|
Assets Growth (1y)
|
| | | 2.57% | 4.00% | 24.26% | -16.32% | 397.88% | 440.76% | 427.02% | 114.83% | -57.72% | -55.21% | -52.98% | 5.17% | 115.65% | 114.49% | 111.81% | 110.20% | 1.78% | 10.34% | 15.21% | 7.49% | 92.88% | 74.51% | 61.89% | 69.65% | -2.56% | -2.54% | -1.95% | -2.63% | -8.24% | -13.22% | 38.86% | 45.51% | 46.41% | 51.19% | -1.70% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 29.25% | 36.06% | 45.48% | 23.65% | 65.57% | 73.19% | 73.78% | 68.09% | -2.46% | 1.96% | 4.69% | 33.44% | 61.77% | 60.44% | 58.09% | 56.50% | 24.14% | 23.35% | 22.29% | 21.10% | 19.92% | 13.85% | 30.14% | 33.96% | 9.39% | 8.54% | 10.20% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.50% | 42.91% | 49.68% | 33.70% | 54.88% | 58.50% | 57.82% | 54.00% | 11.77% | 12.51% | 12.74% | 31.46% | 30.50% | 28.42% | 40.00% | 40.27% | 20.78% | 19.75% | 20.08% |
|
Assets (QoQ)
|
-12.19% | -17.54% | 64.11% | -13.68% | -10.96% | -1.48% | 10.51% | 413.60% | -3.30% | -3.98% | -54.95% | 1.07% | 2.45% | 0.79% | 0.76% | 107.24% | 1.90% | -0.47% | 0.00% | 0.35% | 10.47% | 3.93% | -6.70% | 80.06% | -0.05% | -3.58% | -2.23% | 3.42% | -0.03% | -2.99% | -2.91% | -2.54% | -5.46% | 55.23% | 1.74% | -1.94% | -2.38% | 0.92% |
|
Capital Expenditures Growth (1y)
|
| | | | | 206.31% | -49.56% | 1,127.59% | 40.53% | 699.12% | 930.81% | 833.43% | 38.67% | -50.28% | -49.86% | -74.84% | -5.60% | 77.87% | 66.59% | -48.80% | -12.23% | -88.51% | -65.23% | -74.77% | -36.41% | -59.06% | 82.52% | 62.96% | -87.85% | -42.48% | -82.55% | 222.73% | 382.14% | 275.38% | 247.56% | 40.49% | -75.93% | -22.95% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 130.03% | 37.63% | 206.62% | 22.53% | 91.91% | 104.96% | 6.33% | 4.74% | -53.34% | -33.77% | -68.09% | -19.23% | -56.27% | 1.88% | -40.51% | -59.22% | -69.98% | -51.98% | 9.89% | -28.05% | -4.02% | 3.44% | 94.77% | -47.95% | 18.49% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 19.98% | 8.60% | 30.08% | 0.53% | -19.77% | 40.45% | -13.14% | -38.39% | -52.60% | -37.88% | -29.76% | -20.96% | -28.99% | -8.51% | -0.93% | -39.86% | -39.93% |
|
Capital Expenditures (QoQ)
|
| | 207.21% | -91.50% | 1,448.28% | -24.28% | -49.41% | 106.98% | 77.25% | 330.59% | -34.74% | 87.42% | -73.67% | 54.40% | -34.20% | -5.96% | -1.20% | 190.92% | -38.37% | -71.10% | 69.39% | -61.93% | 86.59% | -79.03% | 326.85% | -75.49% | 731.86% | -81.28% | -68.18% | 16.07% | 152.31% | 246.34% | -52.46% | -9.63% | 133.61% | 40.00% | -91.85% | 189.23% |
|
Cash & Equivalents Growth (1y)
|
| | | -3.84% | 0.42% | 18.22% | -22.53% | -1.01% | 20.27% | 29.90% | 23.54% | 5.19% | 11.19% | 10.05% | 15.95% | -13.88% | -2.04% | 7.53% | 2.41% | 57.34% | 39.19% | 16.82% | 7.07% | -41.63% | -39.48% | -30.59% | -6.83% | 152.56% | 131.21% | 92.75% | 37.57% | -15.17% | -39.07% | -84.93% | -70.47% | -57.92% | -32.13% | 285.26% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 0.04% | 10.32% | 19.11% | 3.53% | -3.57% | 9.42% | 15.41% | 13.62% | 12.54% | 14.88% | 11.40% | 8.33% | -7.52% | -6.20% | -4.47% | 0.71% | 32.37% | 24.89% | 16.05% | 11.13% | 7.74% | -5.17% | -41.36% | -27.66% | -3.40% | -1.48% | 3.82% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.29% | 12.86% | 16.25% | 4.00% | -3.81% | 1.99% | 4.50% | 7.91% | 16.01% | 16.23% | 13.09% | 10.26% | 11.12% | 3.06% | -24.02% | -16.13% | -3.71% | -4.23% | -1.93% |
|
Cash & Equivalents (QoQ)
|
-17.80% | -17.81% | 68.33% | -15.45% | -14.16% | -3.24% | 10.30% | 8.05% | 4.29% | 4.52% | 4.90% | -7.99% | 10.23% | 3.45% | 10.52% | -31.67% | 25.39% | 13.55% | 5.26% | 4.98% | 10.93% | -4.70% | -3.53% | -42.77% | 15.02% | 9.29% | 29.50% | 55.15% | 5.30% | -8.89% | -7.58% | -4.33% | -24.37% | -77.47% | 81.12% | 36.32% | 21.99% | 27.91% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | -206.31% | 49.56% | -65,820.69% | -66.37% | -699.12% | -930.81% | 82.62% | -17.14% | 50.28% | 49.86% | -10,963.71% | -156.11% | -77.87% | -66.59% | 99.88% | 67.65% | 88.51% | 65.23% | -133,586.21% | 36.41% | 59.06% | -82.52% | 99.97% | -8,949.24% | -3,282.30% | -2,569.89% | -10,200.00% | 78.65% | -6,413.95% | 53.13% | 46.60% | 67.27% | 87.60% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | -130.03% | -37.63% | -2,231.73% | -70.90% | -91.91% | -104.96% | 71.82% | 0.99% | 53.34% | 33.77% | -456.33% | 19.23% | 56.27% | -1.88% | 92.18% | -165.03% | -16.73% | -156.86% | -248.58% | -130.74% | -866.22% | -183.72% | 74.33% | -84.92% | -548.85% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -19.98% | -8.60% | -622.81% | -0.53% | 19.77% | -40.45% | 60.84% | -123.56% | -7.06% | -69.90% | -40.40% | -59.05% | -183.85% | -67.62% | 51.68% | -5.40% | -66.63% |
|
Cash from Investing Activities (QoQ)
|
| | -207.21% | 91.50% | -1,448.28% | 24.28% | 49.41% | -11,014.53% | 96.09% | -263.72% | 34.74% | -87.42% | 73.67% | -54.40% | 34.20% | -41,255.12% | 99.39% | -7.23% | 38.37% | 71.10% | -69.39% | 61.93% | -86.59% | -111,002.33% | 99.92% | 75.49% | -731.86% | 81.28% | -23,602.84% | 90.84% | -556.65% | 27.77% | 50.87% | -2,695.45% | 95.28% | 17.70% | 69.89% | -958.94% |
|
Cash from Operations Growth (1y)
|
| | | -105.70% | 16.17% | 35.27% | 42.90% | 225.22% | 418.34% | 432.89% | 418.05% | -128.89% | -73.69% | -85.49% | -62.98% | 22.17% | 199.82% | 463.19% | 44.21% | 408.44% | -32.65% | -49.52% | 60.33% | -223.07% | 36.96% | 147.88% | 83.23% | 209.31% | 146.53% | 73.06% | 10.57% | 123.83% | -32.41% | -112.16% | 15.42% | -10.56% | 7.48% | 971.63% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 9.38% | 39.28% | 32.24% | 38.77% | 34.46% | 65.23% | 67.74% | 54.64% | -11.49% | -19.01% | -25.56% | -5.05% | -43.49% | 40.36% | 91.72% | 61.81% | 83.21% | 31.50% | 29.38% | 48.10% | 44.40% | 31.65% | -36.11% | 32.73% | 61.19% | 21.44% | 22.40% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.51% | 27.86% | 23.64% | 28.87% | -1.34% | 33.97% | 40.13% | 47.53% | -1.38% | 12.39% | 12.09% | 11.64% | 55.96% | 35.74% | -28.35% | 40.15% | 59.45% | 10.56% | 18.07% |
|
Cash from Operations (QoQ)
|
-80.93% | 6.82% | -19.95% | -1.72% | 26.26% | 28.05% | -5.80% | 323.10% | 87.46% | -24.77% | 1.09% | -120.26% | 270.70% | -58.51% | 157.97% | -142.60% | 757.58% | -22.06% | -33.95% | -8.89% | 43.58% | -41.58% | 109.79% | -169.93% | 259.79% | 5.73% | 55.08% | -58.28% | 260.38% | -25.78% | -0.92% | -15.55% | 8.82% | -113.35% | 1,040.59% | -34.55% | 30.76% | 8.28% |
|
EBITDA Margin Growth (1y)
|
| | | | -2.46M | 0.62M | 0.20M | 0.10M | 0.06M | 0.03M | 0.02M | 731.00 | 331.00 | 720.00 | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -142.00 | -684.00 | -0.01M | -0.00M | -0.00M | -183.00 | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 639.00 | -0.00M | -0.00M | -0.00M | -0.00M | 779.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | -2.40M | 0.65M | 0.21M | 0.11M | 0.06M | 0.03M | 0.02M | 0.00M | 0.00M | 0.00M | -0.01M | 145.00 | 0.00M | 0.00M | 0.00M | 0.00M | 509.00 | 814.00 | 0.00M | 998.00 | 0.00M | 392.00 | 0.01M | 0.00M | 968.00 | 0.00M |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.40M | 0.65M | 0.20M | 0.11M | 0.06M | 0.03M | 0.02M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 559.00 | -253.00 | 487.00 |
|
EBITDA Margin (QoQ)
|
| -3.05M | 0.44M | 0.10M | 0.05M | 0.03M | 0.01M | 0.01M | 0.00M | -596.00 | 0.00M | -0.00M | 674.00 | -207.00 | 554.00 | 981.00 | 0.00M | 359.00 | -513.00 | 450.00 | -437.00 | -184.00 | -0.01M | 0.01M | 0.00M | 712.00 | -704.00 | 794.00 | 928.00 | 664.00 | 827.00 | -706.00 | -146.00 | -0.00M | -92.00 | -875.00 | 647.00 | 0.00M |
|
EBIT Growth (1y)
|
| | | | -36.38% | 49.21% | 36.24% | 43.01% | 65.69% | 16.71% | 162.57% | 24.34% | 31.33% | 43.01% | -121.57% | 150.65% | 430.45% | 407.86% | 731.94% | 318.73% | -0.85% | -27.91% | -327.54% | -147.26% | -32.29% | 44.65% | 134.46% | 345.90% | 220.73% | 119.93% | 424.69% | 100.89% | 33.22% | -22.60% | -38.22% | -56.16% | -26.05% | 78.21% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | 31.51% | 37.76% | 55.85% | 30.42% | 40.58% | 51.27% | 41.83% | 53.33% | 61.98% | 48.35% | -72.15% | -0.08% | 61.58% | 73.36% | 90.88% | 69.46% | 29.13% | 31.88% | 60.23% | 32.66% | 42.49% | 35.04% | 46.07% | 60.90% | 46.74% | 44.76% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 25.01% | 20.45% | -4.35% | 15.45% | 20.33% | 28.65% | 21.69% | 31.05% | 47.09% | 43.21% | 41.17% | 47.37% | 62.92% | 49.49% | 78.38% | 33.78% | 16.23% | 25.90% |
|
EBIT Margin Growth (1y)
|
| | | | -2.46M | 0.62M | 0.20M | 0.10M | 0.06M | 0.03M | 0.02M | 731.00 | 331.00 | 720.00 | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -142.00 | -684.00 | -0.01M | -0.00M | -0.00M | -183.00 | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 639.00 | -0.00M | -0.00M | -0.00M | -0.00M | 779.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | -2.40M | 0.65M | 0.21M | 0.11M | 0.06M | 0.03M | 0.02M | 0.00M | 0.00M | 0.00M | -0.01M | 145.00 | 0.00M | 0.00M | 0.00M | 0.00M | 509.00 | 814.00 | 0.00M | 998.00 | 0.00M | 392.00 | 0.01M | 0.00M | 968.00 | 0.00M |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.40M | 0.65M | 0.20M | 0.11M | 0.06M | 0.03M | 0.02M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 559.00 | -253.00 | 487.00 |
|
EBIT Margin (QoQ)
|
| -3.05M | 0.44M | 0.10M | 0.05M | 0.03M | 0.01M | 0.01M | 0.00M | -596.00 | 0.00M | -0.00M | 674.00 | -207.00 | 554.00 | 981.00 | 0.00M | 359.00 | -513.00 | 450.00 | -437.00 | -184.00 | -0.01M | 0.01M | 0.00M | 712.00 | -704.00 | 794.00 | 928.00 | 664.00 | 827.00 | -706.00 | -146.00 | -0.00M | -92.00 | -875.00 | 647.00 | 0.00M |
|
EBIT (QoQ)
|
| -69.64% | -4.30% | 15.97% | 8.28% | 36.82% | -30.92% | 24.89% | 44.78% | -53.38% | 198.35% | -190.83% | 49.88% | -27.30% | 62.78% | 313.27% | 226.99% | 18.59% | -23.59% | 41.32% | -22.57% | -13.77% | -341.16% | 70.65% | 210.93% | 84.22% | -42.56% | 109.47% | 44.69% | 26.32% | 37.04% | -19.80% | -4.05% | -26.61% | 9.39% | -43.10% | 61.87% | 76.86% |
|
EBT Growth (1y)
|
| | | | -34.94% | 49.85% | 36.81% | 19.18% | 38.17% | -24.42% | 152.21% | 47.99% | 25.73% | 62.98% | -124.22% | 104.64% | 185.61% | 289.33% | 429.94% | 3,338.67% | 32.36% | -21.87% | -635.33% | -202.38% | -160.47% | -84.15% | 79.96% | -10.83% | 367.79% | 1,909.99% | 699.54% | 308.59% | 63.49% | -45.87% | -63.03% | -91.48% | -41.49% | 178.79% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | 14.74% | 38.64% | 56.93% | 26.40% | 33.76% | 42.14% | 34.21% | 41.44% | 41.64% | 36.58% | -84.48% | -17.76% | 11.84% | 30.73% | -52.40% | -244.87% | 28.93% | 35.51% | 85.97% | 33.26% | 38.34% | 19.91% | 34.70% | 30.00% | 65.85% | 211.87% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.00% | 18.55% | -7.14% | 7.25% | 20.65% | 16.08% | 14.85% | 1.20% | 27.45% | 30.22% | 38.74% | 42.01% | 37.97% | 35.40% | 58.00% | 47.31% | 15.44% | 30.30% |
