Cumberland Pharmaceuticals Growth Metrics (2009-2025) | CPIX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 189.98%-11.55%-11.25%-7.21%-2.19%6.86%3.76%3.27%0.85%0.89%3.22%3.92%0.09%-5.18%-11.14%-7.30%-2.09%2.17%8.89%1.19%-0.59%-1.96%-3.65%-3.24%-5.41%-1.07%1.62%2.98%-0.10%-0.79%-0.18%-0.83%3.01%-3.23%20.87%25.82%18.91%18.68%-7.23%-15.01%-9.32%-7.47%-7.73%-4.18%-8.89%-8.79%-12.44%3.59%4.13%3.66%10.02%-7.48%-3.40%-3.33%-12.00%-8.90%-12.15%-12.54%-7.57%-14.20%-13.52%-14.14%
Assets Growth (3y) 41.95%-1.57%-1.68%-0.14%-0.43%0.74%-1.63%-0.17%-0.39%-0.76%-0.04%-0.85%-0.87%-1.71%-2.31%-3.18%-2.72%-0.30%2.16%0.28%-2.06%-1.28%-0.76%-0.40%-0.89%-1.70%7.03%8.71%6.96%4.44%3.83%1.98%3.56%2.05%1.14%0.82%-0.59%0.05%-9.17%-5.51%-4.89%-4.36%-3.85%-2.80%-2.87%-2.95%-5.36%-4.42%-4.04%-4.30%-3.63%-10.24%-9.80%-10.13%
Assets Growth (5y) 22.89%-1.57%-1.66%-1.35%-0.80%0.47%-0.03%-0.52%-1.46%-1.06%-0.45%-0.58%-1.64%-1.40%-1.11%-1.51%-1.07%-0.99%5.16%4.70%2.85%2.02%1.85%1.11%0.97%0.84%0.97%0.91%0.22%-0.78%-1.99%1.03%1.05%0.09%-0.07%-0.36%-0.24%0.07%-6.21%-6.59%-6.10%-5.85%-6.28%-6.41%-6.98%-7.25%
Assets (QoQ) 204.84%2.03%-4.85%-2.01%-7.02%2.38%-0.52%3.28%1.58%-0.58%-0.99%0.86%1.63%1.71%-0.32%-2.86%-3.72%-4.68%3.99%2.59%0.47%1.60%-3.37%0.79%-0.92%-0.15%-2.95%-1.48%3.62%2.56%-1.65%-4.42%2.90%3.19%-2.29%-0.71%-3.33%28.89%1.71%-6.17%-3.52%0.75%-6.82%0.11%-1.55%0.47%-3.23%-4.82%-1.44%-3.55%14.49%-4.32%-1.88%2.37%-3.72%-0.10%-1.82%-6.81%-0.33%-3.67%-2.26%-1.52%-7.47%-2.90%-2.96%
Capital Expenditures Growth (1y) -26.46%-94.13%-4.26%104.09%-15.61%996.24%85.70%-94.38%-79.69%-97.09%-51.14%125.13%338.10%158.61%265.11%-350.92%-66.25%258.92%-32.76%94.39%-19.31%-29.44%69.66%837.80%6.93%216.17%-23.45%91.63%34.62%175.41%-71.04%67.37%93.12%-71.89%-17.28%-54.29%-42.71%-42.82%-14.38%-46.47%35.32%-80.17%38.69%810.60%52.51%-1,797.00%297.47%-47.40%-41.88%131.70%-61.20%-90.06%-71.06%-95.31%14.44%268.99%54.68%
Capital Expenditures Growth (3y) -49.86%-73.45%-4.59%-36.33%-9.11%-6.24%49.07%-32.33%-33.03%-35.38%6.25%-32.33%6.07%87.10%60.89%1.29%-33.72%100.06%-4.42%40.84%5.12%83.16%-27.82%194.97%40.61%34.77%-43.19%13.60%14.20%-23.78%-41.03%-25.74%14.40%-68.29%-0.60%30.61%5.74%-57.73%67.74%36.87%6.25%2.18%28.85%-21.91%-36.46%-36.81%20.85%-42.21%-36.16%
Capital Expenditures Growth (5y) -28.54%-29.53%16.35%-15.28%-27.20%15.86%30.46%-33.36%-23.67%-9.65%9.27%35.00%11.43%124.50%-1.59%27.23%-5.41%44.04%-26.87%21.13%5.14%-0.25%-23.25%50.77%16.60%-22.61%-26.28%48.19%25.18%-28.40%2.48%14.43%5.82%-29.72%8.66%-34.94%-27.61%-50.87%15.95%-1.22%-11.70%
Capital Expenditures (QoQ) 43.72%-87.11%108.93%90.07%-88.52%110.03%345.38%-21.41%49.12%-64.42%-86.52%184.06%-78.65%497.95%-37.91%452.78%-87.40%744.21%-142.67%174.36%33.99%58.14%-103.56%1,168.81%17.17%280.23%-84.51%54.90%246.44%-7.94%-61.21%8.81%608.76%-90.32%124.20%25.56%3.18%-71.52%23.90%57.35%2.98%-57.36%-22.54%297.76%-84.91%198.29%408.62%-33.38%-267.91%169.86%-32.69%-26.39%-8.41%-14.49%-82.75%114.25%-85.16%1,986.29%-44.39%-10.19%
Cash & Equivalents Growth (1y) 4,296.99%470.54%-17.63%-16.27%-10.57%-2.33%8.48%7.14%-15.64%-25.14%-28.52%-23.02%-7.97%-4.99%-9.43%-24.80%-23.75%-21.37%-13.84%-2.46%-0.01%-0.28%-3.35%-4.17%-6.67%-7.97%-7.23%-9.67%-4.02%-3.41%18.21%31.59%0.83%3.73%-8.95%-38.48%-30.21%-41.65%-29.49%0.98%9.82%30.65%-1.23%-12.26%-7.78%-6.22%-3.01%9.24%-30.72%-29.04%-24.38%-26.93%-5.10%0.18%-5.29%-7.27%13.20%-5.00%-5.64%-1.95%-18.55%-7.21%-12.99%
Cash & Equivalents Growth (3y) 222.89%60.98%-13.88%-11.61%-11.45%-11.44%-11.11%-14.72%-16.03%-17.61%-17.68%-17.35%-11.14%-9.35%-8.97%-11.09%-10.72%-10.31%-8.24%-5.48%-3.61%-3.94%1.96%4.44%-3.34%-2.67%-0.05%-9.90%-12.27%-16.38%-8.78%-6.50%-8.23%-7.53%-14.09%-18.31%-10.92%-10.58%-12.26%-1.08%-11.14%-4.56%-10.19%-11.20%-15.36%-12.64%-11.44%-9.54%-9.38%-12.26%-12.24%-12.74%-4.35%-4.06%-8.04%
Cash & Equivalents Growth (5y) 89.16%25.52%-13.00%-12.72%-11.94%-11.44%-10.17%-10.33%-11.19%-12.49%-12.94%-13.34%-8.87%-7.91%-3.72%-3.53%-7.19%-6.28%-3.62%-7.33%-8.82%-11.71%-7.41%-6.68%-7.09%-6.81%-7.01%-8.31%-7.32%-6.46%-6.18%-4.76%-13.17%-12.05%-14.20%-15.33%-14.21%-12.66%-13.52%-8.09%-5.50%-3.72%-8.33%-8.63%-10.98%-10.09%-10.62%
Cash & Equivalents (QoQ) 813.10%534.75%-1.06%-6.29%-3.06%-8.36%0.57%0.10%5.87%1.78%-0.67%-21.18%-6.06%-2.82%6.98%-5.78%-3.02%-7.36%-11.17%-4.46%0.01%1.52%0.56%-2.06%-0.27%-1.60%-0.30%-4.61%-1.66%-0.81%-2.91%1.34%-1.02%21.39%8.08%-22.35%1.83%6.55%-26.97%-11.92%-14.87%28.77%4.57%-4.20%1.28%-2.66%-7.10%0.68%3.00%0.67%4.63%-36.15%5.50%7.27%1.11%-17.07%11.37%1.42%-1.01%1.24%-6.53%0.74%2.86%-15.90%6.48%-5.54%
Cash from Investing Activities Growth (1y) -100.60%-61.60%-57.26%26.35%14.88%31.71%2.64%82.93%-29,609.82%-2,668.56%-537.03%2,257.11%79.61%45.12%64.75%-80.52%37.30%-14.30%-45.80%-748.35%43.36%48.16%106.19%77.62%18.77%83.58%-1,220.35%-341.55%54.95%665.98%1,290.25%294.75%-2,582.46%-3.96%-28.79%-835.31%85.04%-714.79%56.90%108.89%66.86%95.82%-109.63%-116.61%44.26%75.97%83.81%91.52%-4,153.90%-255.76%728.95%-2,291.39%98.71%43.91%-113.96%140.68%66.65%51.65%299.47%-110.29%-2,010.79%710.77%-464.29%
Cash from Investing Activities Growth (3y) -697.55%-212.62%-113.66%67.65%-272.23%-118.11%-29.79%39.55%-236.18%-158.97%-48.49%-200.91%58.32%31.23%26.66%-31.67%33.92%54.01%-0.34%-103.34%40.82%35.39%117.21%57.74%-114.11%42.48%356.23%-298.39%-21.81%-222.11%148.25%48.47%-9.96%-30.98%-28.21%-28.23%69.77%-27.28%-26.50%89.22%-98.81%67.05%-53.88%-32.70%32.65%21.72%47.81%41.36%43.25%1.19%55.39%-0.02%55.07%54.06%-44.46%
Cash from Investing Activities Growth (5y) -130.36%-80.51%-38.05%-27.92%-78.88%-43.80%17.05%-0.81%-77.22%-8.13%-17.81%-93.21%51.62%18.15%44.22%19.44%-28.37%20.39%60.24%-147.97%3.62%-23.26%62.17%26.64%13.42%25.49%-74.87%1.37%19.70%19.59%27.00%55.26%-99.41%-17.20%-35.74%-17.29%56.75%-16.25%-15.12%15.01%49.22%60.43%-51.33%-15.03%-16.55%27.85%-0.65%
Cash from Investing Activities (QoQ) -176.93%-69.84%-193.95%85.49%-123.08%-65.29%-37.66%83.23%-78.98%-135.64%75.86%-29,084.96%83.32%45.78%181.73%-375.93%55.12%65.17%145.17%-988.10%18.18%55.57%-100.85%22.42%25.11%105.30%-826.80%-181.57%84.86%-261.64%-186.44%71.27%290.20%660.51%-53.13%-495.68%106.81%463.89%-583.94%91.95%-179.91%243.91%-72.59%-130.01%64.66%-231.31%52.74%-0.73%84.76%-123.12%75.25%-50,438.90%98.73%494.46%-194.12%72.77%44.51%1.79%374.15%-122.32%19.56%505.18%-114.14%-4,481.25%123.28%-341.67%
Cash from Operations Growth (1y) 129.94%-92.15%-57.58%54.80%89.42%1,576.48%891.85%250.06%165.32%-83.93%-31.00%92.96%-36.01%-80.83%-144.88%-109.69%-41.19%586.93%350.65%1,520.08%106.99%143.36%-77.30%-51.62%-70.57%-156.17%-39.54%-38.05%140.50%-121.49%238.14%-156.06%-83.63%131.38%-265.20%910.16%-362.61%162.39%144.78%-76.98%243.62%35.13%16.70%-0.36%100.95%-4.13%-111.90%129.49%-108.43%-13.66%2,683.48%85.64%-842.34%124.64%-53.08%-71.41%-50.66%-116.34%-61.55%83.12%282.46%198.61%-60.64%
Cash from Operations Growth (3y) 51.90%-40.43%42.66%49.01%47.61%-19.78%-71.80%34.53%-0.05%-40.42%-8.10%38.48%-7.99%47.43%-36.56%-12.68%-28.98%-124.99%32.84%84.26%13.57%-71.31%-22.58%-29.43%-51.25%-26.91%-75.20%41.17%-44.76%56.37%35.74%1.49%-14.85%46.01%-4.78%56.84%96.43%50.36%60.38%-19.26%37.58%3.80%53.10%61.92%-53.21%22.97%13.00%6.80%-47.31%-32.33%88.16%-0.95%203.31%-28.73%-58.59%
