|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.67M | 25.84M | 27.04M | 17.27M | 18.22M | 19.54M | 19.76M | 16.39M | 18.25M | 18.51M | 18.32M | 18.55M | 17.34M | 17.46M | 17.96M | 15.11M | 16.09M | 15.20M | 11.44M | 11.01M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.67M | 25.84M | 27.04M | 17.27M | 18.22M | 19.54M | 19.76M | 16.39M | 18.25M | 18.51M | 18.32M | 18.55M | 17.34M | 17.46M | 17.96M | 15.11M | 16.09M | 15.20M | 11.44M | 11.01M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.15M | 9.85M | 6.88M | 14.64M | 13.28M | 15.23M | 13.16M | 14.53M | 12.22M | 12.62M | 9.76M | 10.65M | 11.62M | 11.31M | 11.70M | 10.49M | 10.32M | 10.43M | 16.94M | 14.26M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.15M | 9.85M | 6.88M | 14.64M | 13.28M | 15.23M | 13.16M | 14.53M | 12.22M | 12.62M | 9.76M | 10.65M | 11.62M | 11.31M | 11.70M | 10.49M | 10.32M | 10.43M | 16.94M | 14.26M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.10M | 10.26M | 8.43M | 9.88M | 9.42M | 10.65M | 9.86M | 10.18M | 10.93M | 8.67M | 4.61M | 4.33M | 4.30M | 4.51M | 4.00M | 4.10M | 3.22M | 2.93M | 6.23M | 5.45M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | 1.26M | 3.34M | 3.56M | 2.84M | 3.74M | 3.08M | 2.72M | 2.28M | 1.97M | 3.03M | 2.68M | 2.32M | 1.95M | 2.79M | 2.18M | 1.58M | 1.38M | 2.45M | 2.07M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.68M | 47.22M | 45.69M | 45.34M | 43.75M | 49.16M | 45.87M | 43.81M | 43.67M | 41.77M | 35.71M | 36.21M | 35.58M | 35.24M | 36.45M | 31.88M | 31.21M | 29.94M | 37.06M | 32.79M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.49M | 0.44M | 0.41M | 0.46M | 0.49M | 0.28M | 0.35M | 0.38M | 0.38M | 0.37M | 0.37M | 0.34M | 0.31M | 0.28M | 0.30M | 0.30M | 0.29M | 0.26M | 0.24M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99M | 3.84M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.88M | 0.88M | 1.93M | 1.93M | 1.93M | 0.91M | 0.91M | 0.91M | 0.91M | 0.91M | 0.91M | 0.91M | 0.91M | 0.91M | 0.91M | 0.91M | 0.91M | 0.91M | 0.91M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.89M | 24.92M | 23.95M | 34.48M | 32.98M | 29.05M | 30.59M | 29.39M | 28.27M | 27.12M | 22.61M | 21.52M | 20.46M | 19.42M | 17.97M | 16.99M | 15.99M | 15.01M | 14.03M | 12.79M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.77M | 25.80M | 24.84M | 36.41M | 34.91M | 30.98M | 31.50M | 30.30M | 29.18M | 28.04M | 23.52M | 22.44M | 21.37M | 20.33M | 18.89M | 17.90M | 16.90M | 15.92M | 14.94M | 13.71M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 3.30M | 3.42M | 3.18M | 2.54M | 2.43M | 2.52M | 2.55M | 2.61M | 2.56M | 2.69M | 3.06M | 2.99M | 2.83M | 2.78M | 2.74M | 2.85M | 2.99M | 2.97M | 2.93M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.17M | 40.36M | 38.77M | 51.36M | 48.77M | 41.62M | 47.05M | 45.66M | 45.70M | 45.98M | 46.06M | 45.30M | 42.94M | 41.51M | 39.13M | 38.06M | 36.70M | 35.96M | 39.76M | 38.21M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.85M | 87.57M | 84.46M | 96.70M | 92.52M | 90.78M | 92.93M | 89.47M | 89.38M | 87.75M | 81.78M | 81.51M | 78.52M | 76.75M | 75.58M | 69.94M | 67.91M | 65.90M | 76.82M | 71.00M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.96M | 9.23M | 9.64M | 11.45M | 10.59M | 11.51M | 10.82M | 11.22M | 10.91M | 10.82M | 14.04M | 13.08M | 12.51M | 12.06M | 13.91M | 13.93M | 13.45M | 13.83M | 18.57M | 16.54M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.96M | 9.23M | 9.64M | 11.45M | 10.59M | 11.51M | 10.82M | 11.22M | 10.91M | 10.82M | 14.04M | 13.08M | 