|
EBT Margin Growth (1y)
|
| | | | -2.47M | 0.62M | 0.20M | 0.10M | 0.06M | 0.03M | 0.02M | 0.00M | 495.00 | 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 261.00 | -315.00 | -0.02M | -0.00M | -0.00M | -0.00M | 0.01M | 679.00 | 0.00M | 0.00M | 0.00M | 0.00M | 690.00 | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | -2.41M | 0.65M | 0.21M | 0.11M | 0.06M | 0.03M | 0.02M | 0.00M | 0.00M | 0.00M | -0.02M | -590.00 | 755.00 | 950.00 | -304.00 | -0.00M | 249.00 | 645.00 | 0.00M | 763.00 | 678.00 | -168.00 | 0.02M | 0.00M | 0.00M | 0.00M |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.41M | 0.65M | 0.20M | 0.10M | 0.06M | 0.03M | 0.02M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 117.00 | -158.00 | 614.00 |
|
EBT Margin (QoQ)
|
| -3.06M | 0.44M | 0.11M | 0.05M | 0.03M | 0.01M | 0.01M | 0.00M | -564.00 | 0.00M | -0.00M | 9.00 | 455.00 | 541.00 | 355.00 | 0.00M | 397.00 | -509.00 | 812.00 | -439.00 | -179.00 | -0.02M | 0.01M | 0.00M | 651.00 | -714.00 | -612.00 | 0.00M | 792.00 | 0.00M | -592.00 | -524.00 | -0.00M | -29.00 | -773.00 | 730.00 | 0.00M |
|
EBT (QoQ)
|
| -68.96% | -4.14% | 16.20% | 8.48% | 37.20% | -31.21% | -7.18% | 29.98% | -26.36% | 155.06% | -206.76% | 0.00% | 37.02% | 63.97% | 120.45% | 1,745.33% | 39.28% | -37.21% | 113.08% | -28.97% | -17.78% | -530.19% | 59.25% | 58.05% | 121.55% | -644.06% | -125.35% | 201.37% | 61.73% | 62.28% | -21.60% | -20.55% | -46.45% | 10.84% | -81.92% | 445.32% | 155.13% |
|
Enterprise Value Growth (1y)
|
| | | -42.90% | 53.12% | -44.07% | 65.07% | 328.77% | 154.30% | 72.75% | -12.06% | -48.33% | -55.63% | -34.15% | 22.57% | 19.10% | 56.79% | 140.19% | -0.27% | 45.71% | 38.51% | -8.06% | -11.43% | -10.62% | -23.98% | -18.91% | 31.76% | -4.38% | -12.79% | 14.34% | 14.55% | 68.43% | 87.05% | 138.43% | 9.81% | -19.57% | -6.84% | -27.42% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 8.15% | 19.99% | -13.99% | 21.17% | 38.19% | 20.94% | 39.80% | 2.44% | -3.57% | -1.23% | 13.29% | 2.68% | 15.76% | 18.19% | 21.43% | 5.19% | 7.59% | -2.80% | -5.18% | 10.16% | 12.91% | 7.43% | 30.27% | 18.34% | 9.01% | 14.97% | 25.54% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.03% | 30.27% | 7.04% | 9.46% | 28.01% | 13.25% | 15.29% | 4.64% | -5.18% | -8.57% | 6.16% | 10.32% | 20.09% | 21.91% | 37.31% | 7.92% | 11.03% | 9.86% | 8.09% |
|
Enterprise Value (QoQ)
|
-42.43% | 115.49% | -19.30% | -42.96% | 54.36% | -21.29% | 138.17% | 48.16% | -8.45% | -46.53% | 21.24% | -12.94% | -21.39% | -20.64% | 125.68% | -15.40% | 3.49% | 21.57% | -6.29% | 23.60% | -1.63% | -19.30% | -9.73% | 24.72% | -16.34% | -13.92% | 46.68% | -9.49% | -23.70% | 12.86% | 46.95% | 33.09% | -15.26% | 43.87% | -32.32% | -2.51% | -1.86% | 12.10% |
|
EPS (Basic) Growth (1y)
|
| | | | -5.88% | 60.18% | 47.06% | 27.85% | 44.44% | -11.11% | 150.00% | 49.12% | 65.00% | 64.00% | -125.93% | 103.45% | 264.29% | 283.33% | 385.71% | 4,400.00% | 795.65% | -30.30% | -465.00% | -186.67% | -107.28% | -95.65% | 71.23% | -30.77% | 353.33% | 6,000.00% | 571.43% | 268.63% | 57.89% | -52.46% | -60.61% | -90.70% | -36.67% | 244.83% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | 40.95% | 45.79% | 59.06% | 26.26% | 32.37% | 39.82% | 33.33% | 40.77% | 92.65% | 34.99% | -67.55% | -10.38% | -2.33% | 27.15% | -44.22% | -275.63% | 18.22% | 22.73% | 70.43% | 24.10% | -33.71% | 8.03% | 36.34% | 30.16% | 65.50% | 364.16% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 38.13% | 17.12% | 6.47% | 13.17% | 26.93% | 15.12% | 17.21% | 2.20% | 24.16% | 26.35% | 29.67% | 37.78% | 44.43% | 29.28% | 49.91% | 51.57% | 10.56% | 24.82% |
|
EPS (Basic) (QoQ)
|
| -66.18% | 9.73% | 22.55% | 8.86% | 37.50% | -20.00% | -5.56% | 29.82% | -25.00% | 154.00% | -207.41% | 51.72% | -28.57% | 61.11% | 114.29% | 2,200.00% | 43.48% | -39.39% | 125.00% | 357.78% | -88.83% | -417.39% | 46.58% | 61.54% | 106.67% | -2,200.00% | -142.86% | 174.51% | 60.53% | 62.30% | -13.13% | -30.23% | -51.67% | 34.48% | -79.49% | 375.00% | 163.16% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | 103.45% | 264.29% | 277.78% | 433.33% | 4,000.00% | 678.26% | -31.25% | -465.00% | -195.12% | -108.38% | -95.45% | 71.23% | -30.77% | 326.67% | 5,200.00% | 490.48% | 239.22% | 52.94% | -49.06% | -56.10% | -90.14% | -34.62% | 211.11% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | -10.38% | -2.33% | 27.15% | -51.83% | -275.63% | 13.92% | 18.32% | 60.05% | 20.09% | -33.77% | 7.06% | 35.60% | 29.65% | 62.19% | 337.95% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.78% | 41.71% | 28.47% | 51.57% | 47.58% | 8.13% | 21.29% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | 51.72% | -28.57% | 66.67% | 116.67% | 2,200.00% | 39.13% | -37.50% | 105.00% | 336.59% | -87.71% | -431.82% | 46.58% | 61.54% | 106.67% | -2,200.00% | -142.86% | 166.67% | 55.88% | 54.72% | -13.41% | -26.76% | -48.08% | 33.33% | -80.56% | 385.71% | 147.06% |
|
FCF Margin Growth (1y)
|
| | | | -3.26M | 0.45M | 0.17M | 0.11M | 0.06M | 0.04M | 0.02M | -0.01M | -0.01M | -0.00M | -0.00M | 615.00 | 0.00M | 0.00M | 776.00 | 0.00M | -0.00M | -0.00M | 0.01M | -0.01M | -237.00 | 0.00M | -0.01M | 0.00M | 0.00M | 0.00M | -158.00 | 0.00M | -0.00M | -0.01M | -266.00 | -0.00M | -771.00 | 0.00M |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -3.20M | 0.48M | 0.18M | 0.11M | 0.06M | 0.03M | 0.02M | -0.00M | -0.00M | -0.00M | 0.01M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | -0.01M | 0.01M | 613.00 | 379.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3.20M | 0.48M | 0.19M | 0.11M | 0.05M | 0.03M | 0.02M | -0.00M | -171.00 | -165.00 | -631.00 | 0.01M | 0.00M | -0.00M | 0.00M | 0.00M | -0.00M | -276.00 |
|
FCF Margin (QoQ)
|
| -3.68M | 0.30M | 0.07M | 0.06M | 0.02M | 0.02M | 0.02M | 0.00M | -0.00M | -56.00 | -0.01M | 0.00M | -0.00M | 0.00M | -0.00M | 0.01M | -0.00M | -0.00M | -470.00 | 0.00M | -0.00M | 0.01M | -0.02M | 0.01M | 122.00 | 0.00M | -0.00M | 0.01M | -0.00M | -523.00 | -652.00 | 386.00 | -0.01M | 0.01M | -0.00M | 778.00 | -112.00 |
|
Free Cash Flow Growth (1y)
|
| | | -105.95% | 14.01% | 33.90% | 43.00% | 223.57% | 406.84% | 403.07% | 400.82% | -140.58% | -74.98% | -87.94% | -63.55% | 36.89% | 212.89% | 573.53% | 42.86% | 368.38% | -33.04% | -46.57% | 69.15% | -226.22% | 38.81% | 151.24% | 83.24% | 208.15% | 149.23% | 73.37% | 11.91% | 123.20% | -32.65% | -112.50% | 14.90% | -11.03% | 7.81% | 946.59% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -1.08% | 38.56% | 30.87% | 37.95% | 31.86% | 63.88% | 64.63% | 52.78% | -11.75% | -19.38% | -24.29% | -4.14% | -28.82% | 42.73% | 108.32% | 64.21% | 78.25% | 32.31% | 32.52% | 51.37% | 44.97% | 32.57% | -36.52% | 33.07% | 60.67% | 21.86% | 22.42% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.25% | 27.60% | 23.47% | 28.55% | -1.40% | 33.45% | 39.62% | 46.96% | -1.27% | 12.64% | 13.58% | 12.55% | 48.25% | 37.31% | -31.68% | 41.60% | 56.12% | 10.96% | 19.75% |
|
Free Cash Flow (QoQ)
|
-80.93% | 6.29% | -21.01% | -0.38% | 24.46% | 27.96% | -4.35% | 317.60% | 87.58% | -28.84% | 3.57% | -129.35% | 215.64% | -65.69% | 212.99% | -150.82% | 673.32% | -26.15% | -33.61% | -4.52% | 43.03% | -41.07% | 110.17% | -171.25% | 257.30% | 6.67% | 53.28% | -57.95% | 262.49% | -25.80% | -1.05% | -16.13% | 9.38% | -113.77% | 1,009.60% | -35.06% | 32.55% | 8.12% |
|
Gross Margin Growth (1y)
|
| | | | | -553.00 | 399.00 | -0.01M | -0.00M | -0.01M | -0.00M | 164.00 | -73.00 | 146.00 | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -139.00 | -238.00 | -0.01M | -548.00 | -0.00M | -0.00M | 0.00M | -444.00 | 0.00M | 0.00M | 0.00M | 964.00 | 804.00 | 202.00 | -917.00 | -836.00 | -485.00 | 94.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | -0.01M | -0.01M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | -0.01M | 0.00M | 722.00 | 0.00M | 457.00 | 251.00 | -749.00 | -212.00 | 512.00 | -27.00 | 193.00 | 227.00 | 0.01M | -315.00 | 0.00M | 0.00M |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | -0.01M | 0.00M | 0.00M | 0.00M | 368.00 | 0.00M | 0.00M | 0.00M | 0.00M | 380.00 | -431.00 | 83.00 |
|
Gross Margin (QoQ)
|
| | -701.00 | -296.00 | 87.00 | 357.00 | 250.00 | -0.01M | 351.00 | -145.00 | 0.00M | -0.00M | 114.00 | 74.00 | -206.00 | 0.00M | 0.00M | -109.00 | -280.00 | 531.00 | -281.00 | -208.00 | -0.01M | 0.01M | -0.00M | 394.00 | -791.00 | 0.00M | 100.00 | 428.00 | 445.00 | -9.00 | -60.00 | -174.00 | -674.00 | 73.00 | 290.00 | 405.00 |
|
Gross Profit Growth (1y)
|
| | | | | 908.97% | 766.85% | 1,046.20% | 779.08% | 532.03% | 350.53% | 22.81% | 0.62% | 8.35% | -42.53% | 53.78% | 83.29% | 84.03% | 76.36% | 42.61% | 3.88% | -4.32% | -103.01% | -12.77% | 4.23% | 27.60% | 3,835.11% | 59.60% | 40.99% | 36.49% | 90.06% | 18.16% | 23.00% | 20.52% | 3.87% | 6.42% | 19.36% | 33.45% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | 310.35% | 182.08% | 178.70% | 153.10% | 132.71% | 65.90% | 39.13% | 24.20% | 24.03% | -26.63% | 24.14% | 25.67% | 30.97% | 25.62% | 25.68% | 15.14% | 18.56% | 28.80% | 18.05% | 21.81% | 28.04% | 323.09% | 26.14% | 27.44% | 29.97% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 161.24% | -26.12% | 93.21% | 77.37% | 72.75% | 38.70% | 30.26% | 23.00% | 27.15% | 16.71% | 29.25% | 28.04% | 29.88% | 31.38% | 20.08% | 17.51% | 21.80% |
|
Gross Profit (QoQ)
|
| | 195.25% | 60.95% | 65.63% | 28.19% | 153.66% | 112.81% | 27.03% | -7.83% | 80.81% | -41.99% | 4.08% | -0.75% | -4.10% | 55.23% | 24.05% | -0.35% | -8.09% | 25.53% | -9.64% | -8.21% | -102.89% | 3,738.11% | 7.98% | 12.37% | -15.38% | 55.46% | -4.62% | 8.78% | 17.83% | -3.35% | -0.71% | 6.59% | 1.54% | -0.98% | 11.36% | 19.18% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | -1,742.92% | -1,691.78% | -1,366.77% | -345.76% | 102.46% | 109.44% | 108.71% | 117.23% | 253.01% | 51.06% | 13.64% | -470.08% | -146.37% | -79.33% | -61.15% | 107.97% | 166.92% | 160.55% | 101.69% | 459.91% | 148.26% | 86.86% | -12.61% | -47.42% | -63.44% | -43.67% | 50.60% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 55.44% | 87.16% | -26.15% | | | | | 53.24% | 65.78% | 51.12% | -52.80% | 65.74% | 26.61% | 26.79% | 27.05% | 3.08% | -6.65% | -3.79% | 18.18% | -8.33% | 0.20% | -11.86% | 30.74% | 37.64% | 39.98% | 38.46% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.01% | 14.87% | -14.93% | | | | | 20.07% | 27.55% | 25.69% | -6.91% | 15.63% | 16.47% | 15.64% | 16.54% | -0.12% | -3.06% | 3.22% |
|
Interest Coverage Ratio (QoQ)
|
| -5,413.34% | 110.98% | | | | | | 48.89% | -60.96% | 340.06% | -1,033.12% | 50.30% | -31.76% | 59.78% | 109.33% | 90.95% | 21.48% | -20.37% | 91.12% | -18.28% | -8.61% | -359.31% | 76.06% | 136.42% | 71.79% | -46.83% | 101.14% | 41.81% | 32.98% | 47.61% | -10.82% | 6.74% | -37.81% | -11.18% | -37.99% | 64.46% | 66.27% |
|
Net Cash Flow Growth (1y)
|
| | | -160.63% | 14.49% | 81.75% | -82.18% | 142.92% | 126.13% | 267.95% | -38.27% | -215.41% | 187.86% | -15.19% | 136.46% | -336.71% | 113.01% | 285.27% | -46.28% | 116.94% | -32.04% | -148.27% | -178.40% | -1,019.16% | -19.80% | 219.66% | 680.51% | 220.15% | -20.31% | -321.12% | -149.50% | -110.79% | -536.34% | -331.99% | 261.37% | 298.14% | 137.97% | 130.07% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -32.01% | 38.27% | 31.23% | -36.16% | -29.33% | 53.30% | 95.64% | -7.79% | -5.13% | 60.92% | -52.94% | -44.16% | -89.46% | 5.10% | 30.55% | 34.72% | 57.02% | -24.27% | -48.54% | -62.02% | -47.23% | -68.55% | -125.26% | 87.93% | 31.17% | 9.70% | 42.14% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.98% | 24.00% | 13.53% | -16.10% | -27.50% | 23.50% | 38.90% | 28.97% | 56.64% | 21.64% | -43.91% | -37.20% | 2.49% | -43.27% | -87.63% | 14.33% | 19.14% | -6.37% | 10.65% |
|
Net Cash Flow (QoQ)
|
-154.97% | 8.10% | 415.42% | -138.05% | 22.47% | 80.39% | 408.12% | -8.37% | -52.80% | 26.03% | 13.24% | -271.31% | 217.74% | -62.87% | 215.73% | -416.40% | 157.43% | -32.84% | -55.97% | -0.22% | 130.36% | -147.70% | 28.49% | -1,069.89% | 120.10% | -28.83% | 246.91% | 142.13% | -86.67% | -297.49% | 22.33% | 47.22% | -439.00% | -95.52% | 129.01% | -35.19% | 3.28% | 54.83% |
|
Net Income Growth (1y)
|
| | | | -34.94% | 49.85% | 36.81% | 19.18% | 38.17% | -24.42% | 152.21% | 47.99% | 25.73% | 62.98% | -124.22% | 102.10% | 183.07% | 284.74% | 416.13% | 7,577.45% | 803.98% | -28.71% | -459.79% | -183.44% | -107.13% | -94.32% | 71.24% | -33.34% | 350.57% | 4,415.10% | 543.67% | 259.03% | 50.73% | -54.76% | -60.75% | -91.28% | -38.88% | 237.51% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | 14.74% | 38.64% | 56.93% | 26.18% | 33.54% | 41.80% | 33.88% | 41.61% | 96.42% | 35.50% | -68.16% | -10.45% | 18.81% | 27.54% | -48.44% | -343.82% | 17.31% | 22.28% | 66.19% | 20.95% | -35.43% | 5.08% | 35.73% | 29.76% | 62.72% | 310.04% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 46.09% | 18.17% | 1.89% | 10.75% | 24.47% | 15.26% | 16.18% | 1.35% | 24.54% | 26.59% | 28.59% | 37.17% | 32.09% | 28.68% | 50.40% | 63.96% | 8.26% | 22.79% |
|
Net Income (QoQ)
|
| -68.96% | -4.14% | 16.20% | 8.48% | 37.20% | -31.21% | -7.18% | 29.98% | -26.36% | 155.06% | -206.76% | 0.00% | 37.02% | 63.97% | 109.27% | 3,850.00% | 40.06% | -38.35% | 125.09% | 365.09% | -88.95% | -411.14% | 47.79% | 60.28% | 108.80% | -1,675.27% | -142.06% | 174.64% | 58.64% | 54.79% | -13.23% | -29.25% | -52.39% | 34.29% | -80.72% | 395.78% | 162.93% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | -34.94% | 49.85% | 36.81% | 19.18% | 38.17% | -24.42% | 152.21% | 47.99% | 63.92% | 62.98% | -124.22% | 104.64% | 271.01% | 284.74% | 416.13% | 3,639.33% | 818.48% | -28.71% | -459.79% | -177.67% | -107.01% | -94.32% | 71.24% | -33.34% | 350.57% | 4,415.10% | 543.67% | 259.03% | 50.73% | -54.76% | -60.75% | -91.28% | -38.88% | 237.51% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | 32.98% | 38.64% | 56.93% | 26.40% | 33.54% | 41.80% | 33.88% | 42.64% | 97.19% | 35.50% | -68.16% | -10.45% | -3.28% | 27.54% | -48.44% | -244.05% | 17.31% | 22.28% | 66.19% | 18.09% | -35.78% | 5.08% | 35.73% | 29.76% | 62.72% | 310.04% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 46.41% | 18.17% | 1.89% | 10.75% | 24.47% | 15.26% | 16.18% | 1.35% | 24.54% | 26.59% | 28.59% | 37.17% | 43.86% | 28.68% | 50.40% | 39.96% | 8.26% | 22.79% |
|
Net Income towards Common Stockholders (QoQ)
|
| -68.96% | -4.14% | 16.20% | 8.48% | 37.20% | -31.21% | -7.18% | 29.98% | -26.36% | 155.06% | -206.76% | 51.42% | -29.65% | 63.97% | 120.45% | 1,690.67% | 40.06% | -38.35% | 141.84% | 339.83% | -89.13% | -411.14% | 47.79% | 60.28% | 108.80% | -1,675.27% | -142.06% | 174.64% | 58.64% | 54.79% | -13.23% | -29.25% | -52.39% | 34.29% | -80.72% | 395.78% | 162.93% |
|
Net Margin Growth (1y)
|
| | | | -2.47M | 0.62M | 0.20M | 0.10M | 0.06M | 0.03M | 0.02M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | -405.00 | -0.01M | -0.00M | -0.01M | -985.00 | 0.01M | 357.00 | 0.00M | 0.00M | 0.00M | 0.00M | 390.00 | -923.00 | -0.00M | -0.00M | -712.00 | 919.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | -2.41M | 0.65M | 0.21M | 0.11M | 0.06M | 0.03M | 0.02M | 0.00M | 0.01M | 0.00M | -0.01M | -259.00 | 208.00 | 873.00 | -259.00 | -0.00M | -73.00 | 84.00 | 0.00M | -6.00 | -0.01M | -435.00 | 0.01M | 0.00M | 0.00M | 0.00M |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.40M | 0.65M | 0.20M | 0.10M | 0.06M | 0.03M | 0.02M | 0.00M | 0.00M | 0.00M | 896.00 | 0.00M | 0.00M | 0.00M | 986.00 | 77.00 | -395.00 | 79.00 |
