COST Growth Metrics (2009-2026) | COST

Growth Metrics Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Sep2012 Nov2012 Feb2013 May2013 Sep2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Sep2017 Nov2017 Feb2018 May2018 Sep2018 Nov2018 Feb2019 May2019 Sep2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Sep2023 Nov2023 Feb2024 May2024 Sep2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026
Growth Ratios
Assets Growth (1y) (Quarter) 8.35%10.93%10.06%12.87%12.37%7.53%6.98%3.20%1.42%4.71%5.74%7.80%11.58%10.22%8.52%8.98%7.86%7.07%5.23%1.25%1.09%1.25%-2.50%2.31%0.44%4.27%10.01%5.19%9.60%7.79%8.62%11.15%12.33%11.27%10.58%10.47%11.19%17.38%13.98%18.24%22.37%17.08%12.58%10.71%6.68%6.53%14.86%11.49%8.26%2.93%5.98%4.54%7.52%11.66%-0.79%1.74%1.21%-0.46%10.41%11.15%10.41%12.81%14.22%
Assets Growth (3y) (Quarter) 7.28%7.69%7.58%7.88%8.34%7.46%7.07%6.63%6.87%7.31%6.48%5.95%6.75%6.11%3.65%4.12%3.07%4.17%4.12%2.90%3.63%4.40%5.23%6.15%7.34%7.74%9.74%8.91%11.04%12.08%11.04%13.23%15.19%15.21%12.37%13.08%13.23%13.55%13.80%13.43%12.22%8.68%11.07%8.87%7.49%6.98%6.49%5.84%5.62%4.59%5.10%5.74%6.31%7.83%7.76%
Assets Growth (5y) (Quarter) 8.24%8.07%7.29%6.74%6.75%6.11%4.72%4.66%4.38%5.46%5.31%5.06%6.02%6.07%5.88%5.71%6.16%6.27%6.28%6.00%6.81%8.25%7.99%9.34%10.97%11.44%11.14%11.08%12.31%11.92%12.10%12.37%12.04%10.89%11.55%11.01%11.06%10.97%9.16%9.19%8.99%7.37%8.46%7.85%6.77%6.57%8.78%
Assets (QoQ) (Quarter) 6.82%-0.48%2.28%9.36%-1.26%4.89%4.64%-1.76%1.18%8.04%-0.80%3.15%6.72%-2.33%3.60%5.95%-4.01%-0.33%6.12%-7.56%4.59%10.16%-2.47%0.00%8.34%-1.71%2.33%7.31%-2.32%2.23%13.28%-5.15%6.05%8.39%-8.80%4.29%8.24%-1.67%1.23%2.90%1.24%-0.14%6.85%-10.04%2.39%5.09%-0.22%3.08%7.38%1.03%
Capital Expenditures Growth (1y) (Quarter) -34.80%-2.24%21.24%101.45%-299.03%12.09%23.50%-3.60%170.90%42.27%57.44%62.69%21.38%17.62%-1.76%-7.11%-19.46%-3.31%36.91%3.95%41.98%28.83%1.96%9.50%-323.60%-6.71%-17.31%17.14%143.28%22.94%-1.55%8.33%35.56%-10.98%15.55%14.87%-4.45%-2.05%-7.16%3.87%-15.56%24.90%5.14%47.28%-371.13%18.14%26.18%-16.93%-7.19%0.19%-244.67%-87.94%269.99%-80.79%278.59%931.07%-169.61%522.66%-158.89%-104.61%283.72%-79.59%332.45%
Capital Expenditures Growth (3y) (Quarter) -0.79%15.96%33.09%46.74%19.65%23.33%24.08%13.36%39.13%17.40%28.42%16.25%11.55%13.58%11.10%1.88%-65.79%5.13%4.90%10.06%11.17%13.90%-6.02%11.59%9.47%0.69%-2.02%13.39%36.81%2.34%1.84%8.93%3.03%2.88%4.10%20.67%-61.18%13.06%7.19%8.32%-64.53%13.92%-57.66%-47.16%70.31%-38.97%48.28%1.09%-8.25%6.21%-52.14%-27.19%61.01%-37.50%64.42%
Capital Expenditures Growth (5y) (Quarter) 8.59%12.14%25.96%24.99%14.39%18.50%21.67%10.64%-17.09%14.23%12.29%15.04%6.08%10.94%2.23%6.06%8.45%4.93%5.60%10.66%12.22%5.20%-2.29%10.64%1.14%4.55%-1.69%17.40%-5.12%9.60%6.98%9.60%-38.94%5.21%-32.34%-29.35%31.86%-22.58%26.05%9.58%-37.44%12.07%-32.07%-15.67%44.58%-21.99%34.87%
Capital Expenditures (QoQ) (Quarter) -38.34%-28.50%-25.55%-23.53%18.80%141.93%-15.74%-7.27%-15.86%-6.76%-4.18%-18.47%-22.13%-9.40%-2.12%10.27%-31.21%-11.18%-12.73%-26.12%137.06%-22.64%4.65%5.26%-38.05%15.16%-30.87%-19.59%14.48%-29.14%-23.78%28.07%4.81%-35.83%79.41%145.67%-31.47%18.12%142.69%-198.96%109.85%-95.18%820.20%-43.15%143.14%-187.03%95.55%-95.21%891.09%
Cash & Equivalents Growth (1y) (Quarter) 52.83%1.81%3.37%-18.84%-7.50%24.74%15.51%30.82%17.37%-12.00%-9.77%0.55%13.71%31.63%20.58%16.25%5.29%23.56%27.03%14.35%-11.73%-16.33%-15.33%-38.07%-3.54%-29.62%-4.93%30.58%-7.08%34.54%18.40%0.78%29.51%33.19%19.14%27.17%19.33%38.46%33.18%28.06%54.37%46.43%50.55%10.93%-5.54%-8.30%-6.17%36.84%9.46%-9.37%-14.86%9.74%11.61%34.27%56.70%-29.88%-16.72%-27.69%-35.88%35.85%32.99%42.95%48.68%40.68%
Cash & Equivalents Growth (3y) (Quarter) 17.51%3.77%2.52%2.20%7.28%13.05%7.92%15.21%12.01%12.70%11.39%10.15%1.86%10.82%9.05%-6.28%-3.58%-10.06%0.75%-2.57%-7.51%-7.47%-1.59%-6.59%5.10%8.04%10.28%18.73%12.82%35.38%23.39%17.96%33.62%39.26%33.68%21.79%20.28%22.97%23.45%24.80%16.86%6.76%6.34%18.54%4.89%3.72%7.77%1.74%0.58%-4.17%-5.07%1.49%7.32%11.55%14.31%10.25%
Cash & Equivalents Growth (5y) (Quarter) 13.66%12.69%10.54%7.25%2.79%8.36%6.21%1.60%3.65%-3.36%2.16%1.57%-1.08%5.20%7.86%1.61%1.53%5.45%7.60%3.46%4.10%7.88%8.62%5.83%16.42%20.66%21.88%18.91%15.93%27.21%21.55%20.03%19.79%17.55%13.80%22.09%16.28%17.74%20.21%8.39%8.21%3.39%3.86%9.68%5.03%2.90%3.60%15.01%
Cash & Equivalents (QoQ) (Quarter) 14.57%14.29%6.75%16.33%-10.27%21.67%7.73%1.62%9.16%10.46%13.24%23.45%1.18%9.17%11.81%4.03%-1.73%-13.69%5.27%-28.12%34.43%42.20%-1.27%-4.34%25.14%-15.96%22.92%11.94%-10.30%15.35%7.67%-13.75%39.04%10.69%-36.45%18.40%13.26%-7.31%-5.30%6.40%19.47%-3.68%24.17%-46.53%14.39%10.10%13.29%11.98%14.52%7.19%
Cash from Investing Activities Growth (1y) (Quarter) 18.29%53.72%-244.76%7.14%105.26%-156.93%86.19%82.76%-1,339.66%-142.90%-301.54%-57.86%3.39%-128.35%46.61%20.94%-710.77%0.17%-16.34%49.16%-17.65%38.15%-45.39%-97.29%35.97%-35.33%20.39%-19.85%6.05%-39.36%-34.19%6.11%-16.35%-11.53%15.98%14.52%-8.29%-139.02%-2.28%-8.25%24.47%27.41%-22.74%-33.72%-35.49%22.93%-28.74%-15.90%-67.98%-23.86%-22.73%65.37%-71.53%25.59%6.68%-169.13%26.26%-40.04%-15.56%-41.93%-14.48%
Cash from Investing Activities Growth (3y) (Quarter) 26.99%-42.42%13.69%-0.96%-82.01%55.22%-16.49%-131.76%-22.87%-74.02%-109.19%0.65%27.04%-12.13%3.34%7.44%-82.79%5.81%-10.43%-6.33%10.88%-5.26%-15.81%-30.45%11.21%-28.12%3.54%1.29%-5.79%-54.87%-4.87%4.58%1.64%-24.62%-1.79%-7.36%-3.49%-10.17%-17.36%-18.83%-19.79%11.51%-24.71%18.74%-57.46%10.77%-13.82%-2.60%-28.56%-8.88%-9.79%-9.77%-13.13%
Cash from Investing Activities Growth (5y) (Quarter) 24.04%-17.15%-20.20%-7.94%8.56%-19.37%3.05%0.48%-81.46%-13.22%-31.75%-50.27%-2.56%1.69%-21.60%0.71%2.25%-46.19%-5.37%-8.71%0.71%2.26%-25.47%-5.94%-15.49%10.55%-29.55%-2.42%-6.84%-3.91%-15.76%-12.75%-6.13%-16.72%-13.06%-10.76%13.06%-26.14%-4.27%-13.11%-9.35%-16.81%6.30%-15.90%-15.44%-26.94%
Cash from Investing Activities (QoQ) (Quarter) 29.05%-93.33%87.58%-428.47%47.93%-706.90%71.59%35.00%-18.92%27.22%92.13%-816.92%-7.76%19.30%-12.90%52.91%-86.75%40.65%36.10%39.39%-25.44%3.80%52.48%-86.06%32.69%41.11%-78.34%31.52%25.40%-293.62%27.52%47.95%-278.31%21.04%47.26%-115.18%28.92%23.56%-58.66%79.95%-278.69%31.17%42.16%-3.76%-30.72%28.96%16.31%
