|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.23B | 11.26B | 12.75B | 11.82B | 11.19B | 10.20B | 10.86B | 12.97B | 12.49B | 13.70B | 17.01B | 9.10B | 10.40B | 9.91B | 10.91B | 12.36B | 13.84B | 14.16B | 16.22B | 17.38B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.92B | 0.72B | 0.48B | 0.64B | 0.85B | 0.82B | 0.73B | 1.22B | 1.53B | 0.85B | 1.23B | 1.09B | 1.24B | 0.92B | 0.80B | 1.01B | 1.12B | 0.97B | 0.86B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.13B | 12.18B | 13.48B | 12.30B | 11.83B | 11.05B | 11.67B | 13.71B | 13.71B | 15.23B | 17.86B | 10.32B | 11.50B | 11.14B | 11.83B | 13.16B | 14.85B | 15.28B | 17.18B | 18.24B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59B | 1.80B | 1.93B | 2.23B | 1.99B | 2.24B | 2.31B | 2.71B | 2.50B | 2.29B | 2.54B | 2.78B | 2.58B | 2.72B | 2.96B | 3.06B | 2.88B | 3.20B | 3.23B | 3.78B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59B | 1.80B | 1.93B | 2.23B | 1.99B | 2.24B | 2.31B | 2.71B | 2.50B | 2.29B | 2.54B | 2.78B | 2.58B | 2.72B | 2.96B | 3.06B | 2.88B | 3.20B | 3.23B | 3.78B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.97B | 14.21B | 16.94B | 16.48B | 17.62B | 17.91B | 18.57B | 16.08B | 16.32B | 16.65B | 18.00B | 17.07B | 17.43B | 18.65B | 20.98B | 18.75B | 18.61B | 18.12B | 21.14B | 18.99B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22B | 1.31B | 1.50B | 1.55B | 1.56B | 1.50B | 1.59B | 1.83B | 1.75B | 1.71B | 1.67B | 1.97B | 1.78B | 1.73B | 1.75B | 1.93B | 1.82B | 1.78B | 1.86B | 2.12B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.92B | 29.50B | 33.85B | 32.56B | 33.01B | 32.70B | 34.15B | 34.33B | 34.29B | 35.88B | 40.08B | 32.15B | 33.29B | 34.25B | 37.52B | 36.90B | 38.15B | 38.38B | 43.41B | 43.13B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.14B | | | | 20.12B | | | | 22.00B | | | | 23.73B | | | | 25.51B | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51B | | | | 1.58B | | | | 1.27B | | | | 1.39B | | | | 1.88B | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.18B | 23.49B | 23.89B | 24.05B | 24.14B | 24.65B | 25.14B | 25.72B | 25.93B | 26.68B | 27.17B | 27.60B | 28.06B | 29.03B | 29.34B | 29.81B | 30.58B | 31.91B | 32.62B | 33.65B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.31B | 3.38B | 3.51B | 3.62B | 3.97B | 4.05B | 3.95B | 3.94B | 3.73B | 3.72B | 3.80B | 3.84B | 3.92B | 3.94B | 3.99B | 3.99B | 4.03B | 4.08B | 4.03B | 4.10B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.36B | 29.76B | 30.30B | 30.51B | 30.84B | 31.47B | 31.88B | 32.52B | 32.46B | 33.12B | 33.64B | 34.18B | 34.62B | 35.59B | 35.86B | 36.33B | 37.33B | 38.72B | 39.38B | 40.51B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.27B | 59.27B | 64.15B | 63.08B | 63.85B | 64.17B | 66.03B | 66.85B | 66.75B | 68.99B | 73.72B | 66.32B | 67.91B | 69.83B | 73.39B | 73.22B | 75.48B | 77.10B | 82.79B | 83.64B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.54B | 16.28B | 19.56B | 17.09B | 17.65B | 17.85B | 18.35B | 16.41B | 16.85B | 17.48B | 20.36B | 17.49B | 18.84B | 19.42B | 21.79B | 18.61B | 19.82B | 19.78B | 23.51B | 20.65B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.54B | 16.28B | 19.56B | 17.09B | 17.65B | 17.85B | 18.35B | 16.41B | 16.85B | 17.48B | 20.36B | 17.49B | 18.84B | 19.42B | 21.79B | 18.61B | 19.82B | 19.78B | 23.51B | 