|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 15.87M | 21.35M | 13.96M | 13.64M | 17.77M | 22.29M | 13.12M | 13.30M | 16.34M | 19.27M | 12.53M | 14.10M | 16.20M | 19.28M | 11.98M | 13.14M | 15.67M | 18.31M | 12.45M | 13.51M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 1.93M | 1.15M | 0.99M | 1.21M | 1.60M | 1.15M | 1.12M | 1.60M | 1.39M | 1.15M | 1.17M | 1.33M | 1.64M | 1.37M | 1.28M | 1.33M | 1.64M | 1.07M | 1.39M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.75M | 19.41M | 12.80M | 12.65M | 16.57M | 20.69M | 11.97M | 12.18M | 14.74M | 17.88M | 11.38M | 12.93M | 14.87M | 17.65M | 10.61M | 11.86M | 14.33M | 16.67M | 11.38M | 12.12M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 13.04M | 16.96M | | 11.21M | 15.08M | | 0.01M | 11.75M | 15.28M | 0.02M | 6.47M | 12.34M | 15.08M | | 1.73M | | 15.23M | 17.26M | 12.12M | 0.03M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 13.04M | 16.96M | 4.92M | 11.21M | 15.08M | 17.88M | 11.76M | 11.75M | 15.28M | 17.46M | 11.94M | 12.34M | 15.08M | 17.37M | 12.08M | 12.49M | 15.23M | 17.26M | 12.12M | 12.45M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.09M | 4.39M | -5.43M | 2.43M | 2.70M | 4.41M | 1.36M | 1.55M | 7.55M | 1.81M | -7.77M | 1.76M | 1.12M | 3.65M | -0.10M | 0.65M | 0.43M | 1.05M | 0.33M | 1.06M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.09M | 4.39M | -5.43M | 2.43M | 2.70M | 4.41M | 1.36M | 1.55M | 7.55M | 1.81M | -7.77M | 1.76M | 1.12M | 3.65M | -0.10M | 0.65M | 0.43M | 1.05M | 0.33M | 1.06M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.19M | 0.19M | 0.21M | 0.22M | 0.29M | 0.40M | 0.50M | 0.54M | 0.54M | 0.54M | 0.53M | 0.52M | 0.48M | 0.44M | 0.48M | 0.53M | 0.52M | 0.51M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.47M | -0.51M | -0.54M | -0.05M | -0.33M | -0.28M | -0.00M | 2.26M | -0.12M | -0.14M | 1.48M | -0.31M | -0.64M | -0.85M | 1.81M | -1.13M | -0.91M | -0.41M | 2.45M | -0.71M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.63M | 3.88M | 8.49M | 2.38M | 2.37M | 4.13M | 1.35M | 3.81M | 7.43M | 1.67M | 2.07M | 1.45M | 0.48M | 2.79M | -1.69M | -0.48M | -0.48M | 0.64M | -0.50M | 0.35M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 1.12M | 1.54M | 0.61M | 0.62M | 1.21M | 0.29M | 1.04M | 2.13M | 0.53M | -2.12M | 0.45M | 0.14M | 0.77M | -0.44M | -0.18M | -0.15M | 0.16M | -0.11M | 0.18M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 2.76M | 6.62M | 1.77M | 1.76M | 2.92M | 1.06M | 2.77M | 5.29M | 1.00M | 1.36M | 1.00M | 0.34M | 2.02M | -1.25M | -0.30M | -0.33M | 0.49M | -0.39M | 0.17M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.64M | -0.69M | -0.74M | -0.24M | -0.53M | -0.50M | -0.29M | 1.86M | -0.62M | -0.67M | 0.91M | -0.85M | -1.17M | -1.37M | -2.07M | -1.57M | -1.39M | -0.94M | -1.34M | -1.22M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 2.76M | 6.94M | 1.77M | 1.76M | 2.92M | 1.06M | 2.77M | 5.29M | 1.14M | 4.19M | 1.00M | 0.34M | 2.02M | -1.24M | -0.30M | -0.33M | 0.49M | -0.39M | 0.17M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 2.76M | 6.94M | 1.77M | 1.76M | 2.92M | 1.06M | 2.77M | 5.29M | 1.14M | 4.19M | 1.00M | 0.34M | 2.02M | -1.24M | -0.30M | -0.33M | 0.49M | -0.39M | 0.17M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 2.76M | 6.94M | 1.77M | 1.76M | 2.92M | 1.06M | 2.77M | 5.29M | 1.14M | 4.19M | 1.00M | 0.34M | 2.02M | -1.24M | -0.30M | -0.33M | 0.49M | -0.39M | 0.17M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 2.76M | 6.94M | 1.77M | 1.76M | 2.92M | 1.06M | 2.77M | 5.29M | 1.14M | 4.19M | 1.00M | 0.34M | 2.02M | -1.24M | -0.30M | -0.33M | 0.49M | -0.39M | 0.17M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.39 | 0.58 | 1.38 | 0.37 | 0.36 | 0.60 | 0.22 | 0.57 | 1.08 | 0.20 | 0.28 | 0.20 | 0.07 | 0.40 | -0.25 | -0.06 | -0.06 | 0.10 | -0.07 | 0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.39 | 0.58 | 1.35 | 0.36 | 0.36 | 0.60 | 0.22 | 0.56 | 1.07 | 0.20 | 0.27 | 0.20 | 0.07 | 0.40 | -0.25 | -0.06 | -0.06 | 0.10 | -0.07 | 0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.76M | 4.77M | 4.78M | 4.82M | 4.85M | 4.87M | 4.85M | 4.89M | 4.91M | 4.97M | 4.92M | 4.97M | 4.98M | 5.01M | 4.99M | 5.04M | 5.06M | 5.09M | 5.07M | 5.13M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.77M | 4.79M | 4.83M | 4.86M | 0.03M | 0.03M | 4.89M | 4.92M | 0.03M | 0.03M | 4.95M | 4.99M | 5.01M | 5.03M | 5.03M | 5.04M | | 0.01M | | 0.03M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.09M | 4.39M | -5.43M | 2.43M | 2.70M | 4.41M | 1.36M | 1.55M | 7.55M | 1.81M | -7.77M | 1.76M | 1.12M | 3.65M | -0.10M | 0.65M | 0.43M | 1.05M | 0.33M | 1.06M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 28.84% | 28.94% | 18.18% | 25.45% | 26.06% | 29.29% | 21.30% | 27.31% | 28.74% | 31.93% | -102.21% | 31.07% | 29.57% | 27.63% | 26.12% | 37.69% | 31.56% | 24.25% | 21.84% | 51.50% |