Cash from Operations Growth (1y) (Quarter) -29.60%-4.13%19.21%0.25%54.01%-7.78%-20.11%33.54%-22.42%65.96%-27.07%24.56%-22.88%-14.79%68.56%10.45%49.56%20.13%26.23%-17.52%22.09%-28.10%-12.11%51.26%-116.44%244.39%-37.67%-13.61%1,185.21%-28.18%-77.89%31.07%-15.27%8.52%-300.92%0.00%47.55%-3.45%382.65%-9.83%85.00%25.93%-93.86%75.61%-30.69%23.08%955.26%-63.19%-14.76%-19.89%696.01%25.59%48.64%78.20%-77.10%94.61%-20.59%-29.91%275.92%15.37%30.73%43.80%9.02%
Cash from Operations Growth (3y) (Quarter) -12.47%13.64%-11.44%18.58%-2.69%9.26%-0.60%22.48%-3.64%19.32%15.77%4.31%12.09%-9.72%23.20%11.28%-32.00%43.81%-11.57%2.53%29.63%21.15%-50.52%19.65%14.77%38.98%-31.56%4.23%149.70%-9.04%7.88%5.73%32.25%9.68%-29.62%16.55%23.68%14.38%56.47%-16.47%3.01%7.48%72.77%-6.71%-4.24%20.67%167.94%-3.46%0.20%0.02%89.94%41.28%15.56%21.56%-2.09%
Cash from Operations Growth (5y) (Quarter) -3.79%8.48%8.12%8.72%10.97%2.41%1.73%18.05%-16.86%33.28%-3.20%8.20%20.23%12.73%-23.75%9.31%22.51%18.31%-18.20%7.16%22.19%13.26%-7.21%9.08%32.77%26.69%-45.51%12.39%80.94%3.13%-4.05%-5.24%6.44%5.41%96.48%-6.05%19.11%16.40%39.79%7.34%5.22%9.17%34.73%12.76%-1.83%12.11%139.53%
Cash from Operations (QoQ) (Quarter) -18.91%32.84%17.84%0.83%11.71%-29.44%-12.65%86.72%50.96%-61.62%218.91%66.79%-24.07%108.98%33.97%-20.21%36.56%-21.11%-2.47%135.02%1,752.66%-82.35%225.76%9.38%-94.57%1,831.19%40.09%-110.06%1,061.19%-8.33%-70.55%206.62%-37.60%-98.56%8,671.05%10.82%-87.69%205.99%4.15%22.30%-51.72%24.86%-84.28%310.26%10.21%-15.71%25.91%21.23%-36.09%
Dividends Paid - Common Growth (1y) (Quarter) 12.66%13.92%16.67%15.56%12.86%15.38%14.35%13.33%14.76%1,633.82%12.86%-92.54%-92.54%12.25%12.50%790.36%10.61%-92.87%14.61%14.40%14.37%14.34%-400.70%-45.90%8.01%-487.21%12.90%13.23%115.78%14.29%13.68%-43.29%126.25%29.07%13.72%-43.09%0.00%124.32%12.04%
Dividends Paid - Common Growth (3y) (Quarter) 15.02%14.95%14.61%14.75%13.98%182.13%183.03%13.99%13.62%13.29%13.34%124.27%-54.64%-54.71%-10.69%12.56%-10.13%42.50%13.17%-30.94%172.06%12.28%-181.05%-11.27%11.83%40.72%-11.29%11.61%36.18%42.92%17.07%18.44%28.09%13.74%13.63%13.10%12.99%
Dividends Paid - Common Growth (5y) (Quarter) 97.23%14.29%14.35%13.41%13.74%71.42%12.79%-1.60%13.04%-1.66%-34.38%-34.80%90.62%11.99%-71.46%12.07%12.13%-25.65%12.75%12.57%12.55%15.46%12.44%-2.11%12.40%27.28%13.23%-33.48%
Dividends Paid - Common (QoQ) (Quarter) -50.56%-0.95%0.00%0.00%-49.75%-0.45%100.40%100.35%136.05%1,329.03%-93.00%106.93%-49.81%100.22%685.30%-92.75%0.19%-49.96%0.00%
EBITDA Margin Growth (1y) (Quarter) 15.0020.0035.00-13.00-21.00-17.00-5.0016.0031.0013.0017.0021.00-7.004.00-22.00-14.0013.0014.0045.0022.0023.001.00-16.0014.003.0014.00-27.007.009.00-3.0024.00-6.00-17.00-28.0032.00-7.00-18.0016.00-16.00-7.0053.0045.00-25.0051.002.005.0050.00-27.00-17.00-15.00-5.00-28.006.0022.008.0062.0029.0010.0011.0025.006.0013.0011.00
EBITDA Margin Growth (3y) (Quarter) 45.0017.0047.0024.002.000.00-10.0022.0037.0030.0040.0029.0029.0019.007.0022.0040.0029.002.0043.0036.0012.00-18.0015.00-5.00-17.0029.00-5.00-25.00-16.0040.00-19.0019.0032.00-9.0038.0037.0066.009.0018.0038.0035.0020.00-3.00-9.0012.0054.008.0019.0017.0014.0060.0041.0044.0030.00
EBITDA Margin Growth (5y) (Quarter) 40.0034.0070.0032.0039.0015.0019.0058.0063.0046.00-3.0050.0042.0030.005.0023.0032.00-2.0059.0031.001.000.00-2.002.0031.0043.00-11.0039.0030.0034.0066.005.004.0023.0036.00-17.0027.0073.0013.0052.0074.0067.0039.0084.0026.0035.0075.00
EBITDA Margin (QoQ) (Quarter) 3.0026.00-19.0019.00-22.00-14.0030.00-1.00-32.0034.003.00-21.008.0011.00-21.0040.00-12.00-42.0022.0018.00-31.00-19.0052.00-44.009.0022.00-55.0069.00-17.00-22.0038.00-8.00-30.00-32.0068.00-27.0013.00-9.00-25.0023.00-31.00-9.0010.0023.00-28.0010.0037.00-22.009.00
EBIT Growth (1y) (Quarter) 18.09%22.66%26.81%13.24%10.76%3.43%8.05%12.05%24.54%17.68%14.60%15.89%0.53%4.54%-1.90%2.08%14.36%15.27%21.13%11.40%5.96%-0.39%-2.39%4.51%3.03%10.69%-1.40%12.82%21.75%12.01%20.38%10.23%-0.28%-0.21%18.41%5.15%1.18%11.80%5.24%5.08%31.85%34.78%5.85%41.05%17.94%18.39%35.22%7.70%9.76%3.43%5.02%-6.25%11.37%13.31%8.36%30.85%9.39%10.69%12.32%15.16%9.83%12.16%12.52%
EBIT Growth (3y) (Quarter) 17.40%14.29%16.23%13.72%11.51%8.36%6.70%9.85%12.71%12.35%10.84%9.64%6.80%6.28%5.07%5.92%7.68%8.32%5.24%9.51%9.95%7.29%5.03%9.13%7.75%7.36%12.01%9.35%7.10%7.71%14.47%6.79%9.98%14.56%9.67%15.94%16.31%21.28%14.63%16.87%19.51%18.17%14.55%12.51%12.97%11.53%15.45%9.73%10.17%9.06%8.52%12.20%10.19%12.05%11.05%
EBIT Growth (5y) (Quarter) 12.71%12.46%13.29%10.83%10.94%7.88%7.51%9.06%9.34%9.35%5.56%9.21%8.85%8.28%6.60%8.12%8.67%7.27%10.69%8.77%6.04%6.62%7.62%7.51%10.78%13.27%9.38%14.15%13.82%14.80%16.51%13.10%11.48%12.99%13.37%9.49%13.97%15.89%11.38%14.38%15.77%15.66%12.84%16.50%11.61%11.49%14.23%
EBIT Margin Growth (1y) (Quarter) 15.0020.0035.00-13.00-21.00-17.00-5.0016.0031.0013.0017.0021.00-7.004.00-22.00-14.0013.0014.0045.0022.0023.001.00-16.0014.003.0014.00-27.007.009.00-3.0024.00-6.00-17.00-28.0032.00-7.00-18.0016.00-16.00-7.0053.0045.00-25.0051.002.005.0050.00-27.00-17.00-15.00-5.00-28.006.0022.008.0062.0029.0010.0011.0025.006.0013.0011.00
EBIT Margin Growth (3y) (Quarter) 45.0017.0047.0024.002.000.00-10.0022.0037.0030.0040.0029.0029.0019.007.0022.0040.0029.002.0043.0036.0012.00-18.0015.00-5.00-17.0029.00-5.00-25.00-16.0040.00-19.0019.0032.00-9.0038.0037.0066.009.0018.0038.0035.0020.00-3.00-9.0012.0054.008.0019.0017.0014.0060.0041.0044.0030.00
EBIT Margin Growth (5y) (Quarter) 40.0034.0070.0032.0039.0015.0019.0058.0063.0046.00-3.0050.0042.0030.005.0023.0032.00-2.0059.0031.001.000.00-2.002.0031.0043.00-11.0039.0030.0034.0066.005.004.0023.0036.00-17.0027.0073.0013.0052.0074.0067.0039.0084.0026.0035.0075.00
EBIT Margin (QoQ) (Quarter) 3.0026.00-19.0019.00-22.00-14.0030.00-1.00-32.0034.003.00-21.008.0011.00-21.0040.00-12.00-42.0022.0018.00-31.00-19.0052.00-44.009.0022.00-55.0069.00-17.00-22.0038.00-8.00-30.00-32.0068.00-27.0013.00-9.00-25.0023.00-31.00-9.0010.0023.00-28.0010.0037.00-22.009.00
EBIT (QoQ) (Quarter) 9.81%4.47%-23.69%13.52%-6.71%-28.74%18.60%-3.26%-32.67%15.49%-2.17%-29.98%8.38%1.80%-29.42%13.90%-6.39%-33.65%11.60%0.23%-28.72%-0.59%14.69%-34.41%6.83%5.02%-34.37%26.77%-6.73%-27.48%19.32%-6.87%-25.87%-6.29%24.10%-25.58%7.03%-1.16%-29.88%8.68%-11.77%-28.66%3.93%6.55%-27.81%5.46%9.24%-26.28%5.81%