Cash from Operations Growth (5y) 20.74%-22.57%26.70%30.61%31.39%53.89%11.81%31.47%-9.47%-18.01%-36.10%-4.46%-11.23%-43.03%-12.19%-17.41%-32.41%45.52%-13.95%84.41%-21.33%20.04%-19.25%-20.72%-15.26%6.72%12.03%-8.39%24.44%34.26%-18.61%19.04%-16.05%23.91%21.56%58.22%-51.65%45.82%22.46%-22.51%-28.13%-19.24%-8.33%17.32%34.41%-21.42%-26.24%
Cash from Operations (QoQ) 273.11%-78.19%-331.82%134.20%-54.63%17.92%-346.98%243.35%301.57%-30.23%-62.63%153.44%-75.68%199.62%4.51%-15.95%-92.72%-801.52%77.43%610.07%-14.94%155.97%27.86%-25.65%0.01%-76.13%172.51%-54.78%-290.89%125.70%179.20%75.58%-275.80%139.24%-146.29%151.26%237.06%-306.54%327.01%-116.62%436.78%-64.75%16.69%3.68%216.87%-69.56%-0.37%109.10%51.17%-103.78%2,021.12%-107.68%1,648.55%13.08%38.05%-138.98%469.15%-76.38%-15.89%-305.42%59.95%155.57%300.55%104.69%-78.36%-77.82%
EBITDA Margin Growth (1y) -1451.00335.00260.001,099.00520.001,584.00369.00-433.00-916.00-1120.00-887.0023.00417.00-2320.00-2761.00-3189.00-466.001,657.002,042.002,569.00-300.00-285.00-606.00-529.00-400.00-538.00-40.00-1036.00-995.00-5891.00-797.00142.00-1443.005,240.00-1283.00-952.002,701.00132.00-877.00616.00-1194.00-1045.001,529.00-660.00971.0062.00-630.00-3532.00-848.00-207.001,684.002,737.00-504.001,814.00-1598.00-4110.00-539.00-1063.00-14.004,841.003,303.00353.00-505.00
EBITDA Margin Growth (3y) -1848.00799.00-258.00689.0020.00-1857.00-3280.00-3598.00-966.00-1783.00-1607.00-596.00-350.00-948.00-1325.00-1148.00-1167.00834.001,396.001,004.00-1696.00-6714.00-1443.00-1422.00-2839.00-1189.00-2120.00-1845.00262.00-520.00-2957.00-194.0064.004,326.00-630.00-996.002,478.00-852.0023.00-3576.00-1072.00-1191.002,583.00-1455.00-382.001,668.00-544.00-4905.00-1892.00543.0072.003,468.002,259.001,103.00-2117.00
EBITDA Margin Growth (5y) -1897.00136.00-978.0070.00-747.00-485.00-1844.00-1558.00-1667.00-2606.00-2253.00-2161.00-1746.00-7377.00-2162.00-2042.00-3606.00183.00-684.00195.00-438.00-1343.00-3603.00-1759.00-1332.00-2103.00-1467.00-1889.0039.00-1503.00-2057.00-4385.00186.004,180.00423.00-1791.001,125.00754.00109.00-4949.00-2115.00-441.00971.00-723.002,382.00957.00-1063.00
EBITDA Margin (QoQ) -1646.001,139.00-1097.00153.00140.001,064.00-259.00-426.001,204.00-150.00-1060.00-910.001,000.0082.00-150.00-516.00-1736.00-359.00-577.002,206.00387.0026.00-50.00-664.00402.00-295.0027.00-535.00265.00203.00-969.00-495.00-4631.005,297.00-29.00-2080.002,052.00-1226.00302.001,573.00-517.00-2234.001,794.00-237.00-369.00341.00-395.001,394.00-1278.00-351.00-3297.004,077.00-637.001,540.00-2244.00836.001,681.00-1872.00-4756.004,407.001,157.00-822.00100.002,868.00-1793.00-1680.00
EBIT Growth (1y) -61.71%69.98%3.03%222.67%73.72%259.64%26.78%-23.52%-54.12%-46.59%-3.85%90.09%105.27%-158.79%-150.85%-175.99%-69.23%206.58%165.29%138.27%-98.99%-44.56%-72.61%-82.81%-12,261.88%-115.63%-51.96%-688.50%-31.41%-1,496.13%-745.00%5.65%-272.79%48.30%-115.27%-150.48%46.01%-58.05%-76.90%-50.02%-39.43%-15.11%62.19%48.56%82.43%9.19%-29.35%-149.38%-298.40%-28.61%81.54%47.68%-18.55%101.24%-546.81%-171.28%-22.04%-4,591.40%9.22%70.19%169.12%27.20%-15.98%
EBIT Growth (3y) -32.68%48.36%7.89%67.40%17.83%-46.27%-37.86%-45.89%-33.82%-30.57%-31.66%-17.92%-81.46%-29.70%-55.03%-63.16%-33.47%54.80%27.77%27.11%-53.43%-50.11%-41.76%-43.50%-742.39%-48.72%-105.44%-151.51%-38.29%-135.39%-198.37%-52.49%-41.05%2.02%-12.93%-24.56%49.05%-18.22%4.71%-24.38%0.81%-10.37%55.14%12.45%6.03%26.29%-15.59%-52.39%-79.30%10.58%-2.72%24.93%44.22%26.03%-89.55%
EBIT Growth (5y) -28.06%15.39%-16.05%6.41%-65.23%-7.77%-35.59%-40.80%-18.69%-15.20%-46.95%-20.68%-24.72%-23.44%-17.94%-17.90%-30.94%5.29%-3.59%1.75%-39.30%-25.63%-39.23%-41.07%-239.42%-34.16%-45.24%-66.33%8.32%-68.62%-69.56%-35.38%-14.45%-1.90%19.23%-20.32%8.98%15.17%-0.65%-22.25%-7.14%5.65%11.92%11.51%21.97%13.91%-10.21%
EBIT Margin Growth (1y) -1451.00335.00260.001,099.00520.001,584.00369.00-433.00-690.00-955.004.001,062.00663.00-3179.00-4698.00-5405.00-788.002,857.003,337.004,044.00-499.00-490.00-673.00-812.00-652.00-898.00-196.00-1257.00-36.00-1797.00-898.00279.00-2173.001,084.00-1378.00-901.001,339.00-603.00-2481.00-1971.00-699.00-189.003,302.001,946.001,908.0062.00-630.00-3532.00-848.00-207.001,684.002,737.00-504.001,814.00-1598.00-4110.00-539.00-1063.00-14.004,841.003,303.00353.00-505.00
EBIT Margin Growth (3y) -1621.00964.00633.001,728.00493.00-2551.00-4325.00-4776.00-816.00-1277.00-1357.00-299.00-625.00-812.00-2034.00-2173.00-1940.001,469.002,468.001,975.00-1187.00-3186.00-1766.00-1790.00-2860.00-1611.00-2471.00-1879.00-870.00-1316.00-4757.00-2593.00-1533.00292.00-557.00-926.002,548.00-731.00191.00-3557.00360.00-335.004,356.001,151.00555.001,668.00-544.00-4905.00-1892.00543.0072.003,468.002,259.001,103.00-2117.00
EBIT Margin Growth (5y) -1747.00642.00-728.00367.00-795.00-184.00-1661.00-1544.00-1967.00-2666.00-2225.00-2367.00-1312.00-3508.00-3127.00-3151.00-4148.00756.00193.001,353.00-2021.00-2705.00-5625.00-4662.00-2221.00-2404.00-1650.00-1904.00339.00-1443.00-2085.00-4179.00-474.00146.00497.00-1721.001,195.00876.00277.00-4930.00-683.00416.002,744.001,883.003,319.00957.00-1063.00
EBIT Margin (QoQ) -1646.001,139.00-1097.00153.00140.001,064.00-259.00-426.001,204.00-150.00-1060.00-683.00939.00809.00-2.00-1082.00-2903.00-710.00-709.003,534.00743.00-230.00-2.00-1009.00752.00-413.00-141.00-849.00505.00290.00-1202.00372.00-1257.001,190.00-26.00-2080.002,001.00-1273.00451.00160.0058.00-3150.00961.001,432.00569.00341.00-395.001,394.00-1278.00-351.00-3297.004,077.00-637.001,540.00-2244.00836.001,681.00-1872.00-4756.004,407.001,157.00-822.00100.002,868.00-1793.00-1680.00
EBIT (QoQ) -71.94%299.26%-70.77%16.88%24.60%142.00%-8.44%-37.07%157.94%-14.69%-44.77%-62.25%200.29%53.57%9.19%-59.24%-186.01%-32.81%-63.20%116.51%197.91%-18.64%-4.34%-99.56%16,273.45%-59.81%-39.95%-407.71%78.96%223.57%-835.69%31.29%-155.53%50.06%-7.62%-171.47%64.56%-107.93%-25.23%41.49%-3.74%-132.73%-6.19%45.62%14.36%23.55%-44.45%81.43%-342.72%-8.89%-178.50%70.33%-42.92%84.37%-689.29%32.76%101.49%-8,265.72%-231.04%69.75%45.07%-65.04%-8.71%170.14%-157.86%-162.92%
EBT Growth (1y) -45.48%-74.21%-9.04%455.16%1.46%586.27%60.30%-18.77%-43.65%-44.53%-1.53%87.79%101.29%-155.63%-149.47%-174.38%-66.93%210.84%170.47%139.97%-90.29%-42.14%-70.55%-82.24%-1,087.14%-114.31%-51.55%-642.57%-43.50%-1,508.08%-593.46%10.46%-274.90%54.84%-120.31%-613.45%46.86%-79.96%-99.52%43.87%-45.72%-25.31%61.60%47.36%81.44%143.79%-23.91%-146.20%-306.52%-285.45%73.58%44.88%112.84%164.01%-153.71%-160.29%-1,155.12%-225.56%-44.42%68.80%166.31%33.14%-27.39%
EBT Growth (3y) -32.20%-0.62%12.81%103.83%4.79%-60.28%-40.63%-46.35%-27.88%-30.07%-29.98%-17.66%-59.87%-29.08%-53.18%-62.48%-32.32%54.89%28.07%27.24%-50.00%-49.35%-39.32%-41.99%-280.54%-44.85%-93.70%-232.20%-41.92%-135.55%-187.21%-53.06%-42.65%-0.61%-19.07%-28.22%47.61%44.03%1.71%10.07%-3.22%-0.59%49.91%10.61%28.00%36.08%6.00%-52.29%-76.61%-51.69%1.08%23.50%42.58%18.70%-67.12%