20.65B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62B | 1.67B | 1.73B | 1.80B | 1.83B | 4.38B | 1.96B | 2.02B | 4.12B | 4.28B | 4.47B | 4.80B | 2.34B | 2.44B | 4.79B | 2.49B | 2.58B | 2.68B | 5.17B | 2.83B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.81B | 4.56B | 5.08B | 6.07B | 5.95B | 5.61B | 6.05B | 7.12B | 6.23B | 6.25B | 6.19B | 6.50B | 6.18B | 6.31B | 6.58B | 7.92B | 7.43B | 6.59B | 7.42B | 8.52B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.80B | 0.80B | | 0.08B | 0.07B | 0.07B | 0.08B | | 1.08B | 1.08B | 1.08B | 1.08B | 0.10B | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10B | 2.04B | 2.19B | 2.24B | 2.25B | 2.17B | 2.32B | 2.41B | 2.44B | 2.34B | 2.46B | 2.54B | 2.55B | 2.50B | 2.68B | 2.82B | 2.93B | 2.85B | 2.99B | 3.13B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.98B | 29.44B | 33.34B | 31.55B | 31.84B | 32.00B | 33.07B | 32.52B | 31.71B | 33.58B | 36.77B | 34.69B | 35.36B | 35.46B | 38.29B | 37.00B | 37.58B | 37.11B | 41.80B | 40.76B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.50B | 6.69B | 6.67B | 6.66B | 6.51B | 6.48B | 6.47B | 6.51B | 6.50B | 5.38B | 5.87B | 5.87B | 5.83B | 5.79B | 5.75B | 5.75B | 5.72B | 5.71B | 5.67B | 5.69B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.51B | 0.54B | 0.56B | 0.55B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64B | 2.64B | 2.65B | 2.59B | 2.45B | 2.48B | 2.50B | 2.56B | 2.51B | 2.43B | 2.40B | 2.49B | 2.39B | 2.38B | 2.29B | 2.28B | 2.46B | 2.46B | 2.44B | 2.48B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18B | 2.42B | 2.49B | 2.31B | 2.54B | 2.56B | 2.51B | 2.47B | 2.47B | 2.55B | 2.54B | 2.52B | 2.56B | 2.58B | 2.61B | 2.61B | 2.60B | 2.65B | 2.58B | 2.62B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.12B | 38.77B | 42.66B | 40.79B | 40.80B | 40.96B | 42.04B | 41.58B | 40.71B | 41.39B | 45.03B | 43.04B | 43.58B | 43.63B | 46.32B | 45.04B | 45.76B | 45.28B | 49.91B | 48.93B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.30B | 41.19B | 45.15B | 43.10B | 43.34B | 43.52B | 44.55B | 44.05B | 43.18B | 43.94B | 47.58B | 45.56B | 46.14B | 46.21B | 48.94B | 47.65B | 48.36B | 47.94B | 52.49B | 51.55B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.59B | 7.49B | 7.47B | 6.66B | 6.58B | 6.56B | 6.54B | 6.58B | 6.50B | 6.46B | 6.95B | 6.95B | 6.91B | 5.90B | 5.75B | 5.75B | 5.72B | 5.71B | 5.67B | 5.69B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.97B | 18.08B | 19.00B | 19.98B | 20.51B | 20.65B | 21.48B | 22.80B | 23.57B | 25.06B | 26.15B | 20.76B | 21.77B | 23.62B | 24.45B | 25.58B | 27.12B | 29.16B | 30.30B | 32.09B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.97B | 18.08B | 19.00B | 19.98B | 20.51B | 20.65B | 21.48B | 22.80B | 23.57B | 25.06B | 26.15B | 20.76B | 21.77B | 23.62B | 24.45B | 25.58B | 27.12B | 29.16B | 30.30B | 32.09B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.27B | 59.27B | 64.15B | 63.08B | 63.85B | 64.17B | 66.03B | 66.85B | 66.75B | 68.99B | 73.72B | 66.32B | 67.91B | 69.83B | 73.39B | 73.22B | 75.48B | 77.10B | 82.79B | 83.64B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.47B | -1.14B | -1.21B | -1.25B | -1.60B | 15.59B | -1.93B | -1.67B | -1.68B | 19.52B | 20.50B | 14.98B | -1.92B | -1.83B | -2.15B | 19.77B | 20.89B | -1.77B | 23.87B | -1.61B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |