|
Revenue (Quarter)
|
16.63M | 18.68M | 23.97M | 18.12M | 19.60M | 20.99M | 22.46M | 16.09M | 14.60M | 12.18M | 11.65M | 8.25M | 8.03M | 8.12M | 8.41M | 7.11M | 6.13M | 5.57M | 3.33M | 5.69M | 5.67M | 4.48M | 4.50M | 3.64M | 3.54M | 3.13M | 5.26M | 3.29M | 2.92M | 3.16M | 3.85M | 3.62M | 3.17M | 2.30M | 3.24M | 2.93M | 2.57M | 2.38M | 3.05M | 1.76M | 3.77M | 2.40M | 2.93M | 2.36M | 2.42M | 1.98M | 2.89M | 1.60M | 1.61M | 1.97M | 2.92M | 1.96M | 1.10M | 1.80M | 2.15M | 1.37M | 0.92M | 1.10M | 1.13M | 1.14M | 1.03M | 0.76M |
|
Cost of Revenue (Quarter)
|
0.62M | 11.06M | -27.07M | 11.25M | 0.80M | 1.01M | -33.60M | 0.89M | 0.88M | 0.86M | 36.03M | 6.13M | 0.70M | 5.86M | 20.97M | 4.45M | 3.71M | 4.06M | 5.00M | 0.99M | 4.51M | 3.72M | 12.62M | 3.00M | 0.86M | 0.93M | 1.28M | 2.57M | 0.80M | 2.74M | -4.12M | 2.56M | 0.72M | 0.93M | -3.73M | 2.27M | 2.41M | 2.00M | -4.33M | 0.33M | 2.62M | 2.35M | -4.33M | 2.09M | 2.34M | 2.28M | 2.59M | 1.77M | 1.84M | 2.10M | 2.88M | 0.14M | 0.17M | 2.04M | 6.77M | 1.66M | 1.94M | 0.13M | 1.29M | 0.09M | 1.11M | 0.08M |
|
Gross Profit (Quarter)
|
7.04M | 7.63M | 9.48M | 6.87M | 7.28M | 7.51M | 7.32M | 5.30M | 4.14M | 3.24M | 1.39M | -1.57M | 2.15M | 2.24M | -3.30M | 2.66M | 2.42M | 1.51M | -3.92M | 1.06M | -0.06M | 0.32M | 0.14M | 0.64M | 0.48M | 0.35M | 1.75M | 0.72M | 0.65M | 0.42M | 0.68M | 1.05M | 0.58M | 0.51M | -0.17M | 0.66M | 0.16M | 0.37M | 0.29M | 0.19M | 1.15M | 0.05M | 0.56M | 0.27M | 0.07M | -0.30M | 0.30M | -0.17M | -0.23M | -0.14M | 0.04M | 0.18M | -0.15M | -0.23M | -0.08M | -0.29M | -1.02M | -0.52M | -0.16M | -0.14M | -0.09M | -0.06M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | 0.17M | 0.87M | 0.35M | 0.30M | 0.44M | 1.90M | 0.18M | 0.27M | 0.16M | 0.17M | 0.41M | 0.22M | 0.09M | 0.10M | 0.10M | 0.08M | 0.03M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.06M | 0.06M | 0.07M | 0.07M | 0.04M | 0.05M | 0.05M | 0.03M | 0.04M | 0.26M | 0.19M | 0.05M | 0.02M | 0.05M | 0.05M | 0.02M | 0.09M | 0.03M | 0.02M | 0.02M | 0.05M | 0.15M | 0.03M | 0.16M | 0.09M | 547.00 | 0.03M | 0.02M | 0.04M |
|
Selling, General & Administrative (Quarter)
|
0.89M | 0.87M | 0.62M | 0.92M | 0.99M | 0.62M | 1.19M | 0.68M | 0.81M | 0.60M | 0.79M | 0.57M | 1.46M | 0.37M | 0.87M | 0.42M | 0.38M | 0.42M | 0.49M | 0.47M | 0.46M | 0.38M | 0.58M | 0.32M | 0.78M | 0.29M | 0.87M | 0.42M | 0.61M | 0.35M | 0.64M | 0.49M | 0.35M | 0.33M | 0.78M | 0.43M | 0.33M | 0.33M | 1.19M | 0.39M | 0.32M | 0.29M | 0.82M | 0.41M | 0.33M | 0.30M | 0.61M | 0.51M | 0.27M | 0.28M | 0.83M | 0.42M | 0.11M | 0.25M | 0.69M | 0.49M | 0.09M | 0.35M | 0.86M | 0.51M | 0.44M | 0.42M |