EBT Growth (5y) -26.99%-9.55%-12.93%20.28%-48.30%6.31%-30.51%-39.57%-18.73%-15.19%-45.30%-20.48%-23.86%-23.05%-17.56%-17.68%-29.94%7.79%-1.79%-19.74%-36.51%-25.25%-38.49%-40.40%-112.30%-34.14%-43.27%-65.03%5.01%55.78%-65.25%-35.96%-16.98%3.72%11.19%-23.39%15.72%25.97%8.64%-0.86%-8.31%3.94%14.36%10.32%21.78%15.28%-8.85%
EBT Margin Growth (1y) -1172.00-1585.0023.001,319.00-44.002,016.00793.00-338.00-479.00-888.0061.001,057.00687.00-3187.00-4776.00-5395.00-793.002,835.003,426.004,043.00-521.00-464.00-700.00-831.00-625.00-938.00-226.00-1253.00-87.00-1756.00-847.00313.00-2120.001,164.00-1282.00-3733.001,327.00-687.00-2821.00828.00-766.00-325.003,400.001,896.001,894.002,550.00-577.00-3527.00-923.00-2127.001,588.002,615.001,443.002,116.00-683.00-4068.00-2420.00-1906.00-632.004,834.003,296.00435.00-665.00
EBT Margin Growth (3y) -1695.00-457.00877.002,037.00164.00-2060.00-3921.00-4676.00-585.00-1240.00-1288.00-296.00-627.00-816.00-2050.00-2183.00-1939.001,433.002,500.001,959.00-1233.00-3158.00-1773.00-1771.00-2833.00-1530.00-2354.00-4672.00-880.00-1279.00-4949.00-2591.00-1559.00152.00-702.00-1008.002,455.001,538.002.00-802.00205.0098.004,410.00985.002,414.002,540.00328.00-4979.00-1900.00-1916.00273.003,382.002,319.00645.00-1979.00
EBT Margin Growth (5y) -1801.00-810.00-472.00685.00-1150.00312.00-1196.00-1465.00-1731.00-2643.00-2214.00-2380.00-1339.00-3510.00-3122.00-3123.00-4146.00841.00372.00-1461.00-2026.00-2681.00-5875.00-4675.00-2271.00-2542.00-1775.00-1948.00248.00946.00-2126.00-4222.00-588.00576.00308.00-1919.002,975.001,527.00907.00-2255.00-772.00309.003,096.001,751.003,290.001,069.00-969.00
EBT Margin (QoQ) -300.00-502.00-1210.00839.00-712.001,106.0086.00-523.001,347.00-117.00-1045.00-664.00938.00833.00-50.00-1034.00-2936.00-755.00-669.003,568.00692.00-164.00-53.00-995.00749.00-401.00-184.00-790.00436.00311.00-1210.00376.00-1233.001,221.00-51.00-2057.002,051.00-1225.00-2502.003,003.0037.00-3359.001,147.001,408.00478.00367.00-357.001,406.001,134.00-2761.00-3306.004,010.00-70.00954.00-2278.002,837.00604.00-1845.00-5664.004,486.001,117.00-571.00-198.002,947.00-1744.00-1670.00
EBT (QoQ) -8.75%4.97%-81.85%213.67%-56.85%270.26%10.77%-42.68%191.89%-13.51%-43.87%-60.23%187.31%53.54%7.05%-57.38%-179.41%-36.54%-60.94%118.95%166.17%-13.20%-8.71%-95.40%1,486.21%-55.82%-44.93%-355.79%77.01%249.58%-716.70%32.35%-157.69%54.10%-11.90%-183.24%68.96%-123.92%-262.39%78.90%-5.13%-148.25%-1.94%45.23%9.59%23.92%-39.72%80.68%313.27%-315.26%-177.60%68.10%2.71%69.34%-479.25%107.43%384.92%-221.54%-494.26%69.87%42.30%-39.80%-28.39%164.02%-158.18%-166.39%
Enterprise Value Growth (1y) 10,313.84%600.59%-78.61%-71.18%-66.72%-19.79%-18.13%-32.41%101.00%57.25%77.67%-75.97%-55.54%-40.99%-51.65%311.64%-1.54%-8.44%28.45%31.05%79.38%99.96%22.59%-31.33%-50.37%-54.44%-20.75%14.92%107.15%108.96%53.46%69.42%-9.12%-22.33%-28.07%-12.94%-6.06%29.06%27.36%-12.57%-56.80%-70.02%-65.93%-60.98%-28.13%-26.95%-36.61%115.04%20.88%-28.45%11.99%-70.19%-53.30%-78.06%-46.41%-44.96%-56.31%52.09%-96.78%118.25%778.80%730.72%11,532.91%
Enterprise Value Growth (3y) 311.48%102.58%-32.24%-63.96%-33.25%-9.38%-11.07%-12.56%-4.18%-5.29%3.34%9.04%-7.74%2.61%-8.69%54.73%-4.30%-5.87%7.66%1.13%22.63%23.93%14.24%10.16%-2.24%-9.57%-4.36%19.23%20.93%27.95%12.03%8.84%-28.29%-33.02%-32.16%-33.28%-33.68%-34.38%-34.96%-9.81%-27.87%-46.09%-37.69%-36.99%-25.97%-51.42%-27.54%-29.33%-37.29%-37.96%-73.16%-28.99%21.48%40.47%26.15%
Enterprise Value Growth (5y) 98.09%40.17%-28.02%-24.06%-12.08%6.38%2.06%-9.66%-4.77%-4.99%1.40%0.46%-4.19%0.56%-1.52%48.46%10.54%6.25%6.62%8.81%9.50%13.80%6.44%0.35%-17.63%-22.14%-17.61%-10.38%-11.30%-14.43%-21.21%1.59%-20.36%-30.94%-26.02%-28.23%-30.29%-46.37%-30.25%-34.52%-40.19%-44.58%-66.57%-21.37%9.26%7.70%7.34%
Enterprise Value (QoQ) -982.60%2,137.65%-20.02%-27.60%-57.57%-12.93%7.74%-16.37%2.24%-11.12%-11.05%148.70%-20.02%0.42%-87.97%360.07%6.16%-17.71%2.43%10.05%-1.28%15.44%4.50%50.62%10.05%-29.23%-41.47%8.87%1.02%23.11%-15.13%96.24%1.90%-9.59%-6.30%5.27%-12.91%-16.27%13.40%13.60%19.64%-17.37%-22.16%-43.87%-16.98%-6.07%-10.86%3.38%-15.61%-18.49%202.40%-41.89%-50.05%27.58%-19.50%-8.97%-76.53%211.64%-17.32%-27.75%-18.30%-93.40%5,503.28%190.91%-22.77%-7.60%
EPS (Basic) Growth (1y) -86.01%1,139,412,633.33%1,247,208,837.50%8,053,916,500.00%4,073,073,100.00%450.00%80.00%25.00%-50.00%-18.18%11.11%80.00%150.00%-133.33%-140.00%-188.89%-60.00%233.33%200.00%150.00%-84.04%-50.00%-75.00%-75.00%-726.56%-89.05%0.00%-600.00%-300.00%-14,712.26%-600.00%0.00%-87.50%84.38%-120.00%-180.00%46.67%-80.00%-100.00%-57.14%-50.00%-22.22%63.64%45.45%83.33%172.73%-25.00%-141.67%-350.00%-212.50%70.00%41.38%111.11%166.67%-133.33%-158.82%-1,500.00%-233.33%-57.14%68.18%157.14%37.50%-18.18%
EPS (Basic) Growth (3y) 14,075.56%37,050.49%29,118.40%56,488.72%36,963.30%-51.83%-40.95%-58.74%-20.63%-28.62%-23.69%-7.17%-45.76%-39.43%-53.58%-51.93%-33.89%27.51%31.04%14.50%-81.71%-115.44%-48.12%-48.12%-265.91%-65.10%-135.13%-151.98%-58.74%-250.60%-188.45%-63.86%-14.47%29.95%-16.96%-33.89%48.91%53.26%3.13%-27.47%-4.00%0.00%48.53%8.24%27.72%36.54%4.35%-54.20%-91.29%-44.22%-3.23%21.55%42.42%17.79%-63.03%
EPS (Basic) Growth (5y) 1,854.00%2,861.71%2,410.76%3,712.43%1,906.25%0.00%-27.52%-24.21%-20.11%-54.31%-35.56%-24.57%-43.10%-40.91%-20.11%-20.64%-37.97%-10.76%-22.42%-11.84%-43.10%-33.56%-49.63%-49.63%-108.70%-49.63%-58.49%-69.52%0.00%105.37%-64.38%-42.13%-2.38%22.41%9.71%-27.73%15.63%26.19%8.64%-25.74%-11.84%2.33%12.94%8.64%21.67%14.59%-10.20%
EPS (Basic) (QoQ) -75.00%128.39%-112.39%297.74%2,036,536,500.00%150.00%-20.00%0.00%175.00%-18.18%-44.44%-60.00%350.00%11.11%-10.00%-44.44%-160.00%-33.33%-100.00%125.00%100.00%0.00%0.00%-92.02%526.56%-50.00%0.00%-300.00%110.95%356.63%-600.00%-60.00%-300.00%84.38%0.00%-200.00%66.67%-120.00%-27.27%42.86%-12.50%-144.44%0.00%45.45%8.33%27.27%-50.00%83.33%500.00%-225.00%-190.00%68.97%0.00%66.67%-466.67%105.88%500.00%-216.67%-528.57%68.18%42.86%-37.50%-27.27%157.14%-162.50%-160.00%
EPS (Weighted Average and Diluted) Growth (1y) -87.44%1,072,496,433.33%1,198,975,275.00%7,293,668,500.00%3,209,312,750.00%450.00%80.00%0.00%-33.33%-18.18%11.11%125.00%150.00%-133.33%-140.00%-188.89%-60.00%233.33%200.00%150.00%-84.44%-50.00%-75.00%-75.00%-742.69%-89.10%0.00%-600.00%-300.00%-14,776.16%-600.00%0.00%-87.50%84.38%-120.00%-180.00%46.67%-80.00%-100.00%-57.14%-50.00%-22.22%63.64%45.45%83.33%172.73%-25.00%-141.67%-350.00%-212.50%70.00%41.38%111.11%166.67%-133.33%-158.82%-1,500.00%-233.33%-57.14%68.18%157.14%37.50%-18.18%
EPS (Weighted Average and Diluted) Growth (3y) 13,803.89%36,308.50%28,736.78%54,649.00%37,577.92%-51.83%-40.95%-58.74%-12.64%-28.62%-23.69%0.00%-46.21%-39.43%-53.58%-51.93%-33.89%27.50%31.04%14.50%-81.71%-115.44%-48.12%-48.12%-268.90%-65.10%-135.13%-151.98%-58.74%-251.09%-188.45%-63.86%-14.47%29.95%-16.96%-33.89%48.91%53.26%3.13%-27.47%-4.00%0.00%48.53%8.24%27.72%36.54%4.35%-54.20%-91.29%-44.22%-3.23%21.55%42.42%17.79%-63.03%
EPS (Weighted Average and Diluted) Growth (5y) 1,831.44%2,826.07%2,391.04%3,637.57%1,915.88%0.00%-27.52%-24.21%-21.67%-54.35%-35.56%-26.58%-43.10%-40.91%-20.11%-20.64%-37.97%-10.76%-22.42%-11.84%-43.10%-33.56%-49.63%-49.63%-109.71%-49.63%-58.49%-69.52%0.00%105.55%-64.38%-42.13%-2.38%22.41%9.71%-27.73%15.63%26.19%8.64%-25.74%-11.84%2.33%12.94%8.64%21.67%14.59%-10.20%
EPS (Weighted Average and Diluted) (QoQ) -74.94%123.63%-113.15%270.45%2,139,541,800.00%150.00%-20.00%-25.00%266.67%-18.18%-55.56%-50.00%350.00%11.11%-10.00%-44.44%-160.00%-33.33%-100.00%125.00%100.00%0.00%0.00%-92.22%542.69%-50.00%0.00%-300.00%110.90%358.63%-600.00%-60.00%-300.00%84.38%0.00%-200.00%66.67%-120.00%-27.27%42.86%-12.50%-144.44%0.00%45.45%8.33%27.27%-50.00%83.33%500.00%-225.00%-190.00%68.97%0.00%66.67%-466.67%105.88%500.00%-216.67%-528.57%68.18%42.86%-37.50%-27.27%157.14%-162.50%-160.00%
FCF Margin Growth (1y) 2,358.00-2839.00-406.00674.00378.002,477.001,931.001,522.001,623.00-2301.00-581.00548.00-944.00-235.00-2769.00-1568.00-392.00678.003,437.003,161.001,039.001,497.00-1522.00-1329.00-1537.00-3872.00-270.00-722.00686.00-1404.00558.00-1350.00-1201.003,687.00-2839.003,031.00-904.001,402.002,926.00-1713.001,779.00757.00-69.00-48.00637.0060.00-1079.001,557.00-1835.00-835.002,430.001,811.00-1495.002,612.00-1056.00-3096.00-910.00-5618.00-667.00763.005,851.001,630.00-309.00
FCF Margin Growth (3y) 4,358.00-2663.00944.002,744.001,056.00-59.00-1419.00501.00287.00-1858.0087.002,140.00-297.001,940.00-854.00263.00-890.00-1697.001,645.001,109.00188.00-3780.00-1234.00-3401.00-2052.00-1590.00-2551.00959.00-1419.003,684.00645.00-32.00-326.005,846.0018.001,271.001,512.002,219.001,778.00-204.00581.00-18.001,281.003,321.00-2693.001,838.00295.00272.00-4239.00-3840.00707.00-522.003,447.00-1375.00-2032.00
FCF Margin Growth (5y) 3,022.00-2220.001,612.004,336.001,703.002,116.00496.002,332.00-211.00-4233.00-1705.0088.00-1148.00-3337.00-566.00-1809.00-1405.00585.00-635.002,790.00-1917.001,309.00-1147.00-2083.00-1177.00569.00306.00-801.00997.004,501.00-503.001,478.00-1524.005,071.001,369.004,639.00-1818.003,997.003,152.00-1488.00-1823.00-3023.00-441.00988.002,248.00-2150.00-682.00
FCF Margin (QoQ) 4,904.00-2577.00-1899.001,930.00-293.00-143.00-819.001,633.001,806.00-689.00-1229.001,735.00-2118.001,031.00-100.00243.00-1409.00-1503.001,101.001,419.00-339.001,256.00824.00-702.00119.00-1763.001,017.00-910.00-2216.001,840.00564.00498.00-4307.003,802.00-1343.00647.00581.00-2723.004,526.00-3288.002,887.00-1200.00-112.00204.001,865.00-2025.00-91.00888.001,288.00-3165.002,545.00-2503.002,288.0099.001,927.00-5809.006,395.00-3568.00-113.00-3623.001,687.001,382.001,317.001,465.00-2534.00-557.00
Free Cash Flow Growth (1y) 129.94%-92.15%-85.81%37.30%82.82%1,546.11%2,719.46%206.53%171.43%-87.40%-31.80%79.06%-37.56%-76.78%-149.06%-110.88%-40.81%620.34%332.34%1,477.80%102.05%154.54%-77.86%-53.09%-72.71%-154.79%-41.08%-38.36%150.35%-123.68%262.34%-171.47%-89.30%129.70%-274.46%711.31%-559.21%167.01%139.11%-77.40%234.00%37.85%23.69%4.00%103.98%-3.70%-119.93%141.33%-110.05%-18.29%1,670.68%94.38%-759.50%135.41%-53.48%-73.85%-42.79%-116.71%-61.12%91.87%276.79%194.72%-64.49%
Free Cash Flow Growth (3y) 51.62%-45.41%39.73%47.30%45.79%-21.63%-125.29%40.80%0.11%-40.50%-8.05%38.97%-9.27%62.07%-36.80%-11.08%-31.15%-129.23%32.06%81.55%11.35%-72.35%-22.10%-30.19%-58.19%-28.60%-78.88%39.13%-47.82%55.69%35.21%-0.42%-13.01%45.70%-5.50%50.91%132.40%52.47%54.15%-17.22%35.00%2.75%57.02%69.60%-55.53%22.81%13.34%7.05%-47.87%-32.41%69.16%-0.83%187.23%-28.04%-59.95%
Free Cash Flow Growth (5y) 20.58%-22.92%25.47%30.55%29.95%54.58%37.16%27.29%-11.17%-18.06%-36.73%-4.95%-12.59%-48.48%-11.63%-18.23%-38.58%46.18%-13.89%80.96%-21.78%19.86%-20.25%-22.18%-14.77%6.03%12.49%-8.74%27.44%34.21%-21.15%19.90%-16.38%23.39%21.44%54.27%-66.62%46.80%22.01%-22.02%-27.51%-19.40%-6.88%19.61%34.78%-21.76%-27.45%
Free Cash Flow (QoQ) 273.11%-78.19%-331.82%134.20%-54.63%-60.56%-1,124.54%199.73%308.52%-32.45%-61.29%154.11%-81.04%265.68%1.64%-11.38%-92.95%-872.81%77.46%582.16%-14.22%149.26%33.64%-29.29%8.06%-78.31%183.09%-58.86%-316.93%123.32%196.16%67.10%-293.82%137.77%-158.42%125.01%438.19%-321.87%304.70%-118.79%412.93%-67.50%18.28%11.40%221.94%-70.84%-0.55%118.50%51.98%-106.03%1,304.38%-109.10%1,335.76%15.99%49.05%-140.23%438.46%-77.08%-16.22%-319.71%60.39%153.33%313.44%102.43%-78.78%-80.01%
Gross Margin Growth (1y) -1133.00-981.00-192.00897.00577.001,342.00793.00717.00102.00-338.00-45.00-12.001,275.00-561.00-1302.00-1001.00-884.00971.001,295.00820.00401.0096.00-648.00-377.00-716.00-479.00465.00-201.00-712.00-958.00-1449.00-197.0054.00376.00-95.004,969.001,502.00766.00159.00-4752.00-514.00201.001,619.00835.00856.00-525.00-829.00-461.00-535.00127.001,106.00270.00-508.00134.00-1101.00-1384.00-252.00-23.00-137.001,042.001,276.00416.00-507.00
Gross Margin Growth (3y) -454.0023.00555.001,602.001,954.00443.00-554.00-297.00493.0072.00-52.00-194.00791.00506.00-655.00-559.00-1199.00589.001,112.00241.00-1027.00-1340.00-1632.00-775.00-1374.00-1060.00-1079.004,571.00844.00184.00-1386.0021.001,042.001,344.001,682.001,053.001,844.00443.00948.00-4377.00-192.00-196.001,896.00644.00-186.00-263.00-824.00-1576.00-1295.00238.00-132.00-73.00516.00527.00-1745.00
Gross Margin Growth (5y) -63.00433.00549.001,420.001,470.001,511.0092.00145.00177.00-310.00-235.00-773.00-636.00-930.00-1639.00-957.00-1857.008.00-432.005,014.00528.00-198.00-1569.00-557.00-386.00-93.00698.00655.001,186.00-139.00-596.00395.001,363.00946.001,959.00862.00802.00704.00953.00-5492.00-952.00-85.00657.00302.00838.00130.00-1468.00
Gross Margin (QoQ) -62.00-13.00-733.00-325.0090.00776.00356.00-645.00855.00227.00280.00-1260.00415.00519.00313.0027.00-1421.00-221.00614.00145.00435.00102.00138.00-274.00130.00-642.00409.00-613.00367.00302.00-257.00-1124.00122.00-190.00995.00-873.00444.00-661.006,059.00-4341.00-292.00-1268.001,149.00-103.00423.00149.00366.00-82.00-957.00-156.00734.00-156.00-295.00823.00-103.00-933.00346.00-412.00-386.00199.00575.00-526.00794.00433.00-284.00-1450.00
Gross Profit Growth (1y) -14.08%-10.02%-13.46%42.01%18.91%73.46%23.00%14.51%-1.91%-18.98%-4.71%4.90%24.80%-48.52%-59.06%-49.76%-31.97%64.45%89.43%31.72%15.10%-7.14%-27.61%-19.08%-21.67%-23.35%21.07%9.09%7.56%-3.15%-3.99%23.79%-9.82%26.80%-25.77%121.82%35.12%6.83%-15.35%-62.55%-12.66%5.48%81.33%26.57%46.00%-13.94%-24.56%-24.68%-2.80%16.39%70.93%14.57%-24.59%8.26%-26.84%-20.03%-12.21%-9.91%-12.25%35.25%72.25%18.09%-17.70%
Gross Profit Growth (3y) 0.07%8.14%0.47%19.48%13.33%-10.23%-21.71%-15.49%-5.91%-11.81%-9.59%-11.46%-0.76%-7.71%-17.51%-18.79%-15.03%5.39%18.41%5.15%-1.02%-11.66%-5.59%3.00%-8.75%-1.99%-4.80%44.15%9.43%9.47%-15.51%0.94%2.10%12.63%4.44%1.69%19.89%-1.02%5.01%-29.06%7.42%1.85%32.73%2.98%2.29%2.74%-1.92%-11.63%-13.67%4.32%3.15%7.41%4.47%4.82%-19.16%
Gross Profit Growth (5y) -3.18%1.37%-4.69%2.45%2.65%2.01%-8.03%-8.45%-5.57%-13.36%-8.32%-9.33%-3.81%-10.21%-8.18%-6.28%-9.87%7.53%3.42%26.14%3.39%-1.36%-11.97%-1.91%-2.16%1.19%5.78%7.27%10.82%3.56%-3.77%-0.39%8.60%7.43%8.00%-1.93%4.78%4.09%7.69%-20.03%-3.88%0.60%8.47%3.39%10.10%2.90%-7.39%
