|
Gross Margin
|
45.63% | 43.52% | 42.16% | 40.62% | 42.35% | 40.82% | 39.54% | 37.91% | 37.15% | 35.81% | 32.60% | 32.97% | 28.35% | 26.64% | 11.93% | -19.02% | 26.79% | 27.56% | -39.21% | 37.44% | 39.43% | 27.11% | -117.63% | 18.60% | -0.98% | 7.19% | 3.09% | 17.60% | 13.61% | 11.20% | 33.17% | 21.85% | 22.23% | 13.33% | 17.69% | 29.14% | 18.26% | 22.30% | -5.27% | 22.41% | 6.37% | 15.68% | 9.49% | 11.02% | 30.49% | 1.97% | 19.16% | 11.56% | 2.94% | -14.98% | 10.45% | -10.56% | -14.22% | -7.01% | 1.46% | 9.08% | -13.36% | -12.93% | -3.68% | -21.17% | -109.78% | -47.23% | -14.16% | -11.97% | -8.48% | -7.89% |
|
EBT Margin
|
31.06% | 35.09% | 51.74% | 35.37% | 4.57% | 35.27% | -71.79% | 32.88% | 30.40% | 28.12% | 21.79% | 20.74% | 14.61% | 12.65% | -12.09% | -37.35% | -60.45% | -34.18% | -97.92% | -33.37% | -140.67% | -113.33% | -665.52% | -71.12% | 20.21% | 65.88% | -138.68% | -42.03% | -68.67% | -55.32% | -60.49% | -28.51% | -77.38% | -68.44% | -358.57% | -7.40% | -31.05% | -87.75% | -234.06% | -14.26% | -32.62% | -29.49% | -614.92% | -37.47% | 0.35% | -42.07% | -41.25% | -32.54% | -34.14% | -41.78% | -33.94% | -64.18% | -55.07% | -40.22% | -43.28% | -24.28% | -54.02% | -43.12% | -57.32% | -69.78% | -155.48% | -101.61% | -107.98% | -69.13% | -51.51% | -86.15% |
|
EBIT Margin
|
31.27% | 35.31% | 51.87% | 31.97% | 35.81% | 33.17% | 32.06% | 29.46% | 29.39% | 28.42% | 22.10% | 21.22% | 15.14% | 13.29% | -11.48% | -36.37% | -59.31% | -33.11% | -96.95% | -32.88% | -139.09% | -107.64% | -657.46% | -66.08% | 25.36% | 71.30% | -133.72% | -36.30% | -62.72% | -49.52% | -58.24% | -24.43% | -73.07% | -65.00% | -355.81% | -3.89% | -27.24% | -84.03% | -231.62% | -11.41% | -29.31% | -27.15% | -612.63% | -33.97% | 1.99% | -39.68% | -37.58% | -29.53% | -31.17% | -38.53% | -22.45% | -56.84% | -48.33% | -35.03% | -40.02% | -20.28% | -41.56% | -39.57% | -55.10% | -66.87% | -150.44% | -98.65% | -105.47% | -66.76% | -63.57% | -83.06% |
|
EBITDA Margin
|
28.98% | 31.55% | 46.70% | 32.23% | 39.00% | 41.16% | 33.76% | 34.45% | 34.59% | 31.12% | 21.36% | 14.91% | 12.78% | 9.62% | -7.03% | -24.15% | -27.97% | -33.11% | -96.95% | -32.88% | -139.09% | -107.64% | -657.46% | -66.08% | 25.36% | 71.30% | -133.72% | -36.30% | -62.72% | -49.52% | -58.24% | -24.43% | -73.07% | -3.54% | -362.80% | 38.18% | -107.98% | -147.57% | -229.26% | 14.27% | -64.19% | -67.77% | -577.38% | -48.64% | 0.50% | -22.47% | -24.53% | -35.56% | -26.55% | -43.68% | -28.97% | -60.96% | -93.94% | -70.69% | -37.00% | -13.81% | -101.72% | -39.16% | -51.46% | -71.36% | -160.40% | -89.10% | -125.87% | -68.47% | -49.53% | -78.57% |
|
Operating Margin
|
31.27% | 35.31% | 51.87% | 31.97% | 35.81% | 33.17% | 32.06% | 29.46% | 29.39% | 28.42% | 22.10% | 21.22% | 15.14% | 13.29% | -11.48% | -36.37% | -59.31% | -33.11% | -96.95% | -32.88% | -139.09% | -107.64% | -657.46% | -66.08% | 25.36% | 71.30% | -133.72% | -36.30% | -62.72% | -49.52% | -58.24% | -24.43% | -73.07% | -65.00% | -355.81% | -3.89% | -27.24% | -84.03% | -231.62% | -11.41% | -29.31% | -27.15% | -612.63% | -33.97% | 1.99% | -39.68% | -37.58% | -29.53% | -31.17% | -38.53% | -22.45% | -56.84% | -48.33% | -35.03% | -40.02% | -20.28% | -41.56% | -39.57% | -55.10% | -66.87% | -150.44% | -98.65% | -105.47% | -66.76% | -63.57% | -83.06% |
|
Net Margin
|
2,753,436.97% | 38.66% | 57.33% | 38.61% | 8.38% | 38.88% | -68.08% | 37.59% | 34.93% | 32.55% | 25.23% | 24.04% | 17.16% | 14.65% | -13.50% | -40.61% | -65.28% | -40.01% | -71.88% | -33.10% | -140.36% | -112.98% | -664.94% | -70.78% | 20.55% | 66.30% | -138.61% | -42.03% | -69.31% | -55.99% | -65.11% | -29.43% | -78.43% | -69.43% | -359.37% | -8.12% | -31.76% | -80.77% | -232.01% | -14.26% | -32.62% | -29.49% | -614.92% | -37.47% | 0.35% | -42.07% | -41.25% | -32.54% | -34.14% | -41.78% | -33.94% | -64.18% | -55.07% | -40.22% | -43.28% | -24.28% | -54.02% | -43.12% | -57.32% | -69.78% | -155.48% | -101.61% | -107.98% | -69.13% | -51.51% | -86.15% |
|
FCF Margin
|
12.63% | | | 7.82% | 13.28% | 15.47% | 5.86% | 7.99% | 12.16% | 8.86% | -0.45% | 2.54% | 10.64% | 8.95% | 6.44% | -2.13% | 40.90% | -106.89% | 391.70% | 87.88% | 11.63% | 4.98% | -186.43% | -0.87% | -12.89% | 25.06% | 82.02% | 36.88% | -24.10% | 27.09% | 25.98% | -0.51% | -27.72% | 20.95% | 22.55% | 14.38% | -13.41% | 38.28% | 26.42% | -10.59% | 15.06% | 19.69% | -2.37% | -33.56% | -10.64% | -20.15% | 19.36% | -11.74% | 27.99% | -43.81% | -7.10% | -54.91% | -31.56% | -1.70% | 20.95% | -72.04% | -19.30% | 52.11% | -1.25% | -42.72% | -7.86% | -3.43% | 16.34% | -10.41% | 28.60% | -31.42% |
|
Inventory Average
|
| | | | | | | | | 25.30M | 28.50M | 32.35M | 35.36M | 37.11M | 37.09M | 34.81M | 33.49M | 33.17M | 28.66M | 23.79M | | | 17.17M | 15.34M | 14.49M | 12.96M | 10.98M | 9.79M | 9.43M | 8.75M | 7.94M | 7.15M | 7.12M | 7.04M | 6.62M | 6.38M | 6.37M | 6.24M | 5.58M | 4.99M | 4.66M | 4.18M | 3.78M | 3.61M | 3.74M | 3.68M | 3.61M | 3.68M | 3.32M | 3.03M | 3.01M | 3.43M | 3.72M | 3.21M | 2.92M | 3.35M | 3.84M | 3.84M | 3.81M | 3.77M | 3.25M | 2.66M | 2.67M | 2.80M | 2.72M | 2.71M |
|
Assets Average
|
77.95M | 83.18M | 90.62M | 101.73M | 112.01M | 118.70M | 126.65M | 134.49M | 140.33M | 147.19M | 153.67M | 160.01M | 164.26M | 165.47M | 164.64M | 161.25M | 159.10M | 160.71M | 160.05M | 155.98M | | | 130.81M | 119.56M | 116.72M | 112.17M | 102.72M | 96.77M | 94.50M | 89.69M | 82.96M | 78.33M | 77.63M | 76.06M | 67.47M | 61.04M | 60.22M | 55.42M | 48.96M | 45.31M | 44.14M | 41.47M | 31.07M | 22.34M | 22.80M | 22.14M | 21.12M | 20.48M | 19.90M | 19.06M | 20.42M | 21.85M | 19.48M | 17.06M | 16.99M | 17.57M | 16.53M | 15.53M | 15.91M | 16.33M | 15.23M | 13.86M | 14.18M | 14.55M | 13.99M | 14.79M |
|
Equity Average
|
71.75M | 75.78M | 81.55M | 91.25M | 100.26M | 106.85M | 114.22M | 121.08M | 127.63M | 134.33M | 140.06M | 144.35M | 147.19M | 148.75M | 148.93M | 147.52M | 145.40M | 143.57M | 137.90M | 131.19M | | | 103.70M | 90.60M | 87.55M | 83.63M | 76.63M | 72.10M | 69.26M | 65.95M | 61.92M | 58.67M | 57.78M | 57.09M | 50.05M | 43.76M | 42.74M | 39.33M | 33.92M | 30.41M | 29.79M | 28.16M | 18.30M | 8.81M | 8.39M | 8.13M | 7.93M | 7.59M | 6.85M | 6.69M | 6.44M | 5.68M | 4.68M | 3.43M | 3.56M | 4.48M | 4.51M | 5.23M | 6.78M | 7.87M | 7.85M | 6.97M | 7.14M | 7.36M | 6.72M | 7.39M |
|
Invested Capital
|
73.71M | 78.00M | 85.25M | 97.41M | 103.26M | 110.81M | 118.24M | 124.59M | 131.53M | 138.28M | 143.34M | 147.07M | 149.32M | 150.59M | 149.87M | 147.88M | 145.63M | 144.21M | 134.30M | 129.44M | | 116.01M | 94.09M | 89.81M | 87.99M | 81.98M | 74.00M | 72.92M | 68.32M | 66.29M | 60.26M | 59.78M | 58.50M | 58.39M | 44.43M | 45.81M | 42.38M | 38.99M | 31.83M | 32.14M | 30.97M | 29.43M | 11.24M | 10.48M | 9.60M | 10.04M | 10.04M | 9.19M | 9.05M | 11.19M | 10.35M | 9.64M | 7.26M | 5.89M | 4.73M | 7.65M | 7.19M | 7.13M | 8.59M | 9.32M | 8.43M | 7.57M | 8.89M | 8.12M | 7.87M | 10.27M |
|
Asset Utilization Ratio
|
0.67 | 0.66 | 0.63 | 0.56 | 0.54 | 0.56 | 0.59 | 0.58 | 0.57 | 0.56 | 0.53 | 0.49 | 0.45 | 0.39 | 0.33 | 0.29 | 0.25 | 0.22 | 0.20 | 0.20 | | | 0.17 | 0.17 | 0.17 | 0.17 | 0.20 | 0.19 | 0.17 | 0.17 | 0.19 | 0.19 | 0.19 | 0.19 | 0.20 | 0.22 | 0.23 | 0.23 | 0.25 | 0.26 | 0.25 | 0.27 | 0.35 | 0.44 | 0.48 | 0.50 | 0.51 | 0.56 | 0.51 | 0.51 | 0.47 | 0.41 | 0.42 | 0.47 | 0.48 | 0.48 | 0.48 | 0.50 | 0.44 | 0.39 | 0.41 | 0.40 | 0.32 | 0.30 | 0.31 | 0.27 |
|
Interest Coverage Ratio
|
| | | | -117.96 | -164.48 | -269.96 | -87.21 | -94.08 | -95.52 | -70.57 | -44.03 | -28.17 | -20.35 | 18.35 | -36.39 | 51.72 | 30.12 | 96.01 | 41.39 | 75.22 | 18.42 | -17.10 | -11.99 | 4.46 | 11.44 | 2.89 | 5.45 | -9.11 | -7.24 | -20.48 | -5.78 | -14.99 | -15.71 | -107.50 | -1.09 | -6.62 | -18.99 | -83.55 | -3.85 | -7.74 | -9.55 | -266.43 | -9.67 | 1.19 | -15.60 | -10.20 | -9.77 | -10.40 | -11.75 | -1.95 | -7.33 | -7.08 | -6.62 | -12.16 | -5.00 | -3.31 | -10.77 | 4.69 | -133.61 | -203.08 | -158.59 | -175.84 | -111.78 | -96.20 | -92.40 |
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.06 | 0.01 | | | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.17 | 0.02 | 0.02 | 0.16 | 0.17 | 0.02 | 0.02 | 0.14 | 0.19 | 0.19 | 0.20 | 0.15 | 0.20 | 0.20 | 0.19 | 0.15 | 0.46 | 0.50 | 0.49 | 0.40 | 0.37 | 0.40 | 0.44 | 0.63 | 0.72 | 0.81 | 0.80 | 1.08 | 0.57 | 0.64 | 0.65 | 0.39 | 0.34 | 0.29 | 0.33 | 0.38 | 0.33 | 0.37 | 0.42 | 0.24 |
|
Debt Ratio
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.05 | 0.01 | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.13 | 0.01 | 0.01 | 0.12 | 0.13 | 0.02 | 0.02 | 0.11 | 0.14 | 0.14 | 0.14 | 0.11 | 0.13 | 0.13 | 0.13 | 0.11 | 0.19 | 0.19 | 0.18 | 0.15 | 0.14 | 0.14 | 0.14 | 0.24 | 0.19 | 0.20 | 0.18 | 0.19 | 0.14 | 0.17 | 0.18 | 0.16 | 0.15 | 0.15 | 0.17 | 0.18 | 0.17 | 0.18 | 0.20 | 0.12 |
|
Equity Ratio
|
0.92 | 0.91 | 0.89 | 0.90 | 0.89 | 0.91 | 0.90 | 0.91 | 0.91 | 0.91 | 0.91 | 0.89 | 0.90 | 0.90 | 0.91 | 0.92 | 0.91 | 0.88 | 0.84 | 0.84 | | 0.82 | 0.77 | 0.75 | 0.75 | 0.74 | 0.75 | 0.74 | 0.73 | 0.74 | 0.75 | 0.75 | 0.74 | 0.76 | 0.72 | 0.72 | 0.70 | 0.72 | 0.67 | 0.68 | 0.67 | 0.69 | 0.42 | 0.37 | 0.36 | 0.37 | 0.38 | 0.36 | 0.33 | 0.38 | 0.27 | 0.25 | 0.22 | 0.17 | 0.24 | 0.27 | 0.28 | 0.40 | 0.45 | 0.51 | 0.52 | 0.48 | 0.52 | 0.49 | 0.47 | 0.53 |
|
Times Interest Earned
|
| | | | -117.96 | -164.48 | -269.96 | -87.21 | -94.08 | -95.52 | -70.57 | -44.03 | -28.17 | -20.35 | 18.35 | -36.39 | 51.72 | 30.12 | 96.01 | 41.39 | 75.22 | 18.42 | -17.10 | -11.99 | 4.46 | 11.44 | 2.89 | 5.45 | -9.11 | -7.24 | -20.48 | -5.78 | -14.99 | -15.71 | -107.50 | -1.09 | -6.62 | -18.99 | -83.55 | -3.85 | -7.74 | -9.55 | -266.43 | -9.67 | 1.19 | -15.60 | -10.20 | -9.77 | -10.40 | -11.75 | -1.95 | -7.33 | -7.08 | -6.62 | -12.16 | -5.00 | -3.31 | -10.77 | 4.69 | -133.61 | -203.08 | -158.59 | -175.84 | -111.78 | -96.20 | -92.40 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | -0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
48.46M | 54.38M | 136.82M | 140.53M | 127.39M | 103.49M | 127.82M | 109.09M | 93.25M | 37.37M | 25.11M | 26.28M | 9.93M | 10.84M | 8.70M | 7.89M | 7.44M | 11.92M | 14.70M | 21.94M | 16.78M | 10.82M | 12.62M | 14.82M | 15.68M | 8.65M | 0.59M | 7.41M | 4.17M | 5.72M | 8.66M | 8.81M | 8.28M | 6.50M | 7.57M | 11.35M | 7.65M | 8.23M | 11.21M | 13.50M | 12.44M | 9.92M | 9.13M | 21.81M | 27.22M | 15.55M | 18.47M | 37.75M | 29.72M | 23.84M | 17.99M | 14.75M | 8.12M | 4.46M | 2.92M | 2.13M | 2.42M | 0.32M | 2.56M | 1.61M | 3.20M | 3.34M | 3.85M | 8.17M | 5.21M | 6.06M |
|
Market Capitalization
|
55.39M | 61.30M | 143.75M | 144.17M | 131.92M | 108.05M | 131.52M | 112.79M | 97.94M | 42.22M | 29.16M | 29.60M | 14.80M | 15.91M | 8.80M | 12.64M | 9.15M | 12.20M | 15.03M | 22.01M | 16.78M | 10.93M | 13.08M | 14.82M | 15.68M | 8.65M | 6.84M | 7.41M | 10.46M | 9.37M | 11.33M | 11.33M | 10.02M | 7.63M | 7.65M | 13.82M | 9.58M | 8.90M | 11.22M | 14.46M | 14.09M | 10.68M | 10.32M | 21.96M | 29.04M | 15.90M | 19.43M | 38.29M | 31.52M | 24.34M | 22.85M | 18.46M | 10.37M | 6.56M | 4.95M | 3.30M | 3.32M | 1.69M | 3.99M | 2.45M | 3.94M | 4.06M | 4.48M | 8.58M | 5.84M | 6.36M |
