Costco Wholesale Growth Metrics (2009-2025) | COST

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Sep2012 Nov2012 Feb2013 May2013 Sep2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Sep2017 Nov2017 Feb2018 May2018 Sep2018 Nov2018 Feb2019 May2019 Sep2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Sep2023 Nov2023 Feb2024 May2024 Sep2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 8.35%10.93%10.06%12.87%12.37%7.53%6.98%3.20%1.42%4.71%5.74%7.80%11.58%10.22%8.52%8.98%7.86%7.07%5.23%1.25%1.09%1.25%-2.50%2.31%0.44%4.27%10.01%5.19%9.60%7.79%8.62%11.15%12.33%11.27%10.58%10.47%11.19%17.38%13.98%18.24%22.37%17.08%12.58%10.71%6.68%6.53%14.86%11.49%8.26%2.93%5.98%4.54%7.52%11.66%-0.79%1.74%1.21%-0.46%10.41%11.15%10.41%12.81%
Assets Growth (3y) 7.28%7.69%7.58%7.88%8.34%7.46%7.07%6.63%6.87%7.31%6.48%5.95%6.75%6.11%3.65%4.12%3.07%4.17%4.12%2.90%3.63%4.40%5.23%6.15%7.34%7.74%9.74%8.91%11.04%12.08%11.04%13.23%15.19%15.21%12.37%13.08%13.23%13.55%13.80%13.43%12.22%8.68%11.07%8.87%7.49%6.98%6.49%5.84%5.62%4.59%5.10%5.74%6.31%7.83%
Assets Growth (5y) 8.24%8.07%7.29%6.74%6.75%6.11%4.72%4.66%4.38%5.46%5.31%5.06%6.02%6.07%5.88%5.71%6.16%6.27%6.28%6.00%6.81%8.25%7.99%9.34%10.97%11.44%11.14%11.08%12.31%11.92%12.10%12.37%12.04%10.89%11.55%11.01%11.06%10.97%9.16%9.19%8.99%7.37%8.46%7.85%6.77%6.57%
Assets (QoQ) 6.82%-0.48%2.28%9.36%-1.26%4.89%4.64%-1.76%1.18%8.04%-0.80%3.15%6.72%-2.33%3.60%5.95%-4.01%-0.33%6.12%-7.56%4.59%10.16%-2.47%0.00%8.34%-1.71%2.33%7.31%-2.32%2.23%13.28%-5.15%6.05%8.39%-8.80%4.29%8.24%-1.67%1.23%2.90%1.24%-0.14%6.85%-10.04%2.39%5.09%-0.22%3.08%7.38%
Capital Expenditures Growth (1y) -34.80%-38.94%16.43%-2.24%21.24%101.45%14.84%12.09%23.50%-3.60%22.88%42.27%57.44%62.69%21.38%17.62%-1.76%-7.11%-19.46%-3.31%36.91%3.95%41.98%28.83%1.96%9.50%5.47%-6.71%-17.31%17.14%-8.24%22.94%-1.55%8.33%35.56%-10.98%15.55%14.87%-4.45%-2.05%-7.16%3.87%-15.56%24.90%5.14%47.28%28.40%18.14%26.18%-16.93%15.08%0.19%23.10%-3.98%23.59%-1.61%15.84%29.51%1.35%21.54%10.28%6.50%24.67%20.73%
Capital Expenditures Growth (3y) -0.79%5.85%18.00%15.96%33.09%46.74%19.65%23.33%24.08%13.36%6.30%17.40%28.42%16.25%11.55%13.58%11.10%1.88%6.44%5.13%4.90%10.06%11.17%13.90%-6.02%11.59%9.47%0.69%-2.02%13.39%5.92%2.34%1.84%8.93%3.03%2.88%4.10%20.67%1.19%13.06%7.19%8.32%7.66%13.92%17.76%5.52%22.23%5.21%21.63%1.09%12.96%6.21%16.29%9.82%16.02%13.02%
Capital Expenditures Growth (5y) 8.59%12.37%9.94%12.14%25.96%24.99%14.39%18.50%21.67%10.64%12.46%14.23%12.29%15.04%6.08%10.94%2.23%6.06%8.45%4.93%5.60%10.66%12.22%5.20%-2.29%10.64%1.14%4.55%-1.69%17.40%5.20%9.60%6.98%9.60%10.08%5.21%11.87%6.99%8.06%7.34%11.92%9.58%9.34%12.07%15.84%10.13%18.20%11.31%
Capital Expenditures (QoQ) -23.65%-11.33%-38.34%-28.50%-25.55%-23.53%18.80%-27.33%-15.74%-7.27%-15.86%-6.76%-4.18%-18.47%-22.13%-9.40%-2.12%10.27%-31.21%-11.18%-12.73%-26.12%-21.44%-22.64%4.65%5.26%-38.05%15.16%-30.87%-19.59%14.48%-29.14%-23.78%28.07%4.81%-35.83%79.41%-3.56%-31.47%18.12%-16.04%-15.80%-7.87%-33.16%-0.87%3.01%-19.85%-10.05%-0.53%-22.38%
Cash & Equivalents Growth (1y) 52.83%43.14%1.81%3.37%-18.84%-7.50%24.74%15.51%30.82%17.37%-12.00%-9.77%0.55%13.71%31.63%20.58%16.25%5.29%23.56%27.03%14.35%-11.73%-16.33%-15.33%-38.07%-3.54%-29.62%-4.93%30.58%-7.08%34.54%18.40%0.78%29.51%33.19%19.14%27.17%19.33%38.46%33.18%28.06%54.37%46.43%50.55%10.93%-5.54%-8.30%-6.17%36.84%9.46%-9.37%-14.86%9.74%11.61%34.27%56.70%-29.88%-16.72%-27.69%-35.88%35.85%32.99%42.95%48.68%
Cash & Equivalents Growth (3y) 17.51%15.83%3.77%2.52%2.20%7.28%13.05%7.92%15.21%12.01%12.70%11.39%10.15%1.86%10.82%9.05%-6.28%-3.58%-10.06%0.75%-2.57%-7.51%-7.47%-1.59%-6.59%5.10%8.04%10.28%18.73%12.82%35.38%23.39%17.96%33.62%39.26%33.68%21.79%20.28%22.97%23.45%24.80%16.86%6.76%6.34%18.54%4.89%3.72%7.77%1.74%0.58%-4.17%-5.07%1.49%7.32%11.55%14.31%
Cash & Equivalents Growth (5y) 13.66%13.22%12.69%10.54%7.25%2.79%8.36%6.21%1.60%3.65%-3.36%2.16%1.57%-1.08%5.20%7.86%1.61%1.53%5.45%7.60%3.46%4.10%7.88%8.62%5.83%16.42%20.66%21.88%18.91%15.93%27.21%21.55%20.03%19.79%17.55%13.80%22.09%16.28%17.74%20.21%8.39%8.21%3.39%3.86%9.68%5.03%2.90%3.60%
Cash & Equivalents (QoQ) 13.97%14.57%14.29%6.75%16.33%-10.27%21.67%7.73%1.62%9.16%10.46%13.24%23.45%1.18%9.17%11.81%4.03%-1.73%-13.69%5.27%-28.12%34.43%42.20%-1.27%-4.34%25.14%-15.96%22.92%11.94%-10.30%15.35%7.67%-13.75%39.04%10.69%-36.45%18.40%13.26%-7.31%-5.30%6.40%19.47%-3.68%24.17%-46.53%14.39%10.10%13.29%11.98%14.52%
Cash from Investing Activities Growth (1y) 18.29%-85.39%-241.49%53.72%-244.76%7.14%105.26%-156.93%86.19%82.76%-1,339.66%-142.90%-301.54%-57.86%3.39%-128.35%46.61%20.94%-710.77%0.17%-16.34%49.16%-17.65%38.15%-45.39%-97.29%35.97%-35.33%20.39%-19.85%6.05%-39.36%-34.19%6.11%-16.35%-11.53%15.98%14.52%-8.29%-139.02%-2.28%-8.25%24.47%27.41%-22.74%-33.72%-35.49%22.93%-28.74%-15.90%-67.98%-23.86%-22.73%65.37%-71.53%25.59%6.68%-169.13%26.26%-40.04%-15.56%-41.93%
Cash from Investing Activities Growth (3y) 26.99%33.30%-30.57%-42.42%13.69%-0.96%-82.01%55.22%-16.49%-131.76%-22.87%-74.02%-109.19%0.65%27.04%-12.13%3.34%7.44%-82.79%5.81%-10.43%-6.33%10.88%-5.26%-15.81%-30.45%11.21%-28.12%3.54%1.29%-5.79%-54.87%-4.87%4.58%1.64%-24.62%-1.79%-7.36%-3.49%-10.17%-17.36%-18.83%-19.79%11.51%-24.71%18.74%-57.46%10.77%-13.82%-2.60%-28.56%-8.88%-9.79%-9.77%
Cash from Investing Activities Growth (5y) 24.04%-22.17%-13.41%-17.15%-20.20%-7.94%8.56%-19.37%3.05%0.48%-81.46%-13.22%-31.75%-50.27%-2.56%1.69%-21.60%0.71%2.25%-46.19%-5.37%-8.71%0.71%2.26%-25.47%-5.94%-15.49%10.55%-29.55%-2.42%-6.84%-3.91%-15.76%-12.75%-6.13%-16.72%-13.06%-10.76%13.06%-26.14%-4.27%-13.11%-9.35%-16.81%6.30%-15.90%-15.44%
Cash from Investing Activities (QoQ) 14.79%8.36%29.05%-93.33%87.58%-428.47%47.93%-706.90%71.59%35.00%-18.92%27.22%92.13%-816.92%-7.76%19.30%-12.90%52.91%-86.75%40.65%36.10%39.39%-25.44%3.80%52.48%-86.06%32.69%41.11%-78.34%31.52%25.40%-293.62%27.52%47.95%-278.31%21.04%47.26%-115.18%28.92%23.56%-58.66%79.95%-278.69%31.17%42.16%-3.76%-30.72%28.96%
Cash from Operations Growth (1y) -29.60%16.74%11.29%-4.13%19.21%0.25%54.01%-7.78%-20.11%33.54%-22.42%65.96%-27.07%24.56%-22.88%-14.79%68.56%10.45%49.56%20.13%26.23%-17.52%22.09%-28.10%-12.11%51.26%-116.44%244.39%-37.67%-13.61%1,185.21%-28.18%-77.89%31.07%-15.27%8.52%-300.92%0.00%47.55%-3.45%382.65%-9.83%85.00%25.93%-93.86%75.61%-30.69%23.08%955.26%-63.19%-14.76%-19.89%696.01%25.59%48.64%78.20%-77.10%94.61%-20.59%-29.91%275.92%15.37%30.73%43.80%
Cash from Operations Growth (3y) -12.47%16.05%9.96%13.64%-11.44%18.58%-2.69%9.26%-0.60%22.48%-3.64%19.32%15.77%4.31%12.09%-9.72%23.20%11.28%-32.00%43.81%-11.57%2.53%29.63%21.15%-50.52%19.65%14.77%38.98%-31.56%4.23%149.70%-9.04%7.88%5.73%32.25%9.68%-29.62%16.55%23.68%14.38%56.47%-16.47%3.01%7.48%72.77%-6.71%-4.24%20.67%167.94%-3.46%0.20%0.02%89.94%41.28%15.56%21.56%
Cash from Operations Growth (5y) -3.79%16.54%8.93%8.48%8.12%8.72%10.97%2.41%1.73%18.05%-16.86%33.28%-3.20%8.20%20.23%12.73%-23.75%9.31%22.51%18.31%-18.20%7.16%22.19%13.26%-7.21%9.08%32.77%26.69%-45.51%12.39%80.94%3.13%-4.05%-5.24%6.44%5.41%96.48%-6.05%19.11%16.40%39.79%7.34%5.22%9.17%34.73%12.76%-1.83%12.11%
Cash from Operations (QoQ) -19.88%36.79%-18.91%32.84%17.84%0.83%11.71%-29.44%-12.65%86.72%50.96%-61.62%218.91%66.79%-24.07%108.98%33.97%-20.21%36.56%-21.11%-2.47%135.02%1,752.66%-82.35%225.76%9.38%-94.57%1,831.19%40.09%-110.06%1,061.19%-8.33%-70.55%206.62%-37.60%-98.56%8,671.05%10.82%-87.69%205.99%4.15%22.30%-51.72%24.86%-84.28%310.26%10.21%-15.71%25.91%21.23%
Dividends Paid - Common Growth (1y) 12.86%14.65%12.66%13.92%16.67%15.56%12.86%15.38%14.35%13.33%14.76%1,633.82%12.86%-92.54%-92.54%12.25%12.50%790.36%10.61%-92.87%14.61%14.40%14.37%14.34%116.43%-45.90%8.01%12.76%12.90%13.23%14.18%14.29%13.68%-43.29%126.25%29.07%13.72%-43.09%0.00%124.32%12.04%
Dividends Paid - Common Growth (3y) 15.02%14.11%14.71%14.95%14.61%14.75%13.98%182.13%183.03%13.99%13.62%13.29%13.34%124.27%-54.64%-54.71%-10.69%12.56%-10.13%42.50%13.17%-43.91%172.06%12.28%40.81%-11.27%11.83%40.72%-11.29%11.61%-9.95%42.92%17.07%18.44%-9.70%13.74%13.63%13.10%12.99%
Dividends Paid - Common Growth (5y) 14.21%14.65%97.23%14.29%14.35%13.41%13.74%71.42%12.79%-1.60%13.04%-1.66%-34.38%12.02%90.62%11.99%12.12%12.07%12.13%-25.65%12.75%12.57%12.55%15.46%12.44%-2.11%12.40%13.25%13.23%
Dividends Paid - Common (QoQ) 1.45%-49.68%-50.56%-0.95%0.00%0.00%-49.75%-0.45%100.40%100.35%-49.92%1,329.03%-93.00%-49.86%-49.81%100.22%685.30%-92.75%0.19%-49.96%
EBITDA Margin Growth (1y) 14.0049.0018.0025.0035.00-7.00-15.00-22.00-5.009.0024.0018.0016.0021.00-1.00-2.00-22.00-14.0013.0020.0044.0029.0016.00-5.00-16.006.003.0020.00-20.0015.0017.00-3.0024.00-6.00-17.00-28.0032.00-7.00-18.0016.00-16.00-7.0053.0045.00-25.0051.002.005.0050.00-27.00-17.00-15.00-5.00-28.006.0022.008.0062.0029.0010.0011.0025.006.0013.00
EBITDA Margin Growth (3y) 44.0052.0027.0022.0046.0024.008.00-6.00-10.0016.0037.0036.0039.0035.0029.0012.007.0021.0032.0035.008.0050.0036.0012.00-12.0015.002.00-11.0036.002.00-18.00-16.0040.00-19.0019.0032.00-9.0038.0037.0066.009.0018.0038.0035.0020.00-3.00-9.0012.0054.008.0019.0017.0014.0060.0041.0044.00
EBITDA Margin Growth (5y) 39.0059.0040.0039.0069.0038.0038.009.0018.0051.0055.0051.003.0056.0048.0030.0011.0030.0032.004.0065.0037.001.000.005.002.0038.0049.00-5.0047.0037.0034.0066.005.004.0023.0036.00-17.0027.0073.0013.0052.0074.0067.0039.0084.0026.0035.00
EBITDA Margin (QoQ) -9.00-20.003.0025.00-12.0013.00-16.00-19.0029.00-1.00-25.0027.003.00-27.008.0011.00-21.0033.00-5.00-41.0022.0017.00-24.00-19.0052.00-44.009.0022.00-55.0069.00-17.00-22.0038.00-8.00-30.00-32.0068.00-27.0013.00-9.00-25.0023.00-31.00-9.0010.0023.00-28.0010.0037.00-22.00
EBIT Growth (1y) 18.09%36.77%15.05%22.66%26.81%13.24%10.76%3.43%8.05%12.05%24.54%17.68%14.60%15.89%0.53%4.54%-1.90%2.08%14.36%15.27%21.13%11.40%5.96%-0.39%-2.39%4.51%3.03%10.69%-1.40%12.82%21.75%12.01%20.38%10.23%-0.28%-0.21%18.41%5.15%1.18%11.80%5.24%5.08%31.85%34.78%5.85%41.05%17.94%18.39%35.22%7.70%9.76%3.43%5.02%-6.25%11.37%13.31%8.36%30.85%9.39%10.69%12.32%15.16%9.83%12.16%
EBIT Growth (3y) 17.40%20.17%16.64%14.29%16.23%13.72%11.51%8.36%6.70%9.85%12.71%12.35%10.84%9.64%6.80%6.28%5.07%5.92%7.68%8.32%5.24%9.51%9.95%7.29%5.03%9.13%7.75%7.36%12.01%9.35%7.10%7.71%14.47%6.79%9.98%14.56%9.67%15.94%16.31%21.28%14.63%16.87%19.51%18.17%14.55%12.51%12.97%11.53%15.45%9.73%10.17%9.06%8.52%12.20%10.19%12.05%
EBIT Growth (5y) 12.71%15.47%12.78%12.46%13.29%10.83%10.94%7.88%7.51%9.06%9.34%9.35%5.56%9.21%8.85%8.28%6.60%8.12%8.67%7.27%10.69%8.77%6.04%6.62%7.62%7.51%10.78%13.27%9.38%14.15%13.82%14.80%16.51%13.10%11.48%12.99%13.37%9.49%13.97%15.89%11.38%14.38%15.77%15.66%12.84%16.50%11.61%11.49%
EBIT Margin Growth (1y) 14.0049.0018.0025.0035.00-7.00-15.00-22.00-5.009.0024.0018.0016.0021.00-1.00-2.00-22.00-14.0013.0020.0044.0029.0016.00-5.00-16.006.003.0020.00-20.0015.0017.00-3.0024.00-6.00-17.00-28.0032.00-7.00-18.0016.00-16.00-7.0053.0045.00-25.0051.002.005.0050.00-27.00-17.00-15.00-5.00-28.006.0022.008.0062.0029.0010.0011.0025.006.0013.00
EBIT Margin Growth (3y) 44.0052.0027.0022.0046.0024.008.00-6.00-10.0016.0037.0036.0039.0035.0029.0012.007.0021.0032.0035.008.0050.0036.0012.00-12.0015.002.00-11.0036.002.00-18.00-16.0040.00-19.0019.0032.00-9.0038.0037.0066.009.0018.0038.0035.0020.00-3.00-9.0012.0054.008.0019.0017.0014.0060.0041.0044.00
EBIT Margin Growth (5y) 39.0059.0040.0039.0069.0038.0038.009.0018.0051.0055.0051.003.0056.0048.0030.0011.0030.0032.004.0065.0037.001.000.005.002.0038.0049.00-5.0047.0037.0034.0066.005.004.0023.0036.00-17.0027.0073.0013.0052.0074.0067.0039.0084.0026.0035.00
EBIT Margin (QoQ) -9.00-20.003.0025.00-12.0013.00-16.00-19.0029.00-1.00-25.0027.003.00-27.008.0011.00-21.0033.00-5.00-41.0022.0017.00-24.00-19.0052.00-44.009.0022.00-55.0069.00-17.00-22.0038.00-8.00-30.00-32.0068.00-27.0013.00-9.00-25.0023.00-31.00-9.0010.0023.00-28.0010.0037.00-22.00
EBIT (QoQ) -9.80%-28.43%9.81%4.47%-23.69%13.52%-6.71%-28.74%18.60%-3.26%-32.67%15.49%-2.17%-29.98%8.38%1.80%-29.42%13.90%-6.39%-33.65%11.60%0.23%-28.72%-0.59%14.69%-34.41%6.83%5.02%-34.37%26.77%-6.73%-27.48%19.32%-6.87%-25.87%-6.29%24.10%-25.58%7.03%-1.16%-29.88%8.68%-11.77%-28.66%3.93%6.55%-27.81%5.46%9.24%-26.28%