|
Other Operating Expenses (Quarter)
|
0.66M | 0.56M | 1.18M | 0.61M | 0.68M | 0.93M | 1.32M | 1.21M | 1.12M | 1.03M | 2.08M | 0.69M | 4.59M | 4.20M | 3.69M | 4.13M | 8.66M | 6.96M | 17.23M | 4.19M | -2.13M | -2.01M | 5.34M | 1.55M | 2.17M | 1.50M | 3.86M | 1.08M | 2.15M | 2.10M | 13.71M | 0.68M | 1.07M | 2.05M | 6.50M | 0.49M | 0.52M | 0.64M | 17.72M | 0.36M | 0.72M | 0.67M | 0.58M | 0.37M | 0.44M | 0.14M | 0.29M | 0.17M | 0.26M | 0.19M | 0.35M | 0.13M | 0.17M | 0.19M | 0.27M | 0.11M | 0.12M | 0.13M | 0.18M | 0.09M | 0.10M | 0.10M |
|
Operating Expenses (Quarter)
|
1.55M | 1.43M | 1.80M | 1.53M | 1.67M | 1.55M | 2.51M | 1.89M | 1.93M | 1.63M | 2.87M | 1.43M | 6.91M | 4.92M | 4.86M | 5.00M | 10.94M | 7.57M | 17.98M | 4.82M | -1.49M | -1.22M | 6.15M | 1.96M | 3.05M | 1.90M | 4.81M | 1.52M | 2.78M | 2.48M | 14.37M | 1.19M | 1.44M | 2.44M | 7.34M | 0.99M | 0.92M | 1.02M | 18.96M | 0.79M | 1.07M | 1.00M | 1.66M | 0.97M | 0.82M | 0.47M | 0.95M | 0.74M | 0.55M | 0.55M | 1.21M | 0.58M | 0.31M | 0.48M | 1.11M | 0.63M | 0.38M | 0.57M | 1.04M | 0.62M | 0.57M | 0.57M |
|
Operating Income (Quarter)
|
5.96M | 6.20M | 7.69M | 5.34M | 5.76M | 5.96M | 4.96M | 3.41M | 2.21M | 1.62M | -1.34M | -3.00M | -4.76M | -2.69M | -8.16M | -2.34M | -8.53M | -5.99M | -21.90M | -3.76M | 1.44M | 3.19M | -6.02M | -1.32M | -2.22M | -1.55M | 2.87M | -0.80M | -2.13M | -2.06M | 0.20M | -0.14M | -0.86M | -1.93M | 0.22M | -0.33M | -0.75M | -0.65M | -3.44M | -0.60M | 0.07M | -0.95M | 0.76M | -0.70M | -0.75M | -0.76M | -0.65M | -0.91M | -0.78M | -0.69M | -1.17M | -0.40M | -0.46M | -0.71M | 0.80M | -0.92M | -1.39M | -1.09M | 2.21M | -0.76M | -0.65M | -0.63M |
|
EBIT (Quarter)
|
5.96M | 6.20M | 7.69M | 5.34M | 5.76M | 5.96M | 4.96M | 3.41M | 2.21M | 1.62M | -1.34M | -3.00M | -4.76M | -2.69M | -8.16M | -2.34M | -8.53M | -5.99M | -21.90M | -3.76M | 1.44M | 3.19M | -6.02M | -1.32M | -2.22M | -1.55M | 2.87M | -0.80M | -2.13M | -2.06M | 0.20M | -0.14M | -0.86M | -1.93M | 0.22M | -0.33M | -0.75M | -0.65M | -3.44M | -0.60M | 0.07M | -0.95M | 0.76M | -0.70M | -0.75M | -0.76M | -0.65M | -0.91M | -0.78M | -0.69M | -1.17M | -0.40M | -0.46M | -0.71M | 0.80M | -0.92M | -1.39M | -1.09M | 2.21M | -0.76M | -0.65M | -0.63M |
|
Interest & Investment Income (Quarter)
|
0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 690.00 | 791.00 | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.02M | 0.02M | 0.01M | 0.02M | 0.03M | 0.03M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.02M | 0.02M | 0.02M | 0.00M | 0.01M | 0.02M | 0.01M | 0.00M | 0.01M | 0.01M | 311.00 | 386.00 | 0.00M | 0.00M | 412.00 | 406.00 | 579.00 | 638.00 | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 948.00 | 942.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 422.00 | 294.00 |
|
Other Non Operating Income (Quarter)
|
0.81M | 0.43M | -0.21M | 0.68M | 0.26M | | | | | | | | | | | | | 0.07M | 27.00 | | | 1.66M | -0.02M | | 0.35M | -0.00M | -0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | 0.62M | 0.20M | -0.06M | -0.07M | -0.08M | -0.08M | -0.08M | -0.07M | -0.08M | -0.09M | -0.09M | -0.08M | -0.03M | -0.10M | -0.32M | 1.16M | 0.29M | 0.29M | 0.24M | -1.87M | -0.21M | 0.21M | 0.18M | -1.32M | 0.13M | -0.13M | -0.11M | -0.11M | -0.13M | -0.12M | -0.09M | -0.08M | -0.08M | -0.09M | -0.06M | -0.07M | -0.06M | -0.06M | -0.06M | -0.11M | -0.07M | -0.07M | -0.06M | -0.33M | -0.12M | -0.11M | -0.10M | -0.10M | -0.08M | -0.14M | -0.06M | -0.05M | -0.04M | -0.05M | -0.03M | -0.03M | -0.03M | 0.12M | -0.02M |
|
EBT (Quarter)
|
0.76M | 0.39M | -17.21M | 5.96M | 5.96M | 5.90M | 4.89M | 3.34M | 2.13M | 1.54M | -1.41M | -3.08M | -4.85M | -2.77M | -8.24M | -2.37M | -8.62M | -6.31M | -22.17M | -4.05M | 1.15M | 2.95M | -6.25M | -1.53M | -2.43M | -1.73M | -3.18M | -0.94M | -2.26M | -2.16M | -13.80M | -0.27M | -0.99M | -2.02M | -7.59M | -0.42M | -0.84M | -0.70M | -18.75M | -0.66M | 0.01M | -1.01M | -1.21M | -0.77M | -0.82M | -0.83M | -0.98M | -1.03M | -0.89M | -0.79M | -1.26M | -0.48M | -0.59M | -0.78M | -1.23M | -0.96M | -1.44M | -1.12M | -1.22M | -0.79M | -0.53M | -0.65M |
|
Tax Provisions (Quarter)
|
-0.63M | -0.67M | -0.89M | -0.85M | -0.89M | -0.93M | -0.77M | -0.53M | -0.37M | -0.24M | 0.16M | 0.27M | 0.39M | 0.47M | -2.19M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.00M | | 0.02M | 0.02M | 0.24M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | -0.16M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
6.08M | 5.91M | 6.56M | 5.10M | 5.07M | 4.97M | 4.12M | 2.81M | 1.76M | 1.30M | -1.24M | -2.81M | -4.46M | -2.30M | -10.43M | -2.39M | -8.64M | -6.33M | -22.19M | -4.07M | 1.13M | 2.93M | -6.25M | -1.55M | -2.45M | -1.75M | -3.43M | -0.97M | -2.29M | -2.20M | -13.83M | -0.29M | -1.01M | -1.86M | -7.59M | -0.42M | -0.84M | -0.70M | -18.75M | -0.66M | 0.01M | -1.01M | -1.21M | -0.77M | -0.82M | -0.83M | -0.98M | -1.03M | -0.89M | -0.79M | -1.26M | -0.48M | -0.59M | -0.78M | -1.23M | -0.96M | -1.44M | -1.12M | -1.19M | -0.79M | -0.53M | -0.65M |
|
Income from Continuing Operations (Quarter)
|
