|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.63M | 4.49M | 3.73M | 13.22M | 9.35M | 18.65M | 12.99M | 3.62M | 24.05M | 2.35M | 3.91M | 4.05M | 18.77M | 5.71M | 3.61M | 10.60M | 12.44M | 5.03M | 12.06M | 12.19M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 5.00M | 5.00M | 4.50M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 4.75M | 4.50M | 4.75M | 5.00M | 5.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.63M | 4.49M | 3.73M | 13.22M | 9.35M | 18.65M | 17.99M | 8.62M | 29.05M | 6.85M | 8.91M | 9.05M | 23.77M | 10.71M | 8.61M | 15.35M | 16.94M | 9.78M | 17.06M | 17.19M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 1.99M | 0.39M | 0.63M | 1.84M | 1.89M | 0.62M | 0.96M | 1.77M | 1.62M | 0.48M | 0.83M | 1.28M | 2.46M | 0.44M | 0.92M | 0.97M | 1.36M | 0.34M | 0.67M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | 6.31M | 6.31M | 6.10M | 0.00M | 6.10M | 2.51M | | | | | | | 1.60M | 1.60M | 1.74M | 2.10M | 2.10M | 2.10M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.88M | 2.00M | 6.70M | 6.94M | 7.95M | 1.89M | 6.72M | 3.47M | 1.77M | 1.62M | 0.48M | 0.83M | 1.28M | 2.46M | 2.04M | 2.52M | 2.70M | 3.46M | 2.44M | 2.77M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.24M | 0.25M | 0.25M | 0.38M | 0.29M | 0.26M | 0.27M | 0.41M | 0.28M | 0.25M | 0.27M | 0.35M | 0.29M | 0.25M | 0.25M | 0.36M | 0.29M | 0.27M | 0.27M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.50M | 0.58M | 0.66M | 0.53M | 0.49M | 0.56M | 0.62M | 0.63M | 0.50M | 0.65M | 0.69M | 0.65M | 1.71M | 1.85M | 1.72M | 1.67M | 1.21M | 1.18M | 1.20M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 22.64M | 19.24M | 24.39M | 26.18M | 37.34M | 33.53M | 30.70M | 31.45M | 38.65M | 37.41M | 36.30M | 34.70M | 36.24M | 34.01M | 24.41M | 26.56M | 27.91M | 26.48M | 25.04M | 25.74M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 34.03M | 34.16M | 34.36M | 34.45M | 34.56M | 34.51M | 36.49M | 37.01M | 39.00M | 39.01M | 42.44M | 44.89M | 48.59M | 49.29M | 51.04M | 51.31M | 52.05M | 52.30M | 51.56M | 51.16M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.24M | 6.07M | 6.39M | 7.01M | 7.03M | 6.98M | 6.86M | 6.84M | 6.81M | 6.79M | 6.61M | 6.19M | 6.19M | 8.05M | 6.98M | 6.38M | 5.81M | 5.35M | 5.16M | 5.21M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 0.06M | 3.12M | 3.17M | 2.30M | 0.03M | 2.30M | 0.02M | 0.02M | 0.01M | 1.76M | 1.23M | 0.03M | 0.04M | 2.18M | 2.29M | 0.02M | 2.50M | 0.10M | 0.10M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 57.23M | 57.55M | 58.67M | 59.60M | 59.11M | 59.22M | 61.58M | 62.30M | 63.51M | 63.83M | 68.37M | 70.88M | 75.17M | 80.22M | 85.51M | 85.79M | 87.02M | 87.91M | 87.54M | 87.78M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 79.88M | 76.80M | 83.06M | 85.78M | 30.39M | 92.75M | 92.28M | 93.75M | 102.17M | 101.24M | 104.68M | 105.58M | 111.41M | 114.23M | 109.92M | 112.36M | 114.93M | 114.38M | 112.58M | 113.52M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.73M | 3.73M | 2.31M | 2.66M | 4.12M | 3.95M | 3.37M | 2.09M | 3.39M | 3.51M | 4.60M | 2.73M | 4.72M | 5.78M | 3.67M | 2.88M | 4.43M | 3.41M | 2.22M | 2.11M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.34M | 0.34M | 0.34M | 0.35M | 0.34M | 0.34M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.36M | 0.36M | 0.36M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.73M | 3.73M | 2.31M | 3.00M | 4.46M | 4.30M | 3.71M | 2.44M | 3.73M | 3.86M | 4.95M | 3.08M | 5.08M | 6.13M | 4.02M | 3.23M | 4.78M | 3.77M | 2.58M | 2.47M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 2.87M | 3.26M | 1.77M | 2.83M | 2.70M | 2.68M | 2.96M | 1.59M | 2.40M | 1.66M | 2.68M | 2.36M | 2.24M | 2.16M | 2.38M | 1.98M | 2.65M | 2.42M | 2.28M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.97M | 0.77M | 0.98M | 0.77M | 0.97M | 0.80M | 0.99M | 0.37M | 0.53M | 0.74M | 0.93M | 0.74M | 0.73M | 1.10M | 1.38M | 1.10M | 1.37M | 1.17M | 1.50M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.02M | 0.01M | 0.02M | 0.00M | 0.00M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.04M | 0.04M | 0.04M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 0.84M | 0.73M | 0.95M | 1.36M | 0.57M | 0.41M | 0.85M | 0.98M | 0.37M | 0.27M | 0.38M | 0.93M | 0.33M | 0.31M | 0.87M | 1.09M | 0.47M | 0.54M | 0.64M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 18.20M | 11.56M | 9.81M | 10.88M | 19.31M | 12.30M | 10.43M | 10.47M | 12.85M | 10.09M | 11.08M | 10.21M | 14.72M | 15.20M | 10.67M | 12.46M | 14.35M | 12.79M | 9.63M | 10.61M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.02M | 0.01M | 0.00M | | | | | 0.01M | 0.01M | 0.14M | 0.13M | 0.13M | 0.12M | 0.11M | 0.10M | 0.09M | 0.08M | 0.07M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.35M | 7.35M | 7.67M | 7.67M | 7.67M | 7.68M | 7.47M | 8.20M | 8.20M | 8.25M | 10.30M | 10.30M | 10.30M | 9.71M | 9.85M | 9.85M | 9.85M | 9.85M | 10.47M | 10.47M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 1.21M | 1.72M | 2.22M | 2.67M | 3.19M | 1.30M | 1.90M | 2.55M | | 2.23M | 3.08M | 4.00M | 5.02M | 6.01M | 6.85M | 7.35M | 8.52M | 8.36M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.39M | 7.90M | 8.90M | 9.40M | 9.89M | 10.36M | 10.66M | 9.51M | 10.14M | 10.84M | 11.80M | 12.70M | 13.53M | 13.84M | 15.16M | 16.15M | 16.98M | 17.46M | 19.07M | 18.90M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 25.59M | 19.45M | 18.71M | 20.28M | 29.20M | 22.65M | 21.09M | 19.98M | 22.99M | 20.93M | 22.88M | 22.91M | 28.25M | 29.04M | 25.83M | 28.61M | 31.33M | 30.26M | 28.70M | 29.51M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 54.28M | 57.34M | 64.35M | 65.50M | 67.24M | 70.10M | 71.19M | 73.78M | 79.17M | 80.31M | 81.80M | 82.68M | 83.16M | 85.19M | 84.09M | 83.75M | 83.60M | 84.12M | 83.88M | 84.00M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 54.28M | 57.34M | 64.35M | 65.50M | 67.24M | 70.10M | 71.19M | 73.78M | 79.17M | 80.31M | 81.80M | 82.68M | 83.16M | 85.19M | 84.09M | 83.75M | 83.60M | 84.12M | 83.88M | 84.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 79.88M | 76.80M | 83.06M | 85.78M | 30.39M | 92.75M | 92.28M | 93.75M | 102.17M | 101.24M | 104.68M | 105.58M | 111.41M | 114.23M | 109.92M | 112.36M | 114.93M | 114.38M | 112.58M | 113.52M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 30.03M | 32.79M | 39.41M | 40.51M | 41.92M | 44.50M | 45.22M | 47.64M | 52.59M | 53.38M | 54.40M | 55.04M | 55.02M | 56.69M | 55.10M | 54.44M | 53.75M | 53.88M | 53.14M | 52.93M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | | 0.04M | 0.01M | | 0.04M | 0.04M | 0.04M | 0.01M | | 0.04M | 0.01M | 0.05M | 0.01M | 0.01M | 0.01M | 0.01M |