EBT Growth (1y) 23.12%39.41%17.12%19.43%20.89%12.66%12.87%9.72%9.42%16.48%25.00%16.82%17.86%14.47%-1.14%2.01%-1.49%1.69%13.84%18.21%19.51%10.36%6.45%-2.18%-3.33%4.51%2.16%11.02%-3.80%15.57%20.15%10.64%21.88%10.98%2.11%-0.11%23.23%4.86%2.97%13.16%5.10%3.56%25.27%34.22%3.29%41.87%22.58%19.44%36.54%10.73%9.82%4.36%10.11%-3.07%17.77%18.98%12.81%28.97%5.06%9.50%8.27%12.96%12.75%12.01%
EBT Growth (3y) 17.65%22.30%18.22%15.25%15.95%14.53%11.73%9.35%8.31%10.68%12.05%12.10%11.54%8.71%6.20%5.66%4.40%5.46%7.37%8.68%3.58%10.05%9.32%6.31%4.26%10.26%7.82%7.06%13.05%10.38%8.10%7.74%16.43%6.42%9.62%14.90%10.19%15.50%16.50%21.96%14.02%17.61%19.03%18.71%15.80%15.05%16.60%14.04%19.25%11.45%10.76%10.78%10.38%12.19%11.74%13.43%
EBT Growth (5y) 13.59%16.32%13.21%13.04%12.91%11.01%11.07%8.62%7.98%9.35%8.87%8.88%5.23%9.18%8.02%7.70%5.94%8.51%8.72%7.25%10.79%9.18%6.56%6.31%7.98%7.80%10.09%13.26%9.42%14.59%14.17%14.92%17.36%13.62%12.14%13.59%15.00%10.58%15.38%17.63%12.98%15.26%15.85%16.86%13.66%17.28%13.43%12.71%
EBT Margin Growth (1y) 24.0051.0023.0018.0022.00-8.00-10.00-6.00-1.0020.0026.0017.0024.0017.00-6.00-9.00-20.00-15.0012.0027.0040.0025.0017.00-10.00-18.006.000.0021.00-27.0022.0012.00-7.0027.00-3.00-9.00-28.0044.00-8.00-12.0019.00-16.00-11.0036.0043.00-32.0052.0015.008.0052.00-17.00-17.00-12.0012.00-17.0026.0039.0024.0060.0015.007.00-3.0018.0017.0013.00
EBT Margin Growth (3y) 44.0064.0039.0028.0044.0029.0010.001.002.0022.0032.0034.0044.0027.0024.008.001.0016.0029.0038.00-5.0054.0030.004.00-18.0025.003.00-13.0045.0011.00-9.00-15.0055.00-22.0015.0034.00-4.0033.0039.0070.004.0024.0035.0040.0032.0018.0025.0036.0088.0026.0025.0034.0033.0061.0058.0059.00
EBT Margin Growth (5y) 48.0066.0045.0046.0064.0040.0040.0018.0024.0053.0049.0045.00-1.0056.0036.0022.002.0035.0033.003.0067.0043.008.00-4.0010.006.0027.0049.00-4.0052.0043.0036.0075.0013.0014.0031.0060.00-1.0049.0098.0040.0067.0076.0085.0053.0096.0057.0055.00
EBT Margin (QoQ) -13.00-17.009.0014.00-22.0013.00-16.00-18.0017.006.00-27.0025.00-1.00-30.0013.004.00-16.0027.00-11.00-43.0019.0013.00-22.00-29.0063.00-41.005.0032.00-60.0077.00-20.00-28.0041.00-15.00-21.00-34.0070.00-29.0010.000.00-24.0034.00-29.00-11.0018.008.00-20.009.0028.00-24.00
EBT (QoQ) -11.69%-27.74%12.32%0.00%-26.32%13.69%-6.81%-28.37%13.38%-0.80%-33.06%14.40%-3.65%-30.92%10.47%-0.55%-28.27%11.68%-8.16%-34.08%10.37%-0.71%-28.37%-4.37%19.28%-34.04%5.34%8.62%-35.47%29.95%-7.57%-29.09%20.70%-8.93%-24.02%-7.11%25.09%-25.97%6.19%1.44%-29.65%12.03%-10.69%-28.92%6.22%2.10%-25.92%5.03%6.52%-26.41%
Enterprise Value Growth (1y) -71.05%-67.66%-27.45%-16.40%-4.56%-9.05%-8.48%-12.58%-7.44%4.59%6.84%-0.60%-5.43%-17.79%-26.57%-15.57%-14.74%-11.65%-19.48%-18.51%-15.04%7.00%12.81%18.32%36.12%12.16%27.72%3.19%-23.20%5.88%-22.39%-12.79%2.85%-23.94%-26.96%-15.65%-22.89%-16.22%-30.88%-26.38%-22.55%-45.19%-41.54%-44.70%-5.37%6.50%9.49%7.41%-33.74%-6.13%5.29%9.82%-16.71%-21.42%-37.94%-53.10%24.66%16.08%26.85%33.79%-27.49%-29.14%-37.15%-45.29%
Enterprise Value Growth (3y) -24.32%-20.38%-8.80%-9.65%-5.80%-7.02%-8.55%-9.39%-9.13%-7.86%-12.10%-11.27%-11.65%-6.94%-9.65%-3.81%5.52%3.02%9.03%2.14%3.26%8.39%8.29%3.74%8.56%-0.81%-3.94%-8.09%-13.73%-10.68%-26.70%-18.13%-13.53%-27.88%-32.99%-28.36%-16.64%-16.42%-18.80%-19.19%-19.98%-12.95%-6.65%-6.51%-18.04%-6.41%-5.74%-8.53%-5.55%-2.64%1.50%2.95%-3.88%-9.58%-11.44%-13.77%
Enterprise Value Growth (5y) -18.38%-18.07%-14.26%-12.54%-9.35%-4.94%-5.91%-4.85%0.91%-0.50%2.35%-1.73%-1.84%-0.22%-3.12%-4.08%-0.19%-1.25%-3.19%-4.10%-1.57%-2.06%-5.09%-5.45%-2.86%-11.57%-15.78%-18.22%-13.69%-12.98%-21.11%-17.17%-15.57%-15.72%-15.05%-12.05%-19.89%-15.25%-16.98%-18.51%-8.71%-7.98%-4.13%-4.14%-9.57%-5.48%-3.48%-4.22%
Enterprise Value (QoQ) -13.97%-12.50%-12.77%-11.71%-2.75%-1.30%-16.52%-6.64%3.33%-3.46%-15.16%-1.31%-15.60%-5.15%-0.59%-12.48%-4.29%2.35%9.07%2.29%23.63%-25.04%-30.88%2.82%4.48%-20.61%16.29%-21.86%-9.86%11.05%-15.24%-6.09%13.74%-36.53%-8.46%37.19%-21.16%-10.96%9.28%3.85%-5.65%-17.42%-0.02%-17.26%42.22%-11.41%-6.13%-11.25%-12.86%-12.42%
EPS (Basic) Growth (1y) 23.71%44.57%14.72%18.03%15.35%6.64%15.07%2.78%13.75%20.27%25.12%29.73%38.46%17.98%-0.49%1.04%-16.67%2.86%12.58%16.49%29.52%8.33%10.16%-2.65%-8.82%5.98%1.10%12.73%-5.65%28.23%18.77%17.74%36.75%7.55%12.96%19.86%26.25%20.47%5.12%9.14%3.96%-7.77%25.76%37.70%2.38%44.74%18.76%13.69%36.28%10.91%11.67%2.68%12.63%-3.61%15.68%16.61%19.09%28.91%8.83%13.13%2.54%13.19%10.92%11.36%
EPS (Basic) Growth (3y) 17.53%22.85%18.21%16.32%22.02%14.80%12.73%10.45%9.49%13.43%11.91%15.15%14.33%9.55%7.27%4.64%-0.53%5.70%7.83%8.53%3.67%13.76%9.77%8.92%5.57%13.48%10.69%16.74%17.66%18.44%12.14%15.49%21.53%6.12%14.30%21.67%10.35%17.16%16.22%19.55%13.20%13.98%18.59%17.14%16.26%15.66%15.33%10.83%22.27%11.28%12.02%10.64%11.21%12.04%11.77%13.68%
EPS (Basic) Growth (5y) 13.37%17.61%13.10%13.12%14.42%11.01%12.18%8.85%9.16%10.88%9.32%10.88%5.15%12.31%8.18%8.75%4.89%10.25%10.96%12.53%13.98%13.79%9.45%11.07%9.08%10.18%12.39%19.05%11.64%17.27%16.07%19.25%20.15%13.91%14.64%16.03%15.58%11.45%15.19%15.39%14.24%12.97%15.99%16.22%13.92%17.69%13.12%11.39%
EPS (Basic) (QoQ) -14.38%-29.76%13.69%0.06%-27.73%11.11%-7.50%-35.45%22.97%-2.20%-33.07%31.25%-16.67%-32.05%8.25%2.86%-29.68%20.35%-13.97%-37.87%12.73%0.00%-30.72%-5.65%35.90%-31.32%9.59%6.87%-27.12%15.43%1.98%-24.33%9.95%-9.52%-17.15%-18.25%27.91%-20.69%-2.01%4.10%-27.08%7.49%-10.91%-26.49%9.78%-3.56%-23.58%-0.49%6.45%-23.28%
EPS (Weighted Average and Diluted) Growth (1y) 21.23%41.67%14.50%16.98%17.91%7.35%15.16%2.82%13.92%20.55%25.45%30.14%37.78%18.18%-0.26%1.05%-15.32%2.88%12.84%16.67%28.57%9.35%10.30%-2.68%-8.15%5.98%1.23%13.76%-5.65%28.23%18.81%16.94%35.90%6.92%12.75%19.31%26.42%20.59%5.15%9.83%4.48%-7.80%26.21%37.89%1.90%45.50%18.88%13.74%36.45%10.55%11.70%3.02%13.01%-3.62%15.71%16.61%18.79%29.01%8.85%12.85%2.55%13.23%10.92%11.39%
EPS (Weighted Average and Diluted) Growth (3y) 17.65%22.39%18.27%16.11%22.78%15.21%12.95%10.58%9.95%13.59%12.19%15.34%14.47%9.96%7.47%4.69%0.00%6.04%8.01%8.91%3.67%14.11%9.88%8.99%5.61%13.26%10.69%16.65%17.47%18.24%12.10%15.29%21.53%5.93%14.38%21.80%10.41%17.39%16.41%19.87%13.26%14.04%18.78%17.34%16.26%15.74%15.39%10.97%22.36%11.19%12.05%10.68%11.25%12.08%11.79%13.59%
