China Pharma Holdings Growth Metrics (2009-2025) | CPHI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 34.48%34.84%27.52%26.88%23.80%24.19%18.70%19.24%14.95%10.01%4.38%-2.67%-3.61%-2.14%-3.45%-3.09%-13.51%-23.18%-23.53%-22.49%-20.29%-17.79%-20.31%-19.75%-18.64%-19.47%-16.15%-14.20%-23.65%-20.50%-24.40%-29.95%-24.31%-27.18%-26.20%-24.05%-51.00%-50.41%-46.17%-47.06%-5.02%-11.54%-13.90%-13.92%7.25%6.02%-10.16%-10.89%-21.48%-17.52%-12.36%-5.25%-7.39%-6.72%-9.19%-12.29%-9.60%-12.19%-3.47%17.37%
Assets Growth (3y) 26.71%24.26%20.33%13.77%11.11%10.16%6.16%4.00%-2.35%-8.18%-10.31%-11.21%-13.11%-16.07%-15.22%-16.67%-18.67%-20.73%-20.30%-18.89%-20.89%-19.26%-20.35%-21.58%-22.24%-22.46%-22.37%-23.00%-34.33%-34.03%-33.03%-34.45%-29.38%-31.64%-30.06%-29.79%-20.68%-22.52%-25.33%-25.95%-7.18%-8.20%-12.15%-10.09%-7.95%-6.56%-10.58%-9.53%-13.05%-12.25%-8.41%-0.83%
Assets Growth (5y) 13.92%8.08%1.76%-0.08%-2.17%-6.03%-6.70%-8.50%-10.35%-12.87%-13.74%-14.10%-14.70%-18.15%-17.16%-18.17%-20.21%-22.04%-21.76%-22.26%-28.75%-28.26%-27.47%-27.97%-26.21%-27.20%-26.34%-26.95%-22.01%-23.08%-25.32%-26.39%-21.58%-22.51%-23.08%-21.81%-18.35%-18.58%-19.82%-19.53%-7.71%-8.72%-9.88%-5.64%
Assets (QoQ) 6.84%10.92%7.13%4.90%8.40%4.15%4.53%5.23%3.61%4.63%0.77%0.70%-1.69%-2.44%-0.20%2.24%-3.00%-2.07%-13.84%-2.52%-2.22%-5.62%-11.39%0.54%-5.21%-4.97%-10.17%-0.48%-1.30%-2.76%-20.06%3.63%-6.15%-9.90%-13.62%-0.30%-4.89%-7.27%-44.27%0.90%3.25%-8.81%-0.03%-6.02%0.49%-8.83%24.56%-7.09%-14.85%-9.57%9.75%-2.41%-9.52%-2.24%7.27%-1.69%-11.92%-5.58%10.56%-4.50%-3.17%14.81%
Capital Expenditures Growth (1y) 88.87%-4.59%-221.97%48.79%-122.41%87.00%63.27%76.04%-5.31%-272.32%67.36%68,450.10%-37,054.55%-12,619.99%-3,946.22%-101.02%134.81%101.25%127.57%147.88%-110.19%-183.32%-51.57%-55.62%110.75%167.85%-76.12%-22.95%-35.40%-86.38%4.67%-78.41%-74.24%1,936.56%-101.24%264.21%182.18%370.85%150,299.39%2,026.29%-562.70%60.34%103.03%-39.29%-486.45%-4,123.29%-102.57%-73.29%116.60%-113.67%331.74%106.63%
Capital Expenditures Growth (3y) 75.26%20.29%27.19%341.20%-347.60%-294.91%-69.28%-18.56%417.00%99.53%78.02%74.67%-136.22%-9.97%94.89%-87.07%26.07%26.14%26.66%29.34%-80.80%-57.46%-50.54%-58.05%26.37%57.16%-26.06%-15.38%-22.28%135.50%169.46%155.71%-75.04%398.89%-26.56%-73.40%712.52%174.57%-36.49%-29.28%-26.18%-36.17%26.40%-26.46%40.44%247.41%-26.00%-86.58%
Capital Expenditures Growth (5y) -48.29%22.94%44.53%19.22%-38.58%8.43%21.50%18.68%28.42%39.90%19.34%25.70%23.86%16.25%27.35%-79.53%14.88%15.09%78.93%16.31%-65.14%49.16%17.74%41.72%25.23%83.24%-41.95%-44.59%47.41%74.71%-19.08%-77.12%-16.77%82.30%-23.96%-22.47%-17.21%-30.03%-14.87%-70.19%
Capital Expenditures (QoQ) 13.22%-119.62%388.18%-119.04%-167.14%65.07%-26.09%88.95%-654.43%77.21%-454.12%60.93%33.85%47,826.01%-401.21%86.62%78.96%88.00%10,405.42%-99.52%362.28%-79.16%-2,293.90%96.06%368.70%-80.91%431.63%-75.13%-5.44%-38.38%345.70%-94.76%626.63%-87.29%431.73%314.67%-100.44%3,819.82%311.97%591.94%41.65%-47.34%-189.65%-98.30%-80.29%12,501.80%44.07%-110.80%-105.24%91.96%1,598.67%-93.29%311.98%198.41%-100.11%1,040.00%
Cash & Equivalents Growth (1y) -47.53%-34.63%-34.15%1.58%3.52%6.39%9.72%-10.08%3.92%4.31%-97.49%43.09%-64.82%-94.44%230.81%-98.64%-58.77%36.38%1,263.66%-57.34%-72.23%-69.19%-97.08%-2.20%10.88%-40.63%-93.35%-61.05%-14.45%14.08%20,692.63%-84.82%9.52%-54.04%-10.91%266.29%-0.75%42.86%407.39%594.97%24.72%320.00%-58.22%-68.59%-59.83%-34.77%-29.86%-28.11%-18.03%-47.54%-55.97%-50.80%-15.46%-58.26%
Cash & Equivalents Growth (3y) -21.74%-11.07%-9.93%9.33%-27.66%-60.48%-55.02%-74.06%-71.19%-51.64%294.77%54.21%134.93%99.45%239.53%113.19%-44.65%-90.61%-35.89%-40.69%-26.12%-61.33%1.28%-32.23%130.97%-39.95%-2.39%-9.19%879.54%56.93%10.68%40.23%23.60%99.97%-20.77%57.59%14.13%16.21%-25.67%12.86%-49.47%-51.93%-34.70%-47.72%
Cash & Equivalents Growth (5y) -60.76%-55.86%11.10%6.04%-5.54%-8.03%-5.34%-18.56%-25.98%-5.21%-12.28%2.46%18.85%-56.61%71.67%45.69%18.59%-31.28%-22.13%-32.81%12.76%8.04%5.16%13.31%92.04%-13.91%-14.16%15.46%207.61%-2.69%-14.89%-1.15%-10.22%23.11%-19.19%-3.04%
Cash & Equivalents (QoQ) 0.00%0.00%24.58%0.74%-19.06%0.00%26.97%3.52%-16.52%-18.05%46.74%3.90%-97.99%4,577.04%-63.92%-83.58%19.37%-80.81%294.87%-41.93%-26.97%-5.34%-30.83%-35.58%-93.09%3,075.47%-21.58%-65.51%-99.23%18,493.37%72.26%-54.01%41.15%-86.42%1,142.73%-80.70%173.62%-44.18%236.74%-72.22%871.81%-23.55%-39.57%-6.46%-3.33%-42.51%-22.71%51.89%3.94%-41.08%-11.87%-2.79%-12.77%-34.17%51.45%-52.00%
Cash from Investing Activities Growth (1y) 11.82%46.34%37.25%14.52%73.88%21.32%83.00%44.03%-196.67%64.89%-1,541.84%-395.86%-257.09%-890.32%81.39%93.41%72.76%98.75%72.43%177.18%25.55%16.68%87.62%-107.70%94.34%32.15%6.62%22.95%35.40%86.38%-4.67%78.41%74.24%-1,936.56%101.24%-264.21%-182.18%-370.85%-150,299.39%-2,026.29%562.70%-60.34%-103.03%39.29%486.45%4,123.29%102.57%73.29%-116.60%113.67%-5,927.21%-540.33%
Cash from Investing Activities Growth (3y) 28.06%47.08%-20.53%-33.37%-40.40%-39.85%19.61%43.24%-42.38%64.80%5.55%31.08%10.19%53.04%81.48%84.24%77.44%80.79%68.29%64.22%69.92%57.46%50.54%-26.26%78.89%-23.46%26.25%15.38%22.28%-135.50%-169.46%-155.71%75.04%-398.89%26.56%73.40%-712.52%-174.57%36.49%29.28%26.18%36.17%-26.40%26.46%-238.16%-287.55%61.61%45.63%
Cash from Investing Activities Growth (5y) -5.30%55.01%38.24%16.22%10.91%50.88%55.36%59.52%34.39%52.31%37.23%56.85%51.63%60.54%63.81%76.94%71.41%54.42%14.87%48.56%54.37%-49.16%-17.74%-24.51%16.25%-83.24%41.95%44.59%-47.41%-74.71%19.08%77.12%16.77%-82.30%23.96%22.47%-40.26%25.29%54.21%30.99%
Cash from Investing Activities (QoQ) 5.25%10.55%-55.54%59.29%-10.80%-21.84%52.46%-22.61%76.06%-301.24%-151.95%85.49%-1,019.42%-21.18%-81.44%59.76%78.96%57.10%-650.09%98.15%-362.28%220.10%-823.59%97.93%31.30%25.32%-431.63%75.13%5.44%38.38%-345.70%94.76%-626.63%87.29%-431.73%-314.67%100.44%-3,819.82%-311.97%-591.94%-41.65%47.34%189.65%98.30%80.29%-12,501.80%-44.07%110.80%105.24%-91.96%-1,598.67%93.29%-3,059.35%70.33%87.75%-309.21%