|
Net Margin (QoQ)
|
| -3.06M | 0.44M | 0.11M | 0.05M | 0.03M | 0.01M | 0.01M | 0.00M | -564.00 | 0.00M | -0.00M | 674.00 | -210.00 | 541.00 | 355.00 | 973.00 | 393.00 | -513.00 | 0.00M | 0.01M | -0.01M | -0.01M | 0.01M | 0.00M | 456.00 | -591.00 | -648.00 | 0.00M | 550.00 | 624.00 | -221.00 | -563.00 | -764.00 | 103.00 | -553.00 | 501.00 | 868.00 |
|
Operating Income Growth (1y)
|
| | | | -36.38% | 49.21% | 36.24% | 43.01% | 65.69% | 16.71% | 162.57% | 24.34% | 31.33% | 43.01% | -121.57% | 150.65% | 430.45% | 407.86% | 731.94% | 318.73% | -0.85% | -27.91% | -327.54% | -147.26% | -32.29% | 44.65% | 134.46% | 345.90% | 220.73% | 119.93% | 424.69% | 100.89% | 33.22% | -22.60% | -38.22% | -56.16% | -26.05% | 78.21% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | 31.51% | 37.76% | 55.85% | 30.42% | 40.58% | 51.27% | 41.83% | 53.33% | 61.98% | 48.35% | -72.15% | -0.08% | 61.58% | 73.36% | 90.88% | 69.46% | 29.13% | 31.88% | 60.23% | 32.66% | 42.49% | 35.04% | 46.07% | 60.90% | 46.74% | 44.76% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 25.01% | 20.45% | -4.35% | 15.45% | 20.33% | 28.65% | 21.69% | 31.05% | 47.09% | 43.21% | 41.17% | 47.37% | 62.92% | 49.49% | 78.38% | 33.78% | 16.23% | 25.90% |
|
Operating Income (QoQ)
|
| -69.64% | -4.30% | 15.97% | 8.28% | 36.82% | -30.92% | 24.89% | 44.78% | -53.38% | 198.35% | -190.83% | 49.88% | -27.30% | 62.78% | 313.27% | 226.99% | 18.59% | -23.59% | 41.32% | -22.57% | -13.77% | -341.16% | 70.65% | 210.93% | 84.22% | -42.56% | 109.47% | 44.69% | 26.32% | 37.04% | -19.80% | -4.05% | -26.61% | 9.39% | -43.10% | 61.87% | 76.86% |
|
Operating Margin Growth (1y)
|
| | | | -2.46M | 0.62M | 0.20M | 0.10M | 0.06M | 0.03M | 0.02M | 731.00 | 331.00 | 720.00 | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -142.00 | -684.00 | -0.01M | -0.00M | -0.00M | -183.00 | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 639.00 | -0.00M | -0.00M | -0.00M | -0.00M | 779.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | -2.40M | 0.65M | 0.21M | 0.11M | 0.06M | 0.03M | 0.02M | 0.00M | 0.00M | 0.00M | -0.01M | 145.00 | 0.00M | 0.00M | 0.00M | 0.00M | 509.00 | 814.00 | 0.00M | 998.00 | 0.00M | 392.00 | 0.01M | 0.00M | 968.00 | 0.00M |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.40M | 0.65M | 0.20M | 0.11M | 0.06M | 0.03M | 0.02M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 559.00 | -253.00 | 487.00 |
|
Operating Margin (QoQ)
|
| -3.05M | 0.44M | 0.10M | 0.05M | 0.03M | 0.01M | 0.01M | 0.00M | -596.00 | 0.00M | -0.00M | 674.00 | -207.00 | 554.00 | 981.00 | 0.00M | 359.00 | -513.00 | 450.00 | -437.00 | -184.00 | -0.01M | 0.01M | 0.00M | 712.00 | -704.00 | 794.00 | 928.00 | 664.00 | 827.00 | -706.00 | -146.00 | -0.00M | -92.00 | -875.00 | 647.00 | 0.00M |
|
Profit After Tax Growth (1y)
|
| | | | -34.94% | 49.84% | 36.85% | 19.18% | 38.17% | -24.42% | 152.21% | 47.99% | 63.92% | 62.98% | -124.22% | 104.64% | 271.01% | 284.74% | 416.13% | 3,380.44% | 803.98% | -28.71% | -459.79% | -183.44% | -107.13% | -94.32% | 71.24% | -33.34% | 350.57% | 4,415.10% | 543.67% | 259.03% | 50.73% | -54.76% | -60.75% | -91.28% | -38.88% | 237.51% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | 32.98% | 38.64% | 56.94% | 26.40% | 33.54% | 41.80% | 33.88% | 41.61% | 96.42% | 35.50% | -68.16% | -10.45% | -3.28% | 27.54% | -48.44% | -244.05% | 17.31% | 22.28% | 66.19% | 20.95% | -35.43% | 5.08% | 35.73% | 29.76% | 62.72% | 310.04% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 46.09% | 18.17% | 1.90% | 10.75% | 24.47% | 15.26% | 16.18% | 1.35% | 24.54% | 26.59% | 28.59% | 37.17% | 43.86% | 28.68% | 50.40% | 39.96% | 8.26% | 22.79% |
|
Profit After Tax (QoQ)
|
| -68.95% | -4.22% | 16.26% | 8.48% | 37.20% | -31.21% | -7.18% | 29.98% | -26.36% | 155.06% | -206.76% | 51.42% | -29.65% | 63.97% | 120.45% | 1,690.67% | 40.06% | -38.35% | 125.09% | 365.09% | -88.95% | -411.14% | 47.79% | 60.28% | 108.80% | -1,675.27% | -142.06% | 174.64% | 58.64% | 54.79% | -13.23% | -29.25% | -52.39% | 34.29% | -80.72% | 395.78% | 162.93% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 44.89% | 134.17% | 111.40% | 75.92% | 60.08% | 102.34% | 270.04% | 407.89% | 517.99% | 223.67% | 91.74% | 27.82% | 31.95% | 46.19% | 53.26% | 60.18% | 50.32% | 29.02% | 10.61% | 2.65% | 2.24% | 2.10% | 0.59% | 0.15% | -6.55% | -9.64% | -15.70% | -18.12% | -18.13% | -16.98% | -12.20% | -10.35% | -10.40% | -13.84% | -16.18% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 142.91% | 148.45% | 146.61% | 125.19% | 135.46% | 112.34% | 121.54% | 118.27% | 130.57% | 82.77% | 48.13% | 28.09% | 26.58% | 24.41% | 19.47% | 18.09% | 12.83% | 5.98% | -2.11% | -5.58% | -7.86% | -8.51% | -9.37% | -9.75% | -11.82% | -13.54% | -14.71% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 95.33% | 96.00% | 91.01% | 79.77% | 82.17% | 66.02% | 64.64% | 60.62% | 63.58% | 41.30% | 22.48% | 11.50% | 9.18% | 7.63% | 4.77% | 3.87% | 1.05% | -3.17% | -7.15% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-2.73% | 14.20% | 34.46% | -2.99% | 57.20% | 3.10% | 11.89% | -11.72% | 98.70% | 88.54% | 53.57% | 7.42% | 4.07% | 11.69% | 2.37% | 10.89% | 15.30% | 17.09% | 7.00% | 4.07% | -1.04% | 0.38% | -0.70% | 3.65% | -1.17% | -1.11% | -1.13% | -3.29% | -4.44% | -7.73% | -3.98% | -3.29% | -3.11% | -2.42% | -1.95% | -3.34% | -6.84% | -5.07% |
