|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 566.37M | 804.71M | 1,129.72M | 761.51M | 578.06M | 955.06M | 1,169.52M | 820.59M | 620.93M | 985.68M | 1,059.99M | 769.98M | 570.24M | 931.77M | 1,096.59M | 778.45M | 605.25M | 943.42M | 1,070.23M | 779.01M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 273.85M | 396.35M | 539.54M | 383.06M | 293.90M | 496.56M | 579.54M | 421.09M | 306.89M | 505.49M | 523.80M | 380.42M | 296.82M | 464.21M | 536.04M | 382.39M | 308.14M | 471.61M | 518.49M | 384.05M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 292.52M | 408.36M | 590.18M | 378.45M | 284.16M | 458.50M | 589.98M | 399.50M | 314.05M | 480.20M | 536.19M | 389.56M | 273.42M | 467.56M | 560.55M | 396.06M | 297.11M | 471.82M | 551.74M | 394.96M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 261.77M | 280.12M | 384.05M | 299.09M | 281.26M | 318.96M | 405.09M | 347.40M | 312.53M | 351.56M | 404.82M | 349.27M | 302.75M | 361.24M | 430.64M | 354.47M | 325.63M | 380.89M | 441.51M | 357.14M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 261.77M | 280.12M | 384.05M | 299.09M | 281.26M | 318.96M | 405.09M | 347.40M | 312.53M | 351.56M | 404.82M | 349.27M | 302.75M | 361.24M | 430.64M | 354.47M | 325.63M | 380.89M | 441.51M | 357.14M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.99M | 133.46M | 211.57M | 83.67M | 8.77M | 145.26M | 155.40M | 56.43M | 6.23M | 134.55M | 113.07M | 44.68M | -23.80M | 112.54M | 137.32M | 46.51M | -23.59M | 67.39M | 116.74M | 41.99M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.99M | 133.46M | 211.57M | 83.67M | 8.77M | 145.26M | 155.40M | 56.43M | 6.23M | 134.55M | 113.07M | 44.68M | -23.80M | 112.54M | 137.32M | 46.51M | -23.59M | 67.39M | 116.74M | 41.99M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.20M | 0.31M | 0.40M | 0.50M | 0.77M | 1.05M | 3.28M | 3.51M | 1.87M | 5.03M | 9.20M | 8.34M | 5.36M | 4.80M | 6.82M | 4.84M | 2.87M | 3.34M | 4.88M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29M | 0.20M | 0.02M | 0.04M | -1.44M | -0.27M | 3.25M | 0.85M | -0.18M | -0.31M | 1.87M | 0.27M | 0.48M | 1.28M | -2.29M | 1.55M | 2.16M | 0.73M | 0.27M | 0.40M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29M | 0.20M | 0.02M | 0.04M | -1.44M | -0.27M | 3.25M | 0.85M | -0.18M | -0.31M | 1.87M | 0.27M | 0.48M | 1.28M | -2.29M | 1.55M | 2.16M | 0.73M | 0.27M | 0.40M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.30M | 133.86M | 211.90M | 84.11M | 7.84M | 145.76M | 159.71M | 60.56M | 9.55M | 136.11M | 119.97M | 54.15M | -14.98M | 119.19M | 139.83M | 54.88M | -16.59M | 70.99M | 120.35M | 47.27M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.38M | 33.30M | 54.94M | 17.27M | 0.67M | 34.01M | 34.02M | 14.36M | 1.20M | 32.60M | 26.63M | 11.85M | -3.24M | 29.03M | 37.27M | 12.63M | -6.39M | 18.98M | 27.18M | 12.96M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.68M | 100.56M | 156.96M | 66.84M | 7.16M | 111.75M | 125.69M | 46.20M | 8.35M | 103.51M | 93.34M | 42.30M | -11.74M | 90.16M | 102.56M | 42.25M | -10.20M | 52.01M | 93.17M | 34.31M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.68M | 100.56M | 156.96M | 66.84M | 7.16M | 111.75M | 125.69M | 46.20M | 8.35M | 103.51M | 93.34M | 42.30M | -11.74M | 90.16M | 102.56M | 42.25M | -10.20M | 52.01M | 93.17M | 34.31M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.68M | 100.56M | 156.96M | 66.84M | 7.16M | 111.75M | 125.69M | 46.20M | 8.35M | 103.51M | 93.34M | 42.30M | -11.74M | 90.16M | 102.56M | 42.25M | -10.20M | 52.01M | 93.17M | 34.31M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.68M | 100.56M | 156.96M | 66.84M | 7.16M | 111.75M | 125.69M | 46.20M | 8.35M | 103.51M | 93.34M | 42.30M | -11.74M | 90.16M | 102.56M | 42.25M | -10.20M | 52.01M | 93.17M | 34.31M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.68M | 100.56M | 156.96M | 66.84M | 7.16M | 111.75M | 125.69M | 46.20M | 8.35M | 103.51M | 93.34M | 42.30M | -11.74M | 90.16M | 102.56M | 42.25M | -10.20M | 52.01M | 93.17M | 34.31M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61 | 1.53 | 2.39 | 1.04 | 0.11 | 1.80 | 2.01 | 0.74 | 0.14 | 1.70 | 1.54 | 0.71 | -0.20 | 1.56 | 1.78 | 0.76 | -0.19 | 0.95 | 1.71 | 0.65 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61 | 1.52 | 2.37 | 1.03 | 0.11 | 1.80 | 2.01 | 0.74 | 0.14 | 1.70 | 1.53 | 0.71 | -0.20 | 1.56 | 1.78 | 0.75 | -0.19 | 0.95 | 1.71 | 0.65 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.33M | 65.86M | 65.94M | 64.27M | 62.55M | 62.97M | 62.75M | 62.13M | 61.66M | 61.58M | 61.23M | 59.82M | 59.46M | 57.78M | 58.33M | 55.73M | 54.78M | 54.54M | 54.68M | 52.63M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.86M | 66.67M | 66.42M | 64.59M | 63.65M | 62.21M | 62.97M | 62.42M | 62.12M | 60.93M | 61.42M | 60.00M | 59.09M | 59.04M | 58.50M | 55.98M | 55.40M | 54.56M | 54.76M | 52.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.99M | 133.46M | 211.57M | 83.67M | 8.77M | 145.26M | 155.40M | 56.43M | 6.23M | 134.55M | 113.07M | 44.68M | -23.80M | 112.54M | 137.32M | 46.51M | -23.59M | 67.39M | 116.74M | 41.99M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.26% | 24.87% | 25.93% | 20.53% | 8.60% | 23.33% | 21.30% | 23.71% | 12.57% | 23.95% | 22.20% | 21.88% | 21.63% | 24.36% | 26.66% | 23.01% | 38.54% | 26.74% | 22.59% | 27.43% |