Gross Profit (QoQ) 3.27%38.13%-31.66%-11.86%8.15%32.85%12.14%-26.20%57.77%-5.79%4.40%-36.78%30.32%10.80%14.92%-24.79%-46.25%-11.89%41.04%1.85%29.93%1.49%-1.93%-11.00%4.82%-20.87%9.63%-13.85%2.57%24.97%-1.22%-15.06%-7.63%23.89%27.37%-38.13%29.88%-27.48%280.62%-62.31%2.69%-42.54%68.42%-12.10%24.00%-1.22%17.56%1.39%-26.91%-13.41%17.36%30.85%-12.47%27.17%-21.34%-13.87%25.66%-14.06%-14.02%-5.46%28.95%-16.29%32.52%20.41%-11.59%-41.66%
Interest Coverage Ratio Growth (1y) 89.19%135.27%146.69%3,035.34%378.18%1,734.05%1,979.97%287.16%341.99%154.31%86.42%197.75%159.57%-147.49%-136.06%-129.16%-55.28%279.69%159.00%199.12%-99.21%-63.18%-62.85%-86.49%-9,351.41%-110.23%-67.27%-511.37%15.30%-1,401.41%-2,207.58%-21.30%-546.00%29.50%0.18%59.10%83.78%61.84%47.65%-600.44%-156.86%12.12%67.38%58.16%76.21%-319.51%-385.90%-222.78%18.65%75.83%97.53%91.91%23.93%100.88%-777.48%-172.29%-91.88%-6,947.81%27.26%76.13%150.01%16.03%-45.24%
Interest Coverage Ratio Growth (3y) 49.32%164.23%171.92%612.32%223.69%-189.05%-151.88%-75.02%72.48%29.47%-26.53%-4.88%-79.05%-32.02%-57.09%-66.08%-32.52%59.25%27.48%18.03%-37.86%-36.89%-65.85%-38.80%-698.01%-45.54%-107.11%-59.28%3.90%-59.26%-135.21%-51.46%-39.11%38.16%44.56%-6.22%53.72%-12.05%6.03%-111.48%20.78%3.78%66.02%52.20%47.20%26.18%-1.80%10.76%-5.89%47.30%45.94%62.54%39.76%20.18%-110.07%
Interest Coverage Ratio Growth (5y) 28.79%74.19%42.38%153.39%16.14%71.07%25.10%-14.76%-41.92%-15.79%-45.47%-19.90%-22.16%-19.94%-20.54%-17.03%-30.55%6.46%-8.58%22.85%-21.52%-16.57%-27.27%-31.49%-192.18%-18.77%-26.00%-51.50%11.52%-71.63%-81.05%-36.23%12.23%24.85%54.05%20.74%42.78%14.90%29.02%-15.80%6.21%11.61%24.19%41.09%16.45%12.41%-2.20%
Interest Coverage Ratio (QoQ) 67.44%-35.44%106.03%-506.49%206.18%79.34%305.06%-63.93%600.05%103.39%-24.60%-58.83%302.79%49.09%20.42%-64.11%-173.69%-13.20%2.62%155.05%196.09%-62.83%63.60%-99.56%13,670.73%-62.50%-40.51%-401.09%84.78%220.00%-847.85%38.01%-169.88%-68.45%56.96%-230.14%70.55%-138.47%82.36%-30.96%30.71%-227.16%-135.96%51.98%76.29%-21.43%-202.65%72.69%-318.03%-40.64%-101.04%93.12%-24.18%85.60%-556.83%35.25%101.44%-14,389.52%-103.82%54.37%48.47%-51.79%33.11%195.60%-186.51%-162.55%
Net Cash Flow Growth (1y) -181.62%-191.81%-108.92%144.74%101.31%271.57%120.79%-226.63%-23,153.28%-187.01%-218.43%845.87%79.01%54.16%-148.23%-244.93%41.99%100.19%116.24%104.32%54.91%-3,710.96%-205.25%-151.02%-114.58%-479.95%53.40%-814.86%126.32%40.66%2,643.97%427.63%-2,287.89%279.73%-68.22%-404.08%64.90%-632.14%156.20%111.96%66.71%110.13%-112.07%-253.36%114.26%115.43%123.76%163.27%-5,879.04%27.05%666.90%-81.93%65.50%96.14%-80.46%-186.10%106.73%-165.06%-50.44%368.02%-1,358.82%180.76%-794.06%
Net Cash Flow Growth (3y) -104.17%-49.94%-26.45%83.96%14.07%11.88%15.13%-150.34%-210.99%-90.94%-21.85%35.11%61.99%68.63%24.86%-26.66%17.51%26.90%56.97%41.38%31.13%-401.68%131.95%148.21%-131.20%101.53%79.34%-350.03%-26.44%-78.37%183.20%47.23%-65.78%43.73%-28.02%-36.76%26.34%5.11%-58.12%28.38%-39.99%31.56%-39.65%-44.03%-41.67%75.10%33.06%53.83%10.28%-53.56%-9.44%-25.29%33.64%1.01%-38.77%
Net Cash Flow Growth (5y) -0.72%-74.07%-61.15%17.76%30.18%45.96%36.35%-18.14%-96.32%-16.61%-17.44%-16.84%15.22%36.13%47.70%-0.88%-26.45%19.30%21.46%-14.95%-14.36%-312.24%58.99%40.94%-7.62%39.77%-3.10%-75.64%15.95%26.49%21.00%25.84%-87.33%36.00%-29.11%-42.33%19.78%23.68%-35.69%55.20%15.59%18.76%-53.70%-16.55%-19.22%23.05%-4.14%
Net Cash Flow (QoQ) 239.92%2,625.28%-101.25%-489.44%54.38%-164.76%106.28%-82.73%5,870.32%-67.91%-138.27%-3,044.17%77.47%56.33%341.05%-188.50%50.80%-136.51%-40.73%64.57%100.16%20,484.32%-62.59%-470.02%87.33%-499.98%81.87%-1,456.34%65.75%51.79%-255.99%144.78%-177.20%2,167.04%-54.15%-399.06%106.34%265.49%-538.68%65.48%3.85%275.96%-79.52%-196.09%129.26%-309.57%-160.27%108.94%341.99%-76.89%593.17%-916.15%109.72%39.50%-83.67%-1,657.90%155.25%-86.10%-171.98%221.75%-634.27%110.59%289.24%-671.81%134.28%-190.98%
Net Income Growth (1y) 254.06%-93.36%-66.54%123.40%2.80%1,338.01%83.60%9.13%-41.82%-19.92%1.26%97.54%103.30%-137.37%-144.71%-184.25%-67.29%209.35%187.59%142.91%-90.37%-44.43%-83.31%-80.17%-1,112.96%-115.45%-21.54%-698.72%107.30%-8,395.85%-893.02%-6.74%-12,301.93%85.60%-119.75%-632.45%147.95%203.52%181.09%139.82%-28.67%-4.29%-42.35%-63.62%-39.46%-32.47%-36.14%-42.28%-383.09%-373.59%-185.19%-588.70%112.28%163.18%-151.22%-156.21%-1,204.25%-227.89%-44.56%69.82%165.61%33.32%-26.81%
Net Income Growth (3y) 28.42%-8.54%-14.64%35.80%6.73%-84.73%-41.47%-56.27%-27.13%-31.09%-26.53%-10.61%-59.99%-38.99%-59.72%-58.46%-32.37%54.55%28.36%20.13%-58.54%-110.27%-44.84%-48.38%-351.81%-57.28%-150.26%-265.45%84.41%144.76%141.76%72.28%246.88%28.92%44.66%45.20%30.20%38.72%31.97%27.72%-47.71%-55.61%-32.26%-44.64%-40.51%5.29%-49.88%-109.74%-80.08%-61.48%-72.06%-79.44%42.44%18.63%-66.37%
Net Income Growth (5y) 7.09%-20.75%-24.61%16.89%-47.92%21.20%-34.40%-31.17%-18.91%-15.19%-44.66%-23.28%-45.66%-37.87%-19.20%-19.71%-37.10%-2.81%-14.86%-31.84%33.05%1.69%13.10%29.88%98.56%13.38%44.92%46.64%30.91%59.07%39.07%21.55%-136.21%23.41%10.98%-24.52%15.69%25.85%8.57%-0.92%-29.62%-27.95%-25.71%-22.81%8.81%-24.53%-35.13%
Net Income (QoQ) 1,061.36%31.91%-218.77%119.46%-78.21%564.30%-16.92%-14.52%204.82%-15.18%-50.62%-54.43%319.55%7.25%-3.66%-53.10%-177.12%-28.30%-81.55%118.21%157.84%2.77%-11.06%-95.91%1,387.24%-69.13%5.66%-308.84%77.31%256.70%-906.31%102.55%-26,507.56%85.37%-8.53%-191.09%68.84%-123.22%-261.73%119.06%-32.73%74.85%77.64%-65.86%-9.73%5.32%12.10%-43.19%0.69%-0.40%1.31%-378.64%2.69%68.99%-481.18%107.00%400.42%-223.32%-492.73%69.81%42.04%-39.39%-23.73%165.64%-158.90%-165.10%
Net Income towards Common Stockholders Growth (1y) -83.33%-66.67%-37.50%500.00%100.00%22,497,009,900.00%3,857,929,900.00%2,504,182,400.00%1,291,889,900.00%-22.82%-3.46%92.06%90.52%-128.56%-135.81%-169.38%-52.98%283.61%241.96%149.18%-88.30%-52.36%-82.32%-70.03%-441.54%-91.81%21.07%-426.63%189.79%-14,213.51%-386.20%3.01%-1,412.81%89.85%-142.57%-821.80%163.65%324.68%197.77%142.38%-37.65%-29.36%-37.23%-59.37%-26.66%-20.41%-42.46%-49.12%-320.96%-312.18%-185.19%-588.70%112.28%163.18%-151.22%-156.21%-1,204.25%-227.89%-44.56%69.82%165.61%33.32%-26.81%
Net Income towards Common Stockholders Growth (3y) 16,169.27%38,580.97%28,452.36%57,627.91%36,549.51%-36,636.90%-23,615.26%-32,094.43%22,520.07%-26.03%-21.12%-13.14%-52.85%-37.02%-55.21%-53.24%-29.82%27.48%32.07%21.63%-28.94%-95.81%-37.73%-43.41%-248.32%-46.96%-118.32%-214.83%111.81%218.14%89.34%79.56%73.36%29.29%51.67%53.08%31.83%48.32%33.01%27.81%-44.39%-47.25%-32.15%-44.39%-41.61%2.18%-47.84%-103.04%-70.97%-54.87%-72.06%-79.44%42.44%18.63%-66.37%
Net Income towards Common Stockholders Growth (5y) 1,976.21%3,036.30%2,497.93%3,559.65%1,834.35%3,268.43%1,918.08%2,079.51%-2,052.86%-56.38%-36.28%-21.44%-20.31%-37.35%-18.24%-18.37%-33.34%-0.53%-16.10%-33.90%24.56%4.68%7.75%29.97%74.06%13.26%38.84%38.13%40.27%78.46%19.64%22.72%-59.87%22.92%6.11%-31.60%15.76%29.86%5.45%-1.87%-27.51%-24.27%-25.53%-22.70%7.60%-23.81%-33.61%
