62.37 | -60.74 | 33.44 | 99.01 | 36.80 | 60.20 | 0.26 | 36.45 | 13.67 | 8.13 | -24.49 | -3.73 | 4.47 | -33.46 | -20.74 | -55.97 | -94.29 | -40.58 | -133.99 | -39.46 | -94.11 | -16.60 | -21.74 | -15.06 | -49.27 | -116.25 | -55.83 | -13.23 | -16.07 | -48.64 | -13.28 | -55.52 | -78.09 | -156.99 | -10.80 | -13.42 | -1.93 | -12.69 | -8.22 | 0.12 | -16.96 | -34.56 | -15.77 | -8.13 | -12.33 | -8.25 | 7.89 | -6.82 | -17.92 |
|
Debt to Equity
|
| 0.23 | 0.25 | 0.25 | 0.18 | 0.16 | 0.08 | 0.07 | 0.06 | 0.07 | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.07 | 0.06 | | | | | | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 | 0.05 | 0.06 | 0.06 | 0.10 | 0.12 | 0.15 | 0.20 | 0.20 | 0.21 | 0.36 | 0.36 | 0.37 | 0.39 | 0.36 | 0.37 | 0.35 | 0.35 | 0.32 | 0.32 | 0.29 | 0.32 | 0.35 | 0.49 | 0.48 | 0.46 | 0.45 | 0.44 | 0.35 | 0.36 | 0.43 | 0.59 | 0.61 | 0.65 | 0.67 | 0.18 | 0.19 | 0.20 |
|
Debt Ratio
|
| 0.14 | 0.18 | 0.17 | 0.14 | 0.12 | 0.07 | 0.06 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.06 | 0.05 | | | | | | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.08 | 0.09 | 0.11 | 0.13 | 0.13 | 0.14 | 0.18 | 0.17 | 0.19 | 0.19 | 0.18 | 0.19 | 0.17 | 0.18 | 0.16 | 0.16 | 0.16 | 0.17 | 0.18 | 0.21 | 0.21 | 0.19 | 0.17 | 0.18 | 0.15 | 0.15 | 0.16 | 0.20 | 0.20 | 0.21 | 0.20 | 0.07 | 0.08 | 0.08 |
|
Equity Ratio
|
| 0.60 | 0.70 | 0.70 | 0.75 | 0.76 | 0.83 | 0.84 | 0.86 | 0.86 | 0.87 | 0.87 | 0.87 | 0.87 | 0.86 | 0.87 | 0.87 | 0.87 | 0.88 | 0.91 | 0.87 | 0.87 | 0.86 | 0.85 | 0.86 | 0.85 | 0.84 | 0.84 | 0.85 | 0.85 | 0.82 | 0.78 | 0.79 | 0.76 | 0.72 | 0.69 | 0.67 | 0.66 | 0.66 | 0.50 | 0.48 | 0.50 | 0.50 | 0.49 | 0.51 | 0.50 | 0.50 | 0.49 | 0.50 | 0.54 | 0.53 | 0.51 | 0.42 | 0.43 | 0.43 | 0.39 | 0.41 | 0.42 | 0.41 | 0.36 | 0.34 | 0.34 | 0.32 | 0.30 | 0.41 | 0.41 | 0.40 |
|
Times Interest Earned
|
-21.67 | -7.05 | -9.55 | 0.58 | -2.34 | 2.49 | 4.46 | 18.07 | 6.52 | 45.62 | 92.79 | 69.96 | 28.81 | 116.02 | 172.99 | 208.31 | 74.77 | -55.10 | -62.37 | -60.74 | 33.44 | 99.01 | 36.80 | 60.20 | 0.26 | 36.45 | 13.67 | 8.13 | -24.49 | -3.73 | 4.47 | -33.46 | -20.74 | -55.97 | -94.29 | -40.58 | -133.99 | -39.46 | -94.11 | -16.60 | -21.74 | -15.06 | -49.27 | -116.25 | -55.83 | -13.23 | -16.07 | -48.64 | -13.28 | -55.52 | -78.09 | -156.99 | -10.80 | -13.42 | -1.93 | -12.69 | -8.22 | 0.12 | -16.96 | -34.56 | -15.77 | -8.13 | -12.33 | -8.25 | 7.89 | -6.82 | -17.92 |
|
Enterprise Value
|
-10.07M | -12.51M | -79.57M | -78.73M | -73.80M | -71.55M | -65.58M | -65.96M | -66.03M | -69.91M | -71.16M | -70.69M | -55.75M | -52.38M | -50.92M | -71.17M | -51.35M | -49.82M | -46.18M | -55.07M | -39.24M | -39.25M | -39.86M | -54.72M | -39.07M | -38.98M | -38.36M | -52.84M | -36.52M | -35.93M | -35.65M | -50.26M | -35.12M | -34.78M | -42.20M | -50.28M | -35.47M | -36.14M | -38.52M | -36.50M | -24.85M | -21.32M | -27.00M | -28.25M | -27.07M | -27.44M | -26.73M | -24.87M | -25.06M | -25.81M | -26.02M | -27.25M | -17.50M | -18.48M | -19.81M | -20.05M | -16.70M | -18.57M | -18.84M | -18.67M | -18.85M | -17.65M | -17.77M | -18.27M | -15.42M | -16.40M | -15.52M |
