|
Gross Margin
|
40.63% | 41.45% | 43.41% | 42.05% | | 43.69% | 42.51% | 41.75% | 44.89% | 41.94% | 44.03% | 42.54% | 44.41% | 40.59% | 44.71% | 41.29% | 44.01% | 42.88% | 44.42% | 44.59% | 46.47% | 44.42% | 45.43% | 45.36% | 47.76% | 45.06% | 46.44% | 45.32% | 47.11% | 46.20% | 46.36% | 47.07% | 47.53% | 45.34% | 46.72% | 47.86% | 49.31% | 47.47% | 48.22% | 51.72% | 51.44% | 48.19% | 49.26% | 50.13% | 47.82% | 46.19% | 48.91% | 50.57% | 51.37% | 51.65% | 50.75% | 52.24% | 49.70% | 49.16% | 48.01% | 50.45% | 48.68% | 50.58% | 48.72% | 50.58% | 50.59% | 47.95% | 50.18% | 51.12% | 50.88% | 49.09% | 50.01% |
|
EBT Margin
|
4.16% | -8.55% | 15.20% | 7.76% | | -6.46% | 13.63% | 8.20% | 5.48% | -6.78% | 15.36% | 9.61% | 1.68% | -3.64% | 16.11% | 10.19% | 3.51% | -3.66% | 14.79% | 9.77% | 8.28% | -5.25% | 14.65% | 12.04% | 8.77% | -2.16% | 17.03% | 11.83% | 8.40% | -2.85% | 16.51% | 14.04% | 8.95% | -3.97% | 16.57% | 14.19% | 10.10% | 2.61% | 16.64% | 16.82% | 14.02% | 3.79% | 16.86% | 14.75% | 0.28% | -22.16% | 12.11% | 13.46% | 11.26% | 6.23% | 16.63% | 18.76% | 11.04% | 1.36% | 15.26% | 13.66% | 7.38% | 1.54% | 13.81% | 11.32% | 7.03% | -2.63% | 12.79% | 12.75% | 7.05% | -2.74% | 7.52% |
|
EBIT Margin
|
3.82% | -8.86% | 15.13% | 7.68% | | -6.63% | 13.60% | 8.09% | 5.38% | -6.95% | 15.28% | 9.60% | 1.61% | -3.70% | 16.11% | 10.20% | 3.65% | -3.56% | 14.70% | 9.78% | 8.36% | -5.24% | 14.55% | 12.13% | 9.21% | -2.36% | 17.23% | 11.77% | 8.43% | -3.03% | 16.58% | 13.99% | 8.83% | -4.33% | 16.44% | 14.09% | 9.77% | 2.02% | 16.23% | 16.65% | 13.44% | 3.11% | 16.76% | 14.52% | -0.35% | -22.20% | 12.22% | 13.51% | 11.27% | 6.18% | 16.59% | 18.73% | 10.99% | 1.52% | 15.21% | 13.29% | 6.88% | 1.00% | 13.65% | 10.67% | 5.80% | -4.17% | 12.08% | 12.52% | 5.97% | -3.90% | 7.14% |
|
EBITDA Margin
|
3.82% | -8.86% | 15.13% | 7.68% | | -6.63% | 13.60% | 8.09% | 5.38% | -6.95% | 15.28% | 9.60% | 1.61% | -3.70% | 16.11% | 10.20% | 3.65% | -3.56% | 14.70% | 9.78% | 8.36% | -5.24% | 14.55% | 12.13% | 9.21% | -2.36% | 17.23% | 11.77% | 8.43% | -3.03% | 16.58% | 13.99% | 8.83% | -4.33% | 16.44% | 14.09% | 9.77% | 2.02% | 16.23% | 16.65% | 13.44% | 3.11% | 16.76% | 14.52% | -0.35% | -22.20% | 12.22% | 13.51% | 11.27% | 6.18% | 16.59% | 18.73% | 10.99% | 1.52% | 15.21% | 13.29% | 6.88% | 1.00% | 13.65% | 10.67% | 5.80% | -4.17% | 12.08% | 12.52% | 5.97% | -3.90% | 7.14% |
|
Operating Margin
|