Net Income towards Common Stockholders (QoQ) -75.00%166.67%-112.50%300.00%-50.00%400.00%-20.00%0.00%5,624,252,400.00%-14.26%-48.07%-48.41%235.99%7.25%3.31%-48.82%-150.36%-34.51%-100.15%134.68%96.64%4.00%-30.66%-91.75%700.64%-61.41%17.54%-194.03%119.21%470.36%-417.10%125.85%-3,118.58%88.43%-7.47%-249.89%76.65%-176.28%-308.39%124.16%-17.57%20.22%77.02%-64.45%-6.63%6.84%14.58%-35.84%1.33%-22.76%1.31%-378.64%2.69%68.99%-481.18%107.00%400.42%-223.32%-492.73%69.81%42.04%-39.39%-23.73%165.64%-158.90%-165.10%
Net Margin Growth (1y) 0.000.000.000.000.001,563.001,478.00769.00504.00-159.008.00636.00456.00-2104.00-2507.00-3040.00-388.001,634.001,995.002,339.00-510.00-447.00-761.00-459.00-301.00-439.0018.00-952.00411.00-5833.00-748.00173.00-2712.005,284.00-1139.00-3721.004,129.001,716.003,640.006,873.00-551.00-373.00-1050.00-1652.00-436.00-132.00-318.00-359.00-1857.00-2035.00-986.00-3301.001,442.002,117.00-683.00-4042.00-2426.00-1911.00-637.004,916.003,304.00441.00-659.00
Net Margin Growth (3y) 504.001,404.001,486.001,405.00960.00-700.00-1021.00-1636.00572.00-630.00-505.00-65.00-441.00-917.00-1274.00-1160.00-1199.00748.001,252.00928.00-400.00-6719.00-1491.00-1239.00-2602.00-988.00-1869.00-4501.001,829.001,167.001,753.003,324.00866.006,627.001,451.001,499.003,142.001,211.002,272.004,861.00-2845.00-2540.00-2354.00-5312.00-852.00-50.00-1987.00-7702.00-2841.00-1830.00-2307.00-2427.002,321.00647.00-1980.00
Net Margin Growth (5y) 572.00934.00973.00704.0062.00487.00212.00245.00-239.00-1515.00-1247.00-1476.00-331.00-7189.00-2004.00-1940.00-3499.00199.00-635.00-2620.001,018.00281.001,010.001,913.00976.00355.00721.00719.00841.00662.00385.001,313.00-1427.004,460.00147.00-2161.002,726.001,293.00602.00-2482.00-3829.00-2334.00-3675.00-4439.0027.00-1520.00-3284.00
Net Margin (QoQ) 0.000.000.000.000.000.000.000.001,563.00-86.00-709.00-265.00900.0082.00-81.00-445.00-1660.00-321.00-614.002,208.00362.0039.00-269.00-641.00424.00-274.0032.00-484.00287.00183.00-938.00880.00-5958.005,267.00-17.00-2004.002,038.00-1156.00-2600.005,846.00-375.00768.00633.00-1577.00-197.0091.0031.00-362.00108.00-95.00-10.00-1860.00-70.00954.00-2325.002,883.00605.00-1846.00-5684.004,499.001,119.00-572.00-131.002,888.00-1744.00-1672.00
Operating Income Growth (1y) -61.71%69.98%3.03%222.67%73.72%259.64%26.78%-23.52%-54.12%-46.59%-3.85%90.09%105.27%-158.79%-150.85%-175.99%-69.23%206.58%165.29%138.27%-98.99%-44.56%-72.61%-82.81%-12,261.88%-115.63%-51.96%-688.50%-31.41%-1,496.13%-745.00%5.65%-272.79%48.30%-115.27%-150.48%46.01%-58.05%-76.90%-50.02%-39.43%-15.11%62.19%48.56%82.43%9.19%-29.35%-149.38%-298.40%-28.61%81.54%47.68%-18.55%101.24%-546.81%-171.28%-22.04%-4,591.40%9.22%70.19%169.12%27.20%-15.98%
Operating Income Growth (3y) -32.68%48.36%7.89%67.40%17.83%-46.27%-37.86%-45.89%-33.82%-30.57%-31.66%-17.92%-81.46%-29.70%-55.03%-63.16%-33.47%54.80%27.77%27.11%-53.43%-50.11%-41.76%-43.50%-742.39%-48.72%-105.44%-151.51%-38.29%-135.39%-198.37%-52.49%-41.05%2.02%-12.93%-24.56%49.05%-18.22%4.71%-24.38%0.81%-10.37%55.14%12.45%6.03%26.29%-15.59%-52.39%-79.30%10.58%-2.72%24.93%44.22%26.03%-89.55%
Operating Income Growth (5y) -28.06%15.39%-16.05%6.41%-65.23%-7.77%-35.59%-40.80%-18.69%-15.20%-46.95%-20.68%-24.72%-23.44%-17.94%-17.90%-30.94%5.29%-3.59%1.75%-39.30%-25.63%-39.23%-41.07%-239.42%-34.16%-45.24%-66.33%8.32%-68.62%-69.56%-35.38%-14.45%-1.90%19.23%-20.32%8.98%15.17%-0.65%-22.25%-7.14%5.65%11.92%11.51%21.97%13.91%-10.21%
Operating Income (QoQ) -71.94%299.26%-70.77%16.88%24.60%142.00%-8.44%-37.07%157.94%-14.69%-44.77%-62.25%200.29%53.57%9.19%-59.24%-186.01%-32.81%-63.20%116.51%197.91%-18.64%-4.34%-99.56%16,273.45%-59.81%-39.95%-407.71%78.96%223.57%-835.69%31.29%-155.53%50.06%-7.62%-171.47%64.56%-107.93%-25.23%41.49%-3.74%-132.73%-6.19%45.62%14.36%23.55%-44.45%81.43%-342.72%-8.89%-178.50%70.33%-42.92%84.37%-689.29%32.76%101.49%-8,265.72%-231.04%69.75%45.07%-65.04%-8.71%170.14%-157.86%-162.92%
Operating Margin Growth (1y) -1451.00335.00260.001,099.00520.001,584.00369.00-433.00-690.00-955.004.001,062.00663.00-3179.00-4698.00-5405.00-788.002,857.003,337.004,044.00-499.00-490.00-673.00-812.00-652.00-898.00-196.00-1257.00-36.00-1797.00-898.00279.00-2173.001,084.00-1378.00-901.001,339.00-603.00-2481.00-1971.00-699.00-189.003,302.001,946.001,908.0062.00-630.00-3532.00-848.00-207.001,684.002,737.00-504.001,814.00-1598.00-4110.00-539.00-1063.00-14.004,841.003,303.00353.00-505.00
Operating Margin Growth (3y) -1621.00964.00633.001,728.00493.00-2551.00-4325.00-4776.00-816.00-1277.00-1357.00-299.00-625.00-812.00-2034.00-2173.00-1940.001,469.002,468.001,975.00-1187.00-3186.00-1766.00-1790.00-2860.00-1611.00-2471.00-1879.00-870.00-1316.00-4757.00-2593.00-1533.00292.00-557.00-926.002,548.00-731.00191.00-3557.00360.00-335.004,356.001,151.00555.001,668.00-544.00-4905.00-1892.00543.0072.003,468.002,259.001,103.00-2117.00
Operating Margin Growth (5y) -1747.00642.00-728.00367.00-795.00-184.00-1661.00-1544.00-1967.00-2666.00-2225.00-2367.00-1312.00-3508.00-3127.00-3151.00-4148.00756.00193.001,353.00-2021.00-2705.00-5625.00-4662.00-2221.00-2404.00-1650.00-1904.00339.00-1443.00-2085.00-4179.00-474.00146.00497.00-1721.001,195.00876.00277.00-4930.00-683.00416.002,744.001,883.003,319.00957.00-1063.00
Operating Margin (QoQ) -1646.001,139.00-1097.00153.00140.001,064.00-259.00-426.001,204.00-150.00-1060.00-683.00939.00809.00-2.00-1082.00-2903.00-710.00-709.003,534.00743.00-230.00-2.00-1009.00752.00-413.00-141.00-849.00505.00290.00-1202.00372.00-1257.001,190.00-26.00-2080.002,001.00-1273.00451.00160.0058.00-3150.00961.001,432.00569.00341.00-395.001,394.00-1278.00-351.00-3297.004,077.00-637.001,540.00-2244.00836.001,681.00-1872.00-4756.004,407.001,157.00-822.00100.002,868.00-1793.00-1680.00
Profit After Tax Growth (1y) -74.00%-2.90%-21.38%165.27%130.04%657.95%83.23%8.85%-41.32%-19.90%1.20%98.04%101.96%-136.63%-143.86%-183.10%-66.50%213.08%190.97%144.58%-83.84%-43.62%-83.03%-77.42%-646.90%-111.79%-16.15%-596.29%-403.51%-10,641.43%-799.88%-6.78%-86.69%86.03%-121.13%-177.32%50.09%-85.73%-101.84%-51.76%-58.60%-25.45%61.53%46.95%81.38%173.16%-24.13%-145.45%-299.84%-211.08%73.27%43.94%113.70%163.91%-151.22%-156.21%-1,112.71%-226.42%-45.23%69.79%164.59%32.82%-26.23%
Profit After Tax Growth (3y) -29.46%80.65%13.39%78.82%39.70%-61.65%-41.17%-55.93%-26.50%-30.77%-26.09%-9.81%-52.18%-38.42%-59.24%-56.26%-31.93%57.79%28.65%20.65%-86.16%-109.10%-44.16%-47.31%-276.59%-55.62%-146.49%-155.59%-67.41%-203.15%-221.52%-65.03%-13.90%31.22%-19.74%-30.70%47.17%54.73%1.22%-25.49%-5.70%-0.65%49.65%9.96%28.10%36.07%5.89%-52.20%-77.04%-42.56%0.84%24.29%42.54%18.43%-66.37%
Profit After Tax Growth (5y) -24.99%19.55%-10.27%16.20%-31.79%7.23%-33.96%-29.01%-18.65%-15.12%-43.52%-23.06%-38.04%-37.74%-19.11%-19.56%-36.76%-2.43%-14.91%-8.15%-43.79%-30.96%-45.16%-47.73%-111.87%-43.67%-64.58%-69.12%-6.74%94.13%-76.06%-42.39%-1.93%23.36%10.65%-25.17%15.78%26.27%8.34%-23.20%-10.38%3.80%14.18%10.79%21.68%15.10%-8.85%
