|
Gross Margin
|
82.49% | 79.89% | 81.30% | 89.52% | 87.38% | 90.76% | 90.15% | 88.69% | 90.39% | 91.96% | 91.11% | 91.04% | 90.88% | 91.83% | 91.47% | 90.14% | 91.31% | 91.08% | 92.09% | 90.98% | 71.31% | 91.40% | 88.12% | 92.56% | 92.92% | 90.94% | 91.76% | 92.75% | 93.20% | 92.81% | 91.26% | 91.55% | 90.19% | 92.78% | 90.81% | 91.69% | 91.79% | 91.51% | 88.57% | 90.28% | 91.50% | 91.02% |
|
EBT Margin
|
6.53% | 8.29% | 14.78% | 5.04% | 27.71% | 9.38% | 10.29% | 11.33% | 7.59% | 8.78% | 7.87% | 11.20% | 6.08% | 11.11% | 27.37% | 0.35% | 8.22% | 8.44% | 7.96% | 2.79% | -83.06% | 22.46% | -19.32% | 8.71% | 16.55% | 18.18% | 60.82% | 17.45% | 13.35% | 18.53% | 10.30% | 28.66% | 45.45% | 8.66% | 16.54% | 10.27% | 2.96% | 14.49% | -14.07% | -3.65% | -3.05% | 3.51% |
|
EBIT Margin
|
6.53% | 8.29% | 14.77% | 5.03% | 28.07% | 9.37% | 10.06% | 7.53% | 7.52% | 8.70% | 7.76% | 11.10% | 6.05% | 11.06% | 27.07% | -0.20% | 7.94% | 7.92% | 6.99% | 1.29% | -83.77% | 25.04% | -8.61% | 13.79% | 19.48% | 20.55% | 64.71% | 17.79% | 15.21% | 19.78% | 10.33% | 11.68% | 46.22% | 9.38% | 4.69% | 12.50% | 6.93% | 18.91% | -0.82% | 4.94% | 2.76% | 5.74% |
|
EBITDA Margin
|
10.62% | 11.68% | 19.94% | 10.58% | 32.52% | 13.42% | 15.95% | 13.17% | 11.16% | 12.36% | 13.27% | 16.30% | 9.69% | 14.65% | 32.62% | 5.20% | 11.45% | 12.14% | 12.48% | 7.84% | -58.71% | 29.96% | 2.54% | 13.79% | 19.48% | 20.55% | 64.71% | 17.79% | 15.21% | 19.78% | 10.33% | 11.68% | 46.22% | 9.38% | 4.69% | 12.50% | 6.93% | 18.91% | -0.82% | 4.94% | 2.76% | 5.74% |
|
Operating Margin
|
6.53% | 8.29% | 14.77% | 5.03% | 28.07% | 9.37% | 10.06% | 7.53% | 7.52% | 8.70% | 7.76% | 11.10% | 6.05% | 11.06% | 27.07% | -0.20% | 7.94% | 7.92% | 6.99% | 1.29% | -83.77% | 25.04% | -8.61% | 13.79% | 19.48% | 20.55% | 64.71% | 17.79% | 15.21% | 19.78% | 10.33% | 11.68% | 46.22% | 9.38% | 4.69% | 12.50% | 6.93% | 18.91% | -0.82% | 4.94% | 2.76% | 5.74% |
|
Net Margin
|
3.85% | 4.86% | 8.83% | 2.99% | 16.38% | 5.57% | 5.93% | 8.18% | 4.52% | 5.39% | 4.61% | 8.10% | 4.39% | 8.89% | 19.69% | 0.49% | 5.83% | 6.19% | 4.39% | 2.33% | -42.68% | 13.90% | 50.32% | 5.98% | 11.78% | 12.92% | 47.44% | 13.01% | 9.87% | 13.10% | 6.60% | 20.83% | 32.39% | 5.90% | 10.89% | 7.08% | 2.09% | 10.48% | -12.68% | -2.28% | -2.09% | 2.66% |
|
FCF Margin
|