3.82% | -8.86% | 15.13% | 7.68% | | -6.63% | 13.60% | 8.09% | 5.38% | -6.95% | 15.28% | 9.60% | 1.61% | -3.70% | 16.11% | 10.20% | 3.65% | -3.56% | 14.70% | 9.78% | 8.36% | -5.24% | 14.55% | 12.13% | 9.21% | -2.36% | 17.23% | 11.77% | 8.43% | -3.03% | 16.58% | 13.99% | 8.83% | -4.33% | 16.44% | 14.09% | 9.77% | 2.02% | 16.23% | 16.65% | 13.44% | 3.11% | 16.76% | 14.52% | -0.35% | -22.20% | 12.22% | 13.51% | 11.27% | 6.18% | 16.59% | 18.73% | 10.99% | 1.52% | 15.21% | 13.29% | 6.88% | 1.00% | 13.65% | 10.67% | 5.80% | -4.17% | 12.08% | 12.52% | 5.97% | -3.90% | 7.14% |
|
Net Margin
|
5.78% | -11.58% | 19.61% | -3.66% | | -4.78% | 10.36% | 5.73% | 3.83% | -5.06% | 11.92% | 6.98% | 1.17% | -2.72% | 11.81% | 7.88% | 2.90% | -5.40% | 8.94% | 5.41% | 3.61% | -4.54% | 8.51% | 6.70% | 3.09% | -5.17% | 10.14% | 6.97% | 2.96% | -6.68% | 8.79% | 25.34% | 2.78% | -9.20% | 8.29% | -4.72% | 2.29% | -0.73% | 10.82% | 10.56% | 11.33% | 4.38% | 13.15% | 11.94% | 0.04% | -16.02% | 8.95% | 10.46% | 8.94% | 7.18% | 12.50% | 13.89% | 8.78% | 1.24% | 11.70% | 10.75% | 5.63% | 1.34% | 10.50% | 8.81% | 5.49% | -2.06% | 9.68% | 9.35% | 5.43% | -1.68% | 5.51% |
|
FCF Margin
|
19.71% | 16.75% | -13.55% | 43.69% | -1.00% | -5.12% | -26.03% | 27.07% | 8.20% | -14.17% | -30.26% | 31.86% | 3.06% | -4.45% | -25.74% | 48.13% | 14.66% | 18.94% | -24.78% | 43.19% | 6.07% | 3.78% | -28.04% | 40.90% | 2.76% | -4.59% | -33.15% | 40.58% | 16.56% | -1.86% | -26.88% | 48.22% | 14.15% | 13.98% | -25.01% | 44.07% | 10.71% | 0.96% | -26.76% | 40.02% | 5.11% | -15.52% | -28.06% | 48.66% | 0.58% | -19.44% | -23.52% | 51.38% | -7.46% | -16.77% | 13.12% | 31.49% | -6.13% | -16.43% | -23.97% | 24.53% | 7.79% | -12.41% | -0.62% | 56.69% | 11.95% | -1.91% | -21.41% | 50.12% | -6.12% | -7.49% | -30.44% |
|
Inventory Average
|
240.01M | 92.87M | 131.76M | 261.82M | | | 334.37M | 336.25M | 308.69M | 362.55M | 427.05M | 398.65M | 365.88M | 444.82M | 499.41M | 419.53M | 344.28M | 374.50M | 416.94M | 369.67M | 309.71M | 373.32M | 475.62M | 439.72M | 374.15M | 472.34M | 563.86M | 510.16M | 442.93M | 532.93M | 620.83M | 538.01M | 443.42M | 479.19M | 559.05M | 508.24M | 431.95M | 488.22M | 593.83M | 569.51M | 521.22M | 638.50M | 736.89M | 661.68M | 591.55M | 692.01M | 789.31M | 664.13M | 541.12M | 600.86M | 698.44M | 683.12M | 679.90M | 838.64M | 1,009.89M | 1,042.72M | 993.89M | 1,060.88M | 1,023.84M | 815.73M | 676.83M | 715.47M | 810.86M | 744.33M | 657.11M | 775.31M | 863.64M |
|
Assets Average
|