Profit After Tax (QoQ) -75.46%333.44%-75.38%-0.71%-8.36%250.93%-16.93%-13.90%201.96%-15.16%-50.65%-53.58%312.16%7.18%-3.42%-52.66%-174.76%-28.31%-82.98%119.08%152.36%3.23%-10.32%-93.08%780.27%-68.92%19.31%-267.56%81.02%320.98%-806.15%-70.00%-304.93%85.60%-7.74%-197.20%69.71%-127.98%-35.12%46.51%-12.71%-147.76%-1.60%44.10%10.84%24.03%-40.13%80.38%450.27%-228.89%-177.08%68.04%2.69%68.99%-481.18%107.81%353.84%-221.90%-492.73%69.12%43.35%-40.04%-23.30%166.03%-158.93%-163.12%
Property, Plant & Equipment (Net) Growth (1y) -310.77%671.94%32.84%1,967.08%5.16%-8.25%-11.85%-8.00%-6.52%6.22%9.35%-4.05%-12.99%-25.93%-29.84%-31.15%-25.01%-26.07%-15.33%-21.75%-25.90%-17.60%-18.54%-11.09%-10.92%-13.42%-3.55%-2.04%-1.63%13.87%5.30%11.14%13.54%45.82%31.25%33.92%37.99%-3.04%-6.66%-14.34%-18.94%-23.22%-22.98%-21.90%-18.15%-22.91%-23.52%-7.25%-0.54%-35.83%-13.26%-15.98%-23.10%29.53%4.13%-12.30%-17.33%-24.61%-19.15%-11.66%-5.98%
Property, Plant & Equipment (Net) Growth (3y) 311.36%29.62%96.80%8.99%171.43%-5.08%-10.30%-12.22%-15.29%-15.20%-16.53%-13.39%-19.74%-21.51%-23.30%-21.49%-21.76%-20.90%-19.21%-12.70%-12.00%-13.41%-6.69%-6.12%-1.08%-0.17%12.86%10.06%13.39%15.51%17.21%8.86%8.43%8.29%2.78%-1.92%-3.59%-2.90%-16.90%-18.08%-14.70%-12.94%-27.58%-20.05%-15.25%-14.45%-13.79%-11.60%-11.92%-14.17%-14.43%-9.95%-13.33%-15.76%
Property, Plant & Equipment (Net) Growth (5y) 121.96%7.55%41.48%-6.65%66.23%-13.82%-15.15%-14.14%-15.82%-16.64%-16.13%-12.59%-14.75%-15.78%-14.96%-13.24%-12.21%-11.18%-2.62%-1.66%0.28%0.34%2.81%0.27%2.12%2.16%1.37%-0.85%-0.50%0.45%-0.96%-5.34%-1.58%0.67%-11.69%-8.94%-6.93%-6.88%-13.76%-13.06%-14.49%-15.95%-17.99%-15.53%-13.96%-13.42%
Property, Plant & Equipment (Net) (QoQ) 3,338.09%-139.45%560.79%-106.98%7.02%-1.93%-0.05%0.24%-6.63%-5.77%4.31%1.85%6.10%-2.98%-8.47%-7.64%-9.68%-8.11%-10.18%0.59%-10.96%5.25%-16.99%-4.75%-0.98%4.05%-9.41%-4.56%-3.76%15.91%-7.99%-4.15%11.40%7.19%-2.90%-2.08%43.08%-3.52%-0.92%0.89%0.54%-7.13%-9.07%-4.53%-4.77%-6.83%-7.79%0.05%-10.30%-7.57%11.82%7.29%-42.13%24.93%8.32%-1.81%-2.53%0.43%-8.77%-7.43%-11.11%7.71%-0.32%-1.48%
Return on Assets Growth (1y) -13.001.001.005.008.003.003.000.00-1.000.001.00-1.00-4.00-8.00-9.00-5.00-1.005.005.003.001.00-2.00-2.00-2.00-1.00-2.00-1.00-6.00-7.00-6.00-9.001.001.00-3.004.000.004.0016.0012.0011.007.00-2.00-2.00-3.00-2.00-1.00-3.00-5.00-6.00-8.00-5.000.000.00-1.00-6.00-11.00-11.00-1.006.009.009.00
Return on Assets Growth (3y) -6.004.004.004.003.00-5.00-6.00-7.00-6.00-3.00-3.00-3.00-4.00-5.00-6.00-4.00-1.001.002.00-5.00-8.00-10.00-12.00-7.00-8.00-12.00-7.00-5.00-2.007.006.0012.0012.0011.0013.008.009.0013.007.003.000.00-12.00-10.00-8.00-8.00-11.00-13.00-16.00-17.00-11.00-5.00-2.00-2.00
Return on Assets Growth (5y) -11.001.000.002.003.00-2.00-3.00-5.00-6.00-7.00-6.00-12.00-13.00-13.00-16.00-9.00-8.00-8.00-3.00-4.00-3.003.003.003.004.003.003.003.003.003.001.005.005.001.005.003.004.003.00-4.00-8.00-11.00-14.00-10.00-10.00-10.00
Return on Assets (QoQ) -9.001.00-2.00-2.005.000.002.001.000.000.000.000.001.000.00-2.00-3.00-4.00-1.002.002.002.000.000.00-1.00-1.000.00-1.000.00-1.000.00-6.00-1.000.00-3.005.00-1.00-4.004.001.003.008.000.000.00-1.00-2.000.000.000.000.00-2.00-2.00-1.00-3.002.002.00-1.00-5.00-3.00-3.00-1.006.004.000.00-1.00
Return on Capital Employed Growth (1y) -6.001.003.006.003.002.00-3.00-3.00-1.000.00-1.00-6.00-14.00-17.00-10.00-2.009.0010.006.002.00-3.00-3.00-3.00-3.00-3.00-3.00-4.00-5.00-4.00-6.00-3.00-3.00-5.000.00-1.00-1.00-1.00-5.00-6.00-1.003.005.007.004.00-2.00-6.00-6.00-5.002.004.006.002.00-8.00-9.00-13.00-14.002.0011.0013.0015.00
Return on Capital Employed Growth (3y) -4.003.005.00-4.00-13.00-15.00-15.00-12.00-7.00-6.00-5.00-6.00-8.00-10.00-7.00-3.003.004.00-1.00-6.00-10.00-12.00-10.00-11.00-12.00-8.00-7.00-9.00-10.00-10.00-9.00-5.00-4.001.000.001.00-1.00-6.00-5.00-2.003.003.007.002.00-8.00-11.00-13.00-16.00-3.006.006.004.00
Return on Capital Employed Growth (5y) -12.00-2.00-1.00-4.00-7.00-8.00-12.00-12.00-13.00-12.00-13.00-14.00-15.00-18.00-14.00-10.00-6.00-1.00-5.00-10.00-16.00-16.00-17.00-13.00-10.00-8.00-6.00-7.00-10.00-11.00-9.00-6.00-4.00-1.000.00-1.00-7.00-11.00-12.00-13.00-3.005.007.003.00
Return on Capital Employed (QoQ) -5.00-2.002.001.003.000.00-1.00-1.00-2.000.002.001.00-3.00-5.00-7.00-1.003.003.004.00-1.00-1.00-1.00-1.00-1.00-1.000.00-1.000.00-2.00-2.000.00-2.001.00-1.00-2.003.000.00-2.00-2.000.00-1.002.002.002.000.00-1.00-4.00-2.000.001.003.000.003.00-3.00-8.00-1.00-2.00-3.009.008.000.00-1.00
Return on Equity Growth (1y) 1.000.006.009.003.003.000.00-1.000.001.00-1.00-4.00-10.00-11.00-6.00-1.006.006.004.001.00-2.00-2.00-2.00-2.00-2.00-1.00-8.00-10.00-9.00-14.001.001.00-9.002.00-3.004.0030.0024.0021.0015.00-4.00-4.00-5.00-5.00-2.00-6.00-10.00-12.00-20.00-11.00-1.000.00-4.00-18.00-33.00-36.00-8.0017.0028.0030.00
Return on Equity Growth (3y) 4.004.004.004.00-6.00-7.00-8.00-6.00-4.00-4.00-4.00-4.00-6.00-7.00-5.00-2.001.002.00-7.00-10.00-13.00-17.00-10.00-11.00-20.00-14.00-10.00-5.0012.0012.0019.0020.0017.0021.0013.0015.0023.0013.006.00-2.00-26.00-22.00-16.00-17.00-26.00-36.00-44.00-47.00-32.00-13.00-6.00-5.00
Return on Equity Growth (5y) 0.00-1.002.004.00-3.00-3.00-6.00-7.00-8.00-7.00-14.00-16.00-17.00-22.00-12.00-11.00-16.00-10.00-9.00-5.008.008.009.008.006.006.006.005.006.001.004.003.00-5.003.003.003.000.00-16.00-28.00-37.00-38.00-23.00-21.00-22.00
Return on Equity (QoQ) 1.00-3.00-3.006.000.002.001.000.000.00-1.000.001.000.00-3.00-3.00-4.00-1.002.002.003.000.000.00-1.00-1.000.00-1.000.00-1.000.00-7.00-2.000.00-4.007.00-2.00-9.006.003.005.0016.000.000.00-1.00-3.00-1.00-1.00-1.00-1.00-4.00-5.00-2.00-8.004.006.00-2.00-12.00-10.00-9.00-4.0015.0014.002.00-2.00
Return on Invested Capital Growth (1y) -2480.00-388.002.002.006.003.002.000.00-1.000.001.00-1.00-4.00-9.00-11.00-6.00-1.006.006.004.001.00-2.00-2.00-2.00-2.00-1.00-4.00-5.00
Return on Invested Capital Growth (3y) -2476.00-382.00-8.005.005.004.00-7.00-8.00-8.00-7.00-4.00-4.00-4.00-4.00-6.00-7.00-2.001.002.00-11.00-12.00-12.00-15.00-16.00
Return on Invested Capital Growth (5y) -2486.00-390.00-14.001.000.002.00-3.00-4.00-7.00-8.00-7.00-13.00-12.00-8.00-11.00-15.00-21.00-4.00
Return on Invested Capital (QoQ) -2094.00-374.00-12.000.00-2.000.002.001.000.000.00-1.000.001.000.00-3.00-3.00-4.00-1.002.002.003.000.000.00-1.00-1.000.00-1.000.00-2.00-1.00-3.00-3.0010.001.00-1.00
Return on Sales Growth (1y) -15.00-19.00-21.001.000.009.0015.005.005.001.00-1.001.002.00-1.00-7.00-19.00-22.00-13.00-3.0013.0015.009.003.00-4.00-4.00-5.00-4.00-5.00-3.00-16.00-17.00-13.00-21.005.003.00-10.005.00-3.007.0043.0034.0030.0020.00-8.00-8.00-9.00-7.00-3.00-7.00-11.00-13.00-19.00-10.000.000.00-3.00-11.00-23.00-23.00-1.0014.0020.0021.00
Return on Sales Growth (3y) -10.00-10.00-7.008.007.008.007.00-13.00-15.00-14.00-10.00-5.00-5.00-5.00-7.00-10.00-12.00-9.00-3.004.007.00-12.00-18.00-23.00-28.00-16.00-18.00-29.00-19.00-14.00-7.0020.0018.0032.0030.0025.0030.0018.0021.0032.0018.0010.001.00-30.00-26.00-20.00-19.00-25.00-29.00-34.00-36.00-23.00-8.00-2.00-2.00
