|
Revenue
|
9.40M | 9.82M | 13.60M | 10.71M | 10.13M | 10.74M | 12.19M | 12.81M | 10.67M | 14.39M | 13.05M | 13.03M | 10.26M | 12.37M | 12.53M | 13.70M | 10.26M | 7.08M | 6.53M | 8.16M | 8.09M | 9.75M | 9.73M | 9.33M | 8.69M | 8.91M | 7.89M | 8.04M | 7.74M | 7.41M | 8.79M | 9.08M | 9.64M | 8.67M | 11.20M | 11.65M | 8.59M | 10.16M | 8.49M | 13.50M | 8.73M | 9.42M | 6.94M | 9.31M | 8.33M | 9.60M | 9.25M | 10.26M | 10.54M | 9.06M | 8.07M | 8.32M | 11.18M | 10.30M | 11.41M | 9.12M | 9.22M | 10.89M | 10.09M | 9.35M | 8.50M | 9.85M | 9.09M | 10.44M | 11.71M | 10.84M | 8.29M |
|
Cost of Revenue
|
4.14M | 4.38M | 6.09M | 5.58M | 5.61M | 5.85M | 5.69M | 5.53M | 5.29M | 5.90M | 5.06M | 4.69M | 4.98M | 5.49M | 4.91M | 4.94M | 3.67M | 3.54M | 3.41M | 3.76M | 3.61M | 3.93M | 3.82M | 3.54M | 3.53M | 3.51M | 3.61M | 3.35M | 3.70M | 3.27M | 3.61M | 3.97M | 5.29M | 4.65M | 6.23M | 5.32M | 4.67M | 5.08M | 4.80M | -0.54M | 3.44M | 3.98M | 3.81M | 4.05M | 3.71M | 3.87M | 3.59M | 3.60M | 3.79M | 4.12M | 3.80M | 3.31M | 4.61M | 4.56M | 4.11M | 3.38M | 4.28M | 4.67M | 4.74M | 4.76M | 4.15M | 4.25M | 4.40M | 4.22M | 4.23M | 4.22M | 4.43M |
|
Gross Profit
|
5.26M | 5.44M | 7.51M | 5.13M | 4.52M | 4.89M | 6.50M | 7.29M | 5.38M | 8.49M | 7.99M | 8.35M | 5.28M | 6.87M | 7.62M | 8.75M | 6.58M | 3.54M | 3.12M | 4.40M | 4.48M | 5.82M | 5.91M | 5.79M | 5.16M | 5.40M | 4.28M | 4.69M | 4.04M | 4.14M | 5.18M | 5.11M | 4.34M | 4.01M | 4.97M | 6.33M | 3.92M | 5.09M | 3.69M | 14.04M | 5.29M | 5.44M | 3.12M | 5.26M | 4.62M | 5.73M | 5.66M | 6.66M | 6.75M | 4.93M | 4.27M | 5.01M | 6.56M | 5.74M | 7.30M | 5.74M | 4.95M | 6.22M | 5.34M | 4.59M | 4.34M | 5.60M | 4.69M | 6.21M | 7.48M | 6.61M | 3.86M |
|
Amortization - Intangibles
|
| | | | | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.14M | 0.11M | 0.13M | 0.13M | 0.13M | 0.13M | 0.28M | 0.20M | 0.29M | 0.29M | 0.30M | 0.49M | 0.52M | 0.49M | 0.51M | 0.47M | 0.52M | 0.53M | 0.54M | 0.56M | 0.56M | 0.61M | 0.59M | 0.61M | 0.62M | 0.64M | 0.65M | 0.66M | 0.82M | 1.02M | 1.03M | 1.03M | 1.05M | 1.08M | 1.09M | 1.12M | 1.15M | 1.17M | 1.17M | 1.01M | 1.02M | 1.59M | 1.53M | 1.49M | 0.46M | 1.23M | 1.16M | 1.18M | 4.54M | 1.11M | 1.10M | 1.08M | 1.46M | 1.01M | 1.01M | 1.01M |
|
Research & Development
|