|
Return on Assets Growth (1y)
|
| | | | | | | 44.00 | 65.00 | 59.00 | 50.00 | 7.00 | 0.00M | 5.00 | -1.00 | 7.00 | 9.00 | 8.00 | 13.00 | 10.00 | 16.00 | 12.00 | 6.00 | -2.00 | -19.00 | -18.00 | -12.00 | -7.00 | 2.00 | 4.00 | 6.00 | 11.00 | 10.00 | 6.00 | 0.00M | -6.00 | -7.00 | -3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 58.00 | 74.00 | 71.00 | 62.00 | 23.00 | 25.00 | 24.00 | 18.00 | 15.00 | 6.00 | 2.00 | 7.00 | 1.00 | -1.00 | -2.00 | 0.00M | 2.00 | -6.00 | -8.00 | -6.00 | -2.00 | 5.00 | 7.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 66.00 | 71.00 | 65.00 | 56.00 | 14.00 | 8.00 | 11.00 | 12.00 | 19.00 | 18.00 | 12.00 | 13.00 | 6.00 | 2.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | | | -13.00 | 6.00 | 11.00 | 41.00 | 8.00 | -1.00 | 2.00 | -2.00 | 1.00 | 4.00 | -4.00 | 5.00 | 4.00 | 3.00 | 1.00 | 2.00 | 9.00 | -1.00 | -4.00 | -6.00 | -7.00 | -1.00 | 1.00 | 0.00M | 2.00 | 2.00 | 3.00 | 4.00 | 1.00 | -3.00 | -2.00 | -2.00 | 0.00M | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 34.00 | 83.00 | 75.00 | 70.00 | 23.00 | -3.00 | 3.00 | -16.00 | 13.00 | 18.00 | 20.00 | 37.00 | 21.00 | 13.00 | 5.00 | -10.00 | -20.00 | -18.00 | -16.00 | 0.00M | 11.00 | 14.00 | 18.00 | 19.00 | 19.00 | 21.00 | 6.00 | -9.00 | -16.00 | -21.00 | -8.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 70.00 | 98.00 | 98.00 | 91.00 | 57.00 | 28.00 | 28.00 | 11.00 | 15.00 | 13.00 | 9.00 | 27.00 | 13.00 | 9.00 | 6.00 | 10.00 | 11.00 | 17.00 | 7.00 | 11.00 | 15.00 | 14.00 | 15.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 71.00 | 93.00 | 86.00 | 82.00 | 48.00 | 24.00 | 29.00 | 31.00 | 45.00 | 48.00 | 32.00 | 38.00 | 16.00 | 8.00 | 4.00 |
|
Return on Capital Employed (QoQ)
|
| | | | -22.00 | 7.00 | 11.00 | 38.00 | 27.00 | -1.00 | 6.00 | -9.00 | 2.00 | 5.00 | -13.00 | 19.00 | 7.00 | 6.00 | 4.00 | 4.00 | -2.00 | -1.00 | -11.00 | -6.00 | 0.00M | 1.00 | 6.00 | 4.00 | 3.00 | 4.00 | 8.00 | 4.00 | 5.00 | -11.00 | -7.00 | -3.00 | -1.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 2.00 | 22.00 | 3.00 | 27.00 | 38.00 | 41.00 | 66.00 | 16.00 | 18.00 | 31.00 | 30.00 | 47.00 | 39.00 | 50.00 | 30.00 | 17.00 | -2.00 | -68.00 | -63.00 | -44.00 | -37.00 | 12.00 | 26.00 | 38.00 | 60.00 | 51.00 | 35.00 | 4.00 | -26.00 | -30.00 | -16.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 59.00 | 94.00 | 99.00 | 90.00 | 96.00 | 122.00 | 127.00 | 80.00 | 55.00 | 13.00 | -2.00 | 20.00 | 0.00M | -6.00 | -6.00 | 11.00 | 21.00 | -5.00 | -2.00 | -2.00 | -2.00 | 33.00 | 45.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 96.00 | 76.00 | 67.00 | 62.00 | 57.00 | 66.00 | 90.00 | 74.00 | 79.00 | 77.00 | 59.00 | 62.00 | 35.00 | 16.00 | 12.00 |
|
Return on Equity (QoQ)
|
| | | | -19.00 | 5.00 | 14.00 | 2.00 | 0.00M | -14.00 | 37.00 | 14.00 | 3.00 | 12.00 | -13.00 | 17.00 | 16.00 | 11.00 | 4.00 | 9.00 | 27.00 | -9.00 | -10.00 | -10.00 | -39.00 | -4.00 | 9.00 | -3.00 | 10.00 | 11.00 | 21.00 | 19.00 | 1.00 | -6.00 | -9.00 | -11.00 | -3.00 | 8.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00 | 25.00 | 26.00 | | 29.00 | 12.00 | -3.00 | -6.00 | -3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.00 | 14.00 | | | | | 31.00 | 37.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | 6.00 | | | | | | 0.00M | 5.00 | 5.00 | | | 19.00 | 6.00 | 1.00 | 3.00 | 2.00 | -8.00 | -3.00 | 6.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | 0.00M | 0.00M | 715.00 | 344.00 | 75.00 | 32.00 | 25.00 | 5.00 | 4.00 | 9.00 | 11.00 | 18.00 | 19.00 | 33.00 | 26.00 | 17.00 | 3.00 | -44.00 | -44.00 | -31.00 | -21.00 | 9.00 | 13.00 | 14.00 | 22.00 | 19.00 | 13.00 | 2.00 | -10.00 | -12.00 | -7.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | 0.00M | 0.00M | 750.00 | 367.00 | 98.00 | 74.00 | 62.00 | 40.00 | 26.00 | -2.00 | -6.00 | 4.00 | 0.00M | -2.00 | -4.00 | 0.00M | 3.00 | -15.00 | -17.00 | -15.00 | -9.00 | 16.00 | 20.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 733.00 | 353.00 | 80.00 | 39.00 | 32.00 | 22.00 | 27.00 | 26.00 | 20.00 | 20.00 | 13.00 | 5.00 | 2.00 |
|
Return on Sales (QoQ)
|
| | | | 0.00M | 574.00 | 387.00 | 273.00 | 44.00 | 11.00 | 16.00 | 4.00 | 1.00 | 4.00 | -4.00 | 3.00 | 6.00 | 6.00 | 3.00 | 5.00 | 20.00 | -1.00 | -6.00 | -10.00 | -27.00 | -1.00 | 6.00 | 0.00M | 4.00 | 4.00 | 7.00 | 8.00 | 1.00 | -3.00 | -4.00 | -4.00 | -1.00 | 3.00 |
|
Revenue Growth (1y)
|