Cash from Operations Growth (1y) 0.55%23.43%2.89%-35.10%-110.02%-71.05%-32.77%-40.35%489.66%-151.05%118.55%-40.49%626.79%1,315.68%-102.36%-71.47%-27.38%-100.09%-565.59%539.42%-24.14%58,304.64%-45.74%-25.76%-45.37%-99.25%-4.68%-21.78%-36.45%5,263.98%49.02%30.27%-6.65%-145.15%196.82%-45.63%-102.53%-3.25%-76.36%-146.72%1,615.10%-13.42%639.52%-100.92%-159.16%-217.58%-149.38%148.60%395.08%-66.95%35.16%359.69%-103.82%60.14%66.40%-104.66%1,017.60%89.75%503.24%-404.74%
Cash from Operations Growth (3y) -28.91%-29.71%14.77%-38.70%41.59%21.57%-26.72%-53.39%182.58%-26.11%-32.84%2.78%58.79%102.96%-30.63%10.64%-32.99%-84.23%-116.54%54.85%-35.90%517.90%8.04%-8.88%-31.31%-29.69%36.02%-17.87%-26.31%-200.02%28.40%-32.59%-29.03%-36.24%54.57%-35.91%-30.58%-54.93%-42.00%-23.01%205.28%-81.85%-63.46%86.52%-27.38%-28.32%-28.21%52.95%44.77%59.14%42.25%-45.52%
Cash from Operations Growth (5y) 17.40%-14.89%-17.48%-15.92%9.35%-1.23%-18.50%-13.63%60.11%-52.44%-20.35%-8.81%6.81%35.43%-16.24%6.66%-29.15%-15.94%47.63%21.33%-14.94%-155.58%16.85%-17.00%-34.12%-17.21%23.76%-20.31%-16.37%-147.07%15.68%-20.22%-9.00%-36.87%11.53%2.66%-15.16%-19.87%-16.95%-15.97%62.32%24.47%26.25%-1.10%
Cash from Operations (QoQ) 92.12%28.75%-37.90%-19.64%60.16%-18.80%-109.59%332.09%271.97%-27.96%-37.34%-130.41%1,692.43%-80.39%665.24%-49.14%-103.10%336.72%1,847.56%-100.06%-22,833.10%327.41%131.06%-51.70%-157.42%215.84%70.04%-99.34%-8,122.76%186.56%38.16%-44.09%-176.25%321.19%-1.00%-127.04%263.51%24.21%-104.60%-1,004.67%137.44%-345.46%249.24%-182.69%344.13%-166.69%56.06%-343.91%62.04%165.64%166.79%-351.15%85.26%565.40%-102.22%-2,521.32%87.57%35.44%536.27%-129.29%588.76%-180.81%
EBITDA Margin Growth (1y) 325.00745.00-554.00222.00-442.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-873.00-0.01M-0.01M-0.06M-0.00M0.02M0.02M0.05M0.00M-0.01M-0.01M0.01M0.00M-0.00M0.00M-0.03M0.01M-0.00M-0.01M0.01M-0.00M0.00M0.01M-0.03M-0.01M0.01M0.00M0.06M0.00M-0.00M-0.00M-444.00-0.00M-0.01M-0.00M-803.000.00M-778.000.00M-0.00M-0.01M-0.01M-0.00M-0.01M288.000.01M0.00M
EBITDA Margin Growth (3y) -0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.02M-0.01M-0.07M-0.01M0.00M0.01M-0.01M-0.00M-0.00M-0.00M0.00M845.000.01M0.01M0.03M0.01M-0.01M-0.02M-0.01M0.01M-147.00-0.00M-0.05M-0.00M0.01M-0.00M0.03M-0.01M0.01M0.01M0.02M-0.01M-0.00M-292.000.05M0.00M-0.01M-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-751.000.00M-788.00
EBITDA Margin Growth (5y) -0.01M-0.02M-0.02M-0.01M-0.00M0.00M-0.02M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M-0.00M-0.04M0.01M-0.01M-0.01M-0.01M0.00M0.01M0.00M0.01M0.00M-0.00M-0.01M0.01M74.000.00M585.000.00M-0.00M-0.00M-0.01M0.03M-0.01M626.000.01M0.02M-0.01M-0.01M-0.00M0.05M-0.00M-0.01M-0.01M
EBITDA Margin (QoQ) 257.000.00M677.00216.00-741.0069.0014.00-346.00-976.00-645.00-213.00-317.00-0.00M-0.00M-382.00-514.00-0.01M0.01M-0.01M0.00M-0.05M0.06M0.01M0.00M-0.02M0.01M-0.00M0.00M-872.000.00M-0.00M0.01M-0.04M0.04M-0.01M-0.00M-0.01M0.02M-0.01M-358.00-0.05M0.05M0.00M-0.00M-206.00-0.00M901.00-0.00M0.00M-0.00M-0.00M0.00M0.00M0.00M-0.01M0.01M-0.00M-0.00M-0.01M0.01M-0.00M0.01M0.00M-0.00M
EBIT Growth (1y) 18.82%24.03%-23.05%10.59%-3.29%-3.74%-35.42%-36.06%-61.62%-72.87%-126.94%-187.89%-315.37%-266.12%-510.07%22.13%-79.11%-122.96%-168.48%-61.06%116.87%153.30%72.50%64.89%-254.39%-148.47%49.11%39.26%4.06%-32.79%-346.72%82.47%59.45%6.03%45.14%-137.55%12.89%66.59%-148.65%-79.31%109.96%-47.63%94.10%-16.22%-1,104.13%19.96%41.11%-30.91%-3.54%9.67%-80.21%56.40%41.47%-3.61%-1.32%-130.47%-204.95%-52.09%-0.97%17.19%53.14%42.12%
EBIT Growth (3y) -5.64%-22.79%-41.43%-37.89%-40.93%-34.51%-45.20%-34.58%-51.55%-44.30%-85.79%-45.85%-13.33%25.44%-65.14%23.92%22.44%16.80%27.84%29.96%37.01%30.00%14.50%66.56%-37.52%-37.59%-7.64%36.76%30.28%25.30%-82.65%9.28%26.73%22.61%56.83%-70.43%4.50%26.64%55.80%-39.73%-1.17%-2.20%60.29%12.79%-100.71%9.18%-2.45%-9.57%-22.72%-12.49%-22.62%5.94%5.78%3.02%
EBIT Growth (5y) -20.83%-30.44%-22.37%-22.69%-24.73%-12.41%-22.72%-17.58%-18.99%-17.71%-21.22%-17.45%-24.27%-26.74%-59.24%45.77%28.91%6.39%1.64%32.22%38.45%35.96%3.14%30.75%-44.62%-18.11%28.80%12.02%19.46%13.21%26.70%-2.58%18.22%19.64%38.87%-23.09%11.99%18.06%30.89%-22.34%-13.07%-10.96%42.28%-4.83%-60.64%7.99%
EBIT Margin Growth (1y) 69.0051.00-0.00M-250.00-642.00-475.00-996.00-824.00-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M349.00-0.01M-0.01M-0.06M-0.00M0.02M0.02M0.05M0.00M-0.01M-0.01M0.01M0.00M-0.00M-0.00M-0.03M0.00M0.00M-0.00M0.01M-752.00-207.000.01M-0.04M-0.00M0.00M-0.00M0.06M444.00-0.00M114.000.00M-0.00M-0.00M350.00-0.00M0.00M676.00-454.00-0.00M-0.00M-0.01M-0.01M-0.01M11.000.01M0.00M
EBIT Margin Growth (3y) -0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.02M-0.01M-0.07M-0.01M0.00M0.01M-0.01M8.00-340.00-0.00M0.00M845.000.01M0.00M0.03M0.01M-0.01M-0.02M-0.01M0.00M0.00M0.00M-0.06M-954.000.01M0.00M0.03M-0.00M-393.000.00M0.02M-0.00M-0.00M-788.000.06M0.00M-0.00M11.00-0.00M-0.00M-0.01M-0.01M-0.01M-992.00-0.00M-0.00M
EBIT Margin Growth (5y) -0.01M-0.02M-0.02M-0.01M-0.00M0.00M-0.02M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.03M0.00M0.00M-0.01M-0.01M0.00M0.01M0.01M0.00M0.00M-0.00M-0.01M0.01M676.000.00M0.00M0.00M-0.00M0.00M0.00M0.03M-0.00M-0.00M0.00M0.02M-0.01M-0.01M-0.01M0.05M-0.00M-0.01M-0.00M
EBIT Margin (QoQ) 403.000.00M385.00-265.00-111.00-259.00-8.00-97.00-632.00-88.00-608.00-186.00-0.00M-0.00M-0.00M0.00M-0.01M0.01M-0.01M0.00M-0.05M0.06M0.01M0.00M-0.02M0.01M-0.00M0.00M-872.000.00M-0.00M807.00-0.03M0.04M-0.00M-0.01M-0.01M0.02M-0.00M216.00-0.06M0.06M0.00M-0.00M210.00805.00-164.00-736.000.00M-0.00M851.000.00M-499.000.00M-0.00M200.00-0.00M-0.00M-0.01M0.01M-682.000.00M319.00-0.00M
EBIT (QoQ) 18.19%67.66%23.37%4.02%24.05%-30.54%7.89%3.54%-16.78%-31.22%-35.25%-26.81%-182.65%-124.39%-58.67%43.55%-203.54%71.36%-264.96%29.73%-265.51%82.82%138.24%121.94%-288.57%78.06%-68.13%30.33%-98.00%73.81%-165.56%3.57%-566.09%98.97%-514.42%-123.44%-288.88%95.55%-125.30%14.31%-2,794.51%96.79%112.51%-1,370.25%-15.64%36.77%-8.11%-1.26%14.92%-40.55%14.49%11.66%-69.75%66.00%-14.80%-56.37%-66.00%22.66%-51.90%22.01%-10.21%36.57%14.04%3.68%
EBT Growth (1y) 32.39%-84.06%-17.96%11.50%683.14%-10.41%128.44%-43.98%-64.20%-73.91%-128.77%-192.34%-327.48%-280.17%-485.09%23.05%-77.74%-127.37%-169.09%-70.80%113.30%146.77%71.83%62.22%-312.11%-158.60%49.03%38.79%7.20%-25.16%-333.47%71.44%56.34%6.80%44.99%-56.16%14.95%65.25%-146.97%-58.21%101.56%-44.07%93.55%-16.10%-6,418.56%18.14%18.88%-34.17%-7.72%4.34%-28.90%53.77%33.25%1.67%2.53%-100.83%-142.51%-43.76%0.63%17.82%63.26%41.72%
EBT Growth (3y) -6.14%-23.54%-42.34%-37.10%-103.10%-34.28%21.77%-33.85%-51.07%-45.32%-86.91%-47.57%-18.69%24.20%-64.30%20.81%20.56%14.58%27.17%26.63%36.03%30.00%14.62%59.58%-41.93%-38.96%-6.72%35.13%29.89%25.99%-80.59%10.97%26.11%22.44%55.58%-42.09%5.76%25.72%49.45%-35.08%-1.96%-4.10%59.30%10.36%-261.99%8.34%-0.63%-7.60%-20.36%-10.58%-7.68%8.62%15.90%6.25%
EBT Growth (5y) -20.94%-30.65%-22.74%-22.50%8.55%-14.84%18.35%-17.68%-19.22%-18.05%-21.52%-17.93%-25.05%-27.77%-57.84%38.66%27.30%6.18%1.63%29.34%37.26%35.56%3.30%30.41%-59.14%-18.56%27.99%12.89%19.45%13.72%20.98%-1.91%17.01%18.24%38.00%-12.22%9.66%17.36%30.48%-18.01%-11.40%-9.79%42.06%-3.52%-111.66%8.39%
EBT Margin Growth (1y) 431.00-0.00M-0.00M-250.000.00M-715.000.01M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M398.00-0.01M-0.01M-0.06M-0.00M0.02M0.02M0.05M0.00M-0.01M-0.01M0.01M0.00M-871.00-0.00M-0.03M0.00M0.00M-0.00M0.01M-686.00-157.000.01M-0.04M-0.00M0.00M-0.00M0.06M493.00-0.00M29.00731.00-0.00M-0.00M156.00-934.000.00M106.00-289.00-0.00M-0.00M-0.01M-0.01M-0.01M65.000.01M0.00M
EBT Margin Growth (3y) -0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.00M-0.01M-0.02M-0.01M-0.07M-0.01M560.000.01M-0.01M-468.00-822.00-0.00M0.00M486.000.01M0.00M0.03M0.01M-0.01M-0.02M-0.01M0.00M0.00M0.00M-0.06M-896.000.01M0.00M0.03M-0.00M-309.000.00M0.02M-0.00M-0.00M-0.00M0.06M0.00M-0.01M-105.00-0.00M-0.00M-0.01M-0.01M-0.01M-495.00356.00-0.00M
EBT Margin Growth (5y) -0.01M-0.02M-0.02M-0.01M0.00M0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.03M0.00M0.00M-0.01M-0.01M0.00M0.01M0.01M0.01M0.00M-0.00M-0.01M0.01M949.000.00M0.00M0.00M-0.00M0.00M0.00M0.03M-0.00M-0.00M0.00M0.02M-0.01M-0.01M-0.01M0.05M-0.00M-0.01M-0.00M
EBT Margin (QoQ) 403.000.00M-0.00M0.00M-0.01M0.01M-248.00-227.00-633.00-105.00-613.00-196.00-0.00M-0.00M-0.00M0.00M-0.01M0.01M-0.01M0.00M-0.06M0.06M0.01M0.00M-0.02M0.01M-0.00M0.00M-516.000.00M-0.00M894.00-0.03M0.04M-0.00M-0.01M-0.01M0.02M-0.00M313.00-0.06M0.06M0.00M-0.00M82.00871.00-161.00-764.00784.00-0.00M911.000.00M-306.000.00M-0.00M0.00M-0.00M-0.00M-0.01M0.01M-636.000.00M0.00M-0.00M
EBT (QoQ) 18.26%68.28%-85.76%766.05%-361.23%134.61%0.02%-0.93%-17.08%-31.82%-36.08%-27.80%-191.44%-118.82%-57.46%42.81%-196.95%71.22%-263.70%26.85%-251.44%81.73%128.31%157.30%-311.65%75.50%-58.97%28.91%-84.08%70.58%-141.02%4.12%-537.49%98.06%-268.40%-104.68%-276.31%94.50%-100.63%16.36%-2,574.25%96.47%101.98%-7,836.89%-19.72%36.53%-7.48%-0.23%-18.64%-4.97%13.71%10.99%-59.87%62.35%-24.59%-31.12%-58.46%22.42%-50.45%22.27%-9.53%35.84%32.74%-23.30%
Enterprise Value Growth (1y) 190.01%134.27%-24.36%-22.37%-26.80%-63.89%-80.35%-75.91%-89.35%-70.98%-65.35%-69.99%-25.09%9.92%68.92%178.20%125.58%-9.25%-14.14%-32.48%-6.52%-20.08%-95.33%-50.00%-73.39%-33.85%1,371.45%18.88%98.32%13.68%-12.58%28.88%-7.61%26.60%48.02%18.91%62.64%20.51%-18.53%61.62%118.88%56.74%102.20%73.07%9.16%53.33%-2.62%-60.94%-72.67%-81.30%-83.75%-85.55%-70.20%-92.77%-12.29%-24.62%32.43%935.71%50.18%408.43%62.71%81.63%
Enterprise Value Growth (3y) -18.45%-43.27%-57.04%-61.71%-61.21%-51.34%-51.37%-41.41%-43.55%-33.85%-20.50%-17.39%16.46%-7.27%-59.25%-2.07%-17.52%-21.71%-16.15%-26.24%-20.98%-15.61%-15.65%-8.50%-21.29%-1.63%167.03%22.13%43.90%20.15%1.78%35.30%48.71%33.72%34.60%49.27%57.21%42.54%17.06%3.00%-13.25%-23.40%-31.61%-53.94%-55.37%-72.53%-48.23%-65.09%-52.40%-48.08%-40.18%-17.87%-13.73%10.78%
Enterprise Value Growth (5y) -14.65%-20.96%-39.80%-36.23%-34.22%-39.13%-65.91%-41.60%-46.28%-31.30%-19.17%-19.64%-3.57%-9.73%-2.74%7.55%0.56%-7.14%-5.27%-9.26%-5.81%-1.72%-6.26%8.04%11.66%12.45%99.20%38.50%48.08%33.04%15.73%10.86%-0.38%-7.27%-17.34%-28.43%-20.56%-47.70%-25.56%-34.67%-23.76%-19.58%-15.87%-17.83%-28.15%-17.17%
Enterprise Value (QoQ) 12.21%151.61%-9.35%-18.76%23.51%-14.65%-14.52%-59.93%-32.80%4.64%-62.22%9.23%-19.76%-9.35%-5.70%60.28%23.31%49.28%-23.54%-35.52%16.66%17.41%5.85%-44.87%-93.19%1,158.10%-43.66%37.03%51.50%1.64%-6.01%-21.45%16.50%49.85%-32.63%7.63%36.21%20.38%-7.85%-20.24%-7.91%138.80%24.80%-42.89%18.80%104.40%-21.28%-19.78%-24.55%-18.01%-44.94%-45.09%-34.45%-27.06%13.51%-86.68%695.61%-37.32%99.43%4.13%15.36%112.22%-36.18%16.24%
EPS (Basic) Growth (1y) -100.00%-99.82%-99.87%-99.82%9.09%-21.43%-40.00%-50.00%-66.67%-72.73%-122.22%-200.00%-350.00%-266.67%-1,100.00%16.67%-100.00%-200.00%-112.50%-80.00%115.00%146.67%72.55%55.56%-300.00%-157.14%42.86%50.00%16.67%-25.00%-287.50%50.00%60.00%20.00%41.94%0.00%0.00%50.00%-144.44%-100.00%848.80%0.00%93.18%0.00%-113.35%0.00%-2,200.00%-1,000.00%-800.00%-700.00%-366.67%-31.82%-94.44%-81.25%99.38%-148.28%-154.29%-124.14%10,000.00%66.67%82.02%73.85%
EPS (Basic) Growth (3y) -99.76%-91.37%-93.42%-26.01%-42.75%-33.08%-53.26%-34.20%-54.20%-49.83%-97.18%-51.83%-9.14%32.64%-91.29%12.64%15.66%7.17%30.66%26.32%37.00%30.66%15.29%51.93%-38.67%-37.00%-8.74%37.00%30.66%20.63%-76.52%0.00%70.94%26.32%54.09%-25.99%0.00%20.63%-56.50%-180.20%-108.01%-100.00%-94.15%-143.85%-63.08%-143.85%12.64%-230.19%-254.37%-219.13%69.50%-2.94%3.85%-2.04%
EPS (Basic) Growth (5y) -14.87%-14.91%-14.89%-14.89%-22.88%-12.94%-24.01%-18.47%-20.11%-18.77%-23.64%-18.47%-26.58%-29.67%-73.01%30.12%27.52%4.36%5.59%27.52%36.90%33.17%2.91%25.98%37.93%-17.98%26.52%12.94%19.73%12.94%-53.87%-61.54%-29.20%-26.19%-59.70%-96.10%-77.26%-48.62%35.56%-135.22%-113.63%-100.62%45.41%-64.38%-25.14%-53.42%
EPS (Basic) (QoQ) -100.00%69.22%-99.84%27.27%7.14%-20.00%0.00%-8.33%-18.18%-33.33%-33.33%-25.00%-166.67%-200.00%-66.67%50.00%-380.00%79.17%-300.00%25.00%-240.00%82.35%133.33%133.33%-300.00%71.43%-50.00%33.33%-100.00%75.00%-150.00%0.00%-520.00%96.77%-100.00%-100.00%-350.00%94.44%-100.00%0.00%-2,100.00%95.45%848.80%-113.35%-50.00%33.33%0.00%0.00%-3,350.00%68.12%18.18%11.11%-1,912.50%90.99%-20.69%17.14%93.10%-3,500.00%-23.61%26.97%404.62%-112.12%33.33%-6.25%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%-11.56%-33.48%-10.28%9.09%-21.43%-40.00%-50.00%-66.67%-72.73%-122.22%-200.00%-350.00%-266.67%-1,100.00%16.67%-100.00%-200.00%-112.50%-80.00%115.00%146.67%72.55%55.56%-300.00%-157.14%-124.14%10,000.00%66.67%82.02%73.85%