0.77M | 2.63M | 0.64M | 0.95M | 0.77M | 1.03M | 1.14M | 1.38M | 1.01M | 1.03M | 1.23M | 1.76M | 1.40M | 1.55M | 1.70M | 0.44M | 1.45M | 1.39M | 1.44M | 1.34M | 0.83M | 0.86M | 0.93M | 0.77M | 1.86M | 0.83M | 0.76M | 0.40M | 0.71M | 0.68M | 0.64M | 1.16M | 0.90M | 1.08M | 0.94M | 1.36M | 1.87M | 1.45M | 1.31M | 2.94M | 1.40M | 1.72M | 1.67M | 2.08M | 1.72M | 1.42M | 1.23M | 1.40M | 1.26M | 1.36M | 1.45M | 1.61M | 1.75M | 1.82M | 1.71M | 1.41M | 1.50M | 1.15M | 1.92M | 1.26M | 1.16M | 1.06M | 1.31M | 1.29M | 1.30M | 1.47M | 1.25M |
|
Selling, General & Administrative
|
1.44M | 1.24M | 2.54M | 2.42M | 1.88M | 1.78M | 1.81M | 2.63M | 2.00M | 2.34M | 2.12M | 2.87M | 2.27M | 2.15M | 1.89M | 2.75M | 2.58M | 1.86M | 1.96M | 3.10M | 1.90M | 2.14M | 2.16M | 2.21M | 1.64M | 2.15M | 1.79M | 2.02M | 2.08M | 1.87M | 1.87M | 2.74M | 2.11M | 2.35M | 2.09M | 3.10M | 2.33M | 2.33M | 2.07M | 3.42M | 2.54M | 2.27M | 2.03M | 3.14M | 2.04M | 2.19M | 2.38M | 3.59M | 2.23M | 2.10M | 2.04M | 3.41M | 2.30M | 2.20M | 2.17M | 3.51M | 2.50M | 2.37M | 2.34M | 3.44M | 2.37M | 2.76M | 2.68M | 3.33M | 2.46M | 2.87M | 2.57M |
|
Other Operating Expenses
|
5.07M | 5.36M | 8.05M | 6.65M | 6.67M | 6.91M | 6.80M | 6.57M | 6.25M | 7.39M | 6.61M | 6.70M | 5.94M | 6.73M | 5.97M | 7.25M | 4.91M | 4.98M | 4.64M | 6.19M | 4.96M | 5.53M | 5.65M | 5.41M | 5.18M | 5.25M | 5.06M | 5.46M | 5.45M | 4.97M | 6.15M | 6.13M | 7.29M | 6.91M | 9.00M | 8.10M | 6.83M | 7.25M | 6.93M | 1.78M | 6.12M | 6.80M | 6.43M | 7.48M | 6.42M | 7.57M | 6.85M | 7.02M | 7.37M | 7.03M | 6.14M | 7.65M | 8.42M | 8.12M | 7.82M | 6.49M | 6.76M | 7.35M | 7.68M | 10.83M | 6.84M | 7.06M | 6.80M | 7.66M | 6.66M | 7.24M | 6.43M |
|
Operating Expenses
|
7.29M | 9.23M | 11.23M | 10.02M | 9.32M | 9.73M | 9.75M | 10.58M | 9.26M | 10.76M | 9.96M | 11.32M | 9.61M | 10.43M | 9.55M | 10.44M | 8.93M | 8.22M | 8.04M | 10.63M | 7.69M | 8.53M | 8.74M | 8.38M | 8.68M | 8.24M | 7.61M | 7.87M | 8.24M | 7.52M | 8.66M | 10.04M | 10.29M | 10.35M | 12.04M | 12.55M | 11.04M | 11.03M | 10.30M | 8.15M | 10.05M | 10.79M | 10.13M | 12.70M | 10.18M | 11.18M | 10.46M | 12.01M | 10.86M | 10.49M | 9.64M | 12.67M | 12.47M | 12.15M | 11.70M | 11.40M | 10.76M | 10.87M | 11.95M | 15.53M | 10.37M | 10.88M | 10.78M | 12.28M | 10.42M | 11.58M | 10.26M |
|
Operating Income
|
2.12M | 0.59M | 2.37M | 0.69M | 0.81M | 1.01M | 2.44M | 2.24M | 1.41M | 3.63M | 3.10M | 1.71M | 0.65M | 1.94M | 2.98M | 3.25M | 1.33M | -1.14M | -1.51M | -2.47M | 0.41M | 1.22M | 0.99M | 0.95M | 0.00M | 0.67M | 0.27M | 0.16M | -0.50M | -0.11M | 0.13M | -0.96M | -0.66M | -1.68M | -0.84M | -0.90M | -2.45M | -0.87M | -1.81M | -2.26M | -1.32M | -1.37M | -3.20M | -3.39M | -1.85M | -1.58M | -1.21M | -1.75M | -0.32M | -1.44M | -1.56M | -4.35M | -1.29M | -1.85M | -0.29M | -2.28M | -1.53M | 0.02M | -1.87M | -6.18M | -1.87M | -1.03M | -1.69M | -1.84M | 1.29M | -0.75M | -1.97M |
|
EBIT
|
2.12M | 0.59M | 2.37M | 0.69M | 0.81M | 1.01M | 2.44M | 2.24M | 1.41M | 3.63M | 3.10M | 1.71M | 0.65M | 1.94M | 2.98M | 3.25M | 1.33M | -1.14M | -1.51M | -2.47M | 0.41M | 1.22M | 0.99M | 0.95M | 0.00M | 0.67M | 0.27M | 0.16M | -0.50M | -0.11M | 0.13M | -0.96M | -0.66M | -1.68M | -0.84M | -0.90M | -2.45M | -0.87M | -1.81M | -2.26M | -1.32M | -1.37M | -3.20M | -3.39M | -1.85M | -1.58M | -1.21M | -1.75M | -0.32M | -1.44M | -1.56M | -4.35M | -1.29M | -1.85M | -0.29M | -2.28M | -1.53M | 0.02M | -1.87M | -6.18M | -1.87M | -1.03M | -1.69M | -1.84M | 1.29M | -0.75M | -1.97M |
|
Interest & Investment Income
|
0.02M | 0.01M | 0.01M | 0.04M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M | 0.05M | 0.05M | 0.06M | 0.07M | 0.08M | 0.11M | 0.05M | 0.09M | 0.05M | 0.02M | 0.07M | 0.07M | 0.03M | 0.11M | 0.05M | 0.06M | 0.06M | 0.06M | 0.03M | 0.08M | 0.03M | 0.05M | 0.04M | 0.05M | 0.07M | 0.09M | 0.08M | 0.08M | 0.15M | 0.17M | 0.17M | 0.12M | 0.13M | -0.05M | 0.05M | 0.03M | 0.03M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.05M | 0.05M | 0.06M | 0.10M | 0.08M | 0.10M | 0.06M | 0.07M | 0.11M | 0.13M | 0.13M | 0.13M |
|
EBT
|
2.23M | 2.04M | 2.14M | 0.39M | 1.22M | 0.53M | 1.94M | 2.15M | 1.23M | 3.60M | 3.12M | 1.75M | 0.70M | 2.00M | 3.07M | 3.29M | 1.40M | -1.11M | -1.52M | -2.44M | 0.46M | 1.23M | 1.07M | 0.98M | 0.04M | 0.71M | 0.32M | 0.17M | -0.44M | -0.10M | 0.15M | -0.94M | -0.64M | -1.64M | -0.75M | -0.84M | -2.39M | -0.74M | -1.66M | -6.02M | -1.27M | -1.33M | -3.31M | -3.38M | -1.85M | -1.67M | -1.27M | -1.78M | -0.34M | 0.73M | -1.58M | -4.38M | -1.40M | -1.36M | -0.42M | -2.41M | 0.18M | 0.87M | -1.06M | -6.28M | -1.89M | -1.09M | -1.53M | -1.96M | 1.25M | -0.73M | -1.94M |
|
Tax Provisions
|
2.04M | -0.23M | -0.86M | 3.94M | 0.53M | 0.37M | 0.94M | 1.32M | 0.52M | 1.44M | 1.28M | 0.84M | 0.28M | 0.26M | 1.21M | 1.49M | 0.56M | -0.46M | -0.69M | -0.93M | 0.19M | 0.52M | 0.34M | 0.33M | 0.02M | 0.32M | 0.19M | 0.04M | -0.18M | -0.04M | 0.06M | -0.17M | -0.66M | 3.54M | 0.00M | -0.02M | 0.00M | 0.00M | 0.00M | 0.00M | -0.08M | 0.00M | 0.00M | -0.01M | 0.03M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.05M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | -0.06M | 0.01M | 0.01M | 0.01M |
|
Profit After Tax
|