| 1.90% | -1.97% | 16.40% | -12.45% | -7.28% | 15.11% | 21.27% | 29.27% | -25.00% | 14.98% | 9.79% | 41.55% | -39.90% | 0.86% | -14.15% | 32.23% | -34.38% | 16.76% | -4.34% | -45.31% | 7.34% | 5.66% | 16.95% | 53.08% | -12.09% | 16.55% | 15.83% | 36.11% | -6.15% | -7.51% | 36.18% | 8.54% | -8.23% | -7.94% | -4.26% | 11.12% | 0.00% | -55.91% | 19.14% | 20.48% | -2.16% |
|
Inventory Average
|
| | | | | 0.35M | 0.26M | 0.27M | 0.36M | 0.35M | 0.27M | 0.28M | 0.35M | 0.37M | 0.31M | 0.31M | 0.39M | 0.43M | 0.39M | 0.34M | 0.29M | 0.27M | 0.23M | 0.22M | 0.28M | 0.28M | 0.24M | 0.25M | 0.32M | 0.34M | 0.28M | 0.27M | 0.34M | 0.34M | 0.27M | 0.26M | 0.31M | 0.32M | 0.27M | 0.25M | 0.31M | 0.33M |
|
Assets Average
|
| | | | | 50.00M | 61.47M | 63.33M | 31.68M | 32.38M | 53.93M | 69.74M | 84.94M | 84.94M | 73.18M | 61.67M | 67.13M | 69.09M | 65.63M | 65.26M | 67.23M | 68.50M | 68.22M | 69.06M | 74.59M | 78.34M | 79.93M | 84.42M | 78.08M | 81.57M | 92.51M | 93.01M | 97.96M | 101.70M | 102.96M | 105.13M | 108.50M | 112.82M | 112.08M | 111.14M | 113.64M | 114.66M |
|
Equity Average
|
| | | | | 35.43M | 36.23M | 36.87M | 37.54M | 38.34M | 39.76M | 41.31M | 42.33M | 43.58M | 45.57M | 46.75M | 47.31M | 48.37M | 49.16M | 49.66M | 49.33M | 49.86M | 51.12M | 51.68M | 53.17M | 55.81M | 60.85M | 64.93M | 66.37M | 68.67M | 70.64M | 72.48M | 76.47M | 79.74M | 81.05M | 82.24M | 82.92M | 84.17M | 84.64M | 83.92M | 83.67M | 83.86M |
|
Invested Capital
|
| | 33.27M | | 35.17M | 35.92M | 36.73M | 37.39M | 41.41M | 38.98M | 40.72M | 42.14M | 42.76M | 44.40M | 46.86M | 46.77M | 48.94M | 50.57M | 49.42M | 49.89M | 51.64M | 50.94M | 51.29M | 52.06M | 54.28M | 57.34M | 64.35M | 65.50M | 67.24M | 70.10M | 71.19M | 73.78M | 79.18M | 80.32M | 81.80M | 82.68M | 83.16M | 85.19M | 84.09M | 83.75M | 83.60M | 84.12M |
|
Asset Utilization Ratio
|
| | | | | 1.03 | 0.85 | 0.84 | 1.75 | 1.75 | 1.06 | 0.83 | 0.69 | 0.70 | 0.81 | 0.95 | 0.87 | 0.85 | 0.90 | 0.90 | 0.67 | 0.58 | 0.49 | 0.45 | 0.60 | 0.67 | 0.76 | 0.77 | 0.85 | 0.83 | 0.72 | 0.71 | 0.66 | 0.61 | 0.60 | 0.59 | 0.57 | 0.55 | 0.55 | 0.55 | 0.53 | 0.52 |
|
Debt to Equity
|
| | 0.01 | | 0.01 | 0.00 | 0.00 | 0.01 | 0.09 | 0.00 | 0.00 | 0.01 | | | | | 0.02 | 0.03 | | | 0.06 | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.31 | 0.00 | 0.00 | 0.00 | | | | | 0.02 | 0.03 | | | 0.04 | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.73 | | 0.67 | 0.74 | 0.49 | 0.72 | 3.31 | 0.73 | 0.75 | 0.49 | 0.50 | 0.52 | 0.76 | 0.76 | 0.66 | 0.74 | 0.76 | 0.77 | 0.70 | 0.75 | 0.75 | 0.75 | 0.68 | 0.75 | 0.77 | 0.76 | 0.96 | 0.76 | 0.77 | 0.79 | 0.77 | 0.79 | 0.78 | 0.78 | 0.75 | 0.75 | 0.76 | 0.75 | 0.73 | 0.74 |