EPS (Weighted Average and Diluted) Growth (3y) -98.08%-31.49%-47.76%-34.78%-42.75%-33.08%-53.26%-34.20%-54.20%-49.83%-97.18%-51.83%-9.14%32.64%-91.29%12.64%15.66%7.17%
EPS (Weighted Average and Diluted) Growth (5y) -14.87%-29.26%-22.09%-21.73%-22.88%-12.94%-24.01%-18.47%-20.11%-18.77%
EPS (Weighted Average and Diluted) (QoQ) -100.00%69.22%-17.76%27.27%7.14%-20.00%0.00%-8.33%-18.18%-33.33%-33.33%-25.00%-166.67%-200.00%-66.67%50.00%-380.00%79.17%-300.00%25.00%-240.00%82.35%133.33%133.33%-300.00%71.43%-50.00%33.33%93.10%-3,500.00%-23.61%26.97%404.62%-112.12%33.33%-6.25%
FCF Margin Growth (1y) -480.0016.00-112.00-661.00-631.00-544.00-152.008.00689.00-467.000.00M-0.01M0.04M0.01M-0.00M0.01M-0.06M-0.01M-0.00M0.00M0.03M0.00M-0.00M203.00-0.01M-0.00M-361.00-614.00-343.000.00M0.00M0.00M387.00-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.01M0.00M0.00M-0.00M0.00M0.01M-0.00M0.00M0.00M-0.01M0.00M0.00M0.00M-0.00M
FCF Margin Growth (3y) -0.00M-995.000.00M-0.01M0.04M0.01M-53.00-388.00-0.02M-341.00-0.00M0.00M0.01M0.00M-0.01M0.01M-0.04M-0.01M-0.00M0.00M0.02M0.00M-53.000.00M-0.01M-0.00M0.00M-740.00-0.00M-0.00M0.00M-0.00M-319.00-0.00M0.00M-0.01M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-866.000.01M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.01M-0.00M
FCF Margin Growth (5y) 0.01M-869.00-0.00M959.000.01M0.00M-0.00M0.00M0.00M-306.00-0.00M0.00M0.00M0.00M-0.01M0.01M-0.04M-0.01M344.000.00M0.02M-0.00M225.00-0.00M-0.01M-0.00M0.01M-0.01M-0.00M-0.01M-384.00-0.00M-160.00-0.01M-589.000.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M-0.00M
FCF Margin (QoQ) 546.00219.00-961.00213.00417.00-330.00-931.00300.00809.00-169.00-251.00-856.000.00M-0.01M0.05M-0.03M-0.01M-664.00-0.02M0.02M-0.00M0.00M0.01M-0.00M-0.01M0.01M-111.00-0.00M-0.00M0.00M160.00-816.00-0.00M0.01M-0.00M-0.00M0.00M463.00-0.00M-0.00M0.00M-951.000.00M-0.00M0.00M-0.01M0.00M-0.00M0.00M0.00M0.00M-0.01M0.01M0.01M-0.01M-0.00M0.00M443.000.00M-0.00M0.00M-0.01M
Free Cash Flow Growth (1y) -27.98%22.50%7.91%-35.63%-107.20%-71.72%-34.85%-41.44%840.34%-142.85%111.39%-896.57%4,297.99%3,660.36%-78.29%103.20%-118.84%-100.79%-202.60%304.59%159.47%2,820.54%-16.76%-24.56%-62.99%-101.26%5.30%-21.75%-36.53%3,184.16%47.35%32.82%-1.27%-159.67%190.90%-46.81%-108.45%-90.75%-203.69%-203.37%884.12%53.22%268.49%-79.16%-136.16%-218.09%-175.31%96.14%398.22%-60.33%58.37%2,911.59%-104.39%58.57%65.68%-104.01%790.10%79.78%503.33%-529.70%
Free Cash Flow Growth (3y) -37.05%-29.03%14.12%-71.03%186.24%62.79%-33.13%-46.97%-294.41%-28.47%-35.19%1.00%70.18%112.93%-31.23%28.01%-65.39%-26.05%-46.35%33.67%28.86%132.33%16.50%-7.79%-38.56%-30.67%34.87%-17.93%-27.09%-227.42%20.83%-39.77%-13.20%-36.30%53.09%-43.99%-30.83%-41.59%-49.12%-27.47%118.66%-33.62%19.17%57.98%-26.98%-28.32%-28.21%64.82%42.66%48.79%37.09%-92.27%
Free Cash Flow Growth (5y) 30.65%-15.35%-18.44%-17.23%21.32%-1.49%-18.72%-14.56%73.02%-15.34%-20.31%-9.46%2.97%37.78%-16.32%16.01%-51.81%-15.44%-11.50%11.03%58.95%-64.36%11.31%-19.44%-31.25%-17.15%22.79%-24.77%-16.54%-120.59%8.84%-15.44%-6.75%-36.36%13.02%1.33%-15.23%-13.52%-16.95%-15.78%35.46%27.53%22.25%13.26%
Free Cash Flow (QoQ) 86.93%30.83%-51.37%2.99%64.67%-21.96%-105.44%504.35%279.37%-29.86%-31.19%-123.40%1,971.49%-364.32%479.88%-81.05%-88.59%-61.08%-2,338.87%99.21%-1,381.88%253.48%229.11%-63.66%-163.60%199.17%61.44%-101.23%-4,694.37%181.94%30.96%-40.05%-181.85%306.71%-2.65%-136.23%224.70%20.95%-115.46%-717.99%32.22%-20.58%217.28%-148.80%344.13%-228.22%76.33%-329.32%42.20%93.43%1,930.44%-330.81%84.99%543.45%-102.86%-2,079.36%87.57%48.12%591.07%-163.86%347.90%-181.00%
Gross Margin Growth (1y) -502.00-117.00-134.00-270.00-520.00-501.00-694.00-494.00-880.00-917.00-0.00M-0.01M-156.0092.00-0.01M0.01M0.00M-45.00-0.01M-0.00M-0.00M-0.00M0.01M-100.000.00M401.000.00M425.00862.00213.00-0.00M729.00-397.00897.00-0.00M-673.00-0.00M-662.000.00M-0.00M0.00M-0.00M966.0054.00-0.00M-0.00M-871.00-0.00M-0.00M797.00-899.000.00M86.00-592.00-514.00-0.00M-0.01M-0.00M-0.00M920.000.01M0.00M
Gross Margin Growth (3y) -0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.01M-47.00228.00-870.00-0.02M-0.00M-0.00M-0.00M-884.000.00M-0.00M-0.00M0.01M-0.00M-0.00M-0.00M0.01M0.00M0.00M0.00M-836.00481.00-724.00449.00-0.00M-0.00M827.00-0.00M146.00-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-803.00-195.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-141.00574.00-88.00
Gross Margin Growth (5y) -819.00-409.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M57.00-0.00M-612.00-0.00M576.000.00M-853.00-526.000.00M-0.00M-0.00M-0.00M0.01M-757.000.00M-522.000.00M-604.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M159.00-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-985.00
Gross Margin (QoQ) -211.00-137.00174.00-153.00-128.00-163.00-76.00-135.00-321.0037.00-463.00-171.00-0.00M-0.00M0.00M78.00-0.01M0.01M199.00-0.00M-0.01M0.01M-0.00M817.00-410.000.00M-399.00-241.000.00M-0.00M37.00-890.00436.000.00M-0.00M404.00-0.00M0.00M-0.00M932.00-619.00153.000.00M-0.00M0.00M-759.00-863.00-0.00M0.00M-0.00M-365.00721.00847.00762.00-0.00M43.00925.00-0.00M-0.01M0.01M0.00M219.00349.0059.00
Gross Profit Growth (1y) 3.47%19.00%16.52%11.99%3.38%-1.45%-22.76%-22.79%-43.17%-56.84%-81.02%-129.58%-48.04%-31.03%-337.41%269.57%12.43%-32.55%-18.77%-60.19%-102.31%-78.66%103.55%-39.50%963.56%8.69%1,153.49%12.02%34.49%20.45%-61.00%46.78%-10.62%21.59%-125.10%-37.69%-71.78%-27.27%269.33%-70.38%603.03%-87.34%94.05%40.27%-93.83%-728.01%-46.22%-162.14%-423.07%53.52%-85.86%204.99%36.06%-69.28%-285.46%-263.00%-592.34%-122.84%-102.87%53.09%91.43%88.52%
Gross Profit Growth (3y) -3.64%-11.25%-20.86%-31.15%-32.67%-33.55%-32.91%-27.11%-30.76%-41.44%-36.36%-41.55%-26.27%-53.70%-53.55%34.04%-39.25%-46.12%36.24%-35.38%-35.51%-34.63%29.54%-0.17%131.33%16.76%-47.78%0.81%-30.26%2.13%-45.07%-35.30%21.04%-51.80%-6.22%-36.27%-50.33%-37.12%55.60%-31.19%-50.41%-33.32%-47.16%-2.92%-28.62%-90.75%-28.89%-45.23%-153.56%-20.58%-36.30%7.06%27.61%24.34%
