|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.94M | 78.84M | 38.33M | 3.63M | 123.55M | 127.01M | 129.62M | 144.77M | 135.55M | 136.71M | 149.75M | 144.92M | 145.28M | 7.96M | 181.95M | 177.76M | 188.00M | 209.36M | 205.45M | 193.52M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.70M | 15.93M | 28.70M | 35.26M | 33.68M | 30.62M | 79.83M | 67.36M | 24.26M | 56.40M | 20.60M | 53.47M | 19.95M | 62.51M | 28.19M | 24.96M | 79.62M | 24.72M | 21.60M | 20.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.24M | 46.11M | -1.33M | 48.50M | 52.36M | 58.84M | 49.79M | 77.40M | 73.83M | 80.31M | 94.63M | 91.46M | 90.81M | 96.79M | 98.29M | 97.32M | 108.38M | 129.17M | 128.38M | 117.25M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.80M | 16.80M | 16.80M | 18.92M | 37.50M | 37.55M | 42.28M | 37.47M | 37.46M | 36.32M | 34.51M | 34.52M | 34.52M | 40.80M | 55.47M | 55.47M | 55.47M | 55.47M | 55.47M | 55.47M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | | | | 0.46M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.46M | 1.45M | 1.61M | 3.98M | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.37M | 30.51M | 26.60M | 54.53M | 41.25M | 38.37M | 38.03M | 52.77M | 38.19M | 35.30M | 32.94M | 41.98M | 43.34M | 61.95M | 63.09M | 76.42M | 73.64M | 67.10M | 67.64M | 86.35M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.58M | | | | | | | | | 8.62M | 7.81M | 7.80M | 9.47M | 13.29M | 9.80M | 10.90M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.57M | -206.99M | -8.62M | -7.81M | 5.39M | -51.77M | -15.17M | -10.16M | -10.92M | -0.02M | -0.46M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.83M | 31.96M | 32.79M | 58.51M | 41.25M | 38.37M | 38.03M | 52.77M | 38.19M | 35.30M | 32.94M | 41.98M | 43.34M | 61.95M | 60.18M | 75.64M | 73.28M | 67.08M | 67.62M | 86.35M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.41M | 14.15M | -34.12M | -10.02M | 11.11M | 20.47M | 11.76M | 24.63M | 35.63M | 45.01M | 61.69M | 49.47M | 47.47M | 34.84M | 38.11M | 21.69M | 35.10M | 62.09M | 60.76M | 30.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.41M | 14.15M | -34.12M | -10.02M | 11.11M | 20.47M | 11.76M | 24.63M | 35.63M | 45.01M | 61.69M | 49.47M | 47.47M | 34.84M | 38.11M | 21.69M | 35.10M | 62.09M | 60.76M | 30.90M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 1.03M | 2.75M | 4.03M | 4.54M | 4.30M | 4.49M | 4.40M | 3.28M | 1.81M | 2.23M | 2.38M | 3.12M | 3.56M | 3.71M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.50M | -47.01M | | | | -7.18M | -4.14M | | | | | -15.99M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.99M | 9.04M | -38.88M | -15.84M | -6.65M | 1.43M | -7.79M | -17.56M | 17.80M | 28.78M | 46.71M | 36.62M | 29.10M | 15.58M | 17.27M | 3.12M | 17.02M | 43.44M | 29.04M | 18.74M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.85M | 0.99M | -13.84M | -2.77M | -1.46M | 0.97M | -0.59M | -0.13M | 4.79M | 8.15M | 14.77M | 8.91M | 9.49M | 6.25M | 4.73M | 0.70M | 5.04M | 11.93M | 12.07M | 4.24M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.84M | 8.05M | -25.03M | -13.07M | -5.19M | 0.46M | -7.20M | -17.43M | 13.01M | 20.63M | 31.94M | 27.71M | 19.61M | 9.34M | 12.54M | 2.42M | 11.98M | 31.51M | 16.96M | 14.50M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.84M | 8.05M | -25.03M | -13.07M | -5.19M | 0.46M | -7.20M | -17.43M | 13.01M | 20.63M | 31.94M | 27.71M | 19.61M | 9.34M | 12.54M | 2.42M | 11.98M | 31.51M | 16.96M | 14.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.84M | 8.05M | -25.03M | -13.07M | -5.19M | 0.46M | -7.20M | -17.43M | 13.01M | 20.63M | 31.94M | 27.71M | 19.61M | 9.34M | 12.54M | 2.42M | 11.98M | 31.51M | 16.96M | 14.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.84M | 8.05M | -25.03M | -13.07M | -5.19M | 0.46M | -7.20M | -17.43M | 13.01M | 20.63M | 31.94M | 27.71M | 19.61M | 9.34M | 12.54M | 2.42M | 11.98M | 31.51M | 16.96M | 14.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.01M | 8.05M | -25.03M | -13.07M | -5.19M | 0.46M | -7.20M | -17.43M | 13.01M | 20.63M | 31.94M | 27.71M | 19.61M | 9.34M | 12.54M | 2.42M | 11.98M | 31.51M | 16.96M | 14.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06 | 0.23 | -0.73 | -0.39 | -0.15 | 0.01 | -0.21 | -0.51 | 0.38 | 0.61 | 0.99 | 0.86 | 0.60 | 0.29 | 0.39 | 0.08 | 0.38 | 1.00 | 0.54 | 0.45 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79 | 0.22 | -0.73 | -0.39 | -0.15 | 0.01 | -0.21 | -0.51 | 0.34 | 0.53 | 0.82 | 0.71 | 0.52 | 0.27 | 0.36 | 0.07 | 0.34 | 0.84 | 0.46 | 0.40 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.30M | 35.37M | 34.94M | 33.67M | 34.00M | 34.06M | 33.83M | 34.32M | 34.62M | 33.74M | 33.74M | 32.33M | 32.43M | 32.26M | 32.27M | 31.79M | 31.81M | 31.57M | 31.71M | 32.09M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.79M | 41.44M | 40.38M | 40.16M | 40.42M | 32.84M | 39.08M | 39.44M | 40.08M | 40.07M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.41M | 14.15M | -34.12M | -10.02M | 11.11M | 20.47M | 11.76M | 24.63M | 35.63M | 45.01M | 61.69M | 49.47M | 47.47M | 34.84M | 38.11M | 22.78M | 35.10M | 62.09M | 60.76M | 31.36M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.42M | 5.12M | 4.76M | 5.83M | 17.76M | 19.05M | 20.57M | 21.43M | 21.86M | 20.77M | 19.28M | 17.34M | 15.59M | 18.39M | 22.65M | 20.79M | 20.46M | 21.77M | 19.29M | 15.86M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -562.75% | 10.97% | 35.61% | 17.50% | 21.89% | 68.09% | 7.60% | 0.75% | 26.91% | 28.31% | 31.62% | 24.33% | 32.62% | 40.08% | 27.41% | 22.58% | 29.62% | 27.46% | 41.58% | 22.65% |