1.39M | 1.07M | -16.32M | 6.81M | 6.85M | 6.83M | 5.67M | 3.87M | 2.51M | 1.78M | -1.57M | -3.35M | -5.24M | -3.25M | -6.05M | -2.35M | -8.60M | -6.29M | -22.15M | -4.03M | 1.17M | 2.97M | -6.24M | -1.53M | -2.45M | -1.75M | -3.43M | -0.97M | -2.29M | -2.20M | -13.83M | -0.29M | -1.01M | -1.86M | -7.59M | -0.42M | -0.84M | -0.70M | -18.75M | -0.66M | 0.01M | -1.01M | -1.21M | -0.77M | -0.82M | -0.83M | -0.98M | -1.03M | -0.89M | -0.79M | -1.26M | -0.48M | -0.59M | -0.78M | -1.23M | -0.96M | -1.44M | -1.12M | -1.22M | -0.79M | -0.53M | -0.65M |
|
Consolidated Net Income (Quarter)
|
1.39M | 1.07M | -16.32M | 6.81M | 6.85M | 6.83M | 5.67M | 3.87M | 2.51M | 1.78M | -1.57M | -3.35M | -5.24M | -3.25M | -6.05M | -2.35M | -8.60M | -6.29M | -22.15M | -4.03M | 1.17M | 2.97M | -6.24M | -1.53M | -2.45M | -1.75M | -3.43M | -0.97M | -2.29M | -2.20M | -13.83M | -0.29M | -1.01M | -1.86M | -7.59M | -0.42M | -0.84M | -0.70M | -18.75M | -0.66M | 0.01M | -1.01M | -1.21M | -0.77M | -0.82M | -0.83M | -0.98M | -1.03M | -0.89M | -0.79M | -1.26M | -0.48M | -0.59M | -0.78M | -1.23M | -0.96M | -1.44M | -1.12M | -1.22M | -0.79M | -0.53M | -0.65M |
|
Income towards Parent Company (Quarter)
|
1.39M | 1.07M | -16.32M | 6.81M | 6.85M | 6.83M | 5.67M | 3.87M | 2.51M | 1.78M | -1.57M | -3.35M | -5.24M | -3.25M | -6.05M | -2.35M | -8.60M | -6.29M | -22.15M | -4.03M | 1.17M | 2.97M | -6.24M | -1.53M | -2.45M | -1.75M | -3.43M | -0.97M | -2.29M | -2.20M | -13.83M | -0.29M | -1.01M | -1.86M | -7.59M | -0.42M | -0.84M | -0.70M | -18.75M | -0.66M | 0.01M | -1.01M | -1.21M | -0.77M | -0.82M | -0.83M | -0.98M | -1.03M | -0.89M | -0.79M | -1.26M | -0.48M | -0.59M | -0.78M | -1.23M | -0.96M | -1.44M | -1.12M | -1.22M | -0.79M | -0.53M | -0.65M |
|
Net Income towards Common Stockholders (Quarter)
|
1.39M | 1.07M | -16.32M | 6.81M | 6.85M | 6.83M | 5.67M | 3.87M | 2.51M | 1.78M | -1.57M | -3.35M | -5.24M | -3.25M | -6.05M | -2.35M | -8.60M | -6.29M | -22.15M | -4.03M | 1.17M | 2.97M | -6.24M | -1.53M | -2.45M | -1.75M | -3.43M | -0.97M | -2.29M | -2.20M | -13.83M | -0.29M | -1.01M | -1.86M | -7.59M | -0.42M | -0.84M | -0.70M | -18.75M | -0.66M | 0.01M | -1.01M | -1.21M | -0.77M | -0.82M | -0.83M | -0.98M | -1.03M | -0.89M | -0.79M | -1.26M | -0.48M | -0.59M | -0.78M | -1.23M | -0.96M | -1.44M | -1.12M | -1.22M | -0.79M | -0.53M | -0.65M |
|
EPS (Basic) (Quarter)
|
