|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 0.46M | 4.86M | 3.70M | 2.24M | 2.10M | 2.03M | 1.17M | 0.90M | 1.37M | 1.42M | 0.84M | 0.74M | 0.72M | 0.63M | 0.41M | 0.63M | 0.30M | 0.35M | 0.17M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 0.46M | 4.86M | 3.70M | 2.24M | 2.10M | 2.03M | 1.17M | 0.90M | 1.37M | 1.42M | 0.84M | 0.74M | 0.72M | 0.63M | 0.41M | 0.63M | 0.30M | 0.35M | 0.17M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.44M | 0.71M | 0.42M | 0.32M | 0.45M | 0.42M | 0.55M | 0.28M | 0.37M | 0.50M | 14.12M | 0.25M | 0.33M | 13.82M | 0.33M | 0.27M | 0.22M | 0.24M | 0.21M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.70M | 1.43M | 1.20M | 1.15M | 1.09M | 0.03M | | | 0.03M | 0.16M | 0.03M | 0.03M | 0.05M | 0.03M | 0.04M | 0.05M | 0.06M | 0.05M | 0.06M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 2.15M | 2.14M | 1.62M | 1.47M | 1.54M | 0.45M | 0.55M | 0.28M | 0.40M | 0.66M | 14.15M | 0.28M | 0.38M | 13.85M | 0.37M | 0.32M | 0.29M | 0.29M | 0.27M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | 1.84M | 1.84M | | 1.90M | 1.56M | 1.84M | 2.18M | 1.88M | 1.88M | 1.85M | 1.71M | 1.19M | 0.87M | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.44M | 0.56M | | 0.36M | 0.62M | 0.56M | 0.32M | 0.36M | 0.68M | 0.41M | 0.24M | 0.09M | 0.33M | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.80M | 0.55M | | 1.28M | 0.71M | 0.55M | 1.26M | 1.67M | 1.21M | 1.47M | 1.73M | 1.54M | 1.29M | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98M | 3.07M | 2.95M | 3.91M | 3.53M | 2.89M | 2.95M | 3.76M | 3.91M | 3.77M | 3.73M | 3.68M | 2.82M | 2.50M | 2.84M | 2.77M | 2.68M | 2.74M | 2.77M | 1.50M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.07M | 0.06M | 0.07M | 0.09M | 0.09M | 0.08M | 0.10M | 0.12M | 0.27M | 0.11M | 0.20M | 0.12M | 0.11M | 0.08M | 0.08M | 0.07M | 0.08M | 0.08M | 0.07M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.26M | 4.14M | 9.09M | 8.17M | 6.26M | 5.61M | 5.96M | 6.08M | 5.53M | 5.81M | 6.00M | 5.12M | 3.97M | 3.74M | 3.27M | 2.85M | 2.70M | 2.33M | 2.35M | 2.00M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.12M | 10.09M | 10.26M | 10.30M | 9.75M | 9.21M | 9.39M | 9.52M | 9.05M | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.43M | 0.44M | 0.44M | 0.42M | 0.40M | 0.40M | 0.41M | 0.39M | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.35M | 13.74M | 13.28M | 12.63M | 11.46M | 10.43M | 9.97M | 9.43M | 8.34M | 7.77M | 7.10M | 6.45M | 5.82M | 5.31M | 4.88M | 4.78M | 4.63M | 4.50M | 4.39M | 4.30M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.15M | 0.15M | 0.14M | 0.12M | 0.11M | 1.81M | 1.83M | 1.68M | 1.64M | 3.26M | 4.52M | 4.39M | 4.36M | 11.71M | 6.57M | 6.44M | 8.45M | 24.08M | 38.33M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.15M | 0.15M | 0.14M | 0.12M | 0.11M | 1.81M | 1.83M | 1.68M | 1.64M | 3.26M | 4.52M | 4.39M | 4.36M | 11.71M | 6.57M | 6.44M | 8.45M | 24.08M | 38.33M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.98M | | | | 21.99M | | | | 21.53M | | | | 21.70M | 21.92M | 22.10M | 22.70M | 21.20M | 21.80M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.68M | 14.04M | 13.56M | 12.88M | 11.66M | 10.60M | 11.82M | 11.28M | 10.18M | 9.55M | 10.47M | 11.07M | 10.29M | 9.73M | 11.62M | 11.37M | 11.07M | 13.48M | 28.65M | 43.14M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.94M | 18.18M | 22.65M | 21.04M | 17.92M | 16.20M | 17.78M | 17.36M | 15.70M | 15.35M | 16.47M | 16.19M | 14.26M | 13.47M | 14.89M | 14.22M | 13.77M | 15.80M | 31.00M | 45.14M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.60M | 1.88M | 1.76M | 0.35M | 1.87M | 0.67M | 2.17M | 2.24M | 0.83M | 2.28M | 2.12M | 0.14M | 0.39M | 0.23M | 2.15M | 0.53M | 0.59M | 2.56M | 2.59M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | | | 4.55M | 3.80M | 3.15M | 2.35M | 1.74M | 1.13M | 0.49M | 0.41M | 0.32M | 1.14M | 1.15M | 1.41M | 1.41M | 1.44M | 1.47M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.60M | 3.06M | 1.76M | 0.35M | 6.42M | 4.47M | 5.32M | 4.59M | 2.57M | 3.42M | 2.61M | 0.55M | 0.71M | 1.37M | 3.30M | 1.94M | 2.00M | 4.00M | 4.06M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.23M | 0.30M | 0.14M | 0.11M | 0.13M | 0.40M | 0.11M | 0.12M | 0.12M | 0.30M | 0.11M | 0.21M | 1.26M | 0.25M | 0.20M | 0.19M | 0.17M | 0.35M | 0.31M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.82M | 3.06M | 2.78M | 2.56M | 2.50M | 2.45M | 2.48M | 2.50M | 2.45M | 1.11M | 1.26M | | | 0.02M | 1.59M | 1.60M | 1.60M | 1.61M | 1.92M | 1.92M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 4.33M | 4.33M | 4.30M | 3.23M | 3.06M | 2.44M | 2.98M | 2.84M | 1.02M | 1.13M | 1.03M | 1.02M | 1.04M | 1.02M | 1.15M | 1.41M | 1.41M | 1.98M | 1.93M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.09M | 0.09M | 0.08M | 0.06M | 0.04M | 0.02M | 0.07M | 0.08M | 0.08M | 0.08M | 0.08M | 0.06M | 0.04M | 0.02M | | 0.07M | 0.07M | 0.07M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | | | 0.40M | 0.44M | 0.56M | 0.74M | 0.69M | 0.35M | 0.37M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.42M | 0.21M | 0.14M | 0.14M | 0.08M | 0.52M | 0.14M | 0.06M | 0.17M | 0.09M | 0.11M | 0.10M | 0.02M | 0.16M | 0.11M | 0.08M | 0.12M | 0.11M | 0.06M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.19M | 10.45M | 10.51M | 9.90M | 8.36M | 12.63M | 12.74M | 11.92M | 10.55M | 7.06M | 6.82M | 5.73M | 4.71M | 4.76M | 5.02M | 5.12M | 5.25M | 6.62M | 7.40M | 7.27M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.80M | | | | 1.54M | | | | 1.39M | 1.41M | 1.41M | 1.40M | 1.43M | 1.39M | 1.39M | 1.32M | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.25M | 4.95M | 4.75M | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.81M | 0.82M | 0.83M | 0.78M | 0.74M | 0.75M | 0.76M | 0.73M | 0.73M | 0.74M | 0.74M | 0.74M | 0.75M | 0.73M | 0.73M | 0.73M | 0.74M | 0.75M | 0.76M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.06M | 0.09M | 0.11M | 0.08M | 0.06M | 0.04M | 0.02M | 0.08M | 0.06M | 0.04M | 0.02M | | | 0.04M | | | 0.20M | 0.11M | 0.09M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05M | 1.73M | 1.88M | | | | 2.39M | 2.17M | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.37M | 9.60M | 14.75M | | | | 11.10M | 10.52M | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.42M | 11.33M | 16.63M | 15.70M | 13.89M | 13.37M | 13.49M | 12.69M | 11.35M | 9.24M | 9.01M | 7.90M | 6.85M | 6.94M | 7.14M | 7.25M | 7.30M | 7.49M | 8.26M | 8.12M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85M | 5.13M | 4.33M | 4.30M | 3.23M | 4.60M | 2.44M | 2.98M | 2.84M | 2.41M | 2.55M | 2.44M | 2.43M | 2.47M | 2.41M | 2.55M | 2.73M | 1.41M | 1.98M | 1.93M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.52M | 6.85M | 6.02M | 5.34M | 4.02M | 2.83M | 4.29M | 4.67M | 4.35M | 6.11M | 7.45M | 8.29M | 7.41M | 6.53M | 7.75M | 6.97M | 6.46M | 8.31M | 22.74M | 37.02M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.52M | 6.85M | 6.02M | 5.34M | 4.02M | 2.83M | 4.29M | 4.67M | 4.35M | 6.11M | 7.45M | 8.29M | 7.41M | 6.53M | 7.75M | 6.97M | 6.46M | 8.31M | 22.74M | 37.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.94M | 18.18M | 22.65M | 21.04M | 17.92M | 16.20M | 17.78M | 17.36M | 15.70M | 15.35M | 16.47M | 16.19M | 14.26M | 13.47M | 14.89M | 14.22M | 13.77M | 15.80M | 31.00M | 45.14M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.43M | -31.26M | -32.24M | 12.62M | -34.16M | -34.95M | 11.57M | 11.78M | -37.28M | 11.33M | 11.45M | -40.25M | 11.38M | -42.80M | 11.32M | -44.81M | -45.30M | -45.99M | 11.58M | -48.36M |