1,110.64M | 1,092.46M | 1,148.09M | 1,198.60M | 1,201.43M | 1,200.99M | 1,272.29M | 1,313.66M | 1,275.39M | 1,284.44M | 1,328.61M | 1,363.46M | 1,341.31M | 1,343.08M | 1,406.97M | 1,443.34M | 1,415.66M | 1,424.76M | 1,505.67M | 1,569.94M | 1,577.56M | 1,617.41M | 1,723.58M | 1,777.04M | 1,740.64M | 1,753.86M | 1,847.77M | 1,861.51M | 1,803.46M | 1,834.16M | 1,914.68M | 1,967.85M | 1,950.98M | 1,949.64M | 2,056.01M | 2,156.86M | 2,200.79M | 2,217.82M | 2,273.14M | 2,334.03M | 2,491.22M | 2,638.08M | 2,706.76M | 2,841.34M | 2,841.54M | 2,686.94M | 2,637.36M | 2,744.44M | 2,815.24M | 2,828.60M | 2,876.33M | 2,978.24M | 2,927.55M | 2,757.38M | 2,808.47M | 2,970.85M | 2,970.26M | 2,839.39M | 2,794.37M | 2,868.98M | 2,850.62M | 2,761.53M | 2,760.78M | 2,868.00M | 2,841.34M | 2,798.90M | 2,801.46M |
|
Equity Average
|
| | | | | | 1,005.12M | 1,015.69M | 1,013.44M | 1,020.43M | 1,029.83M | 1,059.12M | 1,076.53M | 1,068.61M | 1,093.21M | 1,146.93M | 1,165.14M | 1,161.79M | 1,189.59M | 1,236.29M | 1,263.78M | 1,276.33M | 1,302.25M | 1,340.88M | 1,364.83M | 1,362.96M | 1,386.51M | 1,418.67M | 1,434.86M | 1,445.76M | 1,479.13M | 1,551.08M | 1,586.76M | 1,582.11M | 1,615.31M | 1,655.34M | 1,671.81M | 1,672.86M | 1,667.99M | 1,685.95M | 1,705.48M | 1,687.92M | 1,701.15M | 1,798.28M | 1,773.02M | 1,674.71M | 1,687.82M | 1,777.79M | 1,850.79M | 1,865.23M | 1,870.99M | 1,934.78M | 1,904.08M | 1,775.31M | 1,773.26M | 1,875.30M | 1,941.79M | 1,911.22M | 1,884.98M | 1,916.96M | 1,924.03M | 1,866.70M | 1,805.72M | 1,783.76M | 1,744.90M | 1,681.82M | 1,654.90M |
|
Invested Capital
|
| | | 997.23M | | 980.84M | 1,029.41M | 1,001.97M | 1,024.90M | 1,015.96M | 1,043.70M | 1,074.55M | 1,078.51M | 1,058.72M | 1,127.70M | 1,166.17M | 1,164.12M | 1,159.46M | 1,219.72M | 1,252.86M | 1,274.69M | 1,277.96M | 1,328.72M | 1,355.23M | 1,374.43M | 1,351.49M | 1,442.57M | 1,417.75M | 1,453.91M | 1,439.97M | 1,520.67M | 1,581.51M | 1,592.02M | 1,572.20M | 1,658.42M | 1,652.26M | 1,691.35M | 1,654.38M | 1,689.91M | 1,690.31M | 1,720.65M | 1,655.19M | 1,747.11M | 1,849.45M | 1,871.03M | 1,655.62M | 1,722.82M | 1,832.77M | 1,868.81M | 1,861.66M | 1,880.32M | 1,989.25M | 1,818.90M | 1,731.72M | 1,819.24M | 1,935.79M | 1,947.79M | 1,874.66M | 1,895.31M | 1,938.61M | 1,909.44M | 1,823.96M | 1,787.47M | 1,780.04M | 1,709.77M | 1,653.87M | 1,655.93M |
|
Asset Utilization Ratio
|