0.14 | 0.14 | 0.15 | 0.12 | 0.12 | 0.11 | 0.09 | 0.06 | 0.04 | 0.03 | -0.02 | -0.06 | -0.10 | -0.05 | -0.24 | -0.05 | -0.20 | -0.15 | -0.51 | -0.09 | 0.03 | 0.07 | -0.14 | -0.04 | -0.06 | -0.04 | -0.08 | -0.02 | -0.05 | -0.05 | -0.31 | -0.01 | -0.02 | -0.04 | -0.18 | -0.01 | -0.02 | -0.02 | -0.44 | -0.02 | | -0.02 | -0.03 | -0.02 | -0.02 | -0.02 | -0.69 | -0.22 | -0.18 | -0.16 | -3.22 | -0.29 | -0.35 | -0.29 | -0.02 | -0.72 | -0.89 | -0.65 | 1.98 | -0.24 | -0.16 | -0.17 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.14 | 0.14 | 0.15 | 0.12 | 0.12 | 0.11 | 0.09 | 0.06 | 0.04 | 0.03 | -0.02 | -0.06 | -0.10 | -0.05 | -0.24 | -0.05 | -0.20 | -0.15 | -0.51 | -0.09 | 0.03 | 0.07 | -0.14 | -0.04 | -0.06 | -0.04 | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29 | -0.02 | -0.72 | -0.89 | -0.65 | 1.98 | -0.24 | -0.16 | -0.17 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | 85.02M | | 43.53M | 43.53M | 43.48M | 43.53M | 43.57M | 43.56M | 43.58M | 43.58M | 43.58M | 43.58M | 88.90M | 43.58M | 43.58M | 43.58M | 43.58M | 43.58M | 43.58M | 43.58M | 43.58M | 43.58M | 43.58M | 43.58M | 43.58M | 43.58M | 43.58M | 43.58M | 43.58M | 43.58M | 43.58M | 43.58M | 43.58M | 43.58M | 43.58M | 43.58M | 43.58M | 43.58M | | | | | 45.58M | | 4.61M | 4.74M | 4.79M | | | 1.62M | 1.65M | 2.08M | 3.38M | 1.33M | 1.47M | 1.56M | 17.46M | 3.26M | 3.26M | 3.47M |
|
EBITDA (Quarter)
|
6.49M | 7.69M | 8.09M | 6.24M | 6.78M | 6.53M | 4.80M | 2.40M | 1.87M | 1.17M | -0.82M | -1.99M | -2.24M | -2.69M | -8.16M | -2.34M | -8.53M | -5.99M | -21.90M | -3.76M | 1.44M | 3.19M | -6.02M | -1.32M | -2.22M | -1.55M | 2.87M | -0.80M | -2.13M | -0.11M | -13.96M | 1.38M | -3.43M | -3.39M | -7.43M | 0.42M | -1.65M | -1.61M | -17.60M | -0.86M | 0.02M | -0.54M | -0.72M | -0.84M | -0.64M | -0.86M | -0.84M | -0.98M | -1.52M | -1.39M | -1.08M | -0.27M | -1.12M | -0.71M | -1.11M | -0.98M | -1.48M | -0.98M | -1.43M | -0.78M | -0.51M | -0.59M |
|
Interest Expenses (Quarter)
|
-0.05M | -0.04M | -0.03M | -0.06M | -0.06M | -0.06M | -0.07M | -0.08M | -0.08M | -0.08M | -0.07M | 0.08M | -0.09M | -0.09M | -0.08M | -0.06M | -0.11M | -0.33M | 1.28M | 0.31M | 0.32M | 0.28M | -2.08M | -0.24M | 0.24M | 0.21M | 0.15M | 0.00M | 0.14M | 0.00M | 0.00M | 0.13M | 0.13M | 0.10M | -0.35M | 0.00M | 0.00M | 0.07M | 0.31M | 0.00M | 0.00M | 0.00M | 0.11M | 0.00M | 0.07M | 0.06M | 0.05M | 0.02M | 0.11M | 0.01M | 0.40M | 0.08M | 0.14M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Tax Rate (Quarter)
|
-83.26% | -171.44% | 5.17% | -14.33% | -14.92% | -15.72% | -15.78% | -15.90% | -17.49% | -15.87% | -11.65% | -8.73% | -8.00% | -17.03% | 26.59% | 0.82% | 0.22% | 0.30% | 0.09% | 0.48% | -1.69% | -0.64% | 0.05% | | -0.88% | -1.20% | -7.64% | -3.24% | -1.35% | -1.44% | -0.22% | -9.71% | -2.29% | 7.96% | -0.03% | | | | | | | | | | | | | | | | | | | | | | | | | | | |