12.51M | 12.06M | 13.91M | 13.93M | 13.45M | 13.83M | 18.57M | 16.54M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.67M | | | | 17.59M | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.62M | 7.62M | 8.67M | 12.34M | 13.15M | 13.57M | 17.59M | 14.33M | 15.73M | 16.18M | 13.60M | 12.99M | 11.87M | 12.65M | 12.25M | 11.22M | 10.14M | 10.08M | 12.64M | 12.98M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.99M | 5.10M | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.09M | 0.97M | 0.77M | 0.51M | 0.23M | 0.17M | 0.16M | 0.32M | 0.33M | 0.35M | 0.36M | 0.38M | 0.39M | 0.36M | 0.37M | 0.39M | 0.40M | 0.47M | 0.49M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.65M | 17.95M | 19.28M | 24.56M | 24.25M | 25.31M | 28.58M | 25.71M | 26.96M | 27.33M | 27.98M | 26.43M | 24.76M | 31.09M | 31.62M | 25.52M | 23.97M | 24.31M | 36.74M | 34.49M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | 15.00M | 15.00M | 20.00M | 19.00M | 17.70M | 16.20M | 16.07M | 13.15M | 12.92M | 12.78M | 16.08M | 16.09M | 10.10M | 10.18M | 5.24M | 5.24M | 5.24M | 5.24M | 5.24M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | -0.18M | -0.21M | -0.23M | -0.26M | -0.27M | -0.29M | -0.31M | -0.32M | -0.34M | -0.34M | -0.30M | -0.32M | -0.31M | -0.31M | -0.32M | -0.31M | -0.32M | -0.34M | -0.33M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 0.23M | 0.09M | 0.02M | 0.51M | 0.23M | 4.59M | 4.71M | 5.80M | 5.72M | 5.30M | 5.20M | 5.48M | 5.39M | 4.94M | 5.20M | 5.10M | 5.00M | 4.94M | 4.83M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.88M | 7.75M | 7.49M | 11.32M | 10.06M | 9.28M | 7.59M | 7.09M | 6.95M | 6.46M | 6.45M | 6.61M | 6.54M | 6.09M | 6.30M | 6.01M | 6.30M | 5.95M | 5.82M | 5.62M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.16M | 33.18M | 34.37M | 44.58M | 43.25M | 43.01M | 49.37M | 46.33M | 45.58M | 45.64M | 46.06M | 47.71M | 45.95M | 46.19M | 46.74M | 35.59M | 33.93M | 34.15M | 46.46M | 44.07M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.04M | 40.92M | 41.86M | 55.90M | 53.31M | 52.29M | 56.95M | 53.42M | 52.54M | 52.10M | 52.52M | 54.32M | 52.49M | 52.28M | 53.04M | 41.60M | 40.23M | 40.10M | 52.28M | 49.69M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | 15.00M | 15.00M | 20.00M | 19.00M | 17.70M | 16.20M | 16.07M | 13.15M | 12.92M | 12.78M | 16.08M | 16.09M | 16.09M | 15.28M | 5.24M | 5.24M | 5.24M | 5.24M | 5.24M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.81M | 46.65M | 42.60M | 40.79M | 39.20M | 38.89M | 35.97M | 36.05M | 36.84M | 35.66M | 29.26M | 27.19M | 26.03M | 24.47M | 22.55M | 28.34M | 27.68M | 25.80M | 24.88M | 21.30M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.81M | 46.65M | 42.60M | 40.79M | 39.20M | 38.89M | 35.97M | 36.05M | 36.84M | 35.66M | 29.26M | 27.19M | 26.03M | 24.47M | 22.55M | 28.34M | 27.68M | 25.80M | 24.88M | 21.30M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.85M | 87.57M | 84.46M | 96.70M | 92.52M | 90.78M | 92.93M | 89.47M | 89.38M | 87.75M | 81.78M | 81.51M | 78.52M | 76.75M | 75.58M | 69.94M | 67.91M | 65.90M | 76.82M | 71.00M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74M | -1.79M | -5.64M | -7.02M | -8.36M | -8.77M | -11.21M | -11.02M | -10.14M | -11.19M | -17.49M | -19.43M | -20.52M | -22.06M | -23.97M | -22.71M | -23.45M | -25.39M | -26.80M | -30.09M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.33M | 0.57M | 0.17M | 0.08M | 0.29M | 0.40M | 0.09M | 0.10M | 0.30M | 0.26M | 0.13M | 0.08M | 0.07M | 0.34M | 0.05M | 0.00M | 0.06M | 0.06M | 0.02M |