1.16 | 1.15 | 1.08 | 1.04 | 1.06 | 1.09 | 1.09 | 1.13 | 1.19 | 1.22 | 1.22 | 1.24 | 1.26 | 1.28 | 1.20 | 1.16 | 1.19 | 1.18 | 1.10 | 1.07 | 1.12 | 1.12 | 1.14 | 1.18 | 1.24 | 1.26 | 1.25 | 1.25 | 1.32 | 1.30 | 1.23 | 1.21 | 1.23 | 1.23 | 1.17 | 1.14 | 1.15 | 1.18 | 1.17 | 1.20 | 1.14 | 1.10 | 1.11 | 1.07 | 1.04 | 1.02 | 0.96 | 0.91 | 0.91 | 0.99 | 1.01 | 1.05 | 1.11 | 1.19 | 1.22 | 1.17 | 1.19 | 1.26 | 1.29 | 1.22 | 1.21 | 1.23 | 1.21 | 1.17 | 1.19 | 1.22 | 1.22 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | 168.81 | -61.33 | 348.52 | 289.08 | 161.03 | -32.24 | 480.98 | 302.54 | 167.67 | -44.98 | 488.66 | 383.20 | 192.79 | -96.03 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | | | | | | 0.00 | | | | | | 0.10 | 0.00 | | | | | | | | | 0.00 | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | | | | | | 0.00 | | | | | | 0.06 | 0.00 | | | | | | | | | 0.00 | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.82 | | 0.81 | 0.77 | 0.77 | 0.82 | 0.77 | 0.78 | 0.78 | 0.83 | 0.76 | 0.79 | 0.80 | 0.85 | 0.78 | 0.79 | 0.78 | 0.82 | 0.76 | 0.75 | 0.76 | 0.81 | 0.74 | 0.76 | 0.77 | 0.83 | 0.75 | 0.79 | 0.79 | 0.84 | 0.78 | 0.79 | 0.75 | 0.77 | 0.74 | 0.73 | 0.71 | 0.66 | 0.62 | 0.64 | 0.63 | 0.62 | 0.63 | 0.65 | 0.65 | 0.67 | 0.65 | 0.65 | 0.65 | 0.65 | 0.64 | 0.63 | 0.63 | 0.67 | 0.67 | 0.68 | 0.66 | 0.69 | 0.66 | 0.65 | 0.60 | 0.63 | 0.57 | 0.61 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | 168.81 | -61.33 | 348.52 | 289.08 | 161.03 | -32.24 | 480.98 | 302.54 | 167.67 | -44.98 | 488.66 | 383.20 | 192.79 | -96.03 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
-0.10 | -0.18 | 0.09 | 0.25 | | | -0.05 | 0.46 | 0.25 | -0.20 | -0.04 | 0.04 | 0.73 | -0.58 | -0.05 | 0.03 | 0.15 | 0.14 | -0.06 | 0.04 | 0.38 | 0.80 | -0.05 | 0.04 | 0.80 | -0.60 | -0.04 | 0.04 | 0.14 | -1.64 | -0.06 | 0.04 | 0.16 | 0.22 | -0.07 | 0.04 | 0.24 | 3.32 | -0.09 | 0.04 | 0.49 | -0.05 | -0.02 | 0.03 | 5.21 | | | | -0.41 | -0.20 | 0.13 | 0.05 | -0.41 | -0.20 | -0.08 | 0.06 | 0.29 | -0.24 | -3.00 | 0.03 | 0.19 | -1.63 | -0.09 | 0.03 | -0.35 | -0.36 | -0.06 |
|
Enterprise Value
|
-299.82M | -317.66M | -210.52M | -409.42M | -365.95M | -398.33M | -236.29M | -303.07M | -335.31M | -298.27M | -90.36M | -243.91M | -252.75M | -228.51M | -96.29M | -335.44M | -374.64M | -422.78M | -295.40M | -521.80M | -559.21M | -386.41M | -175.31M | -429.19M | -441.44M | -403.64M | -158.91M | -354.39M | -432.60M | -410.72M | -198.66M | -531.17M | -566.73M | -596.84M | -401.15M | -737.84M | -773.36M | -760.70M | -435.26M | -698.14M | -703.05M | -524.35M | -240.79M | -687.68M | -706.94M | -475.77M | -314.52M | -791.95M | -874.56M | -820.94M | -600.61M | -894.55M | -610.26M | -414.22M | -160.19M | -430.96M | -460.56M | -302.80M | -214.76M | -764.50M | -787.73M | -711.10M | -373.92M | -815.48M | -658.41M | -579.03M | -236.03M |