Return on Sales Growth (5y) -29.00-24.00-17.002.000.004.007.00-4.00-5.00-10.00-11.00-14.00-13.00-26.00-28.00-28.00-36.00-20.00-18.00-20.00-9.00-10.00-8.0010.0010.0011.0010.007.006.007.007.009.002.0011.0011.003.0013.007.008.0011.00-4.00-13.00-22.00-33.00-24.00-22.00-21.00
Return on Sales (QoQ) 0.00-3.00-13.001.00-5.00-5.0010.000.004.001.000.000.000.000.002.001.00-4.00-6.00-10.00-2.005.005.006.00-1.00-1.00-1.00-1.00-1.00-1.000.00-3.001.00-14.00-1.001.00-6.0011.00-3.00-12.009.003.007.0024.00-1.000.00-3.00-4.00-1.00-1.00-1.00-1.00-5.00-5.00-2.00-7.003.006.00-2.00-10.00-6.00-6.00-2.0012.009.001.00-1.00
Revenue Growth (1y) 7.72%9.36%-10.35%19.61%5.29%33.98%7.08%1.69%-3.85%-14.06%-4.00%5.10%0.02%-42.74%-47.90%-40.42%-21.10%37.69%49.02%14.34%7.33%-8.62%-18.95%-13.85%-10.93%-16.78%11.50%12.99%24.55%16.89%27.36%28.28%-10.89%17.27%-24.15%15.87%1.66%-7.34%-18.33%-31.06%-4.57%1.92%33.38%10.27%26.49%-5.65%-12.74%-18.92%6.05%13.73%41.38%9.66%-17.45%5.73%-11.63%2.51%-7.88%-9.55%-9.92%11.57%37.84%10.04%-8.73%
Revenue Growth (3y) 2.93%7.99%-2.68%8.53%0.42%-12.96%-18.79%-13.97%-8.79%-12.17%-9.34%-10.54%-5.39%-10.35%-14.31%-16.28%-8.97%1.55%10.43%3.63%5.99%-3.85%4.80%7.68%-0.38%4.49%2.50%18.86%4.10%8.30%-7.60%0.82%-4.74%3.46%-6.17%-4.14%7.06%-3.78%-1.68%-14.90%8.58%3.03%18.06%-0.66%3.46%4.30%2.92%-3.04%-6.92%2.84%4.02%7.85%1.58%1.71%-10.10%
Revenue Growth (5y) -2.96%-0.14%-6.48%-2.73%-3.03%-3.67%-8.35%-8.91%-6.22%-12.42%-7.60%-6.97%-1.24%-6.86%-2.23%-3.19%-3.49%7.50%5.40%10.59%1.53%-0.69%-6.55%-0.05%-0.83%1.50%3.25%5.01%6.37%4.08%-1.69%-1.74%3.01%3.51%0.38%-4.77%1.44%1.39%3.50%-7.07%-0.54%0.90%5.55%2.32%7.05%2.46%-2.16%
Revenue (QoQ) 4.42%38.46%-21.21%-5.45%6.01%13.51%5.12%-16.76%34.90%-9.28%-0.17%-21.30%20.58%1.33%9.29%-25.10%-30.97%-7.80%24.98%-0.81%20.47%-0.22%-4.11%-6.89%2.57%-11.50%1.93%-3.73%-4.17%18.57%3.29%6.11%-10.06%29.19%4.04%-26.28%18.35%-16.44%58.94%-35.32%7.88%-26.36%34.17%-10.48%15.21%-3.62%10.93%2.69%-14.06%-10.85%3.06%34.32%-7.84%10.82%-20.06%1.11%18.04%-7.37%-7.27%-9.15%15.90%-7.75%14.86%12.24%-7.48%-23.48%
Share-based Compensation Growth (1y) -9.02%10.68%30.10%75.74%-17.79%17.45%8.91%-74.37%-40.00%0.09%5.84%143.22%-2.23%13.03%23.44%13.08%95.99%51.88%-156.72%-10.79%-29.09%-22.99%275.09%16.72%45.66%27.08%38.40%16.30%33.24%9.92%14.09%35.20%7.44%21.60%2.03%5.18%-27.40%-29.81%-24.34%-36.21%-38.41%-31.04%-38.20%-6.80%-1.88%-114.46%16.21%-43.54%-43.62%452.68%-55.90%-26.01%-12.65%-26.48%-8.11%-20.32%-5.77%12.13%6.40%
Share-based Compensation Growth (3y) 14.21%1.41%5.22%-19.12%-0.59%-1.93%-1.78%-9.87%12.48%-11.00%4.76%19.78%-39.95%34.88%10.76%9.75%7.03%5.60%26.50%14.13%11.18%6.59%11.23%2.46%68.27%22.44%27.75%19.32%17.23%18.26%1.29%-2.10%-4.14%-3.20%-21.68%-16.19%-21.86%-14.49%-24.01%-27.44%-18.40%-30.50%-30.15%-29.42%-31.84%-26.98%-21.53%-27.90%-22.20%-30.70%-22.58%69.93%-24.45%
Share-based Compensation Growth (5y) -2.66%3.36%8.76%7.79%13.49%10.12%-21.64%-5.88%7.16%-6.00%3.50%10.96%12.42%27.21%21.40%13.05%14.12%13.11%23.71%14.72%9.86%11.48%1.43%-1.69%32.83%4.25%-1.39%-3.84%-5.51%-0.34%-8.88%-15.92%-8.75%-13.75%-23.28%-21.39%-24.55%-23.55%-26.39%-28.92%-26.11%-27.68%-22.45%-21.94%-20.90%
Share-based Compensation (QoQ) 17.55%-15.80%5.94%-13.24%43.01%-1.02%43.11%104.45%-31.17%-17.71%-5.95%-51.89%61.14%37.28%-0.55%10.56%-35.23%58.71%8.61%1.28%12.27%22.99%-140.56%259.29%-10.76%33.57%-7.78%6.19%11.37%16.53%0.43%-10.77%27.59%-3.86%4.24%5.75%1.38%8.81%-12.54%9.01%-30.02%5.21%-5.72%-8.09%-32.43%17.79%-15.52%38.61%-28.87%-117.36%779.03%-32.66%-28.96%8.57%-15.09%12.97%-16.12%-8.63%6.13%-2.04%-0.80%8.72%0.71%
Shareholder's Equity Growth (1y) 5.61%7.61%6.38%11.19%11.95%6.59%4.55%2.23%-0.12%3.30%3.93%-0.36%-2.82%-7.33%-7.07%-2.52%0.01%1.84%0.28%-2.71%-4.33%-4.87%-5.00%-5.42%-3.94%-4.82%-4.04%-10.49%-12.66%-12.58%-15.87%-10.48%-10.98%-12.64%-8.94%-9.40%-10.72%-8.46%-10.00%-10.32%-7.35%-8.08%-5.76%-1.09%-2.31%-8.89%-12.75%-17.70%-17.21%-15.29%-11.37%-5.84%-7.15%-18.37%-24.40%-29.09%-31.15%-22.80%4.25%6.23%5.41%
Shareholder's Equity Growth (3y) 5.70%5.81%4.95%4.24%2.81%0.67%0.32%-0.24%-0.98%-0.85%-1.06%-1.87%-2.40%-3.53%-3.98%-3.56%-2.78%-2.66%-2.95%-6.26%-7.07%-7.50%-8.46%-8.83%-9.27%-10.08%-9.75%-10.13%-11.46%-11.25%-11.66%-10.07%-9.70%-9.75%-8.25%-7.03%-6.86%-8.48%-9.55%-9.96%-9.17%-10.81%-10.01%-8.48%-9.11%-14.27%-16.38%-18.09%-19.11%-18.88%-11.27%-10.82%-12.33%
Shareholder's Equity Growth (5y) 2.79%2.26%1.50%1.44%0.78%-0.23%-0.77%-1.79%-2.26%-2.46%-2.46%-4.37%-4.85%-5.67%-6.50%-6.39%-6.50%-6.77%-6.88%-7.75%-8.60%-8.74%-8.87%-9.24%-9.18%-9.36%-9.01%-8.43%-8.88%-10.15%-10.73%-9.95%-9.85%-10.72%-9.79%-9.04%-9.08%-11.92%-13.09%-13.39%-13.69%-14.87%-10.50%-10.40%-11.43%
Shareholder's Equity (QoQ) 2.21%2.03%-0.52%1.81%4.14%0.86%3.98%2.50%-0.85%-1.07%1.68%0.15%2.54%-0.46%-2.52%-2.32%-2.23%-0.18%2.26%0.21%-0.43%-1.71%-0.79%-1.46%-0.99%-1.85%-1.24%0.08%-1.89%-1.04%-7.88%-2.34%-1.80%-4.77%-1.98%-2.89%-3.62%-0.74%-2.47%-4.31%-1.18%-2.41%-2.83%-1.14%-1.96%0.06%1.99%-2.36%-8.56%-4.18%-3.80%-1.77%-6.44%0.26%2.20%-3.14%-17.75%-7.14%-4.15%-5.96%-7.77%25.39%-2.33%-6.68%
Tax Rate Growth (1y) -4809.00-75.00-3144.00-749.00-1327.00-187.00-2669.00-167.00-270.00-59.002,851.00585.00-724.0065.0079.00-1332.00-455.0045.00227.002,952.00-772.00-154.00-442.00-2392.00-767.00-1570.00
Tax Rate Growth (3y) -5072.00-322.00-2963.00-331.00-2321.00-181.00260.00-915.00-1449.0051.003,156.002,204.00-1951.00-43.00-136.00-773.00-1993.00-3109.00-3308.00-1803.00
Tax Rate Growth (5y) -5066.00-211.00-2657.001,288.00-3547.00-290.0045.00-355.00-2988.00-4288.00-3417.00-3341.00-3928.00271.00
Tax Rate (QoQ) 2,814.00-2280.001,287.00-1897.00-255.00116.00709.00-758.00-2737.002,618.00607.00-547.00173.00352.00-702.00243.00186.00-1059.00175.00743.00368.001,666.00-3548.001,360.0080.00-284.00-1923.00-307.00-246.00
Total Debt Growth (1y) 105.71%-75.31%-40.33%-73.11%-2.90%37.28%-8.88%155.50%-25.16%-4.72%-10.29%-14.68%34.40%11.47%0.00%105.88%117.65%141.18%141.18%91.43%116.22%139.02%192.68%79.10%50.00%104.08%66.67%66.67%66.67%-7.50%-7.50%-15.00%-15.00%-18.92%-18.92%-17.65%-11.76%0.00%33.33%35.71%18.00%8.00%-19.64%-30.80%-26.99%-21.09%0.07%22.39%24.52%19.49%-67.42%-67.43%-67.43%
Total Debt Growth (3y) 14.34%-31.39%-21.28%-16.31%-0.78%13.39%-30.71%-26.94%-26.94%-26.94%-26.94%-15.78%-8.69%91.83%91.83%91.83%127.44%127.44%78.78%75.50%65.25%65.25%36.39%28.56%15.24%7.72%5.27%7.72%-9.14%0.00%-1.70%-3.99%-4.33%-4.58%-8.21%-8.73%-5.19%2.35%4.75%2.37%0.61%-36.01%-34.91%-33.35%
Total Debt Growth (5y) -25.56%-22.29%-12.60%-20.44%-3.20%-9.69%-4.16%-3.34%-4.31%8.97%12.91%17.58%22.44%15.41%19.81%61.19%58.49%58.49%54.57%54.57%31.95%32.31%29.62%37.29%23.18%17.21%10.58%6.02%1.84%1.49%-8.56%-4.26%-4.26%-4.26%-3.76%-22.30%-20.97%-20.97%
Total Debt (QoQ) 362.86%-33.79%-16.78%-19.33%-44.44%60.00%-62.50%191.30%-21.46%6.21%5.14%-14.68%0.00%0.00%0.00%34.40%-17.06%0.00%0.00%0.00%0.00%105.88%5.71%10.81%0.00%63.41%19.40%22.50%22.45%0.00%0.00%66.67%0.00%0.00%0.00%-7.50%0.00%-8.11%0.00%-11.76%0.00%-6.67%7.14%0.00%33.33%-5.00%-6.84%-8.47%-0.79%-18.19%-1.71%-1.08%25.81%0.05%0.00%-5.07%-65.69%0.00%0.00%