|
Return on Sales
|
0.30% | 0.08% | 0.22% | -0.33% | 0.07% | 0.03% | 0.08% | 0.06% | 0.07% | 0.15% | 0.14% | 0.07% | 0.04% | 0.14% | 0.15% | 0.13% | 0.08% | -0.09% | -0.13% | -0.19% | 0.03% | 0.07% | 0.07% | 0.07% | 0.00% | 0.04% | 0.02% | 0.02% | -0.03% | -0.01% | 0.01% | -0.08% | 0.00% | -0.60% | -0.07% | -0.07% | -0.28% | -0.07% | -0.20% | -0.45% | 0.13% | 0.08% | 0.19% | 0.26% | 0.10% | 0.08% | 0.08% | 0.08% | 0.05% | 0.06% | 0.06% | 0.06% | 0.04% | 0.03% | 0.01% | | 0.02% | 0.08% | -0.11% | -0.67% | -0.22% | -0.11% | -0.17% | -0.18% | 0.11% | -0.07% | -0.24% |
|
Return on Capital Employed
|
| | 0.12% | 0.07% | 0.05% | 0.06% | 0.06% | 0.08% | 0.09% | 0.12% | 0.12% | 0.11% | 0.10% | 0.08% | 0.08% | 0.10% | 0.11% | 0.07% | 0.02% | -0.05% | -0.06% | -0.03% | 0.00% | 0.04% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | -0.02% | -0.02% | -0.04% | -0.06% | -0.06% | -0.08% | -0.07% | -0.08% | -0.10% | -0.07% | -0.08% | -0.10% | -0.12% | -0.12% | -0.13% | -0.11% | -0.09% | -0.07% | -0.07% | -0.07% | -0.12% | -0.13% | -0.13% | -0.12% | -0.09% | -0.09% | -0.07% | -0.09% | -0.17% | -0.18% | -0.20% | -0.23% | -0.14% | -0.07% | -0.07% | -0.08% |
|
Return on Invested Capital
|
| | 0.19% | 0.04% | 0.01% | 0.01% | -0.03% | 0.04% | 0.04% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.04% | 0.01% | -0.03% | -0.04% | -0.02% | 0.00% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.09% | -0.11% | -0.11% | -0.15% | -0.08% | -0.10% | -0.13% | -0.11% | -0.12% | -0.15% | -0.18% | -0.19% | -0.20% | -0.16% | -0.13% | -0.10% | -0.10% | -0.11% | -0.17% | -0.21% | -0.23% | -0.20% | -0.15% | -0.17% | -0.12% | -0.16% | -0.29% | -0.35% | -0.41% | -0.38% | -0.22% | -0.11% | -0.10% | -0.12% |
|
Return on Assets
|
| | 0.13% | 0.03% | 0.01% | 0.00% | -0.02% | 0.03% | 0.03% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.04% | 0.01% | -0.02% | -0.03% | -0.01% | 0.00% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.06% | -0.08% | -0.07% | -0.10% | -0.05% | -0.06% | -0.11% | -0.06% | -0.05% | -0.03% | 0.05% | 0.05% | 0.05% | 0.05% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | | 0.00% | 0.01% | 0.00% | -0.07% | -0.10% | -0.13% | -0.14% | -0.08% | -0.05% | -0.04% | -0.05% |
|
Return on Equity
|
| | 0.19% | 0.04% | 0.01% | 0.01% | -0.02% | 0.04% | 0.04% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.05% | 0.01% | -0.03% | -0.03% | -0.02% | 0.00% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.08% | -0.10% | -0.10% | -0.15% | -0.08% | -0.10% | -0.19% | -0.13% | -0.11% | -0.05% | 0.11% | 0.11% | 0.11% | 0.10% | 0.07% | 0.06% | 0.06% | 0.05% | 0.04% | 0.04% | 0.02% | 0.01% | | 0.00% | 0.03% | 0.00% | -0.19% | -0.29% | -0.39% | -0.42% | -0.27% | -0.13% | -0.10% | -0.12% |