EPS (Weighted Average and Diluted) Growth (5y) 13.70%17.39%13.24%13.04%15.04%11.46%12.39%8.95%9.44%11.18%9.53%11.18%5.39%12.56%8.35%8.83%5.10%10.33%11.04%12.50%13.87%13.89%9.48%11.15%9.24%10.07%12.47%19.17%11.53%17.27%16.15%19.17%20.07%13.84%14.72%16.19%15.72%11.50%15.32%15.66%14.29%13.02%16.12%16.29%13.87%17.76%13.16%11.42%
EPS (Weighted Average and Diluted) (QoQ) -13.15%-29.08%10.39%1.49%-27.54%11.27%-7.59%-35.31%23.29%-2.22%-32.89%30.53%-16.13%-32.01%9.38%1.90%-29.70%20.54%-13.33%-37.97%13.76%0.00%-30.30%-5.65%35.90%-31.40%9.66%6.92%-27.41%16.18%1.99%-24.18%10.53%-10.00%-17.16%-18.32%28.50%-20.74%-2.01%4.11%-26.90%7.49%-11.21%-26.34%9.50%-3.57%-23.63%-0.50%6.47%-23.31%
FCF Margin Growth (1y) -116.0082.00-5.00-38.0014.00-119.0084.00-67.00-109.00107.00-120.00110.00-140.0014.00-90.00-113.00114.0042.00121.0067.004.00-111.00-15.00-178.00-46.00213.00-341.00721.00-67.00-153.00528.00-384.00-113.00100.00-137.0040.00-107.00-57.00158.00-38.00247.00-90.00365.0031.00-138.00187.00-340.0031.0057.00-438.00-122.00-152.00479.0063.00102.00339.00-468.00197.00-101.00-304.00304.0037.0047.00149.00
FCF Margin Growth (3y) -211.0070.00-41.006.00-235.002.00-126.00-69.00-135.00162.00-89.0065.00-22.00-56.0016.00-224.0072.00143.00-235.00611.00-109.00-51.00172.00160.00-226.00160.0050.00377.00-287.00-110.00549.00-382.0027.00-47.00386.0033.001.0039.00182.0025.00166.00-342.00-97.00-89.00398.00-188.00-360.00219.0068.00-178.00-121.00-116.00315.00298.0048.00185.00
FCF Margin Growth (5y) -237.00125.00-10.00-40.00-117.00-68.00-21.00-180.00-176.00264.00-445.00608.00-134.004.00203.00114.00-108.0091.00156.00267.00-329.00-8.00193.00161.00-86.0012.00573.00371.00-179.00-13.00573.00-319.00-54.00-298.00-76.00-88.00537.00-335.00163.00212.00176.00-81.00-97.00-53.00234.0046.00-414.0064.00
FCF Margin (QoQ) -42.00166.00-31.00155.00132.0021.0023.00-18.00-22.00238.00212.00-272.00392.00189.00-45.00320.00136.00-108.00205.00-27.0024.00463.001,035.00-764.00377.00123.00-494.00591.00300.00-640.00640.00104.00-356.00303.00-229.00-525.00629.00143.00-499.00133.00112.00131.00-282.00350.00-676.00382.00148.00-68.00116.00249.00
FCF Payout Ratio Growth (1y) -21.45%12.36%19.19%43.42%-50.25%-24.43%252.87%3.00%-221.64%-4.63%158.84%2,228.22%39.18%-87.13%-95.69%-124.59%47.54%959.13%-22.43%-84.90%21.57%-55.63%19.32%36.54%-18.02%-57.22%-43.77%107.08%-10.11%599.69%69.03%62.12%-41.19%-67.39%-2.70%-51.96%78.60%2.95%-16.83%62.96%-29.28%
FCF Payout Ratio Growth (3y) 43.83%-5.22%25.41%3.74%-60.51%-9.45%36.18%183.11%183.85%-0.13%-1.43%41.39%14.01%43.26%-27.39%-63.31%-31.68%11.64%37.07%64.31%8.79%-61.99%-146.72%-2.27%-9.01%-22.87%75.14%42.10%-14.57%32.27%4.50%12.35%-41.96%25.51%-0.52%17.54%-38.29%-1.73%-10.85%
FCF Payout Ratio Growth (5y) -3.51%7.14%90.04%11.83%-5.70%-23.43%7.80%16.05%1.85%17.72%6.92%-27.74%-39.37%-35.00%-58.03%1.33%24.38%11.27%38.34%-28.10%30.88%-16.12%-6.26%8.71%10.81%-8.98%-1.56%27.14%0.64%
FCF Payout Ratio (QoQ) 23.61%-77.48%-76.11%-64.63%-64.36%-88.05%124.06%126.13%-31.03%85.47%-3.21%-4,785.09%101.62%-57.98%-59.70%20.27%-9,552.44%101.12%-30.68%-69.91%
Free Cash Flow Growth (1y) -26.89%43.68%2.04%-5.48%18.27%-20.57%134.50%-22.46%-40.85%52.91%-68.02%91.28%-111.00%12.02%-194.00%-40.55%931.25%18.84%295.04%56.99%8.27%-25.53%-18.91%-83.25%-42.01%73.02%-556.50%2,114.58%-113.77%-23.75%203.63%-44.21%-1,634.78%42.59%-52.80%22.01%-102.01%-5.72%157.83%-4.15%109.18%-16.26%164.02%26.46%-822.97%92.08%-45.55%25.60%39.81%-83.82%-32.45%-29.51%814.91%93.30%73.94%132.52%-113.03%168.65%-36.33%-44.72%637.00%20.24%37.65%58.42%
Free Cash Flow Growth (3y) -20.03%20.40%-8.53%11.92%-27.59%10.81%-39.33%-4.11%-18.53%26.74%-16.30%21.31%-0.34%-0.29%14.13%-46.13%93.27%15.26%-93.28%79.92%-27.78%-0.59%56.55%27.44%-50.15%23.45%30.71%147.02%-89.70%0.83%48.30%-13.27%73.44%4.03%47.56%13.93%-10.27%14.89%54.76%15.04%26.35%-36.15%-0.97%3.84%214.50%-15.62%-13.83%27.21%17.54%-5.63%-9.22%-3.24%91.32%84.14%15.09%26.74%
Free Cash Flow Growth (5y) -14.11%18.36%7.01%5.52%-7.09%3.79%2.20%-25.35%-19.43%21.27%-33.06%45.95%-15.76%5.52%47.72%14.07%-65.64%10.73%40.79%31.71%-38.14%5.72%36.10%19.34%-23.80%8.23%72.34%78.79%-39.08%10.52%30.70%0.71%-69.52%-18.94%3.40%5.54%50.69%-13.86%34.22%20.07%17.94%6.21%1.47%7.55%85.17%14.18%-10.92%12.51%
Free Cash Flow (QoQ) -17.93%123.47%-5.02%61.30%107.00%18.84%8.33%-31.56%-9.35%180.07%309.33%-105.21%2,953.13%358.87%-27.12%307.89%108.36%-49.74%180.56%-56.95%73.96%737.13%308.84%-101.08%4,734.78%12.42%-133.64%480.95%190.56%-155.70%277.79%8.02%-94.66%1,521.62%-48.26%-130.50%530.84%19.34%-114.62%215.84%24.54%48.23%-68.68%66.48%-108.31%745.67%44.53%-19.29%44.57%66.33%
Gross Margin Growth (1y) 22.001.005.008.0013.00-46.00-44.00-43.00-33.006.003.0013.0017.0019.008.0016.00-8.00-8.0010.0019.0055.0052.0046.0026.0018.0039.0035.0034.00-24.000.00-19.00-38.002.00-41.00-32.00-50.0029.00-10.0010.0030.00-37.0049.005.0033.00-13.00-52.00-41.00-58.00-41.00-108.00-84.00-48.008.0020.0048.0045.0011.0048.0037.0024.003.0044.0022.0013.00
Gross Margin Growth (3y) 1.00-39.00-37.00-22.00-3.00-21.00-33.00-14.00-24.0017.0021.0049.0064.0062.0065.0062.0065.0083.0091.0080.0049.0092.0062.0022.00-4.00-1.00-16.00-54.007.00-50.00-40.00-58.00-6.00-2.00-17.0013.00-21.00-12.00-25.005.00-91.00-111.00-119.00-73.00-46.00-140.00-77.00-61.00-22.00-40.001.0021.0022.00112.00107.0082.00
Gross Margin Growth (5y) 10.00-28.00-18.0014.0044.0022.0023.0032.0049.00108.00102.00109.0058.00102.0081.0057.0043.0043.0040.00-9.0081.0041.0040.002.00-12.0038.00-1.009.00-43.00-53.00-76.00-83.00-59.00-161.00-141.00-93.00-54.00-101.00-61.002.00-72.00-43.00-34.00-4.00-32.00-47.00-17.00-24.00
Gross Margin (QoQ) 54.001.00-30.0034.005.00-25.00-25.006.00-16.0014.0016.00-12.0016.0024.00-36.0016.0033.000.0012.0014.00-8.0034.0013.00-67.0058.00-7.00-26.0015.00-25.0053.00-24.00-5.00-14.0062.0023.00-60.0024.006.00-42.00-44.0041.0013.00-32.0039.00-21.005.0026.00-42.0047.0016.00
Gross Profit Growth (1y) 13.22%12.61%8.20%11.90%12.53%11.81%12.80%8.66%7.12%8.80%14.58%10.83%9.79%9.49%1.52%6.83%5.09%6.40%10.25%9.02%9.01%5.37%4.37%3.39%4.05%5.65%4.89%5.89%3.73%7.85%14.09%10.00%11.02%8.74%2.45%6.06%9.71%6.55%7.80%8.12%7.27%11.32%12.83%19.62%13.46%16.84%13.75%11.50%12.23%6.47%7.44%4.01%7.14%3.72%13.91%10.11%6.71%13.42%4.00%9.53%9.27%11.81%9.99%9.39%
Gross Profit Growth (3y) 10.93%11.06%11.83%10.46%9.79%10.03%9.48%8.76%7.32%8.23%8.65%8.88%7.94%7.07%5.32%6.39%6.03%5.81%6.47%6.08%5.57%6.28%7.69%6.39%6.21%7.41%7.03%7.30%8.11%7.71%8.01%8.05%9.32%8.85%7.61%11.11%10.12%11.49%11.43%12.98%10.95%11.46%11.31%11.53%10.91%8.86%11.66%8.49%8.66%7.79%8.37%7.85%7.70%9.57%9.22%9.68%
Gross Profit Growth (5y) 9.51%9.80%9.37%9.43%8.68%8.35%8.59%7.71%6.99%7.13%7.02%7.16%6.30%6.94%6.93%7.00%6.54%6.79%7.12%6.84%7.46%6.82%6.64%6.67%7.12%8.00%8.32%9.82%8.99%10.20%10.09%10.96%10.72%9.92%8.78%9.73%9.93%8.88%11.11%10.55%9.32%10.25%10.31%10.84%9.73%10.35%9.75%8.88%
Gross Profit (QoQ) -2.03%-22.61%5.77%-2.56%-19.96%6.37%-3.18%-22.90%4.86%-1.66%-25.42%3.88%-1.93%-21.53%2.19%-0.70%-22.40%2.18%-4.02%-23.13%2.83%-2.54%-22.40%0.73%1.33%-25.18%1.67%-0.75%-22.54%5.17%-3.61%-22.32%4.35%0.02%-17.65%-1.03%3.00%-19.28%-0.37%-2.29%-21.86%2.62%-5.41%-24.47%-0.54%0.55%-20.45%-0.78%2.88%-20.88%
Interest Coverage Ratio Growth (1y) 13.55%26.64%11.67%13.23%22.11%13.24%4.60%-0.40%8.05%59.23%103.79%144.41%23.76%-11.92%-38.57%-49.67%-5.67%2.08%17.63%19.70%16.65%-10.16%-7.29%-21.52%-14.99%7.99%5.67%25.96%-1.40%61.17%-10.41%-12.21%0.86%-37.44%10.11%2.56%28.85%11.16%7.92%5.92%5.24%-0.60%16.34%31.32%-10.03%30.47%15.67%18.39%50.25%23.08%18.90%18.64%11.20%-8.86%-4.54%1.38%-10.14%14.89%25.01%13.68%27.92%34.90%16.99%18.57%
Interest Coverage Ratio Growth (3y) 14.43%31.68%33.52%40.21%17.76%16.67%9.41%7.01%8.05%12.70%13.77%13.77%10.84%-6.87%-12.50%-22.09%-2.20%-0.32%4.84%5.77%-0.75%16.07%-4.26%-4.61%-5.44%2.88%1.39%4.29%8.62%3.88%2.11%-1.57%11.00%-11.58%11.40%12.57%6.85%12.97%13.24%18.09%12.47%16.87%16.96%22.64%14.55%13.54%9.50%12.50%14.50%8.83%12.37%10.99%8.52%12.20%11.77%10.97%
Interest Coverage Ratio Growth (5y) 11.83%15.47%11.46%10.68%12.44%7.81%7.39%2.85%4.58%6.79%7.61%7.80%2.68%7.05%-8.70%-12.16%-1.44%-0.03%2.60%1.28%4.91%1.69%0.85%-1.17%2.77%3.77%5.53%9.55%3.94%7.77%7.45%8.20%13.08%2.11%13.71%14.91%15.31%10.09%10.51%14.65%7.29%10.82%13.81%16.28%11.56%17.80%13.94%13.93%
Interest Coverage Ratio (QoQ) -9.80%-1.59%1.37%0.60%-0.21%9.32%-6.71%-4.99%18.60%37.47%13.95%-39.94%-2.17%-6.64%12.55%5.87%-4.99%9.68%-18.46%-19.58%18.80%3.57%-4.13%-7.00%69.31%-6.05%6.83%5.02%-12.49%34.22%-9.40%-14.12%33.36%-14.42%-3.06%-8.64%24.10%-0.78%15.95%1.67%-1.00%8.68%-16.67%5.13%-3.67%6.55%-4.40%8.39%12.36%-3.11%
Net Cash Flow Growth (1y) 7.07%-23.29%-2,651.06%10.22%-180.39%141.07%98.67%-23.59%105.07%-40.89%-7,768.75%-2.90%2,457.14%167.92%40.91%-88.59%-7.82%-46.12%98.92%773.81%-78.18%-245.14%-1,875.00%-30.52%-1,388.89%242.34%-865.19%479.61%95.04%-117.48%96.13%-21.31%-1,282.61%650.48%425.42%-36.37%26.42%-18.43%614.58%-14.05%-77.07%226.23%0.80%98.90%-299.60%-48.44%-22.92%19.13%81.72%-130.81%-186.40%-54.21%323.79%1.65%234.20%379.86%-490.31%382.98%-145.39%-67.32%118.72%2.15%154.55%96.21%
Net Cash Flow Growth (3y) -64.79%3.01%-206.48%-6.49%1.40%56.29%14.71%-56.09%47.29%-5.15%20.63%-1.07%72.61%-59.99%49.93%-11.51%-66.22%3.64%-27.03%227.70%-28.85%-33.16%-94.65%46.88%-121.27%49.92%47.59%42.64%20.40%-7.76%42.60%-24.50%-162.14%155.35%194.11%2.84%-73.32%11.12%77.07%26.75%-8.96%-36.05%-38.75%2.75%53.75%-29.19%-3.68%37.81%-16.88%-5.00%-36.19%-10.46%53.76%69.19%32.61%45.45%
Net Cash Flow Growth (5y) 0.58%9.55%-16.76%-4.00%-26.83%-37.89%33.32%-12.46%-27.45%12.01%-148.79%31.28%-39.51%-20.32%45.78%25.88%-30.44%1.38%17.69%77.50%-27.87%10.15%180.45%11.62%-68.32%41.36%60.81%37.76%-28.97%5.71%21.97%0.39%-67.44%-18.40%-73.25%-9.91%32.80%-19.29%45.13%34.94%-62.40%7.60%-19.22%11.21%26.15%-14.70%-26.04%10.91%
Net Cash Flow (QoQ) -24.12%857.45%14.44%-45.63%141.37%-183.47%263.04%2,468.75%-94.46%1,800.00%129.23%45.92%99.07%105.65%1,078.57%16.36%4,687.50%-70.57%-874.07%261.39%-645.88%185.49%196.92%-104.67%-201.45%2,071.19%-182.03%220.02%285.42%-194.86%233.05%-53.64%-295.44%345.13%-8.53%-492.65%131.63%41.37%-160.25%46.70%174.92%194.49%-123.43%167.88%-339.53%116.98%292.87%37.25%-7.34%593.79%
Net Income Growth (1y) 25.51%46.70%15.61%22.96%20.98%9.65%14.42%-1.20%11.65%18.77%24.40%28.35%34.47%14.57%0.00%2.38%-14.62%3.23%13.34%17.17%28.33%8.35%10.35%-3.56%-8.57%5.78%0.90%13.96%-6.13%28.60%18.73%17.30%36.85%7.93%12.98%19.35%26.37%20.21%5.41%10.17%5.11%-6.99%26.49%37.97%2.53%44.72%20.66%13.89%35.94%11.27%10.86%1.41%11.06%-5.10%15.02%16.50%18.89%29.11%8.98%13.15%2.58%13.21%10.88%11.29%
Net Income Growth (3y) 19.24%24.08%18.06%15.96%22.01%14.27%12.49%9.09%8.63%11.99%12.13%15.47%13.79%8.62%7.74%4.97%0.06%5.77%8.07%8.79%3.27%13.80%9.75%8.83%5.51%13.66%10.62%16.85%17.53%18.61%12.24%15.54%22.04%6.47%14.63%21.96%10.84%17.40%17.17%20.07%13.58%14.42%19.16%16.80%15.68%15.18%15.44%10.40%21.53%10.88%11.59%10.16%10.64%11.52%11.60%13.63%
Net Income Growth (5y) 14.25%17.71%13.28%13.34%14.76%10.79%12.23%7.96%8.51%9.99%9.44%11.09%4.81%11.76%8.42%9.11%5.18%10.43%11.10%12.51%13.76%13.84%9.50%11.13%9.30%10.42%12.53%19.38%11.84%17.57%16.63%19.37%20.43%14.21%15.04%15.94%15.51%11.31%15.45%15.38%14.11%12.91%16.22%16.00%13.55%17.44%13.20%11.12%
Net Income (QoQ) -12.76%-28.57%12.96%1.97%-24.03%11.14%-7.59%-34.40%25.61%-1.70%-32.32%31.59%-16.25%-30.71%9.74%1.27%-28.37%20.20%-14.50%-37.40%13.96%-1.08%-29.30%-6.13%35.51%-30.15%9.52%6.87%-26.21%15.96%1.66%-22.88%10.63%-10.03%-15.88%-17.78%26.98%-20.60%-1.86%3.94%-27.37%7.48%-11.19%-26.44%9.69%-3.56%-23.62%-0.56%6.43%-23.33%
Net Income towards Common Stockholders Growth (1y) 25.51%44.34%15.61%22.96%20.98%6.21%14.42%-1.20%11.65%24.62%24.40%28.35%34.47%14.57%0.00%2.38%-14.62%3.23%13.34%17.17%28.33%8.35%10.35%-3.56%-8.57%5.78%0.90%13.96%-6.13%28.60%18.73%17.30%36.85%7.93%12.98%19.35%26.37%20.21%5.41%10.17%5.11%-6.99%26.49%37.97%2.53%44.72%20.66%13.89%35.94%11.27%10.86%1.41%11.06%-5.10%15.02%16.50%18.89%29.11%8.98%13.15%2.58%13.21%10.88%11.29%
Net Income towards Common Stockholders Growth (3y) 19.24%24.08%18.06%15.96%22.01%14.89%12.49%9.09%8.63%13.80%12.13%15.47%13.79%8.62%7.74%4.97%0.06%5.77%8.07%8.79%3.27%13.80%9.75%8.83%5.51%13.66%10.62%16.85%17.53%18.61%12.24%15.54%22.04%6.47%14.63%21.96%10.84%17.40%17.17%20.07%13.58%14.42%19.16%16.80%15.68%15.18%15.44%10.40%21.53%10.88%11.59%10.16%10.64%11.52%11.60%13.63%
Net Income towards Common Stockholders Growth (5y) 14.25%17.71%13.28%13.34%14.76%11.14%12.23%7.96%8.51%11.05%9.44%11.09%4.81%11.76%8.42%9.11%5.18%10.43%11.10%12.51%13.76%13.84%9.50%11.13%9.30%10.42%12.53%19.38%11.84%17.57%16.63%19.37%20.43%14.21%15.04%15.94%15.51%11.31%15.45%15.38%14.11%12.91%16.22%16.00%13.55%17.44%13.20%11.12%
Net Income towards Common Stockholders (QoQ) -12.76%-28.57%12.96%0.33%-24.03%11.14%-11.92%-34.40%25.61%-1.70%-32.32%31.59%-16.25%-30.71%9.74%1.27%-28.37%20.20%-14.50%-37.40%13.96%-1.08%-29.30%-6.13%35.51%-30.15%9.52%6.87%-26.21%15.96%1.66%-22.88%10.63%-10.03%-15.88%-17.78%26.98%-20.60%-1.86%3.94%-27.37%7.48%-11.19%-26.44%9.69%-3.56%-23.62%-0.56%6.43%-23.33%
Net Margin Growth (1y) 18.0038.0012.0016.0014.00-15.00-4.00-21.003.0024.0016.0026.0043.0011.00-2.00-5.00-43.00-7.007.0016.0041.0013.0019.00-9.00-24.006.00-3.0019.00-22.0040.006.007.0041.00-9.0017.0017.0038.0028.00-3.0010.00-12.00-35.0029.0042.00-25.0044.007.00-6.0037.00-11.00-10.00-16.0011.00-18.0013.0024.0033.0045.0022.0014.00-18.0014.008.008.00
Net Margin Growth (3y) 35.0047.0024.0021.0060.0021.0010.000.003.0028.0021.0036.0042.0017.0024.001.00-26.0012.0023.0025.00-5.0059.0022.0017.00-5.0037.0020.0043.0058.0059.0019.0034.0067.00-16.0043.0069.001.0037.0033.0045.000.00-3.0027.0019.0023.0014.0011.002.0081.0015.0025.0022.0026.0040.0042.0047.00
Net Margin Growth (5y) 36.0052.0030.0032.0058.0027.0036.006.0020.0047.0037.0046.00-4.0063.0027.0027.00-7.0043.0046.0049.0075.0078.0035.0043.0021.0030.0046.0094.0020.0067.0056.0070.0079.0016.0040.0046.0049.007.0037.0053.0044.0024.0062.0058.0038.0072.0040.0024.00
Net Margin (QoQ) -10.00-13.007.009.00-9.004.00-19.00-26.0028.002.00-16.0045.00-30.00-19.008.006.00-10.0033.00-22.00-39.0018.008.00-17.00-22.0070.00-16.0011.0019.00-16.0033.009.00-3.0011.00-14.0010.00-56.0055.00-3.00-13.007.00-10.0015.00-23.001.0023.00-11.00-6.00-9.0020.00-6.00
Operating Income Growth (1y) 18.09%36.77%15.05%22.66%26.81%13.24%10.76%3.43%8.05%12.05%24.54%17.68%14.60%15.89%0.53%4.54%-1.90%2.08%14.36%15.27%21.13%11.40%5.96%-0.39%-2.39%4.51%3.03%10.69%-1.40%12.82%21.75%12.01%20.38%10.23%-0.28%-0.21%18.41%5.15%1.18%11.80%5.24%5.08%31.85%34.78%5.85%41.05%17.94%18.39%35.22%7.70%9.76%3.43%5.02%-6.25%11.37%13.31%8.36%30.85%9.39%10.69%12.32%15.16%9.83%12.16%
Operating Income Growth (3y) 17.40%20.17%16.64%14.29%16.23%13.72%11.51%8.36%6.70%9.85%12.71%12.35%10.84%9.64%6.80%6.28%5.07%5.92%7.68%8.32%5.24%9.51%9.95%7.29%5.03%9.13%7.75%7.36%12.01%9.35%7.10%7.71%14.47%6.79%9.98%14.56%9.67%15.94%16.31%21.28%14.63%16.87%19.51%18.17%14.55%12.51%12.97%11.53%15.45%9.73%10.17%9.06%8.52%12.20%10.19%12.05%
Operating Income Growth (5y) 12.71%15.47%12.78%12.46%13.29%10.83%10.94%7.88%7.51%9.06%9.34%9.35%5.56%9.21%8.85%8.28%6.60%8.12%8.67%7.27%10.69%8.77%6.04%6.62%7.62%7.51%10.78%13.27%9.38%14.15%13.82%14.80%16.51%13.10%11.48%12.99%13.37%9.49%13.97%15.89%11.38%14.38%15.77%15.66%12.84%16.50%11.61%11.49%
Operating Income (QoQ) -9.80%-28.43%9.81%4.47%-23.69%13.52%-6.71%-28.74%18.60%-3.26%-32.67%15.49%-2.17%-29.98%8.38%1.80%-29.42%13.90%-6.39%-33.65%11.60%0.23%-28.72%-0.59%14.69%-34.41%6.83%5.02%-34.37%26.77%-6.73%-27.48%19.32%-6.87%-25.87%-6.29%24.10%-25.58%7.03%-1.16%-29.88%8.68%-11.77%-28.66%3.93%6.55%-27.81%5.46%9.24%-26.28%
Operating Margin Growth (1y) 14.0049.0018.0025.0035.00-7.00-15.00-22.00-5.009.0024.0018.0016.0021.00-1.00-2.00-22.00-14.0013.0020.0044.0029.0016.00-5.00-16.006.003.0020.00-20.0015.0017.00-3.0024.00-6.00-17.00-28.0032.00-7.00-18.0016.00-16.00-7.0053.0045.00-25.0051.002.005.0050.00-27.00-17.00-15.00-5.00-28.006.0022.008.0062.0029.0010.0011.0025.006.0013.00
Operating Margin Growth (3y) 44.0052.0027.0022.0046.0024.008.00-6.00-10.0016.0037.0036.0039.0035.0029.0012.007.0021.0032.0035.008.0050.0036.0012.00-12.0015.002.00-11.0036.002.00-18.00-16.0040.00-19.0019.0032.00-9.0038.0037.0066.009.0018.0038.0035.0020.00-3.00-9.0012.0054.008.0019.0017.0014.0060.0041.0044.00
Operating Margin Growth (5y) 39.0059.0040.0039.0069.0038.0038.009.0018.0051.0055.0051.003.0056.0048.0030.0011.0030.0032.004.0065.0037.001.000.005.002.0038.0049.00-5.0047.0037.0034.0066.005.004.0023.0036.00-17.0027.0073.0013.0052.0074.0067.0039.0084.0026.0035.00
Operating Margin (QoQ) -9.00-20.003.0025.00-12.0013.00-16.00-19.0029.00-1.00-25.0027.003.00-27.008.0011.00-21.0033.00-5.00-41.0022.0017.00-24.00-19.0052.00-44.009.0022.00-55.0069.00-17.00-22.0038.00-8.00-30.00-32.0068.00-27.0013.00-9.00-25.0023.00-31.00-9.0010.0023.00-28.0010.0037.00-22.00
Profit After Tax Growth (1y) 25.51%46.70%15.61%22.96%20.98%9.65%14.42%-1.20%11.65%18.77%24.40%28.35%34.47%14.57%0.00%2.38%-14.62%3.23%13.34%17.17%28.33%8.35%10.35%-3.56%-8.57%5.78%0.90%13.96%-6.13%28.60%18.73%17.30%36.85%7.93%12.98%19.35%26.37%20.21%5.41%10.17%5.11%-6.99%26.49%37.97%2.53%44.72%20.66%13.89%35.94%11.27%10.86%1.41%11.06%-5.10%15.02%16.50%18.89%29.11%8.98%13.15%2.58%13.21%10.88%11.29%
Profit After Tax Growth (3y) 19.24%24.08%18.06%15.96%22.01%14.27%12.49%9.09%8.63%11.99%12.13%15.47%13.79%8.62%7.74%4.97%0.06%5.77%8.07%8.79%3.27%13.80%9.75%8.83%5.51%13.66%10.62%16.85%17.53%18.61%12.24%15.54%22.04%6.47%14.63%21.96%10.84%17.40%17.17%20.07%13.58%14.42%19.16%16.80%15.68%15.18%15.44%10.40%21.53%10.88%11.59%10.16%10.64%11.52%11.60%13.63%
Profit After Tax Growth (5y) 14.25%17.71%13.28%13.34%14.76%10.79%12.23%7.96%8.51%9.99%9.44%11.09%4.81%11.76%8.42%9.11%5.18%10.43%11.10%12.51%13.76%13.84%9.50%11.13%9.30%10.42%12.53%19.38%11.84%17.57%16.63%19.37%20.43%14.21%15.04%15.94%15.51%11.31%15.45%15.38%14.11%12.91%16.22%16.00%13.55%17.44%13.20%11.12%
Profit After Tax (QoQ) -12.76%-28.57%12.96%1.97%-24.03%11.14%-7.59%-34.40%25.61%-1.70%-32.32%31.59%-16.25%-30.71%9.74%1.27%-28.37%20.20%-14.50%-37.40%13.96%-1.08%-29.30%-6.13%35.51%-30.15%9.52%6.87%-26.21%15.96%1.66%-22.88%10.63%-10.03%-15.88%-17.78%26.98%-20.60%-1.86%3.94%-27.37%7.48%-11.19%-26.44%9.69%-3.56%-23.62%-0.56%6.43%-23.33%
Property, Plant & Equipment (Net) Growth (1y) 3.80%8.13%8.98%11.23%9.88%3.01%3.45%2.41%4.26%7.03%6.93%7.54%7.10%7.57%7.19%7.66%6.84%3.82%3.65%3.43%3.85%7.22%8.02%9.34%10.66%8.12%7.95%6.33%6.56%8.89%9.84%9.37%8.37%6.41%5.75%6.76%6.14%6.83%6.63%5.14%4.39%4.95%4.89%7.66%7.73%7.17%6.75%4.17%4.91%5.26%6.95%7.41%8.27%8.05%7.30%8.22%8.80%7.98%8.00%8.98%9.91%11.18%