EBT Growth (1y) (Quarter) 23.12%19.43%20.89%12.66%12.87%9.72%9.42%16.48%25.00%16.82%17.86%14.47%-1.14%2.01%-1.49%1.69%13.84%18.21%19.51%10.36%6.45%-2.18%-3.33%4.51%2.16%11.02%-3.80%15.57%20.15%10.64%21.88%10.98%2.11%-0.11%23.23%4.86%2.97%13.16%5.10%3.56%25.27%34.22%3.29%41.87%22.58%19.44%36.54%10.73%9.82%4.36%10.11%-3.07%17.77%18.98%12.81%28.97%5.06%9.50%8.27%12.96%12.75%12.01%12.35%
EBT Growth (3y) (Quarter) 17.65%15.25%15.95%14.53%11.73%9.35%8.31%10.68%12.05%12.10%11.54%8.71%6.20%5.66%4.40%5.46%7.37%8.68%3.58%10.05%9.32%6.31%4.26%10.26%7.82%7.06%13.05%10.38%8.10%7.74%16.43%6.42%9.62%14.90%10.19%15.50%16.50%21.96%14.02%17.61%19.03%18.71%15.80%15.05%16.60%14.04%19.25%11.45%10.76%10.78%10.38%12.19%11.74%13.43%11.12%
EBT Growth (5y) (Quarter) 13.59%13.04%12.91%11.01%11.07%8.62%7.98%9.35%8.87%8.88%5.23%9.18%8.02%7.70%5.94%8.51%8.72%7.25%10.79%9.18%6.56%6.31%7.98%7.80%10.09%13.26%9.42%14.59%14.17%14.92%17.36%13.62%12.14%13.59%15.00%10.58%15.38%17.63%12.98%15.26%15.85%16.86%13.66%17.28%13.43%12.71%15.58%
EBT Margin Growth (1y) (Quarter) 25.0013.0022.00-14.00-16.00-1.00-2.0026.0032.0011.0025.0018.00-12.00-3.00-21.00-15.0012.0021.0041.0019.0025.00-4.00-19.0013.000.0015.00-33.0015.005.00-7.0027.00-3.00-9.00-28.0044.00-8.00-12.0019.00-16.00-11.0036.0043.00-32.0052.0015.008.0052.00-17.00-17.00-12.0012.00-17.0026.0039.0024.0060.0015.007.00-3.0018.0017.0013.0011.00
EBT Margin Growth (3y) (Quarter) 45.0023.0045.0030.004.007.002.0028.0032.0029.0045.0021.0024.0014.001.0017.0037.0032.00-11.0047.0030.004.00-25.0025.00-4.00-20.0038.004.00-16.00-15.0055.00-22.0015.0034.00-4.0033.0039.0070.004.0024.0035.0040.0032.0018.0025.0036.0088.0026.0025.0034.0033.0061.0058.0059.0032.00
EBT Margin Growth (5y) (Quarter) 49.0041.0066.0033.0040.0024.0025.0060.0057.0040.00-7.0050.0029.0022.00-5.0029.0033.00-3.0061.0036.008.00-4.003.006.0020.0042.00-10.0045.0035.0036.0075.0013.0014.0031.0060.00-1.0049.0098.0040.0067.0076.0085.0053.0096.0057.0055.0096.00
EBT Margin (QoQ) (Quarter) 9.0014.00-28.0018.00-21.00-13.0017.006.00-34.0031.00-1.00-24.0013.004.00-16.0034.00-18.00-44.0019.0014.00-29.00-29.0063.00-41.005.0032.00-60.0077.00-20.00-28.0041.00-15.00-21.00-34.0070.00-29.0010.000.00-24.0034.00-29.00-11.0018.008.00-20.009.0028.00-24.007.00
EBT (QoQ) (Quarter) 12.32%0.00%-26.32%13.69%-6.81%-28.37%13.38%-0.80%-33.06%14.40%-3.65%-30.92%10.47%-0.55%-28.27%11.68%-8.16%-34.08%10.37%-0.71%-28.37%-4.37%19.28%-34.04%5.34%8.62%-35.47%29.95%-7.57%-29.09%20.70%-8.93%-24.02%-7.11%25.09%-25.97%6.19%1.44%-29.65%12.03%-10.69%-28.92%6.22%2.10%-25.92%5.03%6.52%-26.41%5.34%
Enterprise Value Growth (1y) (Quarter) -71.05%-27.45%-16.40%-4.56%-9.05%-8.48%-12.58%-7.44%4.59%6.84%-0.60%-5.43%-17.79%-26.57%-15.57%-14.74%-11.65%-19.48%-18.51%-15.04%7.00%12.81%18.32%36.12%12.16%27.72%3.19%-23.20%5.88%-22.39%-12.79%2.85%-23.94%-26.96%-15.65%-22.89%-16.22%-30.88%-26.38%-22.55%-45.19%-41.54%-44.70%-5.37%6.50%9.49%7.41%-33.74%-6.13%5.29%9.82%-16.71%-21.42%-37.94%-53.10%24.66%16.08%26.85%33.79%-27.49%-29.14%-37.15%-45.29%-38.62%
Enterprise Value Growth (3y) (Quarter) -24.32%-8.80%-9.65%-5.80%-7.02%-8.55%-9.39%-9.13%-7.86%-12.10%-11.27%-11.65%-6.94%-9.65%-3.81%5.52%3.02%9.03%2.14%3.26%8.39%8.29%3.74%8.56%-0.81%-3.94%-8.09%-13.73%-10.68%-26.70%-18.13%-13.53%-27.88%-32.99%-28.36%-16.64%-16.42%-18.80%-19.19%-19.98%-12.95%-6.65%-6.51%-18.04%-6.41%-5.74%-8.53%-5.55%-2.64%1.50%2.95%-3.88%-9.58%-11.44%-13.77%-10.01%
Enterprise Value Growth (5y) (Quarter) -18.38%-14.26%-12.54%-9.35%-4.94%-5.91%-4.85%0.91%-0.50%2.35%-1.73%-1.84%-0.22%-3.12%-4.08%-0.19%-1.25%-3.19%-4.10%-1.57%-2.06%-5.09%-5.45%-2.86%-11.57%-15.78%-18.22%-13.69%-12.98%-21.11%-17.17%-15.57%-15.72%-15.05%-12.05%-19.89%-15.25%-16.98%-18.51%-8.71%-7.98%-4.13%-4.14%-9.57%-5.48%-3.48%-4.22%-15.75%
Enterprise Value (QoQ) (Quarter) -12.50%-12.77%-11.71%-2.75%-1.30%-16.52%-6.64%3.33%-3.46%-15.16%-1.31%-15.60%-5.15%-0.59%-12.48%-4.29%2.35%9.07%2.29%23.63%-25.04%-30.88%2.82%4.48%-20.61%16.29%-21.86%-9.86%11.05%-15.24%-6.09%13.74%-36.53%-8.46%37.19%-21.16%-10.96%9.28%3.85%-5.65%-17.42%-0.02%-17.26%42.22%-11.41%-6.13%-11.25%-12.86%-12.42%-6.15%
EPS (Basic) Growth (1y) (Quarter) 23.64%15.12%18.03%17.65%7.25%10.10%2.78%13.75%20.27%29.36%29.73%38.46%17.98%0.00%1.04%-16.67%2.86%12.77%16.49%29.52%8.33%10.06%-2.65%-8.82%5.98%1.71%12.73%-5.65%28.23%17.98%17.74%36.75%7.55%13.33%19.86%26.25%20.47%4.62%9.14%3.96%-7.77%26.10%37.70%2.38%44.74%20.06%13.69%36.28%10.91%11.67%2.68%12.63%-3.61%15.68%16.61%19.09%28.91%8.83%13.13%2.54%13.19%10.94%11.36%13.65%
EPS (Basic) Growth (3y) (Quarter) 18.27%17.92%16.32%22.83%15.02%12.51%10.45%9.49%13.43%13.41%15.15%14.33%9.55%7.47%4.64%-0.53%5.70%8.08%8.53%3.67%13.76%9.72%8.92%5.57%13.48%10.79%16.74%17.66%18.44%11.84%15.49%21.53%6.12%14.35%21.67%10.35%17.16%16.57%19.55%13.20%13.98%19.13%17.14%16.26%15.66%15.75%10.83%22.27%11.28%12.02%10.64%11.21%12.04%11.78%13.68%11.55%
EPS (Basic) Growth (5y) (Quarter) 13.81%13.08%13.12%14.87%11.14%12.07%8.85%9.16%10.88%10.31%10.88%5.15%12.31%8.29%8.75%4.89%10.25%11.04%12.53%13.98%13.79%9.39%11.07%9.08%10.18%12.40%19.05%11.64%17.27%16.19%19.25%20.15%13.91%14.92%16.03%15.58%11.45%15.40%15.39%14.24%12.97%16.31%16.22%13.92%17.69%13.37%11.39%16.33%
EPS (Basic) (QoQ) (Quarter) -29.07%11.48%1.47%-27.27%11.11%-7.50%-32.11%22.97%-2.20%-31.91%31.25%-16.67%-31.21%8.25%2.86%-28.93%20.35%-13.97%-37.14%12.73%0.00%-30.34%-5.65%35.90%-30.48%9.59%6.87%-26.47%15.43%1.98%-23.29%9.95%-9.52%-16.24%-18.25%27.91%-20.69%-2.01%4.10%-27.08%7.49%-10.91%-26.49%9.78%-3.56%-23.58%-0.49%6.45%-23.30%1.55%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 21.82%14.12%18.33%17.91%7.35%11.34%2.82%13.92%20.55%28.70%30.14%37.78%18.18%0.72%1.05%-15.32%2.88%12.86%16.67%28.57%9.35%9.49%-2.68%-8.15%5.98%2.31%13.76%-5.65%28.23%17.51%16.94%35.90%6.92%13.46%19.31%26.42%20.59%4.66%9.83%4.48%-7.80%26.72%37.89%1.90%45.50%20.13%13.74%36.45%10.55%11.70%3.02%13.01%-3.62%15.71%16.61%18.79%29.01%8.85%12.85%2.55%13.23%10.96%11.39%13.93%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 17.84%17.81%16.55%22.78%15.21%13.01%10.58%9.95%13.59%13.52%15.34%14.47%9.96%7.57%4.69%0.00%6.04%8.13%8.91%3.67%14.11%9.60%8.99%5.61%13.26%10.91%16.65%17.47%18.24%11.75%15.29%21.53%5.93%14.59%21.80%10.41%17.39%16.80%19.87%13.26%14.04%19.36%17.34%16.26%15.74%15.80%10.97%22.36%11.19%12.05%10.68%11.25%12.08%11.81%13.59%11.55%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 13.81%13.20%13.30%15.04%11.46%12.27%8.95%9.44%11.18%10.38%11.18%5.39%12.56%8.40%8.83%5.10%10.33%11.01%12.50%13.87%13.89%9.35%11.15%9.24%10.07%12.59%19.17%11.53%17.27%16.26%19.17%20.07%13.84%15.09%16.19%15.72%11.50%15.54%15.66%14.29%13.02%16.45%16.29%13.87%17.76%13.40%11.42%16.44%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -29.41%11.67%1.49%-26.80%11.27%-7.59%-32.41%23.29%-2.22%-31.65%30.53%-16.13%-31.43%9.38%1.90%-29.11%20.54%-13.33%-36.99%13.76%0.00%-29.94%-5.65%35.90%-30.29%9.66%6.92%-26.69%16.18%1.99%-23.08%10.53%-10.00%-16.29%-18.32%28.50%-20.74%-2.01%4.11%-26.90%7.49%-11.21%-26.34%9.50%-3.57%-23.63%-0.50%6.47%-23.34%1.78%
