|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 819.81M | 599.48M | 763.40M | 435.24M | 413.11M | 159.22M | 430.24M | 361.05M | 231.57M | 213.28M | 350.32M | 418.46M | 341.82M | 306.68M | 531.87M | 323.34M | 427.80M | 228.83M | 442.03M | 319.34M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 1.13M | 131.15M | 175.02M | 1.11M | 0.97M | 0.72M | 99.51M | 71.22M | 1.47M | 414.19M | 369.27M | 369.28M | 67.24M | 283.61M | 335.08M | 151.22M | 7.20M | 348.77M | 216.01M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 820.94M | 600.61M | 894.55M | 610.26M | 414.22M | 160.19M | 430.96M | 460.56M | 302.80M | 214.76M | 764.50M | 787.73M | 711.10M | 373.92M | 815.48M | 658.41M | 579.03M | 236.03M | 790.79M | 535.35M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.76M | 500.45M | 487.80M | 408.19M | 296.64M | 600.46M | 547.56M | 466.69M | 343.83M | 686.82M | 423.08M | 366.38M | 222.63M | 581.74M | 417.54M | 387.85M | 290.57M | 610.46M | 403.17M | 368.31M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.76M | 500.45M | 487.80M | 408.19M | 296.64M | 600.46M | 547.56M | 466.69M | 343.83M | 686.82M | 423.08M | 366.38M | 222.63M | 581.74M | 417.54M | 387.85M | 290.57M | 610.46M | 403.17M | 368.31M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 676.01M | 720.87M | 645.38M | 714.41M | 962.88M | 1,056.90M | 1,028.55M | 959.23M | 1,162.52M | 885.16M | 746.29M | 607.37M | 823.56M | 798.15M | 690.51M | 623.70M | 926.93M | 800.35M | 689.46M | 623.97M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.00M | 98.15M | 86.31M | 105.26M | 121.40M | 142.06M | 129.87M | 100.88M | 91.99M | 96.02M | 80.81M | 84.74M | 90.53M | 72.44M | 85.05M | 71.37M | 97.50M | 99.49M | 89.08M | 90.54M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,878.72M | 1,920.07M | 2,114.04M | 1,838.13M | 1,795.13M | 1,959.61M | 2,136.94M | 1,987.36M | 1,901.14M | 1,882.76M | 2,014.68M | 1,846.22M | 1,847.81M | 1,826.26M | 2,008.58M | 1,741.34M | 1,894.03M | 1,746.33M | 1,972.50M | 1,618.17M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 297.24M | 293.73M | 291.09M | 290.07M | 288.20M | 287.34M | 291.21M | 282.92M | 280.58M | 283.10M | 287.28M | 277.95M | 277.51M | 284.96M | 282.91M | 282.61M | 283.22M | 282.39M | 279.13M | 273.21M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.59M | 68.59M | 68.59M | 68.59M | 68.59M | 68.59M | 51.69M | 51.69M | 51.69M | 51.69M | 26.69M | 26.69M | 26.69M | 26.69M | 26.69M | 26.69M | 26.69M | 5.69M | 5.69M | 5.69M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.73M | 102.32M | 101.91M | 101.50M | 101.08M | 100.67M | 81.56M | 81.15M | 80.73M | 80.32M | 79.91M | 79.50M | 79.22M | 79.22M | 79.22M | 79.22M | 79.22M | 71.22M | 71.22M | 71.22M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.33M | 170.91M | 170.50M | 170.09M | 169.68M | 169.27M | 133.25M | 132.84M | 132.43M | 132.01M | 106.60M | 106.19M | 105.92M | 105.92M | 105.92M | 105.92M | 105.92M | 76.92M | 76.92M | 76.92M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.75M | 92.49M | 92.12M | 89.61M | 81.26M | 76.90M | 94.16M | 96.86M | 94.67M | 89.80M | 105.57M | 100.16M | 97.43M | 103.76M | 104.20M | 104.75M | 111.30M | 112.63M | 108.13M | 101.70M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.47M | 67.28M | 68.45M | 66.72M | 66.64M | 68.15M | 71.57M | 70.26M | 67.29M | 71.74M | 67.58M | 70.61M | 71.44M | 69.00M | 73.99M | 64.76M | 63.08M | 64.71M | 66.33M | 70.76M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 984.58M | 969.29M | 953.09M | 949.85M | 931.65M | 930.54M | 914.61M | 901.61M | 888.66M | 916.19M | 924.33M | 916.01M | 913.01M | 934.48M | 966.68M | 966.08M | 996.35M | 966.22M | 956.00M | 945.41M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,863.30M | 2,889.36M | 3,067.13M | 2,787.98M | 2,726.79M | 2,890.15M | 3,051.55M | 2,888.97M | 2,789.80M | 2,798.94M | 2,939.01M | 2,762.23M | 2,760.82M | 2,760.74M | 2,975.26M | 2,707.41M | 2,890.38M | 2,712.55M | 2,928.49M | 2,563.59M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 267.68M | 241.12M | 283.35M | 262.25M | 312.35M | 336.78M | 322.47M | 220.23M | 247.42M | 162.22M | 235.93M | 150.13M | 267.85M | 221.71M | 385.69M | 268.50M | 478.95M | 244.37M | 385.60M | 233.66M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.44M | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 267.68M | 241.12M | 283.35M | 262.25M | 312.35M | 341.22M | 322.47M | 220.23M | 247.42M | 162.22M | 235.93M | 150.13M | 267.85M | 221.71M | 385.69M | 268.50M | 478.95M | 244.37M | 385.60M | 233.66M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 227.21M | 273.59M | 316.49M | 234.33M | 239.18M | 279.23M | 328.76M | 271.62M | 238.99M | 283.80M | 272.06M | 216.90M | 201.70M | 266.16M | 273.33M | 205.33M | 201.67M | 260.49M | 278.42M | 201.84M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.44M | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.15M | 67.06M | 67.43M | 68.14M | 65.67M | 65.87M | 68.69M | 69.45M | 69.78M | 72.69M | 71.09M | 71.55M | 72.10M | 72.97M | 75.86M | 76.31M | 78.46M | 82.69M | 88.50M | 84.70M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 8.96M | 13.13M | 6.30M | 1.24M | 10.34M | 18.80M | 7.38M | 1.08M | 7.25M | 17.56M | 8.72M | 2.79M | 6.10M | 31.66M | 8.64M | 2.20M | 5.13M | 8.29M | 6.88M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 567.60M | 590.72M | 680.39M | 571.01M | 618.44M | 696.66M | 738.72M | 568.68M | 557.27M | 525.96M | 596.63M | 447.31M | 544.44M | 566.94M | 766.54M | 558.78M | 761.28M | 592.68M | 760.81M | 527.09M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.00M | | | | | 0.14M | 0.15M | | | 0.07M | | 0.06M | 0.07M | 0.31M | 0.32M | 0.34M | 0.34M | 1.03M | 1.58M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 344.22M | 330.76M | 317.67M | 321.25M | 312.04M | 314.56M | 310.62M | 303.57M | 298.06M | 323.51M | 336.77M | 340.31M | 339.33M | 348.79M | 373.33M | 380.56M | 402.73M | 397.62M | 389.19M | 387.86M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.80M | 38.16M | 35.28M | 40.30M | 32.50M | 33.22M | 33.02M | 33.77M | 23.45M | 29.95M | 25.69M | 26.26M | 39.41M | 14.61M | 41.87M | 14.05M | 58.11M | 14.40M | 52.24M | 15.62M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 952.84M | 970.88M | 1,042.60M | 928.78M | 962.57M | 1,042.13M | 1,082.74M | 907.42M | 891.69M | 873.69M | 974.72M | 826.53M | 897.45M | 958.66M | 1,153.36M | 983.60M | 1,178.40M | 1,042.22M | 1,166.11M | 966.00M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,001.64M | 1,009.04M | 1,077.88M | 969.08M | 995.07M | 1,075.35M | 1,115.76M | 941.19M | 915.15M | 903.63M | 1,000.40M | 852.79M | 936.86M | 973.27M | 1,195.23M | 997.65M | 1,236.51M | 1,056.62M | 1,218.35M | 981.62M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.44M | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,861.66M | 1,880.32M | 1,989.25M | 1,818.90M | 1,731.72M | 1,814.80M | 1,935.79M | 1,947.79M | 1,874.66M | 1,895.31M | 1,938.61M | 1,909.44M | 1,823.96M | 1,787.47M | 1,780.04M | 1,709.77M | 1,653.87M | 1,655.93M | 1,710.14M | 1,581.97M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,861.66M | 1,880.32M | 1,989.25M | 1,818.90M | 1,731.72M | 1,814.80M | 1,935.79M | 1,947.79M | 1,874.66M | 1,895.31M | 1,938.61M | 1,909.44M | 1,823.96M | 1,787.47M | 1,780.04M | 1,709.77M | 1,653.87M | 1,655.93M | 1,710.14M | 1,581.97M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,863.30M | 2,889.36M | 3,067.13M | 2,787.98M | 2,726.79M | 2,890.15M | 3,051.55M | 2,888.97M | 2,789.80M | 2,798.94M | 2,939.01M | 2,762.23M | 2,760.82M | 2,760.74M | 2,975.26M | 2,707.41M | 2,890.38M | 2,712.55M | 2,928.49M | 2,563.59M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.16M | 1,883.34M | -4.38M | 1,828.07M | -21.73M | -37.57M | -30.64M | 1,981.29M | 1,915.99M | 1,942.71M | 1,984.45M | 1,960.63M | -55.01M | -49.44M | 1,843.26M | -61.45M | 1,720.72M | -66.08M | -65.65M | -64.58M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 1.25M | 1.66M | 2.33M | 3.23M | 3.23M | 3.23M | 0.18M | 0.95M | 1.84M | 2.38M | 0.63M | 1.41M | 2.92M | 0.59M | | | | 2.50M | |