|
FCF Payout Ratio
|
| | 0.00 | | | | 0.25 | 0.09 | 0.05 | -0.06 | 0.17 | 0.26 | 0.05 | -0.04 | 3.07 | -0.20 | 0.06 | -0.05 | 0.15 | -0.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.31 | 0.05 | -0.25 | -0.35 | 0.07 | 0.25 | -0.22 | -0.35 | -0.59 | 0.20 | -0.01M | -0.05 | 0.14 | 0.11 | -0.90 |
|
Enterprise Value
|
-8.82M | -8.34M | -8.48M | -9.87M | -5.64M | -4.66M | -6.50M | -7.85M | -8.98M | -7.89M | -9.09M | -10.12M | -13.69M | -12.16M | -5.27M | -6.22M | -10.20M | -1.90M | -2.41M | -3.08M | -4.35M | -4.06M | -4.47M | -3.86M | -9.63M | -9.23M | -11.87M | -13.22M | -14.65M | -18.65M | -17.99M | -21.73M | -29.05M | -30.23M | -26.94M | -25.23M | -23.77M | -21.71M | -15.08M | -15.35M | -16.94M | -16.71M |
|
Return on Sales
|
0.04% | 0.05% | 0.09% | 0.03% | 0.16% | 0.06% | 0.06% | 0.08% | 0.05% | 0.05% | 0.05% | 0.08% | 0.04% | 0.09% | 0.20% | 0.00% | 0.06% | 0.06% | 0.04% | 0.02% | -0.43% | 0.14% | 0.50% | 0.06% | 0.12% | 0.13% | 0.47% | 0.13% | 0.10% | 0.13% | 0.07% | 0.21% | 0.32% | 0.06% | 0.11% | 0.07% | 0.02% | 0.10% | -0.13% | -0.02% | -0.02% | 0.03% |
|
Return on Capital Employed
|
| | | | | 0.18% | 0.14% | 0.14% | 0.30% | 0.21% | 0.10% | 0.09% | 0.07% | 0.07% | 0.12% | 0.12% | 0.14% | 0.11% | 0.07% | 0.07% | 0.00% | 0.04% | 0.01% | 0.03% | 0.13% | 0.12% | 0.25% | 0.26% | 0.32% | 0.27% | 0.13% | 0.12% | 0.17% | 0.13% | 0.13% | 0.12% | 0.06% | 0.07% | 0.06% | 0.05% | 0.05% | 0.02% |
|
Return on Invested Capital
|
| | | | | 0.13% | 0.12% | 0.12% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.12% | 0.10% | 0.10% | 0.09% | 0.05% | 0.05% | 0.00% | 0.03% | -0.26% | 0.47% | 0.19% | 0.20% | 0.22% | 0.22% | 0.21% | 0.20% | 0.11% | 0.10% | 0.14% | 0.11% | 0.10% | 0.10% | 0.04% | 0.06% | 0.05% | 0.03% | -0.05% | 0.02% |
|
Return on Assets
|
| | | | | 0.09% | 0.07% | 0.08% | 0.10% | 0.10% | 0.06% | 0.05% | 0.04% | 0.05% | 0.08% | 0.08% | 0.07% | 0.07% | 0.04% | 0.04% | 0.01% | 0.02% | 0.06% | 0.06% | 0.10% | 0.11% | 0.15% | 0.15% | 0.17% | 0.16% | 0.08% | 0.09% | 0.12% | 0.10% | 0.10% | 0.08% | 0.04% | 0.04% | 0.02% | 0.00% | 0.00% | -0.01% |
|
Return on Equity
|
| | | | | 0.13% | 0.12% | 0.13% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.09% | 0.13% | 0.10% | 0.11% | 0.09% | 0.06% | 0.06% | 0.02% | 0.03% | 0.08% | 0.08% | 0.14% | 0.15% | 0.19% | 0.20% | 0.19% | 0.19% | 0.10% | 0.11% | 0.15% | 0.13% | 0.13% | 0.11% | 0.05% | 0.06% | 0.02% | 0.01% | 0.00% | -0.02% |