Gross Profit Growth (5y) -14.81%-16.40%-25.43%-29.62%-14.96%-46.90%-57.01%-37.78%-41.90%-45.85%-24.93%-32.97%-30.98%-33.51%-13.30%21.72%-23.07%-25.53%44.68%-24.41%-41.65%-24.40%15.71%-28.75%86.55%-31.89%32.16%-15.71%-31.83%-23.28%-29.60%-17.46%-18.67%-18.40%-42.53%-29.93%-17.64%-19.68%14.26%-19.55%-52.35%-27.69%-20.64%-21.97%-15.73%-26.69%
Gross Profit (QoQ) -0.16%10.55%14.83%8.25%24.32%-27.53%6.00%3.20%-2.57%-27.55%-21.98%-21.62%-57.16%-212.89%237.05%4.05%-247.48%180.63%-9.13%-37.57%-359.68%127.03%-105.27%676.78%-56.75%360.16%-24.77%-27.41%398.80%-58.88%-9.68%-34.98%61.50%54.77%-45.01%-11.55%-133.34%484.21%-75.09%127.92%-22.38%-32.80%491.34%-95.90%1,089.66%-51.43%-73.97%-517.46%201.87%-156.12%-35.36%39.94%130.98%316.86%-182.43%-59.00%66.05%-266.39%-250.10%48.82%69.10%15.27%36.05%31.44%
Interest Coverage Ratio Growth (1y) 20.24%41.93%73.86%49.52%70.06%78.70%126.00%17.34%283.60%248.00%423.15%213.74%45.44%-38.83%-117.81%-128.97%-94.07%-37.90%116.93%145.47%-304.11%-163.29%-807.63%-205.92%-64.54%-116.97%-424.86%81.13%55.83%-20.89%22.28%-253.41%-16.96%49.74%-218.88%-150.97%115.34%-63.40%96.17%-1.11%-975.85%24.69%80.94%25.02%31.89%43.62%-524.80%31.72%53.21%-62.64%138.55%-2,570.56%-6,026.77%-1,372.27%-3,852.42%16.34%52.63%41.74%
Interest Coverage Ratio Growth (3y) 34.60%29.73%33.06%35.26%40.94%29.92%37.66%35.18%29.23%36.84%-45.97%29.06%-29.59%-30.85%-30.32%-28.86%-30.04%-41.83%-84.56%55.04%-51.59%-54.11%-213.69%-39.35%5.28%-9.65%-135.18%-18.72%27.63%0.24%54.38%-107.76%-16.25%14.80%71.44%-23.91%2.92%11.47%64.27%19.71%-68.58%11.61%34.98%-139.12%-169.28%-138.12%-348.78%-148.01%-138.57%-140.73%
Interest Coverage Ratio Growth (5y) 15.30%15.66%14.99%15.58%37.31%40.30%21.92%33.38%11.86%5.04%-51.03%50.43%-16.30%-21.34%-23.48%-15.92%-16.03%-20.29%-73.19%4.22%-23.26%-27.45%-40.76%-30.55%-2.69%-10.16%37.55%-4.87%13.92%15.87%35.34%-35.64%12.92%10.72%15.51%-103.26%-92.20%-75.43%7.98%-63.16%-142.00%-42.73%
Interest Coverage Ratio (QoQ) -39.44%-64.13%67.69%-7.88%-1.52%26.11%37.62%36.02%27.76%190.19%-298.30%242.11%-41.77%218.80%-56.89%81.72%-75.51%-192.81%29.86%137.21%156.37%-74.70%88.40%-267.05%20.50%-182.85%71.80%-159.50%-4.83%-584.22%98.99%-507.46%-186.94%-339.88%95.39%-101.04%-23.30%-2,691.10%96.37%112.29%-1,413.45%34.58%4.23%-6.43%-12.94%83.44%-276.64%3.31%6.51%-83.52%58.84%33.75%-224.98%143.50%-2,951.37%-51.99%21.91%-10.87%36.43%13.94%3.95%
Net Cash Flow Growth (1y) 164.47%-92.85%409.79%369.27%11.74%-925.54%86.26%25.34%-29.74%13.91%-164.16%1,296.67%239.02%-12.17%11.29%-108.10%-30.15%92.47%15.89%1,011.35%-20.63%2,041.67%-6.05%-285.21%-206.07%-116.91%-4.33%75.03%200.28%323.89%47.42%-91.56%38.10%-259.35%164.88%30.75%-106.54%-20.90%470.21%-95.86%820.55%39.61%-22.23%24.79%692.10%-174.03%-211.08%99.61%-101.36%22.70%84.48%9,298.63%105.86%35.31%68.78%-106.67%-1,835.09%63.51%485.81%-1,194.31%
Net Cash Flow Growth (3y) 27.54%-35.87%-54.69%266.28%53.15%-115.24%-45.18%-50.63%48.27%58.25%-35.33%117.64%40.45%53.84%7.51%-49.88%-37.30%37.22%2.37%-61.54%-5.49%110.69%16.52%-42.38%13.68%-37.57%33.06%30.80%55.10%-62.78%58.01%-37.48%-13.36%-46.80%69.59%-0.67%55.09%-26.01%-90.62%82.09%8.02%-8.55%-28.75%31.42%-81.50%-11.07%-27.11%71.19%-26.28%43.29%29.80%-329.73%
Net Cash Flow Growth (5y) 18.15%-15.36%-22.53%105.66%23.58%63.44%-24.12%-91.77%-1.18%24.90%-20.40%-46.59%23.04%21.26%15.37%-21.56%-4.02%2.47%18.31%-41.10%-15.73%-69.92%32.94%-26.21%-7.11%-19.54%29.04%13.36%48.27%-48.15%-10.94%62.29%-15.67%-34.88%13.09%18.80%-68.75%-0.01%-17.49%48.79%4.57%21.30%-30.56%25.29%
Net Cash Flow (QoQ) -123.03%84.48%-2,122.76%109.00%898.16%-86.51%-828.57%15.82%325.20%-90.92%-854.11%44.14%-67.83%297.57%-24.94%-145.07%-32.73%81.96%747.31%-104.86%-1,381.88%295.45%-43.62%18.91%-180.94%-241.35%67.72%81.04%-399.32%18.29%229.64%-57.67%-217.27%-197.66%193.46%-148.84%147.75%-417.73%91.18%-803.59%325.18%-209.14%132.45%-175.73%390.01%-205.54%441.72%-126.20%-17.56%99.63%-1,094.94%-1,385.05%76.40%319.63%-99.24%-16,491.78%88.61%53.11%-98.17%-244.69%220.45%-257.31%
Net Income Growth (1y) -100.00%-73.49%-18.38%16.78%391.10%-5.95%134.72%-43.21%-63.40%-73.88%-127.75%-186.63%-309.11%-281.97%-284.69%29.80%-64.22%-93.69%-266.25%-71.39%113.55%147.22%71.82%62.04%-310.54%-158.93%45.12%36.81%6.81%-25.46%-303.60%69.65%55.94%15.44%45.59%-42.34%16.86%62.24%-149.15%-58.21%101.56%-44.07%93.55%-16.10%-6,418.56%18.14%18.88%-34.17%-7.72%4.34%-28.90%53.77%33.25%1.67%2.53%-100.83%-142.51%-43.76%0.63%17.82%63.26%41.72%
Net Income Growth (3y) -97.79%-21.89%-41.47%-37.06%-79.24%-34.76%28.17%-32.86%-48.23%-42.94%-80.79%-44.90%-22.50%18.50%-58.35%22.99%22.33%18.62%17.26%25.64%35.70%29.59%14.54%58.24%-42.02%-37.95%-6.42%35.13%30.11%26.28%-76.21%11.91%26.11%22.81%55.62%-37.76%6.47%23.64%49.30%-35.08%-1.96%-4.10%59.30%10.36%-261.99%8.34%-0.63%-7.60%-20.36%-10.58%-7.68%8.62%15.90%6.25%
Net Income Growth (5y) -14.87%-29.46%-22.04%-21.90%-3.51%-16.38%17.49%-17.34%-18.72%-17.67%-21.10%-17.61%-23.84%-26.43%-54.47%38.55%28.08%10.58%-4.46%29.22%37.24%35.52%3.28%30.35%-59.28%-18.53%27.99%12.89%19.60%13.93%22.13%-1.26%17.24%18.47%38.03%-10.15%10.07%15.97%30.36%-18.01%-11.40%-9.79%42.06%-3.52%-111.66%8.39%
Net Income (QoQ) -100.00%69.22%-76.09%420.93%-324.74%141.73%0.54%-0.24%-17.04%-31.75%-35.21%-28.79%-188.11%-113.10%-56.40%38.03%-86.26%61.11%-265.87%26.91%-252.20%81.80%128.93%154.64%-310.21%75.49%-60.46%28.73%-95.78%71.78%-136.62%4.04%-529.82%97.88%-243.48%-84.17%-305.26%94.45%-100.63%16.36%-2,574.25%96.47%101.98%-7,836.89%-19.72%36.53%-7.48%-0.23%-18.64%-4.97%13.71%10.99%-59.87%62.35%-24.59%-31.12%-58.46%22.42%-50.45%22.27%-9.53%35.84%32.74%-23.30%
Net Income towards Common Stockholders Growth (1y) -100.00%-73.49%-18.38%16.78%391.10%-5.95%134.72%-43.21%-63.40%-73.88%-127.75%-186.63%-309.11%-281.97%-284.69%29.80%-64.22%-93.69%-266.25%-71.39%113.55%147.22%71.82%62.04%-310.54%-158.93%45.12%36.81%6.81%-25.46%-303.60%69.65%55.94%15.44%45.59%-42.34%16.86%62.24%-149.15%-58.21%101.56%-44.07%93.55%-16.10%-6,418.56%18.14%18.88%-34.17%-7.72%4.34%-28.90%53.77%33.25%1.67%2.53%-100.83%-142.51%-43.76%0.63%17.82%63.26%41.72%
Net Income towards Common Stockholders Growth (3y) -97.79%-21.89%-41.47%-37.06%-79.24%-34.76%28.17%-32.86%-48.23%-42.94%-80.79%-44.90%-22.50%18.50%-58.35%22.99%22.33%18.62%17.26%25.64%35.70%29.59%14.54%58.24%-42.02%-37.95%-6.42%35.13%30.11%26.28%-76.21%11.91%26.11%22.81%55.62%-37.76%6.47%23.64%49.30%-35.08%-1.96%-4.10%59.30%10.36%-261.99%8.34%-0.63%-7.60%-20.36%-10.58%-7.68%8.62%15.90%6.25%