|
Return on Sales
|
| | | | 0.35% | 0.35% | -0.02% | -0.01% | 0.06% | 0.05% | 0.32% | 0.29% | 0.25% | 0.21% | 0.12% | -0.01% | -0.21% | -0.37% | -0.55% | -0.53% | -0.68% | -0.86% | -1.78% | -1.98% | -1.54% | -1.15% | -0.30% | -0.20% | -0.45% | -0.81% | -0.59% | -0.57% | -0.58% | -0.61% | -1.46% | -1.37% | -1.26% | -1.31% | -0.87% | -0.93% | -0.96% | -0.85% | -1.90% | -2.15% | -1.83% | -1.86% | -0.26% | -0.26% | -0.38% | -0.37% | -0.35% | -0.41% | -0.46% | -0.46% | -0.49% | -0.40% | -0.39% | -0.40% | -0.44% | -0.55% | -0.70% | -0.86% | -1.05% | -1.06% | -0.83% | -0.79% |
|
Return on Capital Employed
|
0.25% | 0.24% | 0.27% | 0.24% | 0.24% | 0.23% | 0.22% | 0.21% | 0.20% | 0.18% | 0.16% | 0.14% | 0.11% | 0.08% | 0.04% | 0.00% | -0.05% | -0.08% | -0.13% | | | | -0.33% | -0.38% | -0.30% | -0.22% | -0.06% | -0.03% | -0.08% | -0.14% | -0.11% | -0.11% | -0.11% | -0.12% | -0.32% | -0.35% | -0.33% | -0.36% | -0.27% | -0.30% | -0.30% | -0.29% | -0.97% | -1.85% | -1.73% | -1.90% | -0.27% | -0.28% | -0.45% | -0.38% | -0.29% | -0.26% | -0.28% | -0.68% | -0.83% | -0.54% | -0.45% | -0.32% | -0.30% | -0.31% | -0.40% | -0.50% | -0.50% | -0.47% | -0.42% | -0.40% |
|
Return on Invested Capital
|
| | | | | | 0.09% | 0.05% | | | | | | | | 0.00% | | | -0.13% | -0.13% | | | -0.37% | -0.44% | -0.34% | -0.25% | -0.07% | | -0.09% | | | | | | | | | -0.41% | -0.29% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
| | | | 0.19% | 0.20% | -0.01% | -0.01% | 0.03% | 0.03% | 0.17% | 0.15% | 0.11% | 0.08% | 0.04% | 0.00% | -0.05% | -0.08% | -0.11% | -0.11% | | | -0.30% | -0.34% | -0.27% | -0.20% | -0.06% | -0.04% | -0.08% | -0.13% | -0.11% | -0.11% | -0.11% | -0.12% | -0.29% | -0.30% | -0.29% | -0.31% | -0.22% | -0.24% | -0.24% | -0.23% | -0.67% | -0.94% | -0.88% | -0.92% | -0.14% | -0.15% | -0.19% | -0.19% | -0.17% | -0.17% | -0.19% | -0.22% | -0.23% | -0.19% | -0.19% | -0.20% | -0.19% | -0.22% | -0.29% | -0.34% | -0.33% | -0.31% | -0.26% | -0.22% |
|
Return on Equity
|
| | | | 0.21% | 0.22% | -0.02% | -0.01% | 0.04% | 0.03% | 0.19% | 0.16% | 0.13% | 0.09% | 0.04% | 0.00% | -0.06% | -0.09% | -0.13% | -0.13% | | | -0.38% | -0.45% | -0.36% | -0.26% | -0.08% | -0.05% | -0.10% | -0.18% | -0.15% | -0.15% | -0.15% | -0.16% | -0.39% | -0.43% | -0.41% | -0.43% | -0.31% | -0.36% | -0.36% | -0.34% | -1.13% | -2.38% | -2.40% | -2.51% | -0.36% | -0.39% | -0.56% | -0.54% | -0.53% | -0.64% | -0.80% | -1.08% | -1.12% | -0.76% | -0.69% | -0.59% | -0.45% | -0.45% | -0.56% | -0.68% | -0.66% | -0.62% | -0.54% | -0.43% |