|
Return on Sales
|
0.06% | -0.12% | 0.20% | -0.04% | 0.04% | -0.05% | 0.10% | 0.06% | 0.04% | -0.05% | 0.12% | 0.07% | 0.01% | -0.03% | 0.12% | 0.08% | 0.03% | -0.03% | 0.10% | 0.07% | 0.06% | -0.02% | 0.10% | 0.08% | 0.06% | -0.02% | 0.12% | 0.09% | 0.07% | -0.02% | 0.12% | 0.28% | 0.07% | -0.03% | 0.12% | -0.01% | 0.08% | 0.02% | 0.13% | 0.12% | 0.11% | 0.04% | 0.13% | 0.12% | 0.00% | -0.16% | 0.09% | 0.10% | 0.09% | 0.07% | 0.12% | 0.14% | 0.09% | 0.01% | 0.12% | 0.11% | 0.06% | 0.01% | 0.11% | 0.09% | 0.05% | -0.02% | 0.10% | 0.09% | 0.05% | -0.02% | 0.06% |
|
Return on Capital Employed
|
0.12% | 0.08% | 0.15% | 0.09% | | 0.06% | 0.15% | 0.11% | 0.10% | 0.10% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.11% | 0.11% | 0.12% | 0.11% | 0.10% | 0.11% | 0.12% | 0.13% | 0.14% | 0.14% | 0.16% | 0.17% | 0.17% | 0.16% | 0.17% | 0.15% | 0.16% | 0.15% | 0.16% | 0.15% | 0.15% | 0.15% | 0.17% | 0.17% | 0.20% | 0.19% | 0.19% | 0.19% | 0.18% | 0.14% | 0.10% | 0.07% | 0.06% | 0.09% | 0.14% | 0.16% | 0.20% | 0.20% | 0.20% | 0.21% | 0.18% | 0.15% | 0.16% | 0.16% | 0.14% | 0.12% | 0.12% | 0.11% | 0.13% | 0.12% | 0.13% | 0.10% |
|
Return on Invested Capital
|
| | | | | | 0.11% | 0.05% | 0.08% | 0.08% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.11% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.20% | 0.20% | 0.20% | 0.20% | 0.07% | 0.07% | 0.08% | 0.09% | 0.16% | 0.17% | 0.18% | 0.19% | 0.18% | 0.13% | 0.10% | 0.07% | 0.06% | 0.09% | 0.14% | 0.16% | 0.18% | 0.19% | 0.19% | 0.19% | 0.16% | 0.15% | 0.15% | 0.15% | 0.12% | 0.12% | 0.11% | 0.10% | 0.11% | 0.12% | 0.12% | 0.10% |
|
Return on Assets
|
0.11% | 0.10% | 0.07% | 0.06% | 0.04% | 0.05% | 0.02% | 0.05% | 0.06% | 0.06% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.09% | 0.16% | 0.16% | 0.16% | 0.16% | 0.05% | 0.06% | 0.06% | 0.07% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.09% | 0.07% | 0.05% | 0.04% | 0.06% | 0.09% | 0.10% | 0.12% | 0.12% | 0.12% | 0.12% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% |
|
Return on Equity
|
| | | | | | 0.03% | 0.07% | 0.08% | 0.08% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.11% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.20% | 0.20% | 0.20% | 0.20% | 0.07% | 0.07% | 0.09% | 0.09% | 0.16% | 0.18% | 0.19% | 0.19% | 0.18% | 0.14% | 0.11% | 0.07% | 0.06% | 0.09% | 0.14% | 0.16% | 0.18% | 0.19% | 0.19% | 0.19% | 0.17% | 0.15% | 0.15% | 0.15% | 0.13% | 0.13% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.11% |