Property, Plant & Equipment (Net) Growth (3y) 5.94%6.03%6.43%7.00%7.05%5.85%5.84%5.84%6.06%6.12%5.91%6.19%5.92%6.19%6.27%6.78%7.08%6.37%6.52%6.34%6.99%8.08%8.60%8.34%8.52%7.80%7.84%7.48%7.02%7.37%7.40%7.08%6.29%6.06%5.76%6.52%6.08%6.31%6.09%5.65%5.67%5.79%6.19%6.40%6.96%6.82%7.00%6.58%7.31%7.09%7.42%8.20%8.99%9.06%
Property, Plant & Equipment (Net) Growth (5y) 6.35%5.89%6.02%6.41%6.36%5.71%5.83%6.04%6.51%6.74%6.73%6.84%6.98%7.11%7.31%7.20%7.23%6.88%7.02%7.02%7.09%7.49%7.63%7.37%7.20%7.03%7.00%7.04%6.63%6.84%6.76%6.60%6.30%6.12%6.19%6.22%6.28%6.45%6.50%6.51%6.80%6.67%6.77%7.27%7.91%7.91%
Property, Plant & Equipment (Net) (QoQ) 1.97%-0.09%-0.42%6.23%0.69%1.64%-0.41%1.11%0.62%2.24%1.02%1.20%2.69%0.66%1.64%-0.22%0.50%1.42%3.03%1.25%2.65%0.66%1.08%1.11%2.87%1.96%0.68%1.01%1.34%1.64%1.66%1.15%0.21%2.21%1.09%2.87%1.68%0.69%0.38%2.02%2.31%0.80%1.81%1.59%1.67%1.05%1.61%2.59%2.22%
Return on Assets Growth (1y) 1.001.000.000.000.000.000.001.001.001.001.000.000.00-1.00-1.000.000.001.001.001.001.000.000.000.000.000.000.000.000.001.001.000.000.000.001.000.000.000.00-1.00-1.000.000.001.001.001.001.000.001.001.000.000.000.000.001.002.001.001.001.000.000.000.00
Return on Assets Growth (3y) 2.002.002.001.001.001.001.001.001.001.001.001.000.000.000.000.000.000.001.001.001.001.001.001.001.001.001.001.001.001.000.000.000.000.001.001.001.001.001.001.001.002.002.002.002.002.002.002.002.002.002.001.001.00
Return on Assets Growth (5y) 2.002.002.002.001.001.002.001.001.001.001.001.001.001.001.001.001.002.002.002.001.001.000.000.001.001.001.002.001.002.002.002.002.001.001.001.001.002.002.002.003.003.003.003.003.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.001.001.000.000.000.000.00
Return on Capital Employed Growth (1y) 2.002.002.001.001.001.000.002.003.002.002.000.00-1.00-1.00-1.000.000.005.004.004.004.00-2.001.00-1.001.002.005.002.000.000.00-4.000.00-2.001.000.000.00-1.00-4.00-5.00-3.001.001.005.004.002.004.001.001.000.000.00-2.00-1.000.001.006.004.004.003.00-1.00-1.00-1.00
Return on Capital Employed Growth (3y) 6.005.004.003.003.002.001.001.001.006.005.004.003.001.004.002.005.005.009.005.005.000.001.000.000.003.001.002.00-2.00-4.00-9.00-3.00-1.00-3.000.001.002.001.001.002.003.005.004.005.001.005.006.005.004.004.003.002.003.00
Return on Capital Employed Growth (5y) 5.009.007.007.007.004.005.004.006.005.0010.004.004.004.004.004.004.005.005.005.003.00-4.00-4.00-3.000.00-1.000.003.001.001.00-3.002.000.002.000.002.002.002.005.006.007.009.009.008.005.00
Return on Capital Employed (QoQ) -1.001.001.00-1.002.001.00-1.000.002.00-2.001.001.00-2.001.001.003.00-1.001.00-3.003.003.00-2.005.002.00-2.001.000.000.001.000.00-4.000.004.00-4.004.001.00-1.001.000.00-1.00-1.000.000.004.001.00-2.001.001.00
Return on Equity Growth (1y) 1.001.000.000.000.000.001.001.002.005.007.005.004.000.00-3.00-2.00-1.003.005.005.005.001.00-1.00-3.00-2.00-2.002.006.005.006.003.00-1.000.000.000.00-1.00-1.00-2.00-3.00-2.002.005.007.006.003.001.00-1.000.000.00-1.00-2.00-3.00-3.002.008.007.006.001.00-4.00-4.00-4.00
Return on Equity Growth (3y) 4.006.008.007.006.005.005.005.005.007.009.008.007.004.001.001.001.002.006.009.008.006.003.003.003.004.005.005.004.004.000.00-3.001.002.004.004.003.003.003.004.004.004.004.003.000.001.005.003.003.002.001.000.000.00
Return on Equity Growth (5y) 6.009.0010.0010.0010.009.009.007.008.007.0010.0012.0010.008.005.006.006.008.008.007.007.003.000.000.004.007.008.009.008.009.006.003.003.002.001.001.001.004.009.008.008.007.008.006.002.00
Return on Equity (QoQ) 0.001.000.000.000.000.000.000.001.003.002.00-1.00-1.000.000.003.002.000.00-1.000.000.00-1.003.000.001.00-1.000.000.000.00-1.00-1.00-1.003.002.001.00-1.000.000.00-1.00-1.00-2.000.004.005.00-1.00-1.00-1.00-1.00
Return on Invested Capital Growth (1y) 1.001.000.00-1.00-1.00-1.000.001.002.002.002.002.004.002.003.00-1.00-3.000.00-2.000.003.001.000.002.002.001.005.003.001.009.006.001.000.00-6.00-8.00-1.00-1.00-4.00-2.00-4.00-1.003.005.005.002.002.001.004.008.006.004.000.00-4.00-1.005.005.007.003.00-1.00-3.00-3.00
Return on Invested Capital Growth (3y) 2.002.002.003.004.003.004.003.003.004.003.002.003.003.001.001.002.002.004.005.006.0010.0011.006.004.004.003.003.000.00-1.00-4.00-3.00-2.00-7.00-5.000.000.001.004.005.009.0010.0010.009.006.007.0010.0010.0010.008.008.003.00-1.00
Return on Invested Capital Growth (5y) 3.005.003.002.004.004.003.005.007.006.008.007.006.0013.0012.005.003.005.001.005.005.001.001.001.002.003.006.004.002.004.001.006.008.001.000.005.003.006.0013.0011.0011.0013.0013.0012.009.00
Return on Invested Capital (QoQ) 0.001.000.000.00-1.000.001.000.001.000.000.002.00-1.001.000.002.00-1.002.000.00-2.003.00-1.002.001.006.00-1.000.000.00-3.000.00-2.00-1.002.001.001.000.001.000.003.00-1.00-2.00-1.002.004.000.00-1.00-1.00-1.00
Return on Sales Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (3y) 0.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.001.001.000.000.001.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.00
Return on Sales Growth (5y) 0.001.000.000.001.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.001.001.000.000.000.000.000.001.000.001.001.001.001.000.000.000.000.000.000.001.000.000.001.001.000.001.000.000.00
Return on Sales (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.00-1.001.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) 11.27%12.49%7.81%11.21%11.38%15.99%16.80%12.42%10.02%8.25%14.34%9.65%8.29%7.88%0.83%5.49%5.77%7.10%9.35%7.39%4.36%1.19%0.72%1.32%2.61%2.56%2.19%3.23%5.67%7.81%15.70%13.20%10.85%12.13%4.99%10.25%7.28%7.35%6.95%5.62%10.39%7.27%12.39%16.65%14.58%21.50%17.41%16.56%15.94%16.16%15.02%8.09%6.48%2.00%9.50%6.18%5.75%9.07%0.96%7.53%9.04%8.02%8.10%8.30%
Revenue Growth (3y) 10.89%12.20%12.92%11.09%9.89%10.64%10.43%9.15%8.01%7.74%8.03%7.50%6.13%5.35%3.56%4.70%4.24%3.59%4.02%3.95%4.20%3.81%5.99%5.79%6.32%7.43%7.47%8.81%7.91%9.08%9.12%9.65%9.49%8.89%8.07%10.75%10.71%11.85%12.17%12.82%13.61%14.83%14.92%13.69%12.25%12.91%13.93%10.18%9.29%8.93%8.34%7.26%7.08%6.32%6.12%7.33%
Revenue Growth (5y) 9.33%10.29%9.68%9.20%7.93%7.98%8.20%7.19%6.18%5.36%5.35%5.37%5.32%5.27%5.60%6.05%5.82%6.09%6.45%6.99%6.12%6.14%5.98%6.63%7.31%7.38%8.33%9.68%9.71%11.08%11.38%12.38%11.76%12.75%11.25%11.34%10.87%10.64%12.19%10.51%10.55%10.99%10.91%10.91%10.28%11.14%10.05%9.27%
Revenue (QoQ) -6.16%-22.70%8.34%-5.13%-20.25%8.50%-1.21%-23.25%6.19%-2.80%-26.39%4.87%-3.17%-22.99%5.15%-1.95%-24.37%2.19%-4.93%-23.92%3.49%-4.97%-23.14%5.93%-3.04%-24.80%3.73%-1.92%-21.04%0.93%-1.85%-22.02%5.49%-4.62%-19.06%3.61%1.13%-19.64%3.06%1.33%-24.49%1.52%-2.93%-26.78%1.11%0.12%-22.02%2.53%-0.81%-21.88%
Share-based Compensation Growth (1y) 6.67%-9.30%4.08%9.62%8.33%10.26%7.84%33.33%11.54%4.65%12.73%22.37%13.79%13.33%20.97%20.43%10.61%29.41%1.33%33.93%17.81%-1.52%22.37%24.00%17.44%15.38%4.30%13.44%9.90%9.33%13.40%10.90%0.90%3.66%2.73%15.38%6.25%9.41%0.00%11.48%-0.84%-5.38%-1.77%13.29%3.39%-1.14%3.60%13.78%4.92%3.45%2.61%3.61%14.84%4.44%11.02%10.45%-7.48%12.77%0.76%4.28%11.03%0.00%6.06%4.97%
Share-based Compensation Growth (3y) 8.83%1.53%8.16%21.38%11.20%9.35%13.72%25.25%11.97%15.35%11.38%25.44%14.03%13.04%14.47%25.99%15.24%13.72%8.95%23.51%14.99%7.50%13.12%15.98%9.20%9.35%6.71%13.23%5.62%7.43%5.22%12.57%2.06%2.38%0.30%13.37%2.89%0.78%0.59%12.85%2.46%-1.09%1.45%10.13%7.60%2.22%5.68%9.20%3.69%6.81%4.70%6.07%5.66%5.61%5.86%6.53%
Share-based Compensation Growth (5y) 10.16%8.95%9.18%23.60%12.37%10.76%12.77%26.69%14.20%11.77%12.02%22.66%13.86%12.75%12.15%20.27%11.16%10.76%8.54%19.24%10.27%7.10%8.26%14.95%6.53%6.25%3.60%12.89%3.85%3.01%3.46%12.96%2.89%1.88%1.41%11.43%5.59%2.03%3.00%10.46%2.71%2.65%3.16%8.99%5.06%3.79%4.75%7.34%
Share-based Compensation (QoQ) -4.44%6.12%-7.69%-18.75%11.76%-8.77%-17.31%38.18%-23.68%-22.41%50.00%-29.03%-22.73%49.33%-34.82%-9.59%97.37%-42.67%-24.42%100.00%-45.70%-25.74%117.53%-47.39%-26.13%112.73%-52.14%-24.11%138.94%-55.93%-21.85%166.37%-60.80%-25.42%207.21%-64.22%-28.69%237.39%-67.01%-29.69%240.68%-63.43%-36.05%238.93%-69.37%-22.06%250.76%-67.39%-29.80%247.14%
Shareholder's Equity Growth (1y) 8.17%12.23%12.85%14.30%15.03%6.32%5.73%5.12%-0.44%3.09%-19.78%-19.24%-12.03%-11.09%13.87%12.91%13.65%10.18%-10.97%-10.04%-13.36%-11.85%7.76%8.64%13.73%10.39%13.16%-13.30%-10.16%-7.15%-5.18%22.21%18.27%18.69%17.67%19.06%18.93%20.37%19.85%16.08%20.03%-5.64%-5.12%-1.33%-3.35%24.11%23.85%20.85%14.21%13.03%14.13%14.92%21.36%21.75%-8.94%-7.64%-5.73%-6.49%23.20%24.59%23.46%23.93%
Shareholder's Equity Growth (3y) 7.40%7.15%-1.45%-1.00%0.25%-0.86%-1.15%-1.40%-0.15%0.33%-6.66%-6.39%-4.68%-4.78%2.99%3.33%3.85%2.35%2.78%-5.37%-3.98%-3.33%4.96%4.80%6.51%6.75%8.08%8.05%8.11%9.87%10.17%19.09%19.07%10.47%10.20%10.89%11.33%12.12%12.09%11.44%9.83%9.80%10.28%11.07%10.24%19.53%8.78%8.65%9.33%8.77%8.59%9.76%12.20%12.16%
Shareholder's Equity Growth (5y) 4.37%3.80%-0.60%-0.29%-0.16%-1.09%-1.51%-1.30%-0.39%-0.35%-0.17%-5.03%-2.41%-2.41%3.23%3.17%3.54%3.39%3.91%4.28%4.48%5.24%10.27%9.73%11.52%6.68%7.50%7.64%7.95%9.21%9.46%15.03%13.26%13.59%13.60%13.62%13.85%14.17%7.92%8.00%8.67%8.55%8.51%9.54%9.29%14.63%
Shareholder's Equity (QoQ) 3.24%2.99%2.13%7.11%3.56%3.44%-1.00%2.99%2.84%2.51%-19.86%3.54%3.61%2.63%2.66%0.44%-17.06%3.73%2.19%1.39%4.58%-0.82%3.93%-19.88%2.50%6.14%3.27%2.87%5.22%4.49%4.11%4.78%1.20%-18.16%5.36%5.24%5.10%5.14%2.69%4.02%6.16%3.39%4.35%-20.60%4.87%3.51%4.61%6.05%3.91%
Tax Rate Growth (1y) -123.00-326.0084.00-189.00-5.00175.00-88.00656.00-131.00-125.0031.00-586.00-926.00-6.00-74.00-23.00999.00-99.0028.0058.00-480.00120.00-238.0092.00378.00-79.0083.00-169.00159.00-741.0079.00-395.00-791.00201.00-699.00-1355.00-184.00-1042.00-173.00219.000.00831.00-72.00-226.0054.00-147.00118.00386.0032.00-37.00-70.00224.00-64.00158.00174.00161.00-399.00-8.00-272.00-252.00409.00-16.00126.0050.00
Tax Rate Growth (3y) -259.00-276.0027.00-119.00-1062.0044.00-131.0047.00-57.00-230.00-15.00-551.00-406.0016.00-285.00126.00897.00-58.00-127.00-20.0057.00-700.00-76.00-472.00-254.00-619.00-537.00-1919.00-816.00-1582.00-793.00-1530.00-976.00-10.00-944.00-1362.00-130.00-358.00-127.00380.0086.00647.00-25.00385.0023.00-26.00222.00772.00-430.00113.00-168.00133.00-53.00134.0028.00-41.00
Tax Rate Growth (5y) -186.00-381.00-19.00-85.00-542.0066.00-341.00196.00-159.00-189.00-170.00-629.00131.00-805.00-122.00-438.00265.00-598.00-747.00-1770.00-918.00-1541.00-948.00-1608.00-439.00-830.00-782.00-1926.00-762.00-898.00-747.00-1370.00-889.00-194.00-896.00-751.00-162.00-237.00-23.00765.00-376.00797.00-122.00294.0033.00-50.0076.00570.00
Tax Rate (QoQ) 76.0074.00-36.00-127.00-198.00148.0054.00545.00-640.0060.00-71.00-980.00980.00-20.0043.00-119.009.00-494.00481.00339.00-208.0024.0087.00120.00-876.00-387.00-276.00116.00-1043.00895.00-741.00-651.00675.0090.00-805.00955.00-111.00-536.00601.00-180.00-242.00313.0041.00-255.00-247.00432.00-235.00415.006.00-311.00
Total Debt Growth (1y) -1.95%-0.82%-1.61%-0.69%-0.65%2.91%6.29%-36.05%-35.86%-38.21%113.60%255.94%261.91%261.90%2.36%2.01%1.90%0.94%0.90%20.88%20.46%21.69%-1.09%-15.13%-15.88%-16.88%1.95%-22.19%29.03%27.22%28.25%63.16%-1.23%0.03%-0.20%0.09%3.74%5.05%-13.76%39.97%11.52%12.02%36.04%-16.58%-1.55%-2.09%-12.59%-13.22%-12.47%-12.36%-1.14%-1.32%-1.51%6.16%5.52%6.37%-8.69%-17.29%-17.13%-17.28%-3.12%-1.38%
Total Debt Growth (3y) -14.51%-14.24%30.72%31.24%32.12%32.03%32.46%32.42%33.24%31.18%30.18%63.73%64.39%64.43%0.71%1.52%1.08%0.70%0.58%-7.24%9.35%8.77%8.95%2.51%2.35%1.89%9.28%8.31%9.75%10.16%3.35%31.73%4.55%5.58%5.40%5.33%4.43%4.83%0.85%0.44%-1.32%-1.31%5.54%-10.61%-5.32%-3.06%-3.03%-3.06%-7.67%-8.36%-4.74%-4.60%-4.49%-4.68%
Total Debt Growth (5y) 18.17%18.17%18.20%22.75%23.14%23.10%18.32%18.96%19.11%17.96%17.34%23.71%36.98%36.28%5.96%5.84%5.64%5.38%5.42%5.44%6.02%6.22%2.17%8.58%4.40%4.48%8.89%8.21%7.74%7.95%5.59%10.60%-0.31%0.20%0.24%0.02%-0.36%1.40%1.36%1.24%-2.87%-3.34%0.55%-8.87%-5.57%-5.77%
Total Debt (QoQ) -1.13%-0.23%-0.83%0.00%-1.02%0.09%3.58%2.24%-39.78%-0.22%253.41%0.35%-0.22%-0.04%0.00%-1.16%-0.08%19.80%-0.15%-18.79%2.79%-1.34%-0.39%-21.55%-2.72%0.42%-0.20%-1.47%0.19%0.09%-0.23%-17.75%62.44%0.21%-0.10%-0.39%-0.33%-10.82%-1.11%-0.21%0.60%-1.29%7.56%-0.01%-0.49%-2.58%0.17%-0.66%-0.82%