1.21M | 0.30M | 1.28M | 0.32M | 0.31M | 0.29M | 1.01M | 0.84M | 0.72M | 2.18M | 1.85M | 0.91M | 0.42M | 1.74M | 1.87M | 1.81M | 0.85M | -0.64M | -0.82M | -1.50M | 0.29M | 0.72M | 0.75M | 0.67M | 0.05M | 0.41M | 0.13M | 0.15M | -0.25M | -0.05M | 0.11M | -0.75M | -1.27M | -5.16M | -0.74M | -0.80M | -2.38M | -0.72M | -1.64M | -2.22M | -1.19M | -1.34M | -3.32M | -3.37M | -1.88M | -1.68M | -1.28M | -1.79M | -0.35M | 1.23M | -1.58M | -4.39M | -1.40M | -1.36M | -0.42M | -2.46M | 0.19M | 0.87M | -1.06M | -6.30M | -1.95M | -1.10M | -1.54M | -1.90M | 1.26M | -0.74M | -1.95M |
|
Net Income - Minority
|
| | | | | | | 0.06M | | 0.08M | 0.09M | 0.09M | 0.10M | | | 0.13M | 0.14M | 0.15M | 0.17M | 0.18M | 0.19M | 0.20M | 0.22M | 0.01M | 0.03M | 0.04M | 0.05M | 0.07M | 0.08M | 0.10M | 0.11M | 0.13M | 0.15M | 0.16M | 0.18M | 0.20M | 0.21M | 0.24M | 0.26M | 0.27M | 0.24M | 0.37M | 0.03M | 0.04M | 0.05M | 0.07M | 0.09M | 0.12M | 0.14M | 0.14M | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.01M | | 0.01M | 0.01M | 0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | 0.01M | -0.08M | 0.01M | -0.01M | -0.02M | -0.02M | 0.02M | -0.01M | -0.00M | -0.02M | 0.02M | 0.01M | -0.01M | -0.02M | 0.02M | 0.02M | -0.01M | -0.12M | -0.01M | -0.02M | 0.02M | -0.13M | 0.03M | -0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -0.02M | -0.03M | -0.02M | -0.01M | -0.03M | -0.04M | -0.02M | -0.03M | -0.01M | -0.02M | -0.02M | -0.01M | -0.01M | -0.01M | 0.04M | -0.02M | 0.01M | 0.00M | -0.01M | 0.01M | -0.01M |
|
Income from Continuing Operations
|
0.20M | 2.27M | 2.99M | -3.56M | 0.69M | 0.15M | 1.00M | 0.83M | 0.71M | 2.17M | 1.84M | 0.91M | 0.41M | 1.74M | 1.86M | 1.79M | 0.84M | -0.65M | -0.83M | -1.51M | 0.28M | 0.71M | 0.73M | 0.65M | 0.03M | 0.39M | 0.12M | 0.13M | -0.27M | -0.06M | 0.10M | -0.77M | 0.02M | -5.18M | -0.76M | -0.82M | -2.39M | -0.75M | -1.66M | -6.02M | -1.19M | -1.34M | -3.32M | -3.37M | -1.88M | -1.68M | -1.28M | -1.79M | -0.35M | 0.72M | -1.58M | -4.39M | -1.40M | -1.36M | -0.42M | -2.46M | 0.17M | 0.86M | -1.06M | -6.30M | -1.90M | -1.10M | -1.54M | -1.90M | 1.25M | -0.74M | -1.95M |
|
Consolidated Net Income
|
0.20M | 2.27M | 2.99M | -3.56M | 0.69M | 0.15M | 1.00M | 0.83M | 0.71M | 2.17M | 1.84M | 0.91M | 0.41M | 1.74M | 1.86M | 1.79M | 0.84M | -0.65M | -0.83M | -1.51M | 0.28M | 0.71M | 0.73M | 0.65M | 0.03M | 0.39M | 0.12M | 0.13M | -0.27M | -0.06M | 0.10M | -0.77M | 0.02M | -5.18M | -0.76M | -0.82M | -2.39M | -0.75M | -1.66M | -6.02M | 1.15M | 0.77M | 1.35M | 2.40M | 0.82M | 0.74M | 0.78M | 0.87M | 0.50M | 0.50M | 0.50M | 0.50M | -1.40M | -1.36M | -0.42M | -2.46M | 0.17M | 0.86M | -1.06M | -6.30M | -1.90M | -1.10M | -1.54M | -1.90M | 1.25M | -0.74M | -1.95M |
|
Income towards Parent Company
|
0.20M | 2.27M | 2.99M | -3.56M | 0.69M | 0.15M | 1.00M | 0.89M | 0.71M | 2.25M | 1.93M | 1.00M | 0.52M | 1.74M | 1.86M | 1.92M | 0.98M | -0.50M | -0.67M | -1.33M | 0.46M | 0.91M | 0.95M | 0.66M | 0.05M | 0.43M | 0.17M | 0.20M | -0.18M | 0.04M | 0.20M | -0.64M | 0.17M | -5.01M | -0.58M | -0.62M | -2.18M | -0.51M | -1.41M | -5.75M | 1.39M | 1.14M | 1.38M | 2.43M | 0.87M | 0.81M | 0.86M | 0.99M | 0.63M | 0.64M | 0.50M | 0.50M | -1.40M | -1.36M | -0.42M | -2.46M | 0.17M | 0.86M | -1.06M | -6.30M | -1.90M | -1.10M | -1.54M | -1.90M | 1.25M | -0.74M | -1.95M |
|
Net Income towards Common Stockholders
|
0.12 | 0.03 | 0.08 | -0.01 | 0.02 | 0.01 | 0.05 | 0.04 | 0.04 | 2.25M | 1.93M | 1.00M | 0.52M | 1.74M | 1.86M | 1.92M | 0.98M | -0.50M | -0.67M | -1.33M | 0.46M | 0.91M | 0.95M | 0.66M | 0.05M | 0.43M | 0.17M | 0.20M | -0.18M | 0.04M | 0.20M | -0.64M | 0.17M | -5.01M | -0.58M | -0.62M | -2.18M | -0.51M | -1.41M | -5.75M | 1.39M | 1.14M | 1.38M | 2.43M | 0.87M | 0.81M | 0.86M | 0.99M | 0.63M | 0.64M | 0.50M | 0.50M | -1.40M | -1.36M | -0.42M | -2.46M | 0.17M | 0.86M | -1.06M | -6.30M | -1.90M | -1.10M | -1.54M | -1.90M | 1.25M | -0.74M | -1.95M |
|
EPS (Basic)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.05 | 0.04 | 0.04 | 0.11 | 0.09 | 0.05 | 0.02 | 0.09 | 0.10 | 0.09 | 0.05 | -0.03 | -0.04 | -0.08 | 0.02 | 0.04 | 0.04 | 0.04 | 0.00 | 0.02 | 0.01 | 0.01 | -0.02 | 0.00 | 0.01 | -0.05 | -0.08 | -0.32 | -0.05 | -0.05 | -0.15 | -0.05 | -0.11 | -0.14 | -0.08 | -0.09 | -0.22 | -0.22 | -0.12 | -0.11 | -0.08 | -0.12 | -0.02 | 0.08 | -0.10 | -0.29 | -0.09 | -0.09 | -0.03 | -0.17 | 0.01 | 0.06 | -0.07 | -0.44 | -0.14 | -0.08 | -0.11 | -0.14 | 0.08 | -0.05 | -0.13 |
|
EPS (Weighted Average and Diluted)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.05 | 0.04 | 0.03 | 0.11 | 0.09 | 0.04 | 0.02 | 0.09 | 0.10 | 0.09 | 0.05 | -0.03 | -0.04 | -0.08 | 0.02 | 0.04 | 0.04 | 0.04 | 0.00 | 0.02 | 0.01 | 0.01 | -0.02 | 0.00 | 0.01 | -0.05 | -0.08 | -0.32 | -0.05 | -0.05 | -0.15 | -0.05 | -0.11 | -0.14 | -0.08 | -0.09 | -0.22 | -0.22 | -0.12 | -0.11 | -0.08 | -0.12 | -0.02 | 0.08 | -0.10 | -0.29 | -0.09 | -0.09 | -0.03 | -0.17 | 0.01 | 0.06 | -0.07 | -0.44 | -0.14 | -0.08 | -0.11 | -0.14 | 0.08 | -0.05 | -0.13 |
|
Shares Outstanding (Weighted Average)
|
17.09M | 17.09M | 19.96M | 20.13M | 20.37M | 20.44M | 20.25M | 20.31M | 20.41M | 20.49M | 20.38M | 20.18M | 19.99M | 19.77M | 19.59M | 19.11M | 18.72M | 18.45M | 18.27M | 18.11M | 17.88M | 17.76M | 17.58M | 17.36M | 16.97M | 16.83M | 16.63M | 16.45M | 16.31M | 16.22M | 16.23M | 16.18M | 16.01M | 16.03M | 15.90M | 15.75M | 15.65M | 15.71M | 15.57M | 15.53M | 15.45M | 15.54M | 15.37M | 15.18M | 15.18M | 15.23M | 15.14M | 15.04M | 14.92M | 15.05M | 14.88M | 14.81M | 14.84M | 14.77M | 14.66M | 14.46M | 14.40M | 14.45M | 14.37M | 14.26M | 14.18M | 14.19M | 14.10M | 14.04M | 13.97M | 14.96M | 14.96M |
|
Shares Outstanding (Diluted Average)
|
16.13M | 16.09M | 19.18M | 18.23M | 21.40M | 21.30M | 21.14M | 21.06M | 20.78M | 20.72M | 20.66M | 20.57M | 20.23M | 20.12M | 19.97M | 19.79M | 18.93M | 18.76M | 18.42M | 18.33M | 18.16M | 18.09M | 17.99M | 17.90M | 17.41M | 17.29M | 17.19M | 17.09M | 16.34M | 16.29M | 16.50M | 16.24M | 16.04M | 16.03M | 15.97M | 15.91M | 15.69M | 15.68M | 15.65M | 15.61M | 15.89M | 15.52M | 15.45M | 15.40M | 15.58M | 15.24M | 15.21M | 15.16M | 15.24M | 15.17M | 15.14M | 14.90M | 14.69M | 14.69M | 14.62M | 14.56M | 14.59M | 14.57M | 14.52M | 14.30M | 14.10M | 14.12M | 14.09M | 14.06M | 15.26M | 15.27M | 14.96M |
|
EBITDA
|
2.12M | 0.59M | 2.37M | 0.69M | 0.81M | 1.01M | 2.44M | 2.24M | 1.41M | 3.63M | 3.10M | 1.71M | 0.41M | 1.74M | 1.86M | 1.83M | 0.84M | -0.65M | -0.83M | -1.51M | 0.29M | 0.72M | 0.75M | 0.67M | 0.05M | 0.41M | 0.13M | 0.15M | -0.27M | -0.06M | 0.11M | -0.77M | -1.29M | -5.18M | -0.76M | -0.82M | -2.39M | -0.75M | -1.66M | -2.24M | -0.07M | -0.57M | -1.97M | -0.97M | -1.07M | -1.58M | -1.21M | -1.75M | -0.32M | -1.44M | -1.56M | -4.35M | -1.29M | -1.85M | -0.29M | -2.28M | -1.53M | 0.02M | -1.87M | -6.18M | -1.87M | -1.03M | -1.69M | -1.84M | 1.29M | -0.75M | -1.97M |
|
Interest Expenses
|
-0.10M | -0.08M | -0.25M | 1.20M | -0.35M | 0.41M | 0.55M | 0.12M | 0.22M | 0.08M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M | 0.01M | 0.01M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.14M | 0.06M | 0.09M | 0.06M | 0.03M | 0.03M | 0.12M | 0.08M | 0.04M | 0.02M | 0.03M | 0.02M | 0.03M | 0.12M | 0.14M | 0.15M | 0.18M | 0.19M | 0.19M | 0.11M | 0.18M | 0.12M | 0.13M | 0.14M | 0.22M | 0.16M | 0.11M | 0.11M |
|
Tax Rate
|
91.25% | | | | 43.15% | 71.29% | 48.50% | 61.37% | 42.40% | 39.85% | 41.01% | 48.10% | 40.53% | 13.16% | 39.34% | 45.41% | 39.94% | 41.66% | 45.18% | 38.16% | 40.59% | 42.45% | 31.86% | 33.62% | 41.04% | 44.72% | 61.38% | 25.90% | 39.50% | 40.30% | 37.46% | 18.23% | | | | 2.53% | | | | | 6.42% | | | 0.20% | | | | | | 1.02% | | | | | | | 3.87% | 0.80% | | | | | | 2.91% | 0.45% | | |