FCF Margin Growth (1y) (Quarter) -118.00-44.0014.00-128.00539.00-64.00-111.00115.00-577.00107.00-142.0015.00-91.00-110.00116.0042.00121.0064.004.00-120.00-14.00-177.00-47.00225.00393.00721.00-68.00-165.00-207.00-384.00-113.00100.00-137.0040.00-107.00-57.00158.00-38.00247.00-90.00365.0031.00-138.00187.00203.0031.0057.00-438.00-147.00-152.00829.00197.00-752.00484.00-961.0063.00800.00-448.00798.00224.00-915.00337.00-541.00
FCF Margin Growth (3y) (Quarter) -216.000.00-240.002.00-128.00-66.00-137.00172.00-547.0062.00-22.00-63.0016.00-223.0074.00147.00500.00607.00-111.00-61.00172.00160.00-228.00160.0048.00377.00-288.00-122.00-186.00-382.0027.00-47.00386.0033.001.0039.00726.0025.00166.00-342.00421.00-89.00748.00-54.00-696.00364.00-75.00-178.00-99.00-116.00666.00484.00-867.00373.00-704.00
FCF Margin Growth (5y) (Quarter) -242.00-46.00-119.00-76.00-21.00-179.00-180.00276.00-168.00605.00-137.00-4.00202.00114.00-108.0082.00156.00263.00-331.00-17.00193.00161.00-88.0012.00571.00370.00-180.00-25.00381.00-319.00-54.00-298.00442.00-88.00888.00-202.00-173.00357.0033.00-81.00468.00-53.00585.00233.00-811.00252.00183.00
FCF Margin (QoQ) (Quarter) -32.00159.00130.0025.0018.00-473.00-22.00244.00211.00-272.00401.00193.00-46.00327.00136.00-106.00202.00-28.0025.00474.00300.00-764.00377.00123.00-494.00591.00300.00-640.00640.00104.00-356.00303.00-229.00-525.00629.00-400.00-499.00133.00-406.00482.00-499.00831.00-964.00526.00-418.00283.00-49.00834.00-595.00
FCF Payout Ratio Growth (1y) (Quarter) 19.19%43.42%-86.73%-24.43%1,223.44%3.00%-221.64%-4.63%158.84%2,228.22%39.18%-87.13%-95.69%-84.65%47.54%1,276.46%-22.43%-84.90%21.57%-55.63%19.32%36.54%-213.89%-57.22%-43.77%-279.17%-10.11%599.69%116.63%62.12%-70.51%-683.77%-21.01%-4.18%109.35%26.81%-44.80%-971.23%-49.52%
FCF Payout Ratio Growth (3y) (Quarter) 43.83%3.74%-60.51%-9.45%111.59%183.11%183.85%-0.13%-1.43%28.58%14.01%43.26%-27.39%-63.31%-31.68%11.64%-2.67%64.31%8.79%-27.57%-146.72%-2.27%-57.62%-22.87%75.14%-10.45%-14.57%5.08%-54.41%4.81%8.95%25.51%27.87%17.54%-46.17%-89.03%-20.33%
FCF Payout Ratio Growth (5y) (Quarter) 90.04%11.83%-5.70%15.14%7.80%16.05%1.85%17.72%6.92%-27.74%-39.37%-16.66%-58.03%1.33%-43.01%11.27%38.34%-45.49%14.00%-31.02%-10.09%8.71%-17.08%-8.98%-9.30%-24.56%-5.92%16.64%
FCF Payout Ratio (QoQ) (Quarter) -76.11%-64.63%-64.36%-88.05%-61.45%126.13%-31.03%85.47%169.67%-4,785.09%101.62%116.52%61.00%121.79%-3,172.15%104.25%195.56%117.13%909.11%
Free Cash Flow Growth (1y) (Quarter) -26.89%-5.48%18.27%-20.57%779.50%-22.46%-40.85%52.91%-91.47%91.28%-111.00%12.02%-194.00%-40.55%931.25%18.84%295.04%56.99%8.27%-25.53%-18.91%-83.25%-42.01%73.02%631.39%2,114.58%-113.77%-23.75%-35.32%-44.21%-1,634.78%42.59%-52.80%22.01%-102.01%-5.72%157.83%-4.15%109.18%-16.26%164.02%26.46%-822.97%92.08%54.87%25.60%39.81%-83.82%-5.10%-29.51%1,416.15%285.52%-109.71%186.41%-126.83%34.70%1,316.53%-55.13%438.43%81.16%-125.75%121.94%-88.59%
Free Cash Flow Growth (3y) (Quarter) -20.03%11.92%-27.59%10.81%-39.33%-4.11%-18.53%26.74%-46.13%21.31%-0.34%-0.29%14.13%-46.13%93.27%15.26%138.51%79.92%-27.78%-0.59%56.55%27.44%-50.15%23.45%30.71%147.02%-89.70%0.83%-7.66%-13.27%73.44%4.03%47.56%13.93%-10.27%14.89%119.27%15.04%26.35%-36.15%57.14%3.84%285.46%6.22%-28.92%36.37%-28.57%-5.63%3.90%-3.24%140.73%111.10%-32.08%41.82%-53.04%
Free Cash Flow Growth (5y) (Quarter) -14.11%5.52%-7.09%3.79%2.20%-25.35%-19.43%21.27%-1.50%45.95%-15.76%5.52%47.72%14.07%-65.64%10.73%40.79%31.71%-38.14%5.72%36.10%19.34%-23.80%8.23%72.34%78.79%-39.08%10.52%26.34%0.71%-69.52%-18.94%36.40%5.54%66.04%-1.10%-24.34%25.18%-7.12%6.21%35.61%7.55%120.39%23.94%-19.60%20.36%23.05%
Free Cash Flow (QoQ) (Quarter) -5.02%61.30%107.00%18.84%8.33%-81.75%-9.35%180.07%309.33%-105.21%2,953.13%358.87%-27.12%307.89%108.36%-49.74%180.56%-56.95%73.96%737.13%30.35%-101.08%4,734.78%12.42%-133.64%480.95%190.56%-155.70%277.79%8.02%-94.66%1,521.62%-48.26%-130.50%530.84%-58.04%-114.62%215.84%-68.83%172.89%-66.07%1,019.01%-125.56%270.36%-66.10%92.79%-8.81%392.22%-90.09%
Gross Margin Growth (1y) (Quarter) 26.00202.0015.00152.00153.00-228.00-30.00-184.00-190.00198.006.0012.00201.00-180.00-5.00-6.0010.00215.0054.00246.00-149.00-167.0017.00-165.0028.00227.00166.00205.00183.00-38.002.00-41.00-32.00-50.0029.00-10.0010.0030.00-37.0049.005.0033.00-13.00-52.00-41.00-58.00-41.00-108.00-84.00-48.008.0020.0048.0045.0011.0048.0037.0024.003.0044.0022.0013.0023.00
Gross Margin Growth (3y) (Quarter) 11.00172.00-9.00-20.00164.00-209.00-29.00-178.0021.00233.0055.00253.0062.00-131.0065.0076.00-111.00276.00236.00286.0062.0022.00185.00-1.00179.00139.00197.00154.00161.00-58.00-6.00-2.00-17.0013.00-21.00-12.00-25.005.00-91.00-111.00-119.00-73.00-46.00-140.00-77.00-61.00-22.00-40.001.0021.0022.00112.00107.0082.0037.00
Gross Margin Growth (5y) (Quarter) 12.00208.0039.00220.0025.00-161.0041.00-96.00-100.00294.00237.00292.00273.0057.00233.00240.0040.00187.00268.00236.0040.002.00177.0038.00194.00202.00147.00152.00125.00-83.00-59.00-161.00-141.00-93.00-54.00-101.00-61.002.00-72.00-43.00-34.00-4.00-32.00-47.00-17.00-24.004.00
Gross Margin (QoQ) (Quarter) -20.0020.00202.00-207.00157.00-179.00-10.003.00209.00-202.009.00-172.00-27.008.0033.00-189.00201.0015.00-5.0019.00215.00-67.0058.00-7.00-26.0015.00-25.0053.00-24.00-5.00-14.0062.0023.00-60.0024.006.00-42.00-44.0041.0013.00-32.0039.00-21.005.0026.00-42.0047.0016.00-31.00
Gross Profit Growth (1y) (Quarter) 14.15%34.82%12.96%35.17%36.21%-9.35%7.00%-9.78%-5.26%32.84%8.78%9.02%22.78%-11.54%5.28%6.56%10.25%31.66%9.66%27.44%-13.13%-13.65%4.13%-12.45%4.67%26.78%23.92%30.14%37.36%10.00%11.02%8.74%2.45%6.06%9.71%6.55%7.80%8.12%7.27%11.32%12.83%19.62%13.46%16.84%13.75%11.50%12.23%6.47%7.44%4.01%7.14%3.72%13.91%10.11%6.71%13.42%4.00%9.53%9.27%11.81%9.99%9.39%11.27%
Gross Profit Growth (3y) (Quarter) 11.33%17.53%9.55%9.96%16.58%2.13%7.01%1.58%8.65%15.66%7.89%13.97%5.55%0.19%6.33%5.94%0.08%12.96%12.27%13.24%7.69%6.39%12.73%7.41%13.78%13.94%14.71%14.67%14.90%8.05%9.32%8.85%7.61%11.11%10.12%11.49%11.43%12.98%10.95%11.46%11.31%11.53%10.91%8.86%11.66%8.49%8.66%7.79%8.37%7.85%7.70%9.57%9.22%9.68%9.07%
Gross Profit Growth (5y) (Quarter) 9.58%13.59%8.70%12.54%8.70%3.91%6.95%3.18%3.12%11.11%10.14%11.02%11.07%7.00%10.59%10.97%7.12%10.95%11.50%10.96%6.64%6.67%11.01%8.00%12.37%13.85%12.93%14.42%14.26%10.96%10.72%9.92%8.78%9.73%9.93%8.88%11.11%10.55%9.32%10.25%10.31%10.84%9.73%10.35%9.75%8.88%9.30%
Gross Profit (QoQ) (Quarter) 6.46%-3.52%-3.35%-10.80%15.45%-35.68%5.29%-2.66%-9.81%-13.78%-2.44%-35.02%2.61%-1.25%-22.40%-14.54%14.76%-22.86%3.06%-3.52%-6.57%0.73%1.33%-25.18%1.67%-0.75%-22.54%5.17%-3.61%-22.32%4.35%0.02%-17.65%-1.03%3.00%-19.28%-0.37%-2.29%-21.86%2.62%-5.41%-24.47%-0.54%0.55%-20.45%-0.78%2.88%-20.88%0.92%
Interest Coverage Ratio Growth (1y) (Quarter) 13.55%13.23%22.11%13.24%4.60%-0.40%8.05%59.23%103.79%144.41%23.76%-11.92%-38.57%-49.67%-5.67%2.08%17.63%19.70%16.65%-10.16%-7.29%-21.52%-14.99%7.99%5.67%25.96%-1.40%61.17%-10.41%-12.21%0.86%-37.44%10.11%2.56%28.85%11.16%7.92%5.92%5.24%-0.60%16.34%31.32%-10.03%30.47%15.67%18.39%50.25%23.08%18.90%18.64%11.20%-8.86%-4.54%1.38%-10.14%14.89%25.01%13.68%27.92%34.90%16.99%18.57%22.75%
Interest Coverage Ratio Growth (3y) (Quarter) 14.43%40.21%17.76%16.67%9.41%7.01%8.05%12.70%13.77%13.77%10.84%-6.87%-12.50%-22.09%-2.20%-0.32%4.84%5.77%-0.75%16.07%-4.26%-4.61%-5.44%2.88%1.39%4.29%8.62%3.88%2.11%-1.57%11.00%-11.58%11.40%12.57%6.85%12.97%13.24%18.09%12.47%16.87%16.96%22.64%14.55%13.54%9.50%12.50%14.50%8.83%12.37%10.99%8.52%12.20%11.77%10.97%12.16%
Interest Coverage Ratio Growth (5y) (Quarter) 11.83%10.68%12.44%7.81%7.39%2.85%4.58%6.79%7.61%7.80%2.68%7.05%-8.70%-12.16%-1.44%-0.03%2.60%1.28%4.91%1.69%0.85%-1.17%2.77%3.77%5.53%9.55%3.94%7.77%7.45%8.20%13.08%2.11%13.71%14.91%15.31%10.09%10.51%14.65%7.29%10.82%13.81%16.28%11.56%17.80%13.94%13.93%18.71%
Interest Coverage Ratio (QoQ) (Quarter) 1.37%0.60%-0.21%9.32%-6.71%-4.99%18.60%37.47%13.95%-39.94%-2.17%-6.64%12.55%5.87%-4.99%9.68%-18.46%-19.58%18.80%3.57%-4.13%-7.00%69.31%-6.05%6.83%5.02%-12.49%34.22%-9.40%-14.12%33.36%-14.42%-3.06%-8.64%24.10%-0.78%15.95%1.67%-1.00%8.68%-16.67%5.13%-3.67%6.55%-4.40%8.39%12.36%-3.11%12.22%
Net Cash Flow Growth (1y) (Quarter) 7.07%10.22%-180.39%141.07%98.67%-23.59%105.07%-40.89%-7,768.75%-2.90%2,457.14%167.92%40.91%-88.59%-7.82%-46.12%98.92%773.81%-78.18%-245.14%-1,875.00%-30.52%-1,388.89%242.34%-865.19%479.61%95.04%-117.48%96.13%-21.31%-1,282.61%650.48%425.42%-36.37%26.42%-18.43%614.58%-14.05%-77.07%226.23%0.80%98.90%-299.60%-48.44%-22.92%19.13%81.72%-130.81%-186.40%-54.21%323.79%1.65%234.20%379.86%-490.31%382.98%-145.39%-67.32%118.72%2.15%154.55%96.21%-26.20%
Net Cash Flow Growth (3y) (Quarter) -64.79%-6.49%1.40%56.29%14.71%-56.09%47.29%-5.15%20.63%-1.07%72.61%-59.99%49.93%-11.51%-66.22%3.64%-27.03%227.70%-28.85%-33.16%-94.65%46.88%-121.27%49.92%47.59%42.64%20.40%-7.76%42.60%-24.50%-162.14%155.35%194.11%2.84%-73.32%11.12%77.07%26.75%-8.96%-36.05%-38.75%2.75%53.75%-29.19%-3.68%37.81%-16.88%-5.00%-36.19%-10.46%53.76%69.19%32.61%45.45%-18.60%
Net Cash Flow Growth (5y) (Quarter) 0.58%-4.00%-26.83%-37.89%33.32%-12.46%-27.45%12.01%-148.79%31.28%-39.51%-20.32%45.78%25.88%-30.44%1.38%17.69%77.50%-27.87%10.15%180.45%11.62%-68.32%41.36%60.81%37.76%-28.97%5.71%21.97%0.39%-67.44%-18.40%-73.25%-9.91%32.80%-19.29%45.13%34.94%-62.40%7.60%-19.22%11.21%26.15%-14.70%-26.04%10.91%17.30%
Net Cash Flow (QoQ) (Quarter) 14.44%-45.63%141.37%-183.47%263.04%2,468.75%-94.46%1,800.00%129.23%45.92%99.07%105.65%1,078.57%16.36%4,687.50%-70.57%-874.07%261.39%-645.88%185.49%196.92%-104.67%-201.45%2,071.19%-182.03%220.02%285.42%-194.86%233.05%-53.64%-295.44%345.13%-8.53%-492.65%131.63%41.37%-160.25%46.70%174.92%194.49%-123.43%167.88%-339.53%116.98%292.87%37.25%-7.34%593.79%-48.37%
Net Income Growth (1y) (Quarter) 25.51%22.96%20.98%9.65%14.42%-1.20%11.65%18.77%24.40%28.35%34.47%14.57%0.00%2.38%-14.62%3.23%13.34%17.17%28.33%8.35%10.35%-3.56%-8.57%5.78%0.90%13.96%-6.13%28.60%18.73%17.30%36.85%7.93%12.98%19.35%26.37%20.21%5.41%10.17%5.11%-6.99%26.49%37.97%2.53%44.72%20.66%13.89%35.94%11.27%10.86%1.41%11.06%-5.10%15.02%16.50%18.89%29.11%8.98%13.15%2.58%13.21%10.88%11.29%13.81%
Net Income Growth (3y) (Quarter) 19.24%15.96%22.01%14.27%12.49%9.09%8.63%11.99%12.13%15.47%13.79%8.62%7.74%4.97%0.06%5.77%8.07%8.79%3.27%13.80%9.75%8.83%5.51%13.66%10.62%16.85%17.53%18.61%12.24%15.54%22.04%6.47%14.63%21.96%10.84%17.40%17.17%20.07%13.58%14.42%19.16%16.80%15.68%15.18%15.44%10.40%21.53%10.88%11.59%10.16%10.64%11.52%11.60%13.63%11.55%
Net Income Growth (5y) (Quarter) 14.25%13.34%14.76%10.79%12.23%7.96%8.51%9.99%9.44%11.09%4.81%11.76%8.42%9.11%5.18%10.43%11.10%12.51%13.76%13.84%9.50%11.13%9.30%10.42%12.53%19.38%11.84%17.57%16.63%19.37%20.43%14.21%15.04%15.94%15.51%11.31%15.45%15.38%14.11%12.91%16.22%16.00%13.55%17.44%13.20%11.12%15.95%
Net Income (QoQ) (Quarter) 12.96%1.97%-24.03%11.14%-7.59%-34.40%25.61%-1.70%-32.32%31.59%-16.25%-30.71%9.74%1.27%-28.37%20.20%-14.50%-37.40%13.96%-1.08%-29.30%-6.13%35.51%-30.15%9.52%6.87%-26.21%15.96%1.66%-22.88%10.63%-10.03%-15.88%-17.78%26.98%-20.60%-1.86%3.94%-27.37%7.48%-11.19%-26.44%9.69%-3.56%-23.62%-0.56%6.43%-23.33%1.70%
Net Income towards Common Stockholders Growth (1y) (Quarter) 25.51%22.96%20.98%9.65%14.42%-1.20%11.65%18.77%24.40%28.35%34.47%14.57%0.00%2.38%-14.62%3.23%13.34%17.17%28.33%8.35%10.35%-3.56%-8.57%5.78%0.90%13.96%-6.13%28.60%18.73%17.30%36.85%7.93%12.98%19.35%26.37%20.21%5.41%10.17%5.11%-6.99%26.49%37.97%2.53%44.72%20.66%13.89%35.94%11.27%10.86%1.41%11.06%-5.10%15.02%16.50%18.89%29.11%8.98%13.15%2.58%13.21%10.88%11.29%13.81%
Net Income towards Common Stockholders Growth (3y) (Quarter) 19.24%15.96%22.01%14.27%12.49%9.09%8.63%11.99%12.13%15.47%13.79%8.62%7.74%4.97%0.06%5.77%8.07%8.79%3.27%13.80%9.75%8.83%5.51%13.66%10.62%16.85%17.53%18.61%12.24%15.54%22.04%6.47%14.63%21.96%10.84%17.40%17.17%20.07%13.58%14.42%19.16%16.80%15.68%15.18%15.44%10.40%21.53%10.88%11.59%10.16%10.64%11.52%11.60%13.63%11.55%
Net Income towards Common Stockholders Growth (5y) (Quarter) 14.25%13.34%14.76%10.79%12.23%7.96%8.51%9.99%9.44%11.09%4.81%11.76%8.42%9.11%5.18%10.43%11.10%12.51%13.76%13.84%9.50%11.13%9.30%10.42%12.53%19.38%11.84%17.57%16.63%19.37%20.43%14.21%15.04%15.94%15.51%11.31%15.45%15.38%14.11%12.91%16.22%16.00%13.55%17.44%13.20%11.12%15.95%
Net Income towards Common Stockholders (QoQ) (Quarter) 12.96%1.97%-24.03%11.14%-7.59%-34.40%25.61%-1.70%-32.32%31.59%-16.25%-30.71%9.74%1.27%-28.37%20.20%-14.50%-37.40%13.96%-1.08%-29.30%-6.13%35.51%-30.15%9.52%6.87%-26.21%15.96%1.66%-22.88%10.63%-10.03%-15.88%-17.78%26.98%-20.60%-1.86%3.94%-27.37%7.48%-11.19%-26.44%9.69%-3.56%-23.62%-0.56%6.43%-23.33%1.70%
Net Margin Growth (1y) (Quarter) 19.0013.0014.00-14.00-8.00-18.003.0020.0020.0023.0045.0012.00-6.00-1.00-44.00-7.007.0012.0042.009.0024.00-5.00-25.0011.00-3.0015.00-26.0035.001.007.0041.00-9.0017.0017.0038.0028.00-3.0010.00-12.00-35.0029.0042.00-25.0044.007.00-6.0037.00-11.00-10.00-16.0011.00-18.0013.0024.0033.0045.0022.0014.00-18.0014.008.008.0012.00
Net Margin Growth (3y) (Quarter) 36.0018.0061.0018.006.004.003.0024.0021.0033.0043.0013.0025.005.00-26.0013.0028.0021.00-9.0055.0022.0017.00-10.0037.0015.0039.0053.0054.0014.0034.0067.00-16.0043.0069.001.0037.0033.0045.000.00-3.0027.0019.0023.0014.0011.002.0081.0015.0025.0022.0026.0040.0042.0047.0027.00
Net Margin Growth (5y) (Quarter) 36.0028.0060.0020.0037.0010.0021.0045.0042.0043.00-8.0059.0023.0027.00-11.0038.0046.0045.0071.0074.0035.0043.0016.0030.0041.0090.0016.0062.0051.0070.0079.0016.0040.0046.0049.007.0037.0053.0044.0024.0062.0058.0038.0072.0040.0024.0076.00
Net Margin (QoQ) (Quarter) 7.0013.00-13.008.00-15.00-23.0028.002.00-20.0050.00-31.00-15.007.006.00-10.0038.00-27.00-39.0018.009.00-22.00-22.0070.00-16.0011.0019.00-16.0033.009.00-3.0011.00-14.0010.00-56.0055.00-3.00-13.007.00-10.0015.00-23.001.0023.00-11.00-6.00-9.0020.00-6.00-5.00
Operating Income Growth (1y) (Quarter) 18.09%22.66%26.81%13.24%10.76%3.43%8.05%12.05%24.54%17.68%14.60%15.89%0.53%4.54%-1.90%2.08%14.36%15.27%21.13%11.40%5.96%-0.39%-2.39%4.51%3.03%10.69%-1.40%12.82%21.75%12.01%20.38%10.23%-0.28%-0.21%18.41%5.15%1.18%11.80%5.24%5.08%31.85%34.78%5.85%41.05%17.94%18.39%35.22%7.70%9.76%3.43%5.02%-6.25%11.37%13.31%8.36%30.85%9.39%10.69%12.32%15.16%9.83%12.16%12.52%
Operating Income Growth (3y) (Quarter) 17.40%14.29%16.23%13.72%11.51%8.36%6.70%9.85%12.71%12.35%10.84%9.64%6.80%6.28%5.07%5.92%7.68%8.32%5.24%9.51%9.95%7.29%5.03%9.13%7.75%7.36%12.01%9.35%7.10%7.71%14.47%6.79%9.98%14.56%9.67%15.94%16.31%21.28%14.63%16.87%19.51%18.17%14.55%12.51%12.97%11.53%15.45%9.73%10.17%9.06%8.52%12.20%10.19%12.05%11.05%
Operating Income Growth (5y) (Quarter) 12.71%12.46%13.29%10.83%10.94%7.88%7.51%9.06%9.34%9.35%5.56%9.21%8.85%8.28%6.60%8.12%8.67%7.27%10.69%8.77%6.04%6.62%7.62%7.51%10.78%13.27%9.38%14.15%13.82%14.80%16.51%13.10%11.48%12.99%13.37%9.49%13.97%15.89%11.38%14.38%15.77%15.66%12.84%16.50%11.61%11.49%14.23%
Operating Income (QoQ) (Quarter) 9.81%4.47%-23.69%13.52%-6.71%-28.74%18.60%-3.26%-32.67%15.49%-2.17%-29.98%8.38%1.80%-29.42%13.90%-6.39%-33.65%11.60%0.23%-28.72%-0.59%14.69%-34.41%6.83%5.02%-34.37%26.77%-6.73%-27.48%19.32%-6.87%-25.87%-6.29%24.10%-25.58%7.03%-1.16%-29.88%8.68%-11.77%-28.66%3.93%6.55%-27.81%5.46%9.24%-26.28%5.81%
Operating Margin Growth (1y) (Quarter) 15.0020.0035.00-13.00-21.00-17.00-5.0016.0031.0013.0017.0021.00-7.004.00-22.00-14.0013.0014.0045.0022.0023.001.00-16.0014.003.0014.00-27.007.009.00-3.0024.00-6.00-17.00-28.0032.00-7.00-18.0016.00-16.00-7.0053.0045.00-25.0051.002.005.0050.00-27.00-17.00-15.00-5.00-28.006.0022.008.0062.0029.0010.0011.0025.006.0013.0011.00
Operating Margin Growth (3y) (Quarter) 45.0017.0047.0024.002.000.00-10.0022.0037.0030.0040.0029.0029.0019.007.0022.0040.0029.002.0043.0036.0012.00-18.0015.00-5.00-17.0029.00-5.00-25.00-16.0040.00-19.0019.0032.00-9.0038.0037.0066.009.0018.0038.0035.0020.00-3.00-9.0012.0054.008.0019.0017.0014.0060.0041.0044.0030.00
Operating Margin Growth (5y) (Quarter) 40.0034.0070.0032.0039.0015.0019.0058.0063.0046.00-3.0050.0042.0030.005.0023.0032.00-2.0059.0031.001.000.00-2.002.0031.0043.00-11.0039.0030.0034.0066.005.004.0023.0036.00-17.0027.0073.0013.0052.0074.0067.0039.0084.0026.0035.0075.00
Operating Margin (QoQ) (Quarter) 3.0026.00-19.0019.00-22.00-14.0030.00-1.00-32.0034.003.00-21.008.0011.00-21.0040.00-12.00-42.0022.0018.00-31.00-19.0052.00-44.009.0022.00-55.0069.00-17.00-22.0038.00-8.00-30.00-32.0068.00-27.0013.00-9.00-25.0023.00-31.00-9.0010.0023.00-28.0010.0037.00-22.009.00
Profit After Tax Growth (1y) (Quarter) 23.05%22.96%23.41%4.18%9.38%-3.61%6.78%19.14%27.41%31.56%40.61%20.21%1.31%0.95%-14.62%3.23%14.26%16.71%26.43%7.72%8.79%-3.23%-8.70%5.62%1.56%13.54%-4.58%28.44%17.97%17.43%34.55%8.86%13.49%19.84%26.82%18.90%5.18%11.60%4.72%-7.51%26.62%37.97%4.30%47.14%25.41%13.89%35.94%11.27%3.73%1.41%11.06%-5.10%19.54%16.50%18.89%29.11%8.98%13.15%2.58%13.21%10.88%11.29%13.81%
Profit After Tax Growth (3y) (Quarter) 17.48%15.96%22.82%14.27%12.18%8.58%8.63%13.92%13.83%15.73%14.92%10.16%7.99%4.47%-0.48%5.51%8.08%8.64%3.27%13.48%9.24%8.87%5.44%13.88%10.79%16.91%17.64%18.46%12.09%16.24%21.35%6.18%14.76%22.66%11.47%17.40%18.65%20.59%14.08%14.84%18.10%16.80%16.34%15.82%15.86%10.40%21.53%10.88%10.56%10.16%10.64%11.52%13.04%13.63%11.55%
Profit After Tax Growth (5y) (Quarter) 14.25%12.93%14.87%10.66%11.91%7.65%8.15%10.96%10.26%11.24%5.75%12.64%8.58%8.74%4.82%10.43%11.07%12.53%13.45%13.59%9.25%11.53%9.26%10.18%12.61%19.73%12.20%17.74%17.46%19.80%20.43%14.41%14.48%16.34%15.90%11.31%15.67%15.68%14.41%13.16%16.50%16.00%13.94%17.83%13.45%11.12%15.95%
