|
Provisions (Quarter)
|
-0.80M | -5.50M | | -36.35M | 5.70M | 18.69M | 27.57M | 32.95M | 106.50M | 15.22M | 35.08M | 54.71M | 17.48M | 31.82M | 29.00M | 28.00M | 27.40M | 28.76M | 70.00M | 20.00M |
|
Revenue (Quarter)
|
147.16M | 148.19M | 156.50M | 863.67M | 0.01M | 12.01M | 12.63M | 57.47M | 14.31M | 13.44M | 4.65M | 123.54M | 4.46M | 18.50M | 15.00M | 107.00M | 5.19M | 19.67M | 21.00M | 157.00M |
|
Interest income - Loans (Quarter)
|
100.31M | 99.71M | 105.17M | 585.32M | 214.40M | 234.67M | 278.83M | 322.35M | 413.52M | 552.68M | 569.67M | 578.13M | 575.04M | 583.87M | 589.00M | 572.00M | 552.56M | 564.34M | 619.00M | 722.00M |
|
Interest income - Investments (Quarter)
|
| | | | 0.09M | 0.08M | 0.09M | 0.18M | 0.72M | 2.58M | 4.94M | 4.76M | 3.71M | 2.90M | 2.00M | 3.00M | 2.79M | 3.44M | 4.00M | 3.00M |
|
Interest Income - Debt Securities (Quarter)
|
6.57M | 5.81M | 26.37M | -28.54M | 10.15M | 8.79M | 18.18M | 21.07M | 39.73M | 17.44M | 80.07M | 225.93M | 17.52M | 15.18M | 17.00M | -168.00M | 18.43M | 14.33M | 89.00M | 21.00M |
|
Interest Income - Deposits (Quarter)
|
0.15M | 0.16M | 0.28M | 0.36M | 0.29M | 0.89M | 1.19M | 0.38M | | | | | | | | | | | | |
|
Other interest income (Quarter)
|
| | | | 1.35M | 2.92M | 5.12M | 10.32M | 18.58M | 34.62M | 34.41M | 23.40M | 23.55M | 23.04M | 25.00M | 19.00M | 16.39M | 15.82M | 20.00M | 19.00M |
|
Interest Income - Total (Quarter)
|
126.04M | 127.45M | 134.54M | 574.01M | 235.94M | 256.30M | 303.53M | 352.25M | 475.95M | 675.73M | 696.01M | 691.31M | 684.23M | 695.54M | 699.00M | 676.00M | 647.24M | 670.69M | 740.00M | 858.00M |
|
Interest Expense - Deposits (Quarter)
|
1.49M | 1.43M | 1.47M | 22.77M | 3.92M | 4.01M | 9.09M | 31.17M | 63.61M | 100.41M | 126.97M | 171.00M | 198.44M | 207.31M | 208.00M | 189.00M | 176.63M | 180.15M | 195.00M | 195.00M |
|
Interest Expense - Debt (Quarter)
|
0.07M | 0.07M | 0.07M | 11.91M | 3.15M | 4.00M | 5.49M | 7.25M | 8.47M | 9.27M | 9.86M | 10.39M | 9.89M | 9.85M | 10.00M | 9.00M | 8.57M | 8.59M | 9.00M | 8.00M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | 0.06M | 0.07M | 0.55M | 0.32M | 0.41M | 1.07M | 1.22M | 0.30M | 1.27M | 1.51M | 1.00M | 1.00M | 0.97M | 0.95M | 1.00M | 1.00M |
|
Interest Expense - Others (Quarter)
|
0.02M | 0.02M | 0.02M | 0.07M | 0.07M | 0.15M | 0.48M | 0.94M | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
2.05M | 1.99M | 2.00M | -3.19M | 0.05M | 0.05M | 15.92M | 46.77M | 28.76M | 81.00M | 77.08M | 237.85M | 260.86M | 268.09M | 269.00M | 239.00M | 222.25M | 224.24M | 235.00M | 231.00M |
|
Interest Income - Net (Quarter)
|
123.99M | 125.46M | 132.54M | 537.65M | 146.20M | 147.45M | 162.49M | 305.48M | 374.70M | 483.98M | 480.88M | 453.45M | 423.36M | 427.45M | 430.00M | 437.00M | 425.00M | 446.45M | 505.00M | 627.00M |
|
Interest Income - Total (Quarter)
|
124.79M | 130.96M | 132.54M | 574.00M | 223.96M | 229.48M | 260.03M | 272.53M | 269.16M | 467.96M | 444.14M | 398.74M | 406.23M | 395.63M | 401.00M | 409.00M | 397.59M | 417.00M | 435.00M | 604.00M |
|
Investment Gain (Loss) (Quarter)
|
7.37M | 0.31M | | -17.06M | 0.00M | | | | | | 0.00M | -0.00M | 0.01M | -0.00M | 0.00M | -1.00M | 0.00M | 0.00M | 2.00M | 2.00M |
|
Investment Banking Income (Quarter)
|
7.37M | 4.51M | 5.18M | -1.35M | 4.46M | 1.30M | 1.52M | -1.75M | 0.94M | 0.44M | 1.87M | 0.75M | 0.22M | -1.52M | | 6.00M | 0.10M | 0.17M | | 15.00M |
|
Mortgage Banking (Quarter)
|
| | | | 60.79M | 30.54M | 17.34M | -1.81M | 7.82M | -2.34M | 7.10M | 4.42M | 4.63M | 5.85M | 7.00M | 7.00M | 9.33M | 7.34M | 7.00M | 7.00M |
|
Card Income (Quarter)
|
3.73M | 4.77M | 4.89M | 5.11M | 4.97M | 5.03M | 4.99M | 5.20M | | | | | | | | | | | | |
|
Trading Income (Quarter)
|
| | | | | | | -0.01M | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
3.47M | 1.64M | 1.48M | 56.80M | 8.91M | 9.88M | 10.39M | -7.23M | 13.60M | 3.81M | 11.20M | -0.61M | 14.46M | 36.20M | 5.00M | 9.00M | 6.28M | 11.07M | 6.00M | 16.00M |
|
Non-Interest Income (Quarter)
|
23.17M | 22.73M | 23.96M | 286.46M | 79.97M | 55.23M | 29.45M | 34.88M | 54.73M | 39.68M | 43.98M | 65.61M | 50.36M | 44.70M | 66.00M | 50.00M | 66.38M | 64.46M | 77.00M | 90.00M |
|
Amortization - Intangibles (Quarter)
|
2.76M | 2.83M | 2.71M | 0.34M | 1.37M | 1.37M | 1.32M | 1.02M | 12.70M | 6.82M | 29.88M | -54.09M | 6.90M | 29.23M | 29.00M | 29.00M | 27.98M | 6.77M | 31.00M | 42.00M |
|
Research & Development (Quarter)
|
8.45M | 7.40M | 8.52M | 9.13M | 10.32M | 9.19M | 10.55M | 11.06M | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
51.74M | 3.26M | 4.89M | 469.85M | 113.14M | 110.94M | 13.36M | 12.23M | 12.84M | 14.09M | 159.04M | 157.47M | 13.42M | 145.07M | 13.00M | 550.00M | 145.24M | 154.88M | 15.00M | 630.00M |
|
Rent Expense (Quarter)
|
9.01M | 9.04M | 9.70M | 109.81M | 34.83M | 34.56M | 35.04M | 34.02M | 41.70M | 50.55M | 43.07M | 47.68M | 45.29M | 45.15M | 45.00M | 47.00M | 48.17M | 47.18M | 54.00M | 67.00M |
|
Restructuring Costs (Quarter)
|
| | | | 2.28M | 2.67M | 0.77M | 11.64M | 115.90M | 29.65M | 18.94M | 7.17M | 4.48M | 14.64M | 2.36M | | | | | |
|
Other Operating Expenses (Quarter)
|
66.10M | 67.68M | 71.80M | 383.84M | 135.00M | 133.16M | 131.60M | 138.26M | 185.22M | 248.36M | 242.14M | 282.62M | | | | | -55.00M | | | |
|
Operating Expenses (Quarter)
|
83.56M | 84.12M | 90.01M | 502.77M | 182.43M | 179.57M | 177.96M | 194.98M | 342.82M | 328.56M | 304.15M | 337.48M | 287.52M | 279.24M | 271.00M | 266.00M | 340.12M | 278.00M | 393.00M | 412.00M |
|
Operating Income (Quarter)
|
| | | | -184.82M | -169.21M | -166.84M | -138.50M | -329.56M | -317.06M | -302.38M | -219.05M | -284.99M | -263.05M | -259.00M | -163.00M | -338.33M | -261.13M | -376.00M | -260.00M |
|
EBIT (Quarter)
|
66.45M | 71.56M | 68.49M | 354.50M | -184.82M | -169.21M | -166.84M | -138.50M | -329.56M | -317.06M | -302.38M | -219.05M | -284.99M | -263.05M | -259.00M | -163.00M | -338.33M | -261.13M | -376.00M | -260.00M |
|
Non Operating Investment Income (Quarter)
|
| 0.31M | | | | | | -0.01M | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | -2.40M | -10.10M | 9.00M | -7.00M | 7.00M | 0.21M | 4.00M | |
|
EBT (Quarter)
|
64.40M | 69.58M | 66.49M | 357.69M | 121.50M | 105.14M | 111.51M | 112.43M | -18.92M | 179.08M | 183.97M | 126.87M | 169.07M | 161.09M | 196.00M | 193.00M | 123.85M | 203.46M | 119.00M | 282.00M |
|
Tax Provisions (Quarter)
|
12.55M | 14.54M | 13.47M | 97.30M | 30.34M | 26.55M | 27.47M | 29.46M | -4.89M | 45.70M | 48.13M | 33.06M | 45.00M | 40.94M | 50.00M | 49.00M | 37.24M | 51.04M | 23.00M | 67.00M |
|
Profit After Tax (Quarter)
|
51.85M | 55.04M | 53.02M | 260.39M | 91.16M | 78.59M | 84.04M | 82.96M | -14.04M | 133.38M | 135.84M | 93.53M | 124.00M | 121.00M | 146.00M | 143.00M | 87.00M | 152.00M | 96.00M | 215.00M |
|
Equity Income (Quarter)
|
| | | | -2.66M | -2.08M | -2.65M | 0.28M | 2.42M | -0.70M | -2.06M | 2.64M | -1.56M | 0.33M | 2.27M | -1.39M | 1.70M | 0.41M | 1.89M | |
|
Income from Continuing Operations (Quarter)
|
51.85M | 55.04M | 53.02M | 260.39M | 91.16M | 78.59M | 84.04M | 82.96M | -14.04M | 133.38M | 135.84M | 93.82M | 124.07M | 120.14M | 146.00M | 144.00M | 86.61M | 152.42M | 96.00M | 215.00M |
|
Consolidated Net Income (Quarter)
|
51.85M | 55.04M | 53.02M | 260.39M | 91.16M | 78.59M | 84.04M | 82.96M | -14.04M | 133.38M | 135.84M | 93.82M | 124.07M | 120.14M | 146.00M | 144.00M | 86.61M | 152.42M | 96.00M | 215.00M |
|
Income towards Parent Company (Quarter)
|
51.85M | 55.04M | 53.02M | 260.39M | 91.16M | 78.59M | 84.04M | 82.96M | -14.04M | 133.38M | 135.84M | 93.82M | 124.07M | 120.14M | 146.00M | 144.00M | 86.61M | 152.42M | 96.00M | 215.00M |
|
Net Income towards Common Stockholders (Quarter)
|
51.85M | 55.04M | 53.02M | 260.39M | 91.16M | 78.59M | 84.04M | 82.96M | -14.04M | 133.38M | 135.84M | 93.82M | 124.07M | 120.14M | 146.00M | 144.00M | 86.61M | 152.42M | 96.00M | 215.00M |
|
EPS (Basic) (Quarter)
|
0.73 | 0.77 | 0.75 | 0.97 | 0.71 | 0.61 | 0.65 | 0.64 | -0.09 | 0.64 | 0.65 | 0.45 | 0.60 | 0.58 | 0.70 | 0.69 | 0.41 | 0.73 | 0.40 | 0.78 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.73 | 0.77 | 0.74 | 0.97 | 0.70 | 0.61 | 0.65 | 0.64 | -0.09 | 0.64 | 0.65 | 0.45 | 0.59 | 0.57 | 0.70 | 0.68 | 0.41 | 0.73 | 0.40 | 0.77 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
70.87M | 70.92M | 71.04M | 130.50M | 129.16M | 129.31M | 129.26M | 129.28M | 156.38M | 182.32M | 208.07M | 195.30M | 208.26M | 208.50M | 208.54M | 208.46M | 208.80M | 208.96M | 237.84M | 238.02M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
71.11M | 71.08M | 71.16M | 131.03M | 129.69M | 129.69M | 129.70M | 129.73M | 156.38M | 208.54M | 208.65M | 195.87M | 208.96M | 209.00M | 209.14M | 209.34M | 210.02M | 209.97M | 219.71M | 239.12M |
|
EBITDA (Quarter)
|
66.45M | 71.56M | 68.49M | 354.50M | -184.82M | -169.21M | -166.84M | -138.50M | -329.56M | -317.06M | -302.38M | -219.05M | -284.99M | -263.05M | -259.00M | -163.00M | -338.33M | -261.13M | -376.00M | -260.00M |
|
Tax Rate (Quarter)
|
19.48% | 20.89% | 20.26% | 27.20% | 24.97% | 25.25% | 24.64% | 26.21% | 25.82% | 25.52% | 26.16% | 26.05% | 26.62% | 25.42% | 25.51% | 25.39% | 30.07% | 25.09% | 19.33% | 23.76% |