Net Income towards Common Stockholders Growth (5y) -14.87%-29.46%-22.04%-21.90%-3.51%-16.38%17.49%-17.34%-18.72%-17.67%-21.10%-17.61%-23.84%-26.43%-54.47%38.55%28.08%10.58%-4.46%29.22%37.24%35.52%3.28%30.35%-59.28%-18.53%27.99%12.89%19.60%13.93%22.13%-1.26%17.24%18.47%38.03%-10.15%10.07%15.97%30.36%-18.01%-11.40%-9.79%42.06%-3.52%-111.66%8.39%
Net Income towards Common Stockholders (QoQ) -100.00%69.22%-76.09%420.93%-324.74%141.73%0.54%-0.24%-17.04%-31.75%-35.21%-28.79%-188.11%-113.10%-56.40%38.03%-86.26%61.11%-265.87%26.91%-252.20%81.80%128.93%154.64%-310.21%75.49%-60.46%28.73%-95.78%71.78%-136.62%4.04%-529.82%97.88%-243.48%-84.17%-305.26%94.45%-100.63%16.36%-2,574.25%96.47%101.98%-7,836.89%-19.72%36.53%-7.48%-0.23%-18.64%-4.97%13.71%10.99%-59.87%62.35%-24.59%-31.12%-58.46%22.42%-50.45%22.27%-9.53%35.84%32.74%-23.30%
Net Margin Growth (1y) -275.34M-0.00M-0.00M-103.000.00M-633.000.01M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M751.00-0.01M-0.01M-0.06M-0.00M0.02M0.02M0.05M0.00M-0.01M-0.01M0.01M0.00M-912.00-0.00M-0.03M0.00M0.00M-0.00M0.01M-614.00-86.000.01M-0.04M-0.00M0.00M-0.00M0.06M493.00-0.00M29.00731.00-0.00M-0.00M156.00-934.000.00M106.00-289.00-0.00M-0.00M-0.01M-0.01M-0.01M65.000.01M0.00M
Net Margin Growth (3y) -275.34M-0.00M-0.00M-0.01M-0.01M-0.01M-380.00-0.01M-0.02M-0.01M-0.07M-0.01M339.000.01M-0.01M-142.00-403.00-0.00M677.00367.000.01M0.00M0.03M0.01M-0.01M-0.01M-0.01M0.00M0.00M0.00M-0.05M-803.000.01M0.00M0.03M-0.00M-238.000.00M0.02M-0.00M-0.00M-0.00M0.06M0.00M-0.01M-105.00-0.00M-0.00M-0.01M-0.01M-0.01M-495.00356.00-0.00M
Net Margin Growth (5y) -275.35M-0.02M-0.02M-0.01M0.00M0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.03M0.00M0.00M-0.00M-0.02M0.00M0.01M0.01M0.01M0.00M-0.00M-0.01M0.01M949.000.00M0.00M0.00M-0.00M0.00M0.00M0.03M-0.00M-0.00M0.00M0.02M-0.01M-0.01M-0.01M0.05M-0.00M-0.01M-0.00M
Net Margin (QoQ) -275.34M0.00M-0.00M0.00M-0.01M0.01M-265.00-239.00-731.00-119.00-688.00-251.00-0.00M-0.00M-0.00M0.00M-0.00M0.00M-0.01M0.00M-0.06M0.06M0.01M0.00M-0.02M0.01M-0.00M0.00M-912.000.00M-0.00M900.00-0.03M0.04M-0.00M-0.00M-0.02M0.02M-0.00M313.00-0.06M0.06M0.00M-0.00M82.00871.00-161.00-764.00784.00-0.00M911.000.00M-306.000.00M-0.00M0.00M-0.00M-0.00M-0.01M0.01M-636.000.00M0.00M-0.00M
Operating Income Growth (1y) 18.82%24.03%-23.05%10.59%-3.29%-3.74%-35.42%-36.06%-61.62%-72.87%-126.94%-187.89%-315.37%-266.12%-510.07%22.13%-79.11%-122.96%-168.48%-61.06%116.87%153.30%72.50%64.89%-254.39%-148.47%49.11%39.26%4.06%-32.79%-346.72%82.47%59.45%6.03%45.14%-137.55%12.89%66.59%-148.65%-79.31%109.96%-47.63%94.10%-16.22%-1,104.13%19.96%41.11%-30.91%-3.54%9.67%-80.21%56.40%41.47%-3.61%-1.32%-130.47%-204.95%-52.09%-0.97%17.19%53.14%42.12%
Operating Income Growth (3y) -5.64%-22.79%-41.43%-37.89%-40.93%-34.51%-45.20%-34.58%-51.55%-44.30%-85.79%-45.85%-13.33%25.44%-65.14%23.92%22.44%16.80%27.84%29.96%37.01%30.00%14.50%66.56%-37.52%-37.59%-7.64%36.76%30.28%25.30%-82.65%9.28%26.73%22.61%56.83%-70.43%4.50%26.64%55.80%-39.73%-1.17%-2.20%60.29%12.79%-100.71%9.18%-2.45%-9.57%-22.72%-12.49%-22.62%5.94%5.78%3.02%
Operating Income Growth (5y) -20.83%-30.44%-22.37%-22.69%-24.73%-12.41%-22.72%-17.58%-18.99%-17.71%-21.22%-17.45%-24.27%-26.74%-59.24%45.77%28.91%6.39%1.64%32.22%38.45%35.96%3.14%30.75%-44.62%-18.11%28.80%12.02%19.46%13.21%26.70%-2.58%18.22%19.64%38.87%-23.09%11.99%18.06%30.89%-22.34%-13.07%-10.96%42.28%-4.83%-60.64%7.99%
Operating Income (QoQ) 18.19%67.66%23.37%4.02%24.05%-30.54%7.89%3.54%-16.78%-31.22%-35.25%-26.81%-182.65%-124.39%-58.67%43.55%-203.54%71.36%-264.96%29.73%-265.51%82.82%138.24%121.94%-288.57%78.06%-68.13%30.33%-98.00%73.81%-165.56%3.57%-566.09%98.97%-514.42%-123.44%-288.88%95.55%-125.30%14.31%-2,794.51%96.79%112.51%-1,370.25%-15.64%36.77%-8.11%-1.26%14.92%-40.55%14.49%11.66%-69.75%66.00%-14.80%-56.37%-66.00%22.66%-51.90%22.01%-10.21%36.57%14.04%3.68%
Operating Margin Growth (1y) 69.0051.00-0.00M-250.00-642.00-475.00-996.00-824.00-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M349.00-0.01M-0.01M-0.06M-0.00M0.02M0.02M0.05M0.00M-0.01M-0.01M0.01M0.00M-0.00M-0.00M-0.03M0.00M0.00M-0.00M0.01M-752.00-207.000.01M-0.04M-0.00M0.00M-0.00M0.06M444.00-0.00M114.000.00M-0.00M-0.00M350.00-0.00M0.00M676.00-454.00-0.00M-0.00M-0.01M-0.01M-0.01M11.000.01M0.00M
Operating Margin Growth (3y) -0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.02M-0.01M-0.07M-0.01M0.00M0.01M-0.01M8.00-340.00-0.00M0.00M845.000.01M0.00M0.03M0.01M-0.01M-0.02M-0.01M0.00M0.00M0.00M-0.06M-954.000.01M0.00M0.03M-0.00M-393.000.00M0.02M-0.00M-0.00M-788.000.06M0.00M-0.00M11.00-0.00M-0.00M-0.01M-0.01M-0.01M-992.00-0.00M-0.00M
Operating Margin Growth (5y) -0.01M-0.02M-0.02M-0.01M-0.00M0.00M-0.02M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.03M0.00M0.00M-0.01M-0.01M0.00M0.01M0.01M0.00M0.00M-0.00M-0.01M0.01M676.000.00M0.00M0.00M-0.00M0.00M0.00M0.03M-0.00M-0.00M0.00M0.02M-0.01M-0.01M-0.01M0.05M-0.00M-0.01M-0.00M
Operating Margin (QoQ) 403.000.00M385.00-265.00-111.00-259.00-8.00-97.00-632.00-88.00-608.00-186.00-0.00M-0.00M-0.00M0.00M-0.01M0.01M-0.01M0.00M-0.05M0.06M0.01M0.00M-0.02M0.01M-0.00M0.00M-872.000.00M-0.00M807.00-0.03M0.04M-0.00M-0.01M-0.01M0.02M-0.00M216.00-0.06M0.06M0.00M-0.00M210.00805.00-164.00-736.000.00M-0.00M851.000.00M-499.000.00M-0.00M200.00-0.00M-0.00M-0.01M0.01M-682.000.00M319.00-0.00M
Profit After Tax Growth (1y) -100.00%41.93%-17.43%5.16%-16.67%-15.89%-37.20%-45.01%-65.28%-73.96%-130.18%-200.21%-353.64%-277.70%-738.35%15.00%-93.62%-174.88%-112.75%-70.23%113.04%146.33%71.84%61.84%-317.67%-159.69%45.17%37.74%6.76%-25.46%-303.60%69.65%55.94%15.44%45.09%-42.34%16.86%62.24%-146.90%-58.21%101.56%-44.07%93.55%-16.10%-6,418.56%18.14%18.88%-34.17%-7.72%4.34%-28.90%53.77%33.25%1.67%2.53%-100.83%-142.51%-43.76%0.63%16.31%63.26%41.72%
Profit After Tax Growth (3y) -99.06%-25.67%-43.45%-37.14%-39.83%-33.69%-53.11%-35.15%-54.74%-48.46%-94.72%-51.10%-13.80%31.29%-71.25%17.96%18.08%8.74%31.00%26.05%35.79%29.73%14.59%58.38%-42.51%-38.09%-6.71%35.45%30.10%26.28%-76.21%11.91%26.11%22.81%55.62%-37.76%6.47%23.64%49.45%-35.08%-1.96%-4.10%59.30%10.36%-261.99%8.34%-0.63%-7.60%-20.36%-10.58%-7.68%8.06%15.90%6.25%