Profit After Tax (QoQ) (Quarter) 10.74%4.01%-24.03%11.14%-12.20%-33.05%23.12%-2.03%-30.87%31.59%-16.25%-31.12%11.29%1.27%-29.65%20.56%-13.71%-37.42%13.75%-0.18%-30.04%-4.40%34.36%-30.36%9.53%8.70%-26.46%15.91%1.91%-21.97%8.76%-9.99%-14.97%-17.78%26.98%-22.79%-1.86%3.94%-24.52%7.48%-11.19%-26.44%9.69%-3.56%-23.62%-0.56%6.43%-23.33%1.70%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 3.80%8.13%8.98%11.23%9.88%3.01%3.45%2.41%4.26%7.03%6.93%7.54%7.10%7.57%7.19%7.66%6.84%3.82%3.65%3.43%3.85%7.22%8.02%9.34%10.66%8.12%7.95%6.33%6.56%8.89%9.84%9.37%8.37%6.41%5.75%6.76%6.14%6.83%6.63%5.14%4.39%4.95%4.89%7.66%7.73%7.17%6.75%4.17%4.91%5.26%6.95%7.41%8.27%8.05%7.30%8.22%8.80%7.98%8.00%8.98%9.91%11.18%12.87%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 5.94%6.03%6.43%7.00%7.05%5.85%5.84%5.84%6.06%6.12%5.91%6.19%5.92%6.19%6.27%6.78%7.08%6.37%6.52%6.34%6.99%8.08%8.60%8.34%8.52%7.80%7.84%7.48%7.02%7.37%7.40%7.08%6.29%6.06%5.76%6.52%6.08%6.31%6.09%5.65%5.67%5.79%6.19%6.40%6.96%6.82%7.00%6.58%7.31%7.09%7.42%8.20%8.99%9.06%9.36%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 6.35%5.89%6.02%6.41%6.36%5.71%5.83%6.04%6.51%6.74%6.73%6.84%6.98%7.11%7.31%7.20%7.23%6.88%7.02%7.02%7.09%7.49%7.63%7.37%7.20%7.03%7.00%7.04%6.63%6.84%6.76%6.60%6.30%6.12%6.19%6.22%6.28%6.45%6.50%6.51%6.80%6.67%6.77%7.27%7.91%7.91%8.35%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 1.97%-0.09%-0.42%6.23%0.69%1.64%-0.41%1.11%0.62%2.24%1.02%1.20%2.69%0.66%1.64%-0.22%0.50%1.42%3.03%1.25%2.65%0.66%1.08%1.11%2.87%1.96%0.68%1.01%1.34%1.64%1.66%1.15%0.21%2.21%1.09%2.87%1.68%0.69%0.38%2.02%2.31%0.80%1.81%1.59%1.67%1.05%1.61%2.59%2.22%3.15%
Return on Assets Growth (1y) (Quarter) 2.002.002.000.000.000.000.001.001.001.001.000.000.00-1.00-1.000.000.001.001.001.001.000.000.000.000.000.000.000.000.001.001.000.000.000.001.000.000.000.00-1.00-1.000.000.001.001.001.001.000.001.001.000.000.000.000.001.002.001.001.001.000.000.000.000.00
Return on Assets Growth (3y) (Quarter) 3.003.003.001.001.001.001.001.001.001.001.001.000.000.000.000.000.000.001.001.001.001.001.001.001.001.001.001.001.001.000.000.000.000.001.001.001.001.001.001.001.002.002.002.002.002.002.002.002.002.002.001.001.001.00
Return on Assets Growth (5y) (Quarter) 3.003.003.002.001.001.002.001.001.001.001.001.001.001.001.001.001.002.002.002.001.001.000.000.001.001.001.002.001.002.002.002.002.001.001.001.001.002.002.002.003.003.003.003.003.003.00
Return on Assets (QoQ) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.001.001.000.000.000.000.000.00
Return on Capital Employed Growth (1y) (Quarter) 3.004.001.001.001.000.002.003.002.002.000.00-1.00-1.00-1.000.000.005.004.004.004.00-2.001.00-1.001.002.005.002.000.000.00-4.000.00-2.001.000.000.00-1.00-4.00-5.00-3.001.001.005.004.002.004.001.001.000.000.00-2.00-1.000.001.006.004.004.003.00-1.00-1.00-1.00-1.00
Return on Capital Employed Growth (3y) (Quarter) 6.006.003.003.002.001.001.001.006.005.004.003.001.004.002.005.005.009.005.005.000.001.000.000.003.001.002.00-2.00-4.00-9.00-3.00-1.00-3.000.001.002.001.001.002.003.005.004.005.001.005.006.005.004.004.003.002.003.002.00
Return on Capital Employed Growth (5y) (Quarter) 10.008.007.007.004.005.004.006.005.0010.004.004.004.004.004.004.005.005.005.003.00-4.00-4.00-3.000.00-1.000.003.001.001.00-3.002.000.002.000.002.002.002.005.006.007.009.009.008.005.007.00
Return on Capital Employed (QoQ) (Quarter) 1.001.00-1.002.001.00-1.000.002.00-2.001.001.00-2.001.001.003.00-1.001.00-3.003.003.00-2.005.002.00-2.001.000.000.001.000.00-4.000.004.00-4.004.001.00-1.001.000.00-1.00-1.000.000.004.001.00-2.001.001.00-2.00
Return on Equity Growth (1y) (Quarter) 5.004.004.000.000.000.001.001.002.005.007.005.004.000.00-3.00-2.00-1.003.005.005.005.001.00-1.00-3.00-2.00-2.002.006.005.006.003.00-1.000.000.000.00-1.00-1.00-2.00-3.00-2.002.005.007.006.003.001.00-1.000.000.00-1.00-2.00-3.00-3.002.008.007.006.001.00-4.00-4.00-4.00-3.00
Return on Equity Growth (3y) (Quarter) 7.0010.0012.007.006.005.005.005.005.007.009.008.007.004.001.001.001.002.006.009.008.006.003.003.003.004.005.005.004.004.000.00-3.001.002.004.004.003.003.003.004.004.004.004.003.000.001.005.003.003.002.001.000.000.000.00
Return on Equity Growth (5y) (Quarter) 10.0012.0014.0010.0010.009.009.007.008.007.0010.0012.0010.008.005.006.006.008.008.007.007.003.000.000.004.007.008.009.008.009.006.003.003.002.001.001.001.004.009.008.008.007.008.006.002.00-1.00
Return on Equity (QoQ) (Quarter) 0.000.000.000.000.000.000.000.001.003.002.00-1.00-1.000.000.003.002.000.00-1.000.000.00-1.003.000.001.00-1.000.000.000.00-1.00-1.00-1.003.002.001.00-1.000.000.00-1.00-1.00-2.000.004.005.00-1.00-1.00-1.00-1.00-1.00
Return on Invested Capital Growth (1y) (Quarter) 2.001.000.000.000.000.002.002.001.002.003.004.002.002.00-1.00-3.000.00-1.001.000.00-2.000.000.000.000.002.003.002.003.000.00-1.001.000.001.003.002.00-1.00-2.00-4.00-1.003.005.005.002.002.001.004.008.006.004.000.00-4.00-1.005.005.007.003.00-1.00-3.00-3.00-3.00
Return on Invested Capital Growth (3y) (Quarter) 3.003.004.006.003.004.003.002.004.003.002.001.001.001.00-1.00-3.00-2.001.004.002.001.002.002.003.003.003.006.005.003.00-1.00-2.002.003.004.004.003.004.004.005.009.0010.0010.009.006.007.0010.0010.0010.008.008.003.00-1.00-1.00
Return on Invested Capital Growth (5y) (Quarter) 6.004.003.003.002.003.003.003.002.005.005.003.003.003.002.000.001.002.006.005.001.001.001.004.005.006.006.006.007.005.007.0012.0010.009.008.007.009.0013.0011.0011.0013.0013.0012.009.007.00
Return on Invested Capital (QoQ) (Quarter) 0.000.001.00-1.001.001.00-1.001.000.000.002.00-1.000.000.002.00-1.000.000.000.000.000.002.00-1.001.000.000.000.000.000.00-3.00-1.002.001.001.000.001.000.003.00-1.00-2.00-1.002.004.000.00-1.00-1.00-1.000.00
Return on Sales Growth (1y) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (3y) (Quarter) 0.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.001.001.000.000.001.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.00
Return on Sales Growth (5y) (Quarter) 0.000.001.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.001.001.000.000.000.000.000.001.000.001.001.001.001.000.000.000.000.000.000.001.000.000.001.001.000.001.000.000.001.00
Return on Sales (QoQ) (Quarter) 0.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.00-1.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) (Quarter) 11.33%13.69%11.40%18.63%19.44%10.09%10.07%5.94%11.87%11.96%8.15%7.79%3.05%3.18%5.80%7.14%9.35%9.80%4.33%3.44%-1.49%-0.89%2.59%0.19%2.10%5.53%7.98%10.36%18.39%13.20%10.85%12.13%4.99%10.25%7.28%7.35%6.95%5.62%10.39%7.27%12.39%16.65%14.58%21.50%17.41%16.56%15.94%16.16%15.02%8.09%6.48%2.00%9.50%6.18%5.75%9.07%0.96%7.53%9.04%8.02%8.10%8.30%9.22%
Revenue Growth (3y) (Quarter) 10.93%11.91%9.87%10.65%11.25%8.34%7.99%6.96%8.03%8.25%6.09%6.11%3.54%3.94%4.23%3.55%3.22%4.72%4.94%4.58%5.99%5.79%7.08%7.43%8.27%9.61%8.69%9.93%9.96%9.65%9.49%8.89%8.07%10.75%10.71%11.85%12.17%12.82%13.61%14.83%14.92%13.69%12.25%12.91%13.93%10.18%9.29%8.93%8.34%7.26%7.08%6.32%6.12%7.33%7.99%
Revenue Growth (5y) (Quarter) 9.33%9.69%7.92%8.47%8.20%6.72%6.16%4.86%4.86%5.82%5.75%5.72%6.06%6.05%6.27%6.56%6.45%7.46%6.57%6.60%5.98%6.63%7.77%7.38%8.81%10.17%10.18%11.60%11.90%12.38%11.76%12.75%11.25%11.34%10.87%10.64%12.19%10.51%10.55%10.99%10.91%10.91%10.28%11.14%10.05%9.27%9.23%
Revenue (QoQ) (Quarter) 8.47%-5.29%-18.45%6.29%0.85%-24.83%6.27%-2.93%-24.77%2.65%-3.25%-24.68%5.26%-2.03%-24.37%0.02%-2.87%-23.91%3.53%-5.14%-21.35%5.93%-3.04%-24.80%3.73%-1.92%-21.04%0.93%-1.85%-22.02%5.49%-4.62%-19.06%3.61%1.13%-19.64%3.06%1.33%-24.49%1.52%-2.93%-26.78%1.11%0.12%-22.02%2.53%-0.81%-21.88%3.40%
Share-based Compensation Growth (1y) (Quarter) 6.67%9.62%8.33%10.26%7.84%33.33%11.54%4.65%12.73%22.37%13.79%13.33%20.97%20.43%10.61%29.41%1.33%33.93%17.81%-1.52%22.37%24.00%17.44%15.38%4.30%13.44%9.90%9.33%13.40%10.90%0.90%3.66%2.73%15.38%6.25%9.41%0.00%11.48%-0.84%-5.38%-1.77%13.29%3.39%-1.14%3.60%13.78%4.92%3.45%2.61%3.61%14.84%4.44%11.02%10.45%-7.48%12.77%0.76%4.28%11.03%0.00%6.06%4.97%9.93%
Share-based Compensation Growth (3y) (Quarter) 8.83%21.38%11.20%9.35%13.72%25.25%11.97%15.35%11.38%25.44%14.03%13.04%14.47%25.99%15.24%13.72%8.95%23.51%14.99%7.50%13.12%15.98%9.20%9.35%6.71%13.23%5.62%7.43%5.22%12.57%2.06%2.38%0.30%13.37%2.89%0.78%0.59%12.85%2.46%-1.09%1.45%10.13%7.60%2.22%5.68%9.20%3.69%6.81%4.70%6.07%5.66%5.61%5.86%6.53%4.14%
Share-based Compensation Growth (5y) (Quarter) 10.16%23.60%12.37%10.76%12.77%26.69%14.20%11.77%12.02%22.66%13.86%12.75%12.15%20.27%11.16%10.76%8.54%19.24%10.27%7.10%8.26%14.95%6.53%6.25%3.60%12.89%3.85%3.01%3.46%12.96%2.89%1.88%1.41%11.43%5.59%2.03%3.00%10.46%2.71%2.65%3.16%8.99%5.06%3.79%4.75%7.34%6.35%
Share-based Compensation (QoQ) (Quarter) -7.69%-18.75%11.76%-8.77%-17.31%38.18%-23.68%-22.41%50.00%-29.03%-22.73%49.33%-34.82%-9.59%97.37%-42.67%-24.42%100.00%-45.70%-25.74%117.53%-47.39%-26.13%112.73%-52.14%-24.11%138.94%-55.93%-21.85%166.37%-60.80%-25.42%207.21%-64.22%-28.69%237.39%-67.01%-29.69%240.68%-63.43%-36.05%238.93%-69.37%-22.06%250.76%-67.39%-29.80%247.14%-65.84%
Shareholder's Equity Growth (1y) (Quarter) 8.17%12.23%12.85%14.30%15.03%6.32%5.73%5.12%-0.44%3.09%-19.78%-19.24%-12.03%-11.09%13.87%12.91%13.65%10.18%-10.97%-10.04%-13.36%-11.85%7.76%8.64%13.73%10.39%13.16%-13.30%-10.16%-7.15%-5.18%22.21%18.27%18.69%17.67%19.06%18.93%20.37%19.85%16.08%20.03%-5.64%-5.12%-1.33%-3.35%24.11%23.85%20.85%14.21%13.03%14.13%14.92%21.36%21.75%-8.94%-7.64%-5.73%-6.49%23.20%24.59%23.46%23.93%25.45%
Shareholder's Equity Growth (3y) (Quarter) 7.40%7.15%-1.45%-1.00%0.25%-0.86%-1.15%-1.40%-0.15%0.33%-6.66%-6.39%-4.68%-4.78%2.99%3.33%3.85%2.35%2.78%-5.37%-3.98%-3.33%4.96%4.80%6.51%6.75%8.08%8.05%8.11%9.87%10.17%19.09%19.07%10.47%10.20%10.89%11.33%12.12%12.09%11.44%9.83%9.80%10.28%11.07%10.24%19.53%8.78%8.65%9.33%8.77%8.59%9.76%12.20%12.16%12.07%
Shareholder's Equity Growth (5y) (Quarter) 4.37%3.80%-0.60%-0.29%-0.16%-1.09%-1.51%-1.30%-0.39%-0.35%-0.17%-5.03%-2.41%-2.41%3.23%3.17%3.54%3.39%3.91%4.28%4.48%5.24%10.27%9.73%11.52%6.68%7.50%7.64%7.95%9.21%9.46%15.03%13.26%13.59%13.60%13.62%13.85%14.17%7.92%8.00%8.67%8.55%8.51%9.54%9.29%14.63%14.75%
Shareholder's Equity (QoQ) (Quarter) 3.24%2.99%2.13%7.11%3.56%3.44%-1.00%2.99%2.84%2.51%-19.86%3.54%3.61%2.63%2.66%0.44%-17.06%3.73%2.19%1.39%4.58%-0.82%3.93%-19.88%2.50%6.14%3.27%2.87%5.22%4.49%4.11%4.78%1.20%-18.16%5.36%5.24%5.10%5.14%2.69%4.02%6.16%3.39%4.35%-20.60%4.87%3.51%4.61%6.05%3.91%5.89%
Tax Rate Growth (1y) (Quarter) -123.00-189.00-5.00175.00-88.00656.00-131.00-125.0031.00-586.00-926.00-6.00-74.00-23.00999.00-99.0028.0058.00-480.00120.00-238.0092.00378.00-79.0083.00-169.00159.00-741.0079.00-395.00-791.00201.00-699.00-1355.00-184.00-1042.00-173.00219.000.00831.00-72.00-226.0054.00-147.00118.00386.0032.00-37.00-70.00224.00-64.00158.00174.00161.00-399.00-8.00-272.00-252.00409.00-16.00126.0050.00-97.00
Tax Rate Growth (3y) (Quarter) -259.00-119.00-1062.0044.00-131.0047.00-57.00-230.00-15.00-551.00-406.0016.00-285.00126.00897.00-58.00-127.00-20.0057.00-700.00-76.00-472.00-254.00-619.00-537.00-1919.00-816.00-1582.00-793.00-1530.00-976.00-10.00-944.00-1362.00-130.00-358.00-127.00380.0086.00647.00-25.00385.0023.00-26.00222.00772.00-430.00113.00-168.00133.00-53.00134.0028.00-41.00-86.00
Tax Rate Growth (5y) (Quarter) -186.00-85.00-542.0066.00-341.00196.00-159.00-189.00-170.00-629.00131.00-805.00-122.00-438.00265.00-598.00-747.00-1770.00-918.00-1541.00-948.00-1608.00-439.00-830.00-782.00-1926.00-762.00-898.00-747.00-1370.00-889.00-194.00-896.00-751.00-162.00-237.00-23.00765.00-376.00797.00-122.00294.0033.00-50.0076.00570.00-117.00
Tax Rate (QoQ) (Quarter) -36.00-127.00-198.00148.0054.00545.00-640.0060.00-71.00-980.00980.00-20.0043.00-119.009.00-494.00481.00339.00-208.0024.0087.00120.00-876.00-387.00-276.00116.00-1043.00895.00-741.00-651.00675.0090.00-805.00955.00-111.00-536.00601.00-180.00-242.00313.0041.00-255.00-247.00432.00-235.00415.006.00-311.00268.00
Total Debt Growth (1y) (Quarter) 0.98%0.09%-1.61%-42.28%-0.65%-37.06%6.29%10.02%-35.86%1.03%113.60%255.94%261.91%261.90%2.36%2.01%1.90%0.94%0.90%20.88%20.46%21.69%-1.09%-15.13%-15.88%-16.88%1.95%-22.19%29.03%27.22%28.25%63.16%-1.23%0.03%-0.20%0.09%3.74%5.05%-13.76%39.97%11.52%12.02%36.04%-16.58%-1.55%-2.09%-12.59%-13.22%-12.47%-12.36%-1.14%-1.32%-1.51%6.16%5.52%6.37%-8.69%-17.29%-17.13%-17.28%-3.12%-1.38%-1.16%
Total Debt Growth (3y) (Quarter) -13.66%-13.98%30.72%31.24%32.12%32.03%32.46%58.67%33.24%54.54%30.18%63.73%64.39%64.43%0.71%1.52%1.08%0.70%0.58%-7.24%9.35%8.77%8.95%2.51%2.35%1.89%9.28%8.31%9.75%10.16%3.35%31.73%4.55%5.58%5.40%5.33%4.43%4.83%0.85%0.44%-1.32%-1.31%5.54%-10.61%-5.32%-3.06%-3.03%-3.06%-7.67%-8.36%-4.74%-4.60%-4.49%-4.68%-4.75%
Total Debt Growth (5y) (Quarter) 18.87%18.38%18.20%22.75%23.14%23.10%18.32%32.59%19.11%30.14%17.34%23.71%36.98%36.28%5.96%5.84%5.64%5.38%5.42%5.44%6.02%6.22%2.17%8.58%4.40%4.48%8.89%8.21%7.74%7.95%5.59%10.60%-0.31%0.20%0.24%0.02%-0.36%1.40%1.36%1.24%-2.87%-3.34%0.55%-8.87%-5.57%-5.77%-5.67%
Total Debt (QoQ) (Quarter) 0.89%0.69%-0.83%0.00%-1.02%-41.82%-36.65%67.16%-39.78%-0.22%253.41%0.35%-0.22%-0.04%0.00%-1.16%-0.08%19.80%-0.15%-18.79%2.79%-1.34%-0.39%-21.55%-2.72%0.42%-0.20%-1.47%0.19%0.09%-0.23%-17.75%62.44%0.21%-0.10%-0.39%-0.33%-10.82%-1.11%-0.21%0.60%-1.29%7.56%-0.01%-0.49%-2.58%0.17%-0.66%-0.82%0.39%