| | | | 5,576.92% | 972.79% | 728.40% | 2,835.04% | 1,952.28% | 1,503.29% | 580.26% | 16.89% | 2.71% | 3.94% | 1.06% | 2.68% | 4.02% | 8.55% | 2.79% | 14.65% | 6.26% | -0.42% | -64.13% | -4.53% | 48.96% | 61.10% | 373.72% | 72.85% | 9.71% | 7.63% | 15.53% | 0.11% | 7.18% | 16.53% | 21.51% | 22.66% | 29.41% | 31.42% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | 949.65% | 463.34% | 284.73% | 227.81% | 179.89% | 162.51% | 91.89% | 11.23% | 4.32% | 3.96% | -28.04% | 3.97% | 18.08% | 20.31% | 20.43% | 23.68% | 20.20% | 19.97% | 25.22% | 18.22% | 20.54% | 26.42% | 88.05% | 28.51% | 15.02% | 18.13% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 318.13% | 186.56% | 83.84% | 107.60% | 103.27% | 96.13% | 64.40% | 17.83% | 13.16% | 14.27% | 15.32% | 14.23% | 14.12% | 16.91% | 19.65% | 18.36% | 19.22% | 21.47% |
|
Revenue (QoQ)
|
| 727.69% | 219.36% | 66.69% | 63.90% | 22.95% | 146.61% | 490.60% | 14.61% | -3.95% | 4.63% | 1.48% | 0.70% | -2.80% | 1.73% | 3.11% | 2.02% | 1.43% | -3.67% | 15.01% | -5.45% | -4.94% | -65.30% | 206.09% | 47.52% | 2.80% | 2.05% | 11.69% | -6.37% | 0.86% | 9.54% | -3.22% | 0.24% | 9.65% | 14.22% | -2.30% | 5.76% | 11.36% |
|
Share-based Compensation Growth (1y)
|
| | | 65.40% | 39.50% | 27.97% | 25.94% | 49.81% | 81.19% | 86.95% | 73.15% | 56.27% | 18.04% | 5.37% | 10.23% | 16.14% | 34.17% | 24.85% | 56.58% | 38.94% | 16.69% | 15.16% | -20.90% | -10.82% | -12.65% | -9.60% | 15.43% | -1.63% | 24.24% | 30.69% | 23.49% | 23.86% | 41.57% | 4.13% | 8.48% | 54.17% | 8.05% | 34.09% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 57.03% | 43.96% | 36.10% | 33.95% | 39.57% | 42.10% | 34.98% | 44.04% | 36.11% | 22.72% | 14.85% | 10.93% | 12.90% | 11.00% | 9.13% | 12.65% | 6.82% | 8.19% | 10.81% | 4.08% | 2.81% | 15.39% | 7.15% | 15.64% | 23.39% | 23.87% | 22.20% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.26% | 36.11% | 29.38% | 24.38% | 27.50% | 23.94% | 20.69% | 22.23% | 17.21% | 14.93% | 12.35% | 14.24% | 11.89% | 19.19% | 12.08% | 13.88% | 18.41% | 14.14% | 13.69% |
|
Share-based Compensation (QoQ)
|
26.70% | 17.63% | 0.55% | 10.36% | 6.86% | 7.91% | -1.05% | 31.28% | 29.25% | 11.34% | -8.35% | 18.48% | -2.37% | -0.60% | -4.13% | 24.84% | 12.79% | -7.50% | 20.23% | 10.77% | -5.28% | -8.72% | -17.42% | 24.90% | -7.22% | -5.53% | 5.45% | 6.44% | 17.18% | -0.64% | -0.36% | 6.76% | 33.94% | -26.92% | 3.81% | 51.71% | -6.13% | -9.31% |
|
Shareholder's Equity Growth (1y)
|
| | | -6.05% | -3.19% | 29.52% | -22.85% | -20.59% | -13.43% | -26.48% | -12.01% | -4.92% | 3.80% | 19.04% | -4.53% | 63.36% | 81.50% | 104.95% | 112.77% | 20.54% | 62.46% | 45.40% | 9.08% | 15.32% | -21.91% | -21.47% | -3.98% | -8.34% | 1.62% | -9.29% | 0.30% | 23.61% | 7.86% | 30.98% | 17.10% | 5.52% | 7.21% | 17.30% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -10.82% | -4.54% | 4.27% | -13.46% | 7.24% | 17.71% | 21.50% | 21.36% | 23.25% | 45.19% | 52.51% | 30.37% | 31.44% | 32.05% | 32.77% | 30.62% | 8.41% | 8.83% | 1.18% | 1.66% | 9.32% | -5.06% | -2.28% | 4.09% | 6.14% | 5.52% | 11.70% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.91% | 20.73% | 27.57% | 8.51% | 11.38% | 15.65% | 15.42% | 13.36% | 14.63% | 19.42% | 20.37% | 16.37% | 20.80% | 20.34% | 22.69% | 21.22% | 10.69% | 8.31% | 9.74% |
|
Shareholder's Equity (QoQ)
|
-18.96% | -24.66% | 81.51% | -15.23% | -16.49% | 0.79% | 8.11% | -12.74% | -8.96% | -14.39% | 29.39% | -5.72% | -0.61% | -1.82% | 3.77% | 61.34% | 10.42% | 10.86% | 7.73% | -8.60% | 48.83% | -0.78% | -19.18% | -3.38% | 0.78% | -0.21% | -1.19% | -7.75% | 11.72% | -10.92% | 9.26% | 13.68% | -2.51% | 8.17% | -2.32% | 2.44% | -0.95% | 18.35% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | 855.00 | 0.00M | | | 0.01M | -0.00M | -0.00M | 502.00 | -0.00M | 0.00M | 0.00M | 570.00 | 0.00M | -421.00 | -175.00 | -300.00 | -0.00M |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.00M | 0.00M | 0.00M | | | 0.00M | -820.00 | 508.00 | 772.00 | -0.00M |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.00M | 0.00M |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | -0.01M | -54.00 | 177.00 | | | | 0.00M | -0.00M | 439.00 | 0.00M | -0.01M | -685.00 | 0.00M | 140.00 | 331.00 | -729.00 | 829.00 | 746.00 | -0.00M | -483.00 | 703.00 | -215.00 |
|
Total Debt Growth (1y)
|
| | | -43.39% | -48.67% | -55.41% | -64.33% | 3,996.44% | 4,390.76% | 5,818.59% | 677.55% | -91.93% | -90.90% | -90.95% | 0.00% | 1,574.52% | 1,473.31% | 1,371.72% | 1,269.69% | -24.33% | -26.01% | -27.94% | -30.15% | 331.26% | 352.47% | 377.94% | 409.07% | -14.53% | -18.57% | -22.94% | -27.68% | -32.84% | -35.90% | 40.31% | 51.91% | 66.42% | 85.10% | -9.54% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 23.22% | 28.03% | 33.69% | 40.50% | 281.07% | 300.66% | 328.84% | 374.01% | 0.73% | 1.95% | -1.34% | 112.29% | 279.47% | 274.84% | 270.09% | 265.19% | 40.76% | 39.69% | 38.46% | 37.00% | 35.27% | 33.18% | 72.89% | 77.50% | -1.51% | -1.14% | -0.73% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 88.35% | 89.49% | 90.88% | 92.65% | 182.70% | 192.83% | 206.76% | 227.84% | 30.38% | 31.31% | 28.74% | 103.87% | 99.20% | 94.02% | 122.73% | 121.66% | 25.53% | 26.46% | 27.50% |
|
Total Debt (QoQ)
|
-10.85% | -12.17% | -13.86% | -16.06% | -19.17% | -23.71% | -31.08% | 9,538.67% | -11.39% | 0.54% | -90.95% | 0.00% | 0.00% | 0.00% | 0.00% | 1,574.52% | -6.04% | -6.46% | -6.93% | -7.49% | -8.13% | -8.89% | -9.80% | 471.16% | -3.61% | -3.76% | -3.92% | -4.10% | -8.17% | -8.92% | -9.83% | -10.95% | -12.34% | 99.35% | -2.38% | -2.44% | -2.51% | -2.57% |