Profit After Tax Growth (5y) -14.87%-32.06%-23.59%-23.20%-28.62%-13.10%-24.17%-18.17%-19.96%-18.65%-23.14%-18.58%-26.97%-29.87%-61.87%36.36%25.74%4.21%6.15%29.45%37.29%35.60%3.32%30.48%-59.00%-18.58%28.00%13.15%19.59%13.93%22.13%-1.26%17.24%18.47%38.03%-10.15%10.07%15.97%30.49%-18.01%-11.40%-9.79%42.06%-3.89%-111.66%8.39%
Profit After Tax (QoQ) -100.00%67.13%25.35%-2.77%10.97%-22.24%-0.68%-1.86%-17.14%-31.92%-37.29%-26.39%-196.03%-126.05%-58.72%48.43%-353.07%77.08%-261.56%26.79%-250.67%81.66%127.70%160.06%-313.12%75.15%-58.01%28.69%-95.78%71.78%-136.62%4.04%-529.82%97.88%-243.48%-84.17%-308.94%94.50%-100.63%16.36%-2,574.25%96.47%101.98%-7,836.89%-19.72%36.53%-7.48%-0.23%-18.64%-4.97%13.71%10.99%-59.87%62.35%-24.59%-31.12%-58.46%22.42%-50.45%22.27%-9.53%34.66%33.95%-23.30%
Property, Plant & Equipment (Net) Growth (1y) 375.11%268.06%318.86%-2.24%-2.89%-0.59%-3.88%-6.30%42.58%50.52%155.79%253.95%234.83%260.83%64.46%12.04%-13.25%-15.06%-11.52%-8.30%-5.71%-3.55%-10.36%-16.96%-18.04%-19.05%-17.27%-16.75%-15.45%-17.30%-12.46%-5.15%-4.60%-6.35%-8.22%-13.24%-14.67%-14.46%-20.15%-24.07%-24.90%-25.35%-27.19%-25.54%-28.80%-31.59%-30.25%-31.70%-31.22%-25.94%-20.48%-15.14%
Property, Plant & Equipment (Net) Growth (3y) 66.27%52.96%58.63%12.42%33.95%47.68%68.05%76.03%74.88%48.19%20.89%8.55%-6.19%-10.01%-10.66%-11.43%-13.09%-13.10%-14.10%-13.23%-13.57%-13.41%-13.12%-12.88%-14.41%-12.73%-11.84%-11.71%-12.82%-13.75%-14.51%-15.13%-15.75%-18.89%-21.13%-23.02%-24.13%-25.98%-27.18%-28.36%-27.68%-26.09%-24.43%
Property, Plant & Equipment (Net) Growth (5y) 74.33%68.52%35.76%34.14%33.51%31.56%31.67%31.94%32.93%21.12%20.46%6.98%-0.53%-8.60%-10.67%-13.19%-13.60%-11.94%-12.02%-12.20%-11.86%-12.35%-13.81%-15.45%-15.78%-16.73%-17.32%-17.28%-18.12%-19.49%-20.09%-20.49%-21.43%-21.25%-21.61%-22.24%
Property, Plant & Equipment (Net) (QoQ) -60.49%23.39%-1.97%-0.23%-0.34%-0.90%2.02%-2.59%-2.41%-3.38%55.23%2.84%65.85%33.69%46.84%10.83%0.04%-3.21%-5.21%-2.18%-1.40%0.30%-2.53%0.06%-8.36%-7.08%-3.80%-1.18%-6.34%-6.50%-2.30%-3.34%-0.87%1.31%-1.72%-5.12%-2.85%-4.22%-3.35%-4.88%-9.31%-8.92%-4.41%-5.45%-11.55%-6.86%-8.60%-9.15%-9.82%-8.80%-7.96%-2.18%-3.16%-2.67%
Return on Assets Growth (1y) -16.00-17.0018.0015.008.006.00-13.00-15.00-17.00-17.00-15.00-10.00-19.00-24.0024.0031.0019.006.00-5.00-7.00-3.002.00-18.00-20.00-18.00-19.007.007.005.008.00-45.00-70.00-64.00-69.0053.0079.0069.0073.00-3.00-2.000.00M-3.00-7.00-3.000.00M2.004.00-2.00-10.00-14.00-14.00-10.003.0013.00
Return on Assets Growth (3y) -24.00-28.00-10.00-10.00-47.00-49.00-38.00-28.00-10.00-3.00-2.00-5.000.00M0.00M2.004.00-2.00-11.00-16.00-20.00-16.00-10.00-56.00-83.00-77.00-80.0015.0016.0010.0012.005.007.005.001.0043.0074.0069.0072.00-6.00-7.00-10.00-15.00-17.00-15.00-7.000.00M
Return on Assets Growth (5y) -46.00-39.00-5.00-3.00-11.00-16.00-28.00-25.00-22.00-20.00-33.00-30.00-24.00-22.00-11.00-13.00-37.00-59.00-61.00-72.00-8.00-11.00-11.00-6.00-6.00-6.00-8.00-10.005.0011.0010.0011.002.002.00-5.00-11.0033.0062.0062.0071.00
Return on Assets (QoQ) 1.00-21.001.004.000.00M14.00-3.00-3.00-3.00-4.00-4.00-5.00-3.00-3.000.00M-4.008.007.0014.002.00-4.00-6.002.000.00M0.00M-1.00-17.00-2.002.00-2.009.00-2.000.00M1.00-44.00-27.006.00-4.0079.00-1.00-5.000.00M2.000.00M-2.00-3.00-2.004.001.00-1.001.00-2.00-7.00-5.001.002.005.005.00
Return on Capital Employed Growth (1y) -1.000.00M-4.00-3.00-4.00-5.00-6.00-7.00-8.00-10.00-12.00-14.00-16.00-16.00-17.00-21.0027.0035.0022.007.00-6.00-8.00-3.002.00-21.00-24.00-22.00-24.005.006.003.007.00-70.00-156.00-143.00-161.0071.00157.00128.00152.00-2.003.0018.00-30.00-55.00-28.00-17.0036.0053.0023.005.00-18.00-20.00-16.00-2.0011.00
Return on Capital Employed Growth (3y) -11.00-13.00-19.00-24.00-29.00-31.00-34.00-49.00-52.00-41.00-30.00-10.00-3.00-3.00-7.001.001.003.00-4.00-15.00-21.00-26.00-22.00-15.00-86.00-174.00-162.00-178.006.007.00-12.00-2.00-2.004.002.00-39.0014.00131.00128.00158.00-4.00-3.005.00-12.00-21.00-21.00-14.0029.00
Return on Capital Employed Growth (5y) -62.00-53.00-45.00-27.00-24.00-27.00-33.00-27.00-25.00-22.00-20.00-36.00-35.00-28.00-28.00-14.00-64.00-147.00-144.00-168.00-21.00-25.00-38.00-24.00-18.00-14.00-17.00-56.00-51.00-19.00-12.004.00-3.00-1.00-10.00-21.0047.00138.00131.00151.00
Return on Capital Employed (QoQ) -1.003.000.00M-1.00-2.00-1.00-1.00-1.00-3.00-2.00-3.00-3.00-4.00-4.00-5.00-3.00-5.00-5.009.008.0016.002.00-5.00-7.003.000.00M0.00M-1.00-20.00-3.002.00-3.0010.00-3.000.00M1.00-68.00-88.0012.00-17.00164.00-2.00-17.007.0010.003.00-2.00-40.00-15.0030.008.0013.002.00-1.00-9.00-10.000.00M3.005.003.00
Return on Equity Growth (1y) -18.00-19.0020.0017.009.006.00-14.00-17.00-19.00-19.00-17.00-12.00-25.00-32.0030.0040.0025.008.00-7.00-10.00-4.003.00-24.00-28.00-26.00-28.007.007.005.0010.00-82.00-202.00-204.00-217.0077.00199.00184.00197.00-17.00-25.00-24.00-53.00-59.00-12.0010.0048.0066.0031.0013.00-9.00-21.00-17.002.0025.00
Return on Equity Growth (3y) -27.00-31.00-11.00-12.00-57.00-61.00-49.00-36.00-12.00-5.00-5.00-9.00-2.00-2.00-1.003.00-5.00-17.00-23.00-30.00-25.00-16.00-98.00-223.00-225.00-235.002.003.00-15.00-11.00-21.00-29.00-44.00-74.002.00161.00170.00192.00-9.00-6.000.00M-14.00-14.002.0025.0064.00
Return on Equity Growth (5y) -57.00-48.00-6.00-4.00-14.00-21.00-33.00-31.00-27.00-25.00-43.00-42.00-35.00-34.00-19.00-23.00-75.00-192.00-204.00-225.00-28.00-34.00-45.00-36.00-38.00-50.00-65.00-92.00-73.00-34.00-29.00-16.00-14.00-10.00-20.00-34.0047.00176.00185.00208.00
Return on Equity (QoQ) 1.00-23.001.004.00-1.0016.00-3.00-3.00-4.00-5.00-5.00-5.00-4.00-4.000.00M-7.0010.009.0018.003.00-5.00-8.003.000.00M0.00M-1.00-23.00-4.002.00-3.0012.00-4.000.00M2.00-79.00-125.00-2.00-11.00215.00-3.00-16.001.001.00-12.00-15.00-28.00-4.0035.007.0010.0014.000.00M-11.00-12.002.004.008.0011.00
Return on Invested Capital Growth (1y) -12.00-24.00-31.0030.0025.00
Return on Invested Capital Growth (3y) -21.00-17.00-16.00-22.00
Return on Invested Capital Growth (5y) -15.00-16.00
Return on Invested Capital (QoQ) -4.000.00M-7.0010.009.0018.0012.00
Return on Sales Growth (1y) -29.00-30.0035.0030.0020.0016.00-20.00-31.00-46.00-58.00-67.00-52.00-47.00-48.00-123.00-145.00-86.00-29.00148.00178.00110.0034.00-29.00-37.00-13.0020.00-87.00-81.00-68.00-71.0059.0045.0029.0046.00-103.00-122.00-87.00-100.00163.00189.00146.00148.00-9.00-15.00-8.00-8.00-14.001.007.006.005.00-15.00-31.00-46.00-61.00-51.00-13.007.00
Return on Sales Growth (3y) -56.00-73.00-52.00-52.00-74.00-91.00-210.00-228.00-180.00-136.00-42.00-19.00-24.00-44.00-4.00-3.0010.0025.0032.0061.0029.00-16.00-56.00-73.00-51.00-4.00-131.00-158.00-126.00-125.00120.00111.0088.0094.0051.0052.0050.0040.00140.00174.00144.00146.00-18.00-29.00-33.00-48.00-69.00-65.00-37.00-33.00
Return on Sales Growth (5y) -190.00-150.00-28.00-19.00-51.00-86.00-91.00-86.00-83.00-82.00-158.00-136.00-105.00-94.00-32.00-39.00-28.000.00M-12.00-16.00-29.00-71.004.00-6.007.0043.0024.0015.0012.0015.0097.0097.0086.0091.0043.0037.0026.000.00M85.00108.00100.00107.00
Return on Sales (QoQ) 0.00M-38.001.007.00-1.0027.00-3.00-4.00-4.00-9.00-13.00-20.00-16.00-17.001.00-15.00-18.00-92.00-20.0044.0040.0085.0010.00-25.00-36.0022.002.00-1.00-3.00-85.009.0012.00-6.0045.00-6.00-4.0011.00-104.00-25.0031.00-2.00159.000.00M-12.000.00M2.00-6.00-5.000.00M-3.009.001.00-1.00-4.00-12.00-15.00-15.00-19.00-2.0023.004.00
Revenue Growth (1y) 16.24%22.28%20.34%19.98%17.85%12.35%-6.32%-11.22%-25.52%-41.98%-48.15%-48.72%-45.02%-33.34%-27.75%-13.87%-23.62%-31.42%-60.41%-19.85%-7.44%-19.54%35.19%-36.07%-37.57%-30.22%16.85%-9.76%-17.65%1.17%-26.88%10.06%8.79%-27.31%-15.72%-18.98%-19.04%3.41%-6.00%-39.78%46.75%1.00%-3.85%33.70%-35.94%-17.58%-1.42%-31.99%-33.22%-0.64%1.09%22.21%-31.94%-8.26%-26.41%-30.12%-15.75%-39.00%-47.25%-17.05%10.90%-31.26%
Revenue Growth (3y) 7.38%2.39%-7.78%-18.26%-21.56%-24.26%-29.46%-26.80%-32.12%-35.75%-47.07%-29.26%-27.02%-28.35%-27.14%-23.87%-23.86%-27.25%-14.48%-22.67%-21.93%-17.18%4.92%-14.05%-17.61%-19.94%-10.37%-6.99%-10.15%-8.72%-16.64%-18.72%8.93%-8.78%-8.67%-13.28%-8.70%-4.87%-3.77%-18.19%-14.37%-6.13%-1.41%3.58%-33.72%-9.09%-9.82%-16.56%-27.38%-17.77%-26.78%-10.86%-14.01%-27.27%
Revenue Growth (5y) -11.37%-14.73%-18.54%-17.72%-19.35%-24.84%-28.43%-27.46%-28.98%-31.67%-25.19%-27.22%-27.53%-23.63%-19.87%-15.21%-16.94%-22.30%-17.36%-16.24%-15.96%-15.65%-1.76%-20.90%-7.85%-11.73%-8.23%-8.32%-7.37%-8.74%-11.30%-13.36%-11.17%-9.07%-5.36%-11.52%-19.13%-4.73%-7.89%-14.10%-18.48%-14.28%-17.94%-8.42%-22.92%-20.63%
Revenue (QoQ) 4.69%14.13%10.12%12.32%28.34%-24.42%8.18%7.08%7.01%-28.37%-9.25%-16.59%-4.36%-29.16%-2.70%1.12%3.67%-15.55%-13.72%-9.20%-40.16%70.95%-0.36%-21.06%0.54%-19.16%-2.70%-11.76%68.36%-37.57%-11.20%8.40%21.68%-6.03%-12.22%-27.58%41.09%-9.67%-12.29%-7.49%28.25%-42.14%113.77%-36.33%22.10%-19.54%2.42%-18.09%46.03%-44.49%0.57%21.87%48.58%-32.89%-43.99%64.27%19.20%-36.28%-32.48%18.94%3.08%0.20%-9.73%-26.28%
Share-based Compensation Growth (1y) -12.02%-76.90%-5.58%-10.53%34.83%112.72%300.95%-365.73%-43.47%
Share-based Compensation Growth (3y) 68.17%-48.96%45.11%
Share-based Compensation (QoQ) 264.26%-65.13%5.53%-34.36%-4.37%42.53%0.00%-1.09%50.88%-200.00%
Shareholder's Equity Growth (1y) 32.19%32.42%29.74%27.62%26.99%24.54%20.81%17.70%13.07%8.51%4.23%0.21%-2.62%-4.34%-10.49%-11.66%-19.74%-30.24%-31.66%-29.68%-21.67%-19.09%-22.71%-19.46%-18.90%-18.37%-14.66%-12.17%-26.89%-23.91%-28.21%-34.01%-29.89%-31.12%-29.39%-27.31%-69.41%-72.63%-71.01%-71.27%-13.35%-14.48%-22.31%-12.78%-24.82%-25.48%-38.31%-58.64%-28.71%-12.56%8.15%115.56%73.77%77.59%70.21%6.83%3.93%-15.95%-12.78%27.35%
Shareholder's Equity Growth (3y) 25.69%23.89%20.58%14.61%11.82%8.94%4.07%1.38%-5.91%-13.34%-15.42%-16.38%-18.57%-21.21%-21.25%-22.58%-23.11%-23.76%-23.29%-20.77%-22.56%-20.50%-22.06%-22.43%-25.37%-24.65%-24.37%-25.03%-46.07%-47.65%-47.23%-48.35%-42.93%-45.58%-45.82%-43.31%-41.59%-44.13%-48.21%-53.03%-22.56%-17.71%-19.68%-8.04%-2.34%4.99%4.33%-1.61%8.79%9.28%17.10%43.14%
Shareholder's Equity Growth (5y) 11.94%6.12%-1.89%-3.44%-6.11%-9.24%-10.44%-12.57%-13.95%-16.19%-16.76%-17.35%-17.51%-21.93%-21.22%-22.24%-23.42%-25.65%-25.05%-24.92%-36.95%-37.58%-37.30%-37.23%-35.67%-36.89%-37.23%-36.22%-36.63%-38.03%-41.18%-45.14%-36.95%-36.28%-36.15%-30.48%-24.41%-22.99%-23.87%-24.92%-3.46%-3.62%-5.11%1.13%
Shareholder's Equity (QoQ) 5.83%9.30%6.01%7.09%6.72%5.33%5.49%5.03%3.53%2.62%1.33%0.79%-0.55%-1.34%-1.53%-0.99%-6.94%-2.64%-19.11%-4.62%-2.06%-6.94%-9.90%-1.48%-6.44%-3.03%-9.28%-0.83%-2.19%-0.20%-24.48%3.21%-7.71%-8.27%-19.75%1.38%-5.39%-5.56%-66.23%-9.29%0.22%-6.42%1.85%-10.48%-8.95%5.06%-12.21%-11.26%-24.63%-29.56%51.33%8.84%-6.78%40.40%21.99%11.24%-10.66%-11.88%18.68%-10.04%-7.29%28.66%
Tax Rate Growth (1y) -0.00M-34.00-4.00
Tax Rate Growth (3y) 0.00M83.00
Tax Rate Growth (5y) -512.00-0.00M
Tax Rate (QoQ) -0.00M-59.008.00-22.0039.00-708.00
Total Debt Growth (1y) 0.00%0.00%300.90%390.57%549.01%114.58%183.74%131.88%134.88%92.55%57.22%57.22%17.32%527.55%0.00%-82.79%0.00%0.00%796.17%0.00%0.00%664.15%-17.66%0.00%0.00%-20.48%-17.25%528.98%501.90%-30.46%-27.50%-29.71%-31.06%-26.66%-29.58%-29.63%-26.53%-25.76%-30.31%-31.76%-31.03%39.03%47.11%49.52%13.52%-29.46%-43.61%-30.63%-12.26%-21.16%4.29%-18.27%-14.44%2.46%-0.38%4.43%12.36%-20.78%
Total Debt Growth (3y) 124.90%147.95%154.91%161.51%161.51%195.98%64.62%27.63%16.28%16.28%5.47%2.59%107.71%0.00%0.00%9.55%94.69%82.48%82.77%84.59%81.90%61.67%-20.95%64.13%60.70%-25.98%-24.97%45.99%45.00%-27.66%-29.14%-30.37%-29.57%-8.86%-10.29%-10.45%-16.83%-10.04%-16.69%-10.88%-11.76%-8.22%-4.71%-5.36%-5.19%-17.10%-16.32%-16.03%-5.51%-13.83%
Total Debt Growth (5y) 78.03%78.03%78.03%34.86%109.11%29.53%22.47%73.86%63.27%9.47%3.25%45.68%43.60%44.45%43.19%-6.18%34.65%25.38%25.53%25.48%24.98%18.13%-24.68%16.25%16.03%-15.98%-15.41%25.99%19.01%-17.97%-21.66%-18.93%-19.03%-15.89%-15.75%-16.45%-15.46%-10.07%-9.69%-9.59%-7.96%-8.90%
Total Debt (QoQ) 0.00%0.00%0.00%300.90%0.00%22.37%32.30%32.55%32.23%0.00%34.01%8.66%7.97%0.00%0.00%481.22%-82.79%0.00%0.00%0.00%0.00%796.17%-88.84%0.00%664.15%-3.43%-86.45%0.00%507.62%0.49%3.01%-4.31%-29.80%4.76%-0.12%-6.14%-25.32%0.58%-0.18%-2.01%-24.54%-5.58%-2.26%-0.97%52.12%-0.09%-0.66%-24.81%-5.47%-20.14%22.22%-4.90%-15.07%5.65%-4.22%-0.45%1.70%2.73%0.41%7.11%-28.29%