|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42M | 1.98M | 2.89M | 1.60M | 1.61M | 1.97M | 2.92M | 1.96M | 1.10M | 1.80M | 2.15M | 1.37M | 0.92M | 1.10M | 1.13M | 1.14M | 1.03M | 0.76M | 1.23M | 0.98M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 2.28M | -5.21M | 0.18M | 0.27M | 2.10M | 2.88M | 0.14M | 1.24M | 2.04M | 0.26M | 1.66M | 0.11M | 0.13M | 0.17M | 1.27M | 0.10M | 0.08M | 4.01M | 0.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | -0.30M | 0.30M | -0.17M | -0.23M | -0.14M | 0.04M | 0.18M | -0.15M | -0.23M | -0.08M | -0.29M | -1.02M | -0.52M | -0.16M | -0.14M | -0.09M | -0.06M | 0.15M | 0.29M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.02M | 0.05M | 0.05M | 0.02M | 0.09M | 0.03M | 0.02M | 0.02M | 0.05M | 0.15M | 0.03M | 0.16M | 0.09M | 547.00 | 0.03M | 0.02M | 0.04M | 0.19M | 0.08M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.30M | 0.61M | 0.51M | 0.27M | 0.28M | 0.83M | 0.42M | 0.11M | 0.25M | 0.69M | 0.49M | 0.09M | 0.35M | 0.86M | 0.51M | 0.44M | 0.42M | 1.08M | 1.23M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.14M | 0.29M | 0.17M | 0.26M | 0.19M | 0.35M | 0.13M | 0.17M | 0.19M | 0.27M | 0.11M | 0.12M | 0.13M | 0.18M | 0.09M | 0.10M | 0.10M | 0.08M | 0.09M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.47M | 0.95M | 0.74M | 0.55M | 0.55M | 1.21M | 0.58M | 0.31M | 0.48M | 1.11M | 0.63M | 0.38M | 0.57M | 1.04M | 0.62M | 0.57M | 0.57M | 1.35M | 1.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.75M | -0.76M | -0.65M | -0.91M | -0.78M | -0.69M | -1.17M | -0.40M | -0.46M | -0.71M | -1.18M | -0.92M | -1.39M | -1.09M | -1.20M | -0.76M | -0.65M | -0.63M | -1.20M | -1.12M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.75M | -0.76M | -0.65M | -0.91M | -0.78M | -0.69M | -1.17M | -0.40M | -0.46M | -0.71M | -1.18M | -0.92M | -1.39M | -1.09M | -1.20M | -0.76M | -0.65M | -0.63M | -1.20M | -1.12M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 579.00 | 638.00 | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 948.00 | 942.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 422.00 | 294.00 | 213.00 | 147.00 |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.06M | -0.33M | -0.12M | -0.11M | -0.10M | -0.10M | -0.08M | -0.14M | -0.06M | -0.05M | -0.04M | -0.05M | -0.03M | -0.03M | -0.03M | 0.12M | -0.02M | -0.02M | -0.03M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.82M | -0.83M | -0.98M | -1.03M | -0.89M | -0.79M | -1.26M | -0.48M | -0.59M | -0.78M | -1.23M | -0.96M | -1.44M | -1.12M | -1.22M | -0.79M | -0.53M | -0.65M | -1.22M | -1.14M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.82M | -0.83M | -0.98M | -1.03M | -0.89M | -0.79M | -2.25M | -0.48M | -0.59M | -0.78M | -0.99M | -0.96M | -1.44M | -0.98M | -1.22M | -0.79M | -0.53M | -0.59M | -1.19M | -0.71M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.82M | -0.83M | -0.98M | -1.03M | -0.89M | -0.79M | -1.26M | -0.48M | -0.59M | -0.78M | -1.23M | -0.96M | -1.44M | -1.12M | -1.22M | -0.79M | -0.53M | -0.65M | -1.22M | -1.14M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.82M | -0.83M | -0.98M | -1.03M | -0.89M | -0.79M | -1.26M | -0.48M | -0.59M | -0.78M | -1.23M | -0.96M | -1.44M | -1.12M | -1.22M | -0.79M | -0.53M | -0.65M | -1.22M | -1.14M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.82M | -0.83M | -0.98M | -1.03M | -0.89M | -0.79M | -1.26M | -0.48M | -0.59M | -0.78M | -1.23M | -0.96M | -1.44M | -1.12M | -1.22M | -0.79M | -0.53M | -0.65M | -1.22M | -1.14M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.82M | -0.83M | -0.98M | -1.03M | -0.89M | -0.79M | -1.26M | -0.48M | -0.59M | -0.78M | -1.23M | -0.96M | -1.44M | -1.12M | -1.22M | -0.79M | -0.53M | -0.65M | -1.22M | -1.14M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.05 | -8.99 | -10.63 | -10.87 | -9.16 | -7.91 | -12.02 | -2.95 | -2.99 | -2.94 | -3.64 | -0.73 | -0.89 | -0.65 | -0.70 | -0.24 | -0.16 | -0.17 | -0.28 | -0.04 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.46 | -9.48 | -11.25 | -11.81 | -10.19 | -9.07 | -14.50 | -5.46 | -6.80 | -8.92 | -14.14 | -10.97 | -16.50 | -12.83 | -14.05 | -0.24 | -0.16 | -0.20 | -0.37 | -0.04 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.09M | 0.10M | 0.10M | 0.11M | 0.16M | 0.20M | 0.26M | 0.34M | 1.31M | 1.61M | 1.73M | 1.75M | 3.26M | 3.26M | 3.87M | 4.29M | 25.60M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 3.26M | 3.26M | 3.26M | 3.26M | 25.60M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | 0.09M | 0.10M | 0.10M | | | 0.17M | 0.17M | 0.26M | 0.34M | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.75M | -0.76M | -0.65M | -0.91M | -0.78M | -0.69M | -1.17M | -0.40M | -0.46M | -0.71M | -1.18M | -0.92M | -1.39M | -1.09M | -1.20M | -0.76M | -0.65M | -0.63M | -1.20M | -1.12M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.32M | 28.41M | 0.25M | 0.22M | -0.04M | 0.02M | 0.05M | 0.08M | 0.14M | 21.81M | -0.03M | 0.02M | 0.02M | 0.02M | | 0.03M | 0.02M | 0.21M | 0.05M | 0.02M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |