China Pharma Holdings Balance Sheet (2009-2025) | CPHI

Balance Sheet Mar2009 Jun2009 Sep2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 6.93M6.93M6.93M3.63M4.53M4.56M3.69M3.69M4.69M4.85M4.05M3.32M4.87M5.06M0.10M4.75M1.71M0.28M0.34M0.06M0.12M0.46M6.25M6.29M3.65M2.67M2.52M1.75M1.12M0.08M2.47M1.94M0.67M0.01M0.96M1.66M0.76M1.07M0.15M1.81M0.35M0.96M0.53M1.80M0.50M4.86M3.71M2.24M2.10M2.03M1.17M0.90M1.37M1.42M0.84M0.74M0.72M0.63M0.41M0.63M0.30M
Short-term Investments 0.11M
Cash & Current Investments 6.93M6.93M6.93M3.63M4.53M4.56M3.69M3.69M4.69M4.85M4.05M3.32M4.87M5.06M0.10M4.75M1.71M0.28M0.34M0.06M0.12M0.46M6.25M6.29M3.65M2.67M2.52M1.75M1.12M0.08M2.47M1.94M0.67M0.01M0.96M1.66M0.76M1.18M0.15M1.81M0.35M0.96M0.53M1.80M0.50M4.86M3.71M2.24M2.10M2.03M1.17M0.90M1.37M1.42M0.84M0.74M0.72M0.63M0.41M0.63M0.30M
Receivables - Net -4.99M-6.80M-10.84M-1.22M-3.40M-4.61M61.95M-1.46M66.14M68.72M69.70M73.55M71.36M69.82M66.18M62.70M55.36M45.15M42.34M35.90M30.64M13.85M0.25M11.35M0.42M5.17M0.19M4.01M4.00M3.70M3.15M2.91M2.29M2.47M2.37M0.79M0.92M0.85M0.68M0.69M0.64M0.86M0.60M0.54M0.50M0.55M0.41M0.44M0.71M0.42M0.32M0.45M0.42M0.55M0.28M0.37M14.29M14.12M13.96M14.27M13.82M13.93M13.91M0.29M
Receivables - Other -0.05M0.07M0.08M-0.01M-0.03M-0.07M0.07M-0.07M0.08M0.06M0.06M0.08M0.08M0.13M0.08M0.26M0.56M0.54M0.18M0.20M0.48M0.52M0.46M0.12M0.09M0.31M0.12M0.01M0.02M0.01M0.72M0.74M0.83M1.47M1.70M1.43M1.20M1.15M1.09M0.03M0.03M0.16M0.03M0.03M0.05M0.03M0.04M0.05M0.06M
Receivables -5.04M-6.72M-10.76M-1.23M-3.43M-4.68M62.01M-1.53M66.23M68.78M69.75M73.62M71.44M69.95M66.26M62.95M55.91M45.32M42.54M36.39M31.16M14.31M0.37M11.44M0.73M5.17M0.31M4.04M4.00M3.72M3.15M2.91M2.29M2.47M2.37M0.79M0.92M0.85M0.68M0.69M1.36M0.86M0.60M0.54M1.24M1.37M1.88M2.15M2.14M1.62M1.47M1.54M0.45M0.55M0.28M0.40M14.45M14.15M13.99M14.32M13.85M13.97M13.96M0.36M
Raw Materials 4.73M4.56M4.80M4.09M3.15M3.10M2.74M2.28M2.11M1.92M1.80M2.06M2.08M1.79M1.76M1.84M1.84M1.90M1.56M1.84M2.18M1.88M1.88M1.85M1.71M1.19M0.87M
Work In Process 0.48M0.55M0.25M0.15M0.49M0.43M0.43M0.38M0.31M0.26M0.64M0.43M0.66M0.34M0.46M0.44M0.56M0.36M0.62M0.56M0.32M0.36M0.68M0.41M0.24M0.09M0.33M
Finished Goods 1.19M1.25M1.33M1.87M1.41M1.40M1.22M1.31M1.16M1.45M1.41M1.02M0.96M1.53M0.76M0.80M0.55M1.28M0.71M0.55M1.26M1.67M1.21M1.47M1.73M1.54M1.29M
Inventory 20.39M23.98M26.62M30.38M34.32M36.40M37.81M36.36M33.26M33.71M32.64M24.68M22.89M19.01M15.32M15.35M13.62M12.29M9.66M9.92M8.94M8.57M7.31M6.99M7.26M6.83M6.41M6.36M6.38M6.10M5.05M4.93M4.39M3.97M3.59M3.62M3.85M3.51M3.71M3.66M2.98M3.07M2.95M3.91M3.53M2.89M2.95M3.76M3.91M3.77M3.86M3.68M2.82M2.50M2.84M2.77M2.68M2.74M
