|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.77M | 193.24M | 186.43M | 106.70M | 122.72M | 134.13M | 173.69M | 269.48M | 283.75M | 258.53M | 238.95M | 228.61M | 172.89M | 38.96M | 70.56M | 96.19M | 117.35M | 150.10M | 231.25M | 268.65M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.72M | 46.03M | 71.60M | 89.44M | 98.74M | 81.00M | 25.00M | 101.58M | 104.81M | 135.77M | 19.85M | 19.85M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.77M | 193.24M | 186.43M | 106.70M | 122.72M | 134.13M | 173.69M | 269.48M | 325.47M | 304.56M | 310.55M | 318.05M | 271.63M | 119.96M | 95.56M | 197.77M | 222.15M | 285.86M | 251.10M | 288.50M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.10M | 149.00M | 105.84M | 166.34M | 197.50M | 195.40M | 183.12M | 179.13M | 167.48M | 181.85M | 179.53M | 174.69M | 183.85M | 228.46M | 228.54M | 228.71M | 213.02M | 233.95M | 211.33M | 228.76M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00M | | | | 19.85M | 19.85M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.10M | 149.00M | 105.84M | 166.34M | 197.50M | 195.40M | 183.12M | 179.13M | 167.48M | 181.85M | 179.53M | 174.69M | 183.85M | 228.46M | 253.54M | 228.71M | 213.02M | 233.95M | 231.18M | 248.61M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.10M | 4.22M | 3.69M | 8.36M | 7.91M | 5.76M | 5.60M | 5.83M | 6.03M | 14.39M | 10.38M | 9.27M | 7.15M | 4.20M | 12.53M | 11.84M | 9.52M | 8.34M | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 2.44M | 1.01M | 34.91M | 46.43M | 37.17M | 24.67M | 13.35M | 7.47M | 9.19M | 6.74M | 8.71M | 5.93M | 17.39M | 13.16M | 11.61M | 12.06M | 11.63M | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.50M | 10.70M | 12.70M | 36.88M | 23.43M | 21.72M | 16.23M | 13.72M | 12.53M | 10.55M | 15.21M | 13.30M | 14.78M | 16.44M | 17.81M | 18.46M | 20.15M | 20.24M | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.59M | 17.36M | 17.39M | 80.15M | 77.77M | 64.65M | 46.50M | 32.90M | 26.03M | 34.12M | 32.33M | 31.28M | 27.86M | 38.03M | 35.56M | 37.22M | 38.15M | 38.05M | 40.91M | 42.74M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.07M | 3.64M | 0.86M | 10.45M | 11.78M | 11.04M | 5.14M | 16.80M | 18.32M | 16.55M | 5.94M | 15.24M | 26.85M | 32.37M | 2.74M | 44.00M | 56.04M | 36.16M | 32.64M | 32.56M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 318.53M | 363.24M | 315.54M | 363.64M | 409.77M | 405.22M | 419.99M | 498.30M | 537.30M | 537.09M | 537.60M | 539.26M | 510.20M | 443.81M | 482.26M | 527.55M | 549.21M | 613.87M | 691.41M | 745.67M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.55M | 19.63M | 19.49M | 20.20M | 19.96M | 19.74M | 19.52M | 18.88M | 18.04M | 16.64M | 15.98M | 15.46M | 14.98M | 14.61M | 14.33M | 13.85M | 12.90M | 12.25M | 12.01M | 11.66M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.51M | 130.09M | 130.09M | 133.69M | 133.86M | 133.86M | 133.86M | 133.86M | 133.86M | 133.86M | 145.96M | 162.33M | 150.76M | 147.94M | 145.93M | 145.93M | 145.93M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 268.72M | 966.17M | 647.30M | 956.17M | 567.47M | 951.17M | 951.17M | 951.17M | 421.71M | 387.19M | 352.68M | 946.88M | 891.40M | 835.93M | 780.46M | 724.98M | 669.51M | 614.04M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 302.31M | 285.52M | 268.72M | 1,097.68M | 777.39M | 1,086.26M | 701.16M | 1,085.03M | 1,085.03M | 1,085.03M | 555.57M | 521.05M | 486.53M | 1,092.83M | 1,053.73M | 986.69M | 928.39M | 870.91M | 815.43M | 759.96M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.65M | 63.03M | 78.04M | 25.55M | 28.57M | 26.47M | 23.95M | 23.97M | 24.61M | 25.74M | 26.26M | 30.67M | 34.18M | 72.51M | 98.03M | 91.67M | 91.97M | 102.48M | 112.54M | 113.57M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 1.05M | 1.05M | 0.82M | 1.05M | 0.86M | 1.05M | 8.37M | 1.05M | 1.05M | 2.34M | 1.06M | 16.06M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 395.20M | 378.56M | 376.53M | 882.50M | 835.80M | 795.72M | 754.14M | 716.00M | 676.62M | 640.49M | 605.71M | 574.99M | 543.19M | 1,191.34M | 1,181.33M | 1,103.84M | 1,043.42M | 993.46M | 965.42M | 906.29M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 713.74M | 741.80M | 692.08M | 1,246.14M | 1,245.57M | 1,200.94M | 1,174.13M | 1,214.30M | 1,213.91M | 1,177.58M | 1,143.31M | 1,114.25M | 1,053.39M | 1,635.15M | 1,663.59M | 1,631.39M | 1,592.63M | 1,607.33M | 1,656.83M | 1,651.95M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.54M | 7.73M | 4.19M | 3.85M | 6.63M | 7.64M | 3.49M | 2.99M | 2.42M | 3.65M | 8.69M | 6.02M | 2.41M | 3.14M | 3.93M | 17.85M | 10.89M | 7.65M | 10.66M | 6.83M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.54M | 7.73M | 4.19M | 3.85M | 6.63M | 7.64M | 3.49M | 2.99M | 2.42M | 3.65M | 8.69M | 6.02M | 2.41M | 3.14M | 3.93M | 17.85M | 10.89M | 7.65M | 10.66M | 6.83M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 20.59M | 3.22M | 7.91M | 9.00M | 1.11M | 1.41M | 1.33M | 14.29M | 0.94M | 14.20M | 1.75M | 2.19M | 1.94M | 72.12M | 53.74M | 7.12M | 5.19M | 62.46M | 58.15M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M | 1.04M | 2.84M | 5.30M | 3.09M | 2.14M | 3.45M | 3.67M | 5.25M | 2.46M | 3.60M | 2.09M | 2.56M | 4.85M | 4.76M | 4.83M | 4.30M | 6.38M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.92M | 48.13M | 48.35M | 100.00M | 120.83M | 141.67M | 162.50M | 183.33M | 183.33M | 183.33M | 183.33M | 183.33M | 183.33M | 64.58M | 64.58M | 64.58M | 0.04M | 0.02M | 29.00M | 32.62M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.79M | 0.81M | 1.18M | 1.21M | 1.18M | 1.11M | 1.04M | 0.97M | 0.96M | 0.99M | 1.01M | 1.04M | 1.27M | 1.27M | 1.30M | 1.34M | 1.37M | 1.41M | 1.45M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.04M | 0.62M | 2.04M | | | | | | | 2.14M | 14.08M | 0.53M | 1.07M | 8.53M | 8.95M | 0.33M | 0.80M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.62M | | | | 22.06M | | | 77.52M | 149.83M | 138.23M | 21.88M | 116.03M | 38.51M | 136.38M | 28.95M | 0.67M | 0.67M | 0.67M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 226.84M | 268.97M | 279.57M | 373.57M | 415.09M | 414.50M | 433.73M | 412.70M | 435.06M | 464.61M | 457.92M | 446.44M | 461.72M | 459.43M | 509.51M | 486.71M | 464.61M | 452.93M | 440.03M | 434.97M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.94M | 73.83M | 61.67M | 528.39M | 484.85M | 441.26M | 397.58M | 353.77M | 309.90M | 265.89M | 221.71M | 177.36M | 132.84M | 565.72M | 550.73M | 535.70M | 520.65M | 505.58M | 542.11M | 531.72M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.51M | 139.74M | 139.97M | 26.35M | 140.41M | 140.64M | 140.87M | 261.22M | 261.52M | 261.82M | 262.12M | 262.43M | 236.65M | 236.91M | 237.17M | 237.43M | 237.69M | 237.95M | 238.21M | 238.47M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 10.00M | 10.00M | 10.00M | 9.28M | 9.11M | 8.94M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.37M | 8.17M | 7.95M | 7.91M | 7.60M | 7.35M | 7.11M | 6.87M | 6.63M | 6.38M | 6.12M | 5.86M | 5.59M | 5.91M | 5.54M | 5.20M | 4.85M | 4.50M | 4.13M | 3.79M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.10M | 1.18M | 0.40M | 0.04M | 0.02M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 947.88M | | | 1,396.78M | 1,433.57M | 1,396.56M | 1,360.39M | 1,332.50M | 1,355.16M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 460.67M | 490.71M | 489.15M | 1,050.07M | 1,047.96M | 1,003.75M | 979.29M | 1,034.57M | 1,013.11M | 998.71M | 947.88M | 892.08M | 836.80M | 1,400.88M | 1,434.75M | 1,396.95M | 1,360.42M | 1,332.52M | 1,355.16M | 1,339.53M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.86M | 121.97M | 110.02M | 628.39M | 605.69M | 582.92M | 560.08M | 537.10M | 493.23M | 449.22M | 405.05M | 360.69M | 316.18M | 630.30M | 615.32M | 600.28M | 520.69M | 505.60M | 571.11M | 564.35M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.07M | 251.09M | 202.93M | 196.08M | 197.61M | 197.19M | 194.84M | 179.73M | 200.81M | 178.87M | 195.43M | 222.17M | 216.58M | 234.28M | 228.84M | 234.43M | 232.21M | 274.81M | 301.68M | 312.42M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.07M | 251.09M | 202.93M | 196.08M | 197.61M | 197.19M | 194.84M | 179.73M | 200.81M | 178.87M | 195.43M | 222.17M | 216.58M | 234.28M | 228.84M | 234.43M | 232.21M | 274.81M | 301.68M | 312.42M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 713.74M | 741.80M | 692.08M | 1,246.14M | 1,245.57M | 1,200.94M | 1,174.13M | 1,214.30M | 1,213.91M | 1,177.58M | 1,143.31M | 1,114.25M | 1,053.39M | 1,635.15M | 1,663.59M | 1,631.39M | 1,592.63M | 1,607.33M | 1,656.83M | 1,651.95M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | -0.86M | 2.15M | 2.46M | 2.46M | 2.82M | 3.24M | 3.24M | 0.50M | 4.94M | 6.32M | 6.32M | 7.21M | 0.17M | 8.21M | 8.21M | 8.90M | 9.03M | 9.03M | 9.03M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -239.35M | -231.31M | -256.34M | -269.41M | -274.60M | -274.14M | -281.34M | -298.77M | -285.76M | -265.13M | 0.01M | -205.48M | -185.87M | -176.53M | -164.00M | -161.58M | 0.34M | 0.29M | 0.32M | -86.63M |