Current Deferred Tax Assets -0.12M0.58M0.21M-0.07M-0.15M-0.19M0.53M0.54M0.52M0.52M0.57M0.62M0.65M0.68M0.97M0.95M1.69M2.20M
Prepaid Assets 41.70M0.40M0.23M43.14M0.34M0.20M0.05M0.26M0.23M0.21M0.19M0.17M0.19M0.19M0.22M0.16M0.12M0.12M0.15M0.13M0.08M0.25M0.40M0.40M0.07M0.07M0.05M0.07M0.06M0.07M0.09M0.09M0.08M0.10M0.12M0.27M0.11M0.20M0.12M0.11M0.08M0.08M0.07M0.08M
Current Assets 62.95M64.37M70.01M76.41M81.99M85.23M91.93M96.62M100.98M106.17M110.61M117.12M118.17M118.70M112.53M108.22M101.12M98.27M83.96M77.88M63.60M41.91M40.98M38.52M36.10M24.25M23.82M20.99M17.52M17.46M17.21M15.00M12.29M13.62M13.08M9.71M8.75M8.22M7.69M6.24M5.58M6.36M7.26M5.03M5.32M4.88M5.26M4.14M9.09M8.17M6.26M5.61M5.96M6.08M5.53M5.81M6.00M5.12M3.97M3.74M3.27M2.85M2.70M2.33M
Non-Current Assets
Buildings 2.23M2.24M2.28M2.40M2.41M2.41M2.42M2.43M2.47M2.48M2.49M2.47M2.48M10.03M11.28M11.33M11.37M10.90M10.56M10.63M10.31M10.27M9.42M9.49M9.65M9.99M10.05M10.41M9.88M9.53M9.51M9.75M9.51M9.25M9.38M9.95M9.24M9.60M10.02M10.12M10.09M10.26M10.30M9.75M9.21M9.39M9.52M9.05M
Construction in Progress 0.55M0.44M0.45M0.35M0.35M0.36M3.69M4.13M10.34M15.67M25.50M29.01M29.72M12.54M0.01M0.01M0.01M0.02M
Land & Improvements 0.41M0.41M0.42M0.44M0.45M0.45M0.45M0.45M0.46M0.46M0.46M0.46M0.46M0.46M0.46M0.46M0.46M0.44M0.43M0.44M0.42M0.42M0.41M0.41M0.42M0.43M0.43M0.45M0.43M0.41M0.41M0.42M0.41M0.40M0.40M0.43M0.40M0.41M0.43M0.44M0.43M0.44M0.44M0.42M0.40M0.40M0.41M0.39M
Property, Plant & Equipment (Net) -2.38M-3.81M-2.92M6.54M6.41M6.39M6.37M6.27M6.21M6.33M6.17M6.02M5.82M9.03M9.29M15.40M20.59M30.24M33.52M33.87M33.88M29.39M27.21M26.34M24.97M24.42M24.08M24.15M23.54M23.55M21.58M20.06M19.29M19.07M17.86M16.70M16.31M15.77M15.63M15.84M15.56M14.77M14.35M13.74M13.28M12.63M11.46M10.43M9.97M9.43M8.34M7.77M7.10M6.45M5.82M5.31M4.88M4.78M4.63M4.50M
Intangibles -2.38M-3.81M-2.92M-1.29M-2.02M3.57M3.55M4.68M30.79M3.22M3.08M2.95M2.80M2.64M2.41M2.29M2.19M2.07M1.71M1.60M1.41M1.32M1.23M1.15M1.03M0.84M0.69M0.62M0.53M0.49M0.45M0.43M5.19M0.38M0.33M0.29M0.27M5.03M4.91M4.77M0.21M0.19M0.19M0.18M5.17M5.14M5.23M5.21M0.15M0.14M0.12M0.11M1.81M1.83M1.68M1.64M3.26M4.52M4.39M4.36M6.70M6.57M6.44M8.78M
Goodwill & Intangibles -2.38M-3.81M-2.92M-1.29M-2.02M3.57M3.55M4.68M30.79M3.22M3.08M2.95M2.80M2.64M2.41M2.29M2.19M2.07M1.71M1.60M1.41M1.32M1.23M1.15M1.03M0.84M0.69M0.62M0.53M0.49M0.45M0.43M5.19M0.38M0.33M0.29M0.27M5.03M4.91M4.77M0.21M0.19M0.19M0.18M5.17M5.14M5.23M5.21M0.15M0.14M0.12M0.11M1.81M1.83M1.68M1.64M3.26M4.52M4.39M4.36M6.70M6.57M6.44M8.78M
Long-Term Deferred Tax 1.15M0.27M4.92M6.45M10.97M12.80M27.67M23.98M21.99M21.53M21.70M21.92M22.10M22.70M
Other Non-Current Assets 0.11M0.17M0.17M0.17M1.19M1.25M1.47M1.09M1.72M2.57M1.38M0.71M1.18M1.63M1.48M1.27M0.98M0.50M0.49M0.11M0.33M0.22M
Non-Current Assets 17.47M21.56M25.29M31.75M33.87M36.31M39.82M40.61M42.46M44.77M45.78M46.50M46.71M47.34M50.71M51.04M57.81M64.21M73.65M76.47M76.93M79.17M77.05M76.89M72.83M72.26M68.16M66.42M61.00M60.68M59.92M60.00M47.66M48.51M45.23M42.82M36.63M37.02M35.34M33.66M16.66M16.07M15.91M16.09M15.80M14.96M14.68M14.04M13.56M12.88M11.66M10.60M11.82M11.28M10.18M9.55M10.47M11.07M10.29M9.73M11.62M11.37M11.07M13.48M
Assets 80.43M85.93M95.31M108.15M115.86M121.54M131.75M137.22M143.44M150.94M156.39M163.62M164.89M166.05M163.24M159.26M158.93M162.49M157.61M154.34M140.53M121.08M118.04M115.41M108.92M96.51M97.03M91.98M87.41M78.52M78.14M77.12M74.99M59.95M62.13M58.31M52.53M45.38M45.24M43.03M39.90M22.24M22.44M23.17M21.12M21.12M19.85M19.94M18.18M22.65M21.04M17.92M16.20M17.78M17.36M15.70M15.35M16.47M16.19M14.26M13.47M14.89M14.22M13.77M15.80M
Liabilities
Current Liabilities
Accounts Payables 4.94M2.77M3.12M3.11M5.85M4.90M4.79M2.84M2.98M4.32M3.30M1.88M3.13M2.55M3.23M3.70M4.33M2.44M3.74M2.86M3.48M3.06M2.88M2.29M2.56M2.86M2.61M2.68M3.35M3.07M2.84M2.86M3.04M3.56M3.64M0.40M3.48M2.75M2.78M3.05M1.73M1.88M1.76M1.90M1.87M2.39M2.17M2.24M1.99M2.28M2.12M1.61M1.68M2.18M2.15M2.34M2.30M
Notes Payables 2.48M2.48M3.80M3.80M3.82M2.99M3.78M3.82M3.87M3.91M3.93M3.96M3.96M3.96M4.76M4.79M4.86M4.89M4.91M4.88M4.89M4.91M4.93M4.72M4.62M4.65M4.52M2.25M1.18M4.55M3.80M3.15M2.35M1.74M1.13M0.49M0.41M0.32M1.14M1.15M1.41M1.41M
Payables 2.48M2.48M3.80M3.80M3.82M2.99M8.72M3.82M6.64M7.04M7.04M9.81M8.86M8.75M7.60M7.77M9.18M8.19M6.79M8.01M7.44M8.14M8.63M9.05M7.06M8.40M7.38M5.73M3.06M2.88M2.29M2.56M2.86M2.61M2.68M3.35M3.07M2.84M2.86M3.04M3.56M3.64M0.40M3.48M2.75M2.78M3.05M1.73M3.06M1.76M1.90M6.42M6.19M5.32M4.59M3.73M3.42M2.61M2.02M1.99M3.33M3.30M3.75M3.72M
Accumulated Expenses -0.01M0.00M-0.01M-0.04M-0.03M-0.03M0.10M0.06M0.08M0.14M0.18M0.15M0.16M0.19M0.20M0.24M0.26M0.28M0.32M0.21M0.27M0.26M0.25M0.22M0.14M0.11M0.04M0.09M0.14M0.09M0.13M0.32M0.28M0.33M0.20M0.18M0.31M0.12M0.11M0.14M0.19M0.25M0.18M0.16M0.18M0.20M0.33M0.23M0.30M0.14M0.11M0.13M0.40M0.11M0.12M0.12M0.30M0.11M0.21M1.26M0.25M0.20M0.19M0.17M
Other Accumulated Expenses 2.30M2.30M2.70M5.90M0.23M14.10M3.10M6.00M2.07M2.13M2.18M2.82M3.06M2.78M2.56M2.50M2.45M2.48M2.50M2.45M1.11M1.26M0.02M1.59M1.60M1.60M1.61M
Short term Debt 0.08M0.08M0.08M0.08M0.08M0.30M0.30M0.37M0.49M0.65M0.86M0.86M1.15M1.25M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.35M1.63M1.52M1.40M2.08M2.07M2.10M2.15M2.18M2.04M2.02M2.52M4.33M4.33M4.30M3.23M3.06M2.44M2.98M2.84M1.02M1.13M1.03M1.02M1.04M1.14M1.15M1.41M1.96M
Current Leases 0.96M1.92M1.27M1.99M1.73M0.09M0.09M0.09M0.09M0.09M0.09M0.07M0.05M0.03M0.08M0.08M0.09M0.09M0.08M0.06M0.04M0.02M0.07M0.08M0.08M0.08M0.08M0.06M0.04M0.02M0.07M
Current Taxes 2.39M3.36M3.30M3.08M3.54M3.27M3.02M2.43M0.51M0.69M1.03M0.40M0.60M0.56M0.74M0.69M
Current Deferred Revenue 0.03M0.04M0.11M-0.13M-0.02M1.03M1.21M1.80M1.39M1.67M1.78M2.02M2.20M2.36M1.95M1.74M2.01M2.09M2.23M1.77M2.52M3.18M2.54M2.43M0.60M0.93M0.82M1.01M0.81M0.70M0.66M0.59M0.58M0.62M0.59M0.63M0.53M0.53M0.56M0.50M0.51M1.94M0.59M0.64M0.72M0.57M0.53M0.42M0.21M0.14M0.14M0.08M0.52M0.14M0.06M0.17M0.09M0.11M0.10M0.02M0.16M0.11M0.08M0.12M
Total Current Liabilities 6.76M7.97M10.10M10.82M12.68M11.03M12.81M12.67M12.33M13.20M13.78M17.27M16.56M16.54M14.63M12.63M14.52M12.95M12.01M14.27M14.17M14.67M14.45M16.13M12.79M14.06M14.10M12.95M10.40M10.54M10.48M10.38M9.23M9.72M9.71M9.77M10.05M9.25M8.98M9.61M10.05M11.17M11.34M11.55M11.40M11.03M12.19M10.45M10.51M9.90M8.36M12.63M12.74M11.92M10.55M7.06M6.82M5.73M4.71M4.76M5.02M5.12M5.25M6.62M
Non-Current Liabilities
Non-Current Debt 6.52M10.78M9.00M8.64M6.88M6.92M7.17M6.80M4.37M4.36M4.47M4.22M2.12M2.15M2.12M1.98M0.94M0.90M0.85M0.33M1.39M1.41M1.41M1.40M1.43M1.39M1.39M1.32M
Convertible Debt 5.25M4.95M4.75M
Non-Current Deferred Tax Liability 0.07M0.07M0.07M0.11M0.13M0.14M0.16M0.17M0.10M0.11M0.14M0.16M0.18M0.19M0.23M0.25M0.27M0.29M0.30M0.30M0.32M0.33M0.35M0.57M0.61M0.65M0.70M0.74M0.79M0.77M0.77M0.76M0.78M0.76M0.74M0.75M0.74M0.74M0.77M0.81M0.80M0.81M0.81M0.82M0.83M0.78M0.74M0.75M0.76M0.73M0.73M0.74M0.74M0.74M0.75M0.73M0.73M0.73M0.74M
Operating Leases 0.12M0.10M0.07M0.14M0.12M0.09M0.07M0.05M0.03M0.17M0.15M0.09M0.11M0.08M0.06M0.04M0.02M0.15M0.13M0.04M0.02M0.04M0.20M
Other Non-Current Liabilities 1.21M0.70M1.17M-1.04M-0.91M-1.50M0.93M4.56M7.63M7.89M8.45M2.18M2.40M2.75M3.05M1.73M1.88M2.39M2.17M
Total Non-Current Liabilities 5.58M7.30M8.96M11.86M13.58M12.53M12.88M8.44M17.04M20.46M20.32M13.00M10.60M10.37M10.37M9.60M14.75M11.10M10.52M
Total Liabilities 6.79M8.00M10.13M10.82M12.68M11.03M13.81M13.00M12.40M13.31M13.91M17.41M16.72M16.71M14.72M12.74M14.65M19.63M24.67M24.91M25.88M28.34M29.58M28.77M28.30M23.87M25.46M25.02M22.47M19.61M19.72M19.98M17.96M16.88M17.68M17.28M14.90M15.18M14.62M14.06M12.54M13.00M14.06M14.77M13.27M13.11M12.68M13.42M11.33M16.63M15.70M13.89M13.37M13.49M12.69M11.35M9.24M9.01M7.90M6.85M6.94M7.14M7.25M7.30M7.49M
Shareholder's Equity
Total Debt 0.08M0.08M0.08M0.08M0.08M0.30M0.30M0.37M0.49M0.65M0.86M0.86M1.15M1.25M1.35M1.35M1.35M7.87M1.35M1.35M1.35M1.35M1.35M1.35M12.14M1.35M1.35M10.35M10.00M1.35M1.35M8.23M8.27M8.52M8.15M5.72M6.00M5.99M5.62M4.20M4.22M4.21M4.13M3.12M2.94M2.88M2.85M4.33M4.33M4.30M3.23M3.06M2.44M2.98M2.84M2.41M2.55M2.44M2.43M2.47M2.54M2.55M2.73M1.96M
Common Equity 117.94M131.04M137.63M142.48M146.21M148.16M149.33M148.52M146.52M144.28M142.86M132.94M129.44M114.66M92.74M88.46M86.64M80.62M72.64M71.57M66.96M64.94M58.91M58.42M57.14M57.03M43.07M44.45M41.03M37.63M30.20M30.62M28.97M27.36M9.24M8.38M8.40M7.86M8.00M7.17M6.52M6.85M6.02M5.34M4.02M2.83M4.29M4.67M4.35M6.11M7.45M8.29M7.41M6.53M7.75M6.97M6.46M8.31M
Shareholder's Equity 73.63M77.93M85.17M97.34M103.19M110.51M117.94M124.22M131.04M137.63M142.48M146.21M148.16M149.33M148.52M146.52M144.28M142.86M132.94M129.44M114.66M92.74M88.46M86.64M80.62M72.64M71.57M66.96M64.94M58.91M58.42M57.14M57.03M43.07M44.45M41.03M37.63M30.20M30.62M28.97M27.36M9.24M8.38M8.40M7.86M8.00M7.17M6.52M6.85M6.02M5.34M4.02M2.83M4.29M4.67M4.35M6.11M7.45M8.29M7.41M6.53M7.75M6.97M6.46M8.31M
Liabilities and Shareholders Equity 80.43M85.93M95.31M108.15M115.86M121.54M131.75M137.22M143.44M150.94M156.39M163.62M164.89M166.05M163.24M159.26M158.93M162.49M157.61M154.34M140.53M121.08M118.04M115.41M108.92M96.51M97.03M91.98M87.41M78.52M78.14M77.12M74.99M59.95M62.13M58.31M52.53M45.38M45.24M43.03M39.90M22.24M22.44M23.17M21.12M21.12M19.85M19.94M18.18M22.65M21.04M17.92M16.20M17.78M17.36M15.70M15.35M16.47M16.19M14.26M13.47M14.89M14.22M13.77M15.80M
Retained Earnings 46.72M51.00M58.17M67.57M72.84M78.33M85.02M90.12M95.19M100.16M104.29M107.09M108.85M110.15M108.90M106.09M101.63M99.33M88.90M86.51M71.54M49.35M44.63M42.50M40.19M33.94M32.39M29.93M28.18M24.76M23.79M21.50M19.31M13.96M5.19M13.21M11.68M11.84M12.67M11.86M10.95M-25.97M-26.63M-26.62M-27.63M-28.84M-29.61M-30.43M-31.26M-32.24M-33.27M-34.16M-34.95M-36.21M-36.69M-37.28M-38.10M-39.29M-40.25M-41.68M-42.80M-44.03M-44.81M-45.34M-46.00M