|
EBITDA Margin Growth (1y)
|
| | | | 281.00 | 815.00 | 1,704.00 | 993.00 | -800.00 | -268.00 | -1118.00 | -277.00 | 1,411.00 | 186.00 | -918.00 | -135.00 | 33.00 | 638.00 | 1,076.00 | -190.00 | 146.00 | -232.00 | 189.00 | 483.00 | -390.00 | 429.00 | 79.00 | 482.00 | 545.00 | -18.00 | 1,049.00 | -726.00 | -29.00 | 347.00 | -447.00 | 906.00 | 882.00 | 954.00 | 511.00 | 268.00 | -2688.00 | -1827.00 | -968.00 | 471.00 | 2,682.00 | 1,739.00 | 481.00 | -213.00 | -154084.00 | -145710.00 | -136451.00 | -34292.00 | -80703.00 | -49980.00 | -34280.00 | -299.00 | 60,085.00 | 48,697.00 | 24,132.00 | 11,554.00 | 2,207.00 | 9,401.00 | -36825.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | 892.00 | 734.00 | -332.00 | 580.00 | 644.00 | 556.00 | -959.00 | -603.00 | 1,590.00 | 592.00 | 347.00 | 158.00 | -211.00 | 835.00 | 1,344.00 | 774.00 | 300.00 | 180.00 | 1,317.00 | 239.00 | 125.00 | 759.00 | 680.00 | 662.00 | 1,397.00 | 1,283.00 | 1,112.00 | 449.00 | -1835.00 | -526.00 | -905.00 | 1,646.00 | 876.00 | 866.00 | 24.00 | 527.00 | -154089.00 | -145797.00 | -136939.00 | -34034.00 | -232105.00 | -193950.00 | -170250.00 | -34804.00 | -174702.00 | -146993.00 | -146599.00 | -23037.00 | -18412.00 | 8,118.00 | -46973.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,071.00 | 1,140.00 | 933.00 | 873.00 | 399.00 | 754.00 | -691.00 | 362.00 | 1,744.00 | 1,004.00 | 1,475.00 | -87.00 | 304.00 | 1,165.00 | 1,945.00 | 955.00 | 1,152.00 | 1,481.00 | 1,380.00 | 1,413.00 | -1681.00 | -114.00 | 223.00 | 1,402.00 | 1,392.00 | 1,196.00 | 625.00 | 707.00 | -153237.00 | -144496.00 | -136875.00 | -32860.00 | -233911.00 | -194823.00 | -170707.00 | -34065.00 | -174708.00 | -147081.00 | -147086.00 | -22779.00 | -169813.00 | -135852.00 | -182943.00 |
|
EBITDA Margin (QoQ)
|
| -379.00 | 675.00 | -19.00 | 4.00 | 155.00 | 1,564.00 | -730.00 | -1788.00 | 687.00 | 714.00 | 110.00 | -100.00 | -537.00 | -390.00 | 893.00 | 68.00 | 67.00 | 48.00 | -373.00 | 404.00 | -310.00 | 469.00 | -80.00 | -469.00 | 509.00 | 119.00 | 323.00 | -406.00 | -53.00 | 1,185.00 | -1452.00 | 290.00 | 324.00 | 390.00 | -98.00 | 266.00 | 396.00 | -53.00 | -340.00 | -2690.00 | 1,256.00 | 806.00 | 1,099.00 | -479.00 | 314.00 | -452.00 | 405.00 | -154350.00 | 8,687.00 | 8,806.00 | 102,564.00 | -200761.00 | 39,411.00 | 24,506.00 | 136,545.00 | -140377.00 | 28,023.00 | -58.00 | 123,966.00 | -149724.00 | 35,217.00 | -46285.00 |
|
EBIT Margin Growth (1y)
|
| | | | 281.00 | 815.00 | 1,704.00 | 993.00 | -800.00 | -268.00 | -1118.00 | -277.00 | 1,411.00 | 186.00 | -918.00 | -135.00 | 33.00 | 638.00 | 1,076.00 | -190.00 | 146.00 | -232.00 | 189.00 | 483.00 | -390.00 | 429.00 | 79.00 | 482.00 | 545.00 | -18.00 | 1,049.00 | -726.00 | -29.00 | 347.00 | -447.00 | 906.00 | 882.00 | 954.00 | 511.00 | 268.00 | -2688.00 | -1827.00 | -968.00 | 471.00 | 2,682.00 | 1,739.00 | 481.00 | -213.00 | -154084.00 | -145710.00 | -136451.00 | -34292.00 | -80703.00 | -49980.00 | -34280.00 | -299.00 | 60,085.00 | 48,697.00 | 24,132.00 | 11,554.00 | 2,207.00 | 9,401.00 | -36825.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 892.00 | 734.00 | -332.00 | 580.00 | 644.00 | 556.00 | -959.00 | -603.00 | 1,590.00 | 592.00 | 347.00 | 158.00 | -211.00 | 835.00 | 1,344.00 | 774.00 | 300.00 | 180.00 | 1,317.00 | 239.00 | 125.00 | 759.00 | 680.00 | 662.00 | 1,397.00 | 1,283.00 | 1,112.00 | 449.00 | -1835.00 | -526.00 | -905.00 | 1,646.00 | 876.00 | 866.00 | 24.00 | 527.00 | -154089.00 | -145797.00 | -136939.00 | -34034.00 | -232105.00 | -193950.00 | -170250.00 | -34804.00 | -174702.00 | -146993.00 | -146599.00 | -23037.00 | -18412.00 | 8,118.00 | -46973.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,071.00 | 1,140.00 | 933.00 | 873.00 | 399.00 | 754.00 | -691.00 | 362.00 | 1,744.00 | 1,004.00 | 1,475.00 | -87.00 | 304.00 | 1,165.00 | 1,945.00 | 955.00 | 1,152.00 | 1,481.00 | 1,380.00 | 1,413.00 | -1681.00 | -114.00 | 223.00 | 1,402.00 | 1,392.00 | 1,196.00 | 625.00 | 707.00 | -153237.00 | -144496.00 | -136875.00 | -32860.00 | -233911.00 | -194823.00 | -170707.00 | -34065.00 | -174708.00 | -147081.00 | -147086.00 | -22779.00 | -169813.00 | -135852.00 | -182943.00 |
|
EBIT Margin (QoQ)
|
| -379.00 | 675.00 | -19.00 | 4.00 | 155.00 | 1,564.00 | -730.00 | -1788.00 | 687.00 | 714.00 | 110.00 | -100.00 | -537.00 | -390.00 | 893.00 | 68.00 | 67.00 | 48.00 | -373.00 | 404.00 | -310.00 | 469.00 | -80.00 | -469.00 | 509.00 | 119.00 | 323.00 | -406.00 | -53.00 | 1,185.00 | -1452.00 | 290.00 | 324.00 | 390.00 | -98.00 | 266.00 | 396.00 | -53.00 | -340.00 | -2690.00 | 1,256.00 | 806.00 | 1,099.00 | -479.00 | 314.00 | -452.00 | 405.00 | -154350.00 | 8,687.00 | 8,806.00 | 102,564.00 | -200761.00 | 39,411.00 | 24,506.00 | 136,545.00 | -140377.00 | 28,023.00 | -58.00 | 123,966.00 | -149724.00 | 35,217.00 | -46285.00 |
|
EBT Margin Growth (1y)
|
| | | | 417.00 | 1,075.00 | 2,139.00 | 1,378.00 | -221.00 | 138.00 | -965.00 | -206.00 | 1,524.00 | 261.00 | -661.00 | 116.00 | 153.00 | 793.00 | 1,112.00 | -185.00 | 156.00 | -225.00 | 195.00 | 514.00 | -388.00 | 418.00 | 63.00 | 478.00 | 542.00 | -53.00 | 1,049.00 | -835.00 | -191.00 | 219.00 | -671.00 | 698.00 | 595.00 | 546.00 | 173.00 | 113.00 | -2726.00 | -1419.00 | -479.00 | 896.00 | 3,133.00 | 1,881.00 | 534.00 | -513.00 | 100,517.00 | 82,841.00 | 84,030.00 | 18,327.00 | -118116.00 | 21,301.00 | 17,392.00 | -7906.00 | 118,468.00 | -21776.00 | 3,219.00 | 5,356.00 | -41080.00 | 16,384.00 | -52222.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | 1,720.00 | 1,475.00 | 513.00 | 1,287.00 | 1,456.00 | 1,192.00 | -514.00 | -276.00 | 1,833.00 | 829.00 | 645.00 | 445.00 | -79.00 | 986.00 | 1,370.00 | 807.00 | 310.00 | 140.00 | 1,307.00 | 158.00 | -37.00 | 583.00 | 441.00 | 341.00 | 946.00 | 712.00 | 551.00 | -24.00 | -2323.00 | -654.00 | -976.00 | 1,707.00 | 1,001.00 | 1,008.00 | 228.00 | 495.00 | 100,924.00 | 83,303.00 | 84,085.00 | 18,710.00 | -14466.00 | 106,023.00 | 101,955.00 | 9,908.00 | 100,870.00 | 82,365.00 | 104,640.00 | 15,777.00 | -40727.00 | 15,908.00 | -31612.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2,029.00 | 2,043.00 | 1,820.00 | 1,616.00 | 1,224.00 | 1,386.00 | -256.00 | 717.00 | 1,987.00 | 1,194.00 | 1,757.00 | 88.00 | 272.00 | 1,151.00 | 1,748.00 | 670.00 | 713.00 | 905.00 | 809.00 | 968.00 | -2169.00 | -289.00 | 136.00 | 1,350.00 | 1,352.00 | 1,174.00 | 606.00 | 358.00 | 101,327.00 | 84,067.00 | 83,587.00 | 19,520.00 | -16597.00 | 105,150.00 | 101,650.00 | 10,916.00 | 101,276.00 | 82,828.00 | 104,695.00 | 16,159.00 | 62,923.00 | 100,630.00 | 52,952.00 |
|
EBT Margin (QoQ)
|
| -323.00 | 699.00 | 128.00 | -87.00 | 336.00 | 1,763.00 | -633.00 | -1687.00 | 695.00 | 660.00 | 125.00 | 44.00 | -568.00 | -262.00 | 902.00 | 81.00 | 72.00 | 56.00 | -395.00 | 422.00 | -309.00 | 476.00 | -76.00 | -480.00 | 497.00 | 121.00 | 340.00 | -416.00 | -98.00 | 1,223.00 | -1544.00 | 228.00 | 312.00 | 334.00 | -175.00 | 125.00 | 263.00 | -39.00 | -236.00 | -2715.00 | 1,571.00 | 901.00 | 1,139.00 | -477.00 | 319.00 | -446.00 | 92.00 | 100,553.00 | -17358.00 | 743.00 | -65611.00 | -35890.00 | 122,059.00 | -3166.00 | -90909.00 | 90,484.00 | -18185.00 | 21,828.00 | -88772.00 | 44,049.00 | 39,278.00 | -46777.00 |
|
Enterprise Value Growth (1y)
|
| | | -64.82% | -336.60% | 2,053.99% | 0.72% | 192.86% | 180.99% | -8.46% | -20.75% | -265.19% | -16.52% | 172.11% | 485.02% | 41.57% | 188.54% | 13.42% | 3.11% | 384.37% | 15.50% | 46.59% | 56.27% | 32.77% | 8.69% | -14.73% | 4.76% | 39.23% | 35.51% | 45.80% | 25.10% | -7.64% | 32.86% | 29.06% | 21.44% | 14.15% | -21.20% | -11.90% | -7.74% | -1.90% | -21.31% | -61.25% | -67.49% | 29.18% | 28.20% | 107.79% | 135.13% | -34.33% | -29.07% | -4.94% | 6.86% | -47.03% | -224.84% | -55.39% | -6.36% | 208.99% | 202.73% | 155.48% | 83.50% | 11.12% | 57.55% | 41.83% | -8.59% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -36.23% | 16.95% | 277.16% | 67.15% | 3.59% | 58.09% | 41.37% | 68.46% | 40.01% | 40.65% | 65.39% | 111.25% | 61.42% | 53.58% | 12.34% | 19.07% | 93.61% | 19.37% | 22.15% | 26.99% | 19.52% | 25.08% | 17.07% | 16.75% | 13.65% | 12.36% | 18.35% | 11.91% | 1.13% | -6.26% | -23.91% | -28.59% | 13.10% | -7.37% | -10.82% | -10.99% | -5.94% | -10.56% | -8.53% | -6.52% | -23.41% | -46.36% | -4.13% | 33.01% | 2.43% | -3.11% | 2.71% | 22.46% | 22.06% | 26.42% | 17.36% | 16.25% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.04% | 39.76% | 145.51% | 49.73% | 40.03% | 34.79% | 28.70% | 50.91% | 38.38% | 32.59% | 41.26% | 65.33% | 37.06% | 45.50% | 21.68% | 20.73% | 49.80% | 12.23% | 15.69% | 18.07% | 13.84% | 3.94% | -11.34% | -13.75% | 13.22% | 7.43% | 5.95% | 1.39% | -2.58% | -5.61% | -2.74% | -1.76% | -12.83% | -22.01% | -21.36% | -6.73% | 6.38% | -1.70% | -2.70% | 7.02% | 9.06% | 12.94% | 26.13% | 31.60% |
|
Enterprise Value (QoQ)
|
187.05% | -92.83% | 1,036.64% | -332.19% | -24.96% | 165.32% | -46.85% | 114.06% | 8.99% | -26.18% | -53.98% | -546.15% | 155.08% | 140.63% | -1.06% | -144.56% | 372.01% | -5.41% | -10.06% | 22.89% | 10.48% | 20.04% | -4.11% | 4.41% | -9.56% | -5.82% | 17.81% | 38.76% | -11.98% | 1.33% | 1.08% | 2.45% | 26.61% | -1.56% | -4.89% | -3.70% | -12.60% | 10.06% | -0.41% | 2.41% | -29.90% | -45.80% | -16.44% | 306.94% | -30.43% | -12.16% | -5.45% | 13.66% | -24.86% | 17.73% | 6.29% | -43.66% | -277.09% | 142.07% | 123.12% | 85.89% | -41.12% | 4.62% | 60.26% | 12.56% | -16.52% | -5.82% | 3.29% |
|
FCF Margin Growth (1y)
|
| | | | -1187.00 | 2,719.00 | -4851.00 | 40.00 | -74.00 | 427.00 | 1,554.00 | 2,982.00 | -1922.00 | -3410.00 | -1284.00 | -2952.00 | 1,654.00 | 1,367.00 | -821.00 | 3,249.00 | -1255.00 | 881.00 | 882.00 | -2000.00 | 640.00 | 588.00 | 749.00 | -794.00 | 333.00 | -2406.00 | -749.00 | -363.00 | -210.00 | 3,066.00 | 488.00 | 2,357.00 | 565.00 | -1910.00 | -134.00 | -1131.00 | 885.00 | -2001.00 | 325.00 | -166.00 | -477.00 | 3,523.00 | -54.00 | 2,551.00 | 230,513.00 | 248,604.00 | 247,773.00 | 23,529.00 | -264135.00 | -91219.00 | -23214.00 | -18802.00 | 141,471.00 | -84117.00 | -195324.00 | 14,730.00 | -48718.00 | -34495.00 | 75,569.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -3183.00 | -264.00 | -4581.00 | 70.00 | -342.00 | -1616.00 | -551.00 | 3,279.00 | -1522.00 | -1161.00 | -1223.00 | -1704.00 | 1,040.00 | 2,837.00 | 810.00 | 454.00 | -282.00 | -937.00 | 882.00 | -3157.00 | 763.00 | 1,248.00 | 488.00 | 1,200.00 | 688.00 | -1250.00 | -395.00 | 863.00 | 1,240.00 | -845.00 | 679.00 | 1,060.00 | 973.00 | -388.00 | 137.00 | 1,254.00 | 230,921.00 | 250,126.00 | 248,044.00 | 25,914.00 | -34099.00 | 160,909.00 | 224,505.00 | 7,278.00 | 107,849.00 | 73,268.00 | 29,235.00 | 19,458.00 | -171382.00 | -209831.00 | -142969.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2784.00 | 1,984.00 | -4520.00 | 1,319.00 | -956.00 | -146.00 | 1,080.00 | 485.00 | -549.00 | -2979.00 | -1223.00 | -2861.00 | 1,163.00 | 3,497.00 | 549.00 | 2,448.00 | 73.00 | 219.00 | 1,236.00 | -1931.00 | 2,213.00 | -2663.00 | 679.00 | -98.00 | 1,096.00 | 272.00 | -124.00 | 3,247.00 | 231,276.00 | 251,282.00 | 248,398.00 | 27,140.00 | -32649.00 | 156,997.00 | 224,695.00 | 5,981.00 | 108,257.00 | 74,790.00 | 29,506.00 | 21,842.00 | 58,654.00 | 42,296.00 | 104,750.00 |
|
FCF Margin (QoQ)
|
| -3392.00 | 6,140.00 | -5915.00 | 1,980.00 | 515.00 | -1430.00 | -1024.00 | 1,866.00 | 1,016.00 | -303.00 | 404.00 | -3039.00 | -472.00 | 1,823.00 | -1264.00 | 1,568.00 | -759.00 | -365.00 | 2,805.00 | -2936.00 | 1,377.00 | -364.00 | -77.00 | -295.00 | 1,325.00 | -204.00 | -1620.00 | 831.00 | -1414.00 | 1,453.00 | -1234.00 | 985.00 | 1,862.00 | -1125.00 | 635.00 | -807.00 | -614.00 | 652.00 | -362.00 | 1,209.00 | -3499.00 | 2,977.00 | -853.00 | 899.00 | 500.00 | -599.00 | 1,752.00 | 228,860.00 | 18,592.00 | -1431.00 | -222492.00 | -58803.00 | 191,508.00 | 66,574.00 | -218079.00 | 101,469.00 | -34080.00 | -44633.00 | -8025.00 | 38,021.00 | -19858.00 | 65,432.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 103.01% | -21.97% | 436.74% | 439,766.43% | 641.98% | 197.92% | 288.80% | -72.65% | -22.48% | 70.39% | -61.28% | 181.25% | -49.06% | 18.53% | 270.64% | -1.98% | 273.70% | 2.74% | -14.35% | 87.40% | 1.11% | -7.41% | -10.27% | 43.46% | -52.79% | 32.58% | -39.68% | -44.19% | 8.17% | -57.15% | 12.85% | -5.78% | 56.29% | 148.30% | 5.74% | -8.86% | -7.23% | 92.16% | -8.24% | -1.09% | -38.68% | -77.17% | -5.60% | -36.24% | -51.42% | -50.78% | -55.98% | 17.79% | -740.44% | 87.48% | 31.35% | 166.89% | 138.89% | 85.67% | 567.83% | -62.79% | 47.84% | 69.64% | -73.69% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 126.87% | 58.22% | 100.67% | 1,401.22% | 43.10% | 81.88% | 77.37% | -8.99% | 13.85% | 27.55% | 7.12% | 72.87% | 24.39% | 4.08% | 41.76% | 38.12% | 21.28% | 8.04% | -22.61% | 14.48% | -19.78% | -19.28% | -15.15% | -8.97% | -7.24% | 12.15% | -10.38% | -21.74% | 16.18% | 26.92% | 3.07% | -5.30% | -3.84% | 2.88% | -2.89% | -16.86% | -34.87% | -40.01% | -27.48% | -9.43% | -57.51% | -40.50% | -18.27% | 26.09% | 6.56% | 19.66% | 56.89% | 5.37% | 54.42% | 80.75% | 32.16% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 85.95% | 36.98% | 91.35% | 473.69% | 61.75% | 41.75% | 33.80% | 15.18% | -6.77% | 20.56% | -7.83% | 32.84% | -0.35% | -8.52% | 14.16% | 6.74% | 24.70% | 6.06% | -11.17% | 5.20% | -5.63% | 20.21% | -9.94% | -7.42% | -14.61% | -9.15% | -9.02% | -21.28% | -14.12% | -25.49% | -14.57% | -8.60% | -36.66% | 0.10% | -11.94% | 12.56% | -7.20% | -5.55% | 27.31% | -5.90% | 1.87% | -7.88% | -0.83% |
|
FCF Payout Ratio (QoQ)
|
| 225.98% | -79.41% | -99.56% | 69,006.25% | 25.29% | 41.62% | 258.73% | 16.57% | -49.70% | 84.83% | -74.77% | 230.44% | 10.56% | -58.00% | 83.28% | -40.15% | 157.27% | 31.34% | -51.53% | 128.19% | -29.27% | 9.49% | 6.05% | 23.11% | -35.23% | 6.12% | 69.54% | -59.49% | 81.90% | -51.72% | 56.87% | -21.48% | -27.93% | 27.14% | 30.97% | 30.25% | 14.49% | -45.86% | 12.89% | 32.57% | 137.15% | -74.15% | 21.68% | -17.80% | -11.73% | 6.92% | -17.81% | -37.38% | -10.55% | -4.37% | 119.91% | -440.48% | 126.18% | -33.00% | 346.85% | -50.39% | 25.01% | 140.98% | -75.10% | 97.12% | 43.45% | -62.62% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,330.00 | 196.00 | -466.00 | -442.00 | -465.00 | -69.00 | -9.00 | 220.00 | -555.00 | -180.00 | -238.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 310.00 | -53.00 | -713.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 697.00 | 181.00 | 992.00 | -541.00 | -437.00 | -480.00 | 1,017.00 | -564.00 | -41.00 | -421.00 | 1,245.00 | -1339.00 | 334.00 | -479.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 27.85% | 88.29% | 192.14% | 154.14% | 88.89% | 99.88% | 4.11% | 10.01% | 158.24% | 37.65% | 110.54% | 188.89% | 109.18% | 200.48% | 96.42% | -2.29% | 14.43% | -0.45% | 12.08% | 56.27% | -8.86% | 2.01% | -12.72% | 9.58% | 14.32% | -24.52% | 27.97% | -62.39% | -61.59% | -41.51% | -70.24% | -37.49% | -40.44% | -49.89% | -44.59% | -22.97% | -62.12% | 56.01% | 197.21% | 342.26% | 944.23% | 221.29% | 58.74% | -69.37% | -174.40% | -157.72% | -130.59% | -128.88% | 86.52% | 92.13% | 87.15% | 65.55% | 67.80% | 40.09% | 29.31% | 32.07% | -39.20% | -18.68% | -68.13% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 84.07% | 73.03% | 85.70% | 100.64% | 116.90% | 102.20% | 62.68% | 45.89% | 83.53% | 60.28% | 66.73% | 64.00% | 29.69% | 45.04% | 24.32% | 18.72% | 6.04% | -8.48% | 7.78% | -13.64% | -26.31% | -23.35% | -30.73% | -36.37% | -36.05% | -39.52% | -40.46% | -43.42% | -55.75% | -22.96% | -21.16% | 28.66% | 33.06% | 35.93% | 37.76% | 1.44% | -70.34% | -69.77% | -51.01% | -33.72% | -44.98% | -28.99% | -27.29% | -26.63% | -26.67% | -26.56% | -26.57% | -27.40% | 60.76% | 61.75% | 46.55% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 71.71% | 73.00% | 69.76% | 65.28% | 60.47% | 53.04% | 33.32% | 39.68% | 45.14% | 25.95% | 38.94% | 12.70% | -0.86% | 6.14% | -6.05% | -17.02% | -22.88% | -25.82% | -27.06% | -20.88% | -38.18% | -18.84% | -11.35% | -2.58% | 0.68% | 2.09% | -0.09% | -24.50% | -21.73% | -23.28% | -17.48% | -16.96% | -17.46% | -16.15% | -16.03% | -16.04% | -16.30% | -16.40% | -16.34% | -15.90% | -19.82% | -16.04% | -15.71% |
|
Interest Coverage Ratio (QoQ)
|
| -10.78% | 35.91% | 16.90% | -9.80% | 31.39% | 110.87% | 1.69% | -32.96% | 39.03% | 9.83% | 7.46% | 57.37% | -25.89% | 67.99% | 47.46% | 13.95% | 6.46% | 9.81% | -26.65% | 33.45% | -7.39% | 23.64% | 2.27% | -22.17% | 3.66% | 5.79% | 28.40% | -18.81% | -31.56% | 79.38% | -62.27% | -17.08% | 4.23% | -8.75% | -20.73% | -21.00% | -12.32% | 0.92% | 10.19% | -61.15% | 261.13% | 92.26% | 63.98% | -8.28% | 11.11% | -5.01% | -68.36% | -322.75% | 13.80% | 49.65% | 70.13% | -4.00% | 49.68% | 17.80% | 19.91% | 2.79% | 6.38% | 3.01% | 23.04% | -99.19% | 20.17% | -37.40% |
|
Net Margin Growth (1y)
|
| | | | 83.00 | 900.00 | 2,343.00 | 55.00 | -122.00 | 18.00 | -709.00 | -170.00 | 1,047.00 | 18.00 | -612.00 | 84.00 | 48.00 | 679.00 | 823.00 | -260.00 | 106.00 | -226.00 | 127.00 | 495.00 | -253.00 | 299.00 | 47.00 | 333.00 | 509.00 | 6.00 | 699.00 | -1631.00 | 265.00 | 550.00 | 1.00 | 1,890.00 | 331.00 | 456.00 | 179.00 | 45.00 | -2196.00 | -1132.00 | -332.00 | 623.00 | 2,505.00 | 1,415.00 | 349.00 | -610.00 | 75,175.00 | 61,718.00 | 63,142.00 | 13,575.00 | -88498.00 | 15,628.00 | 11,498.00 | -5869.00 | 87,032.00 | -16128.00 | 3,084.00 | 4,130.00 | -32360.00 | 12,562.00 | -35397.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | 1,008.00 | 936.00 | 1,021.00 | -30.00 | 973.00 | 715.00 | -499.00 | -346.00 | 1,201.00 | 470.00 | 338.00 | 319.00 | -100.00 | 751.00 | 997.00 | 568.00 | 362.00 | 78.00 | 873.00 | -802.00 | 521.00 | 855.00 | 747.00 | 592.00 | 1,105.00 | 1,012.00 | 878.00 | 304.00 | -1599.00 | -125.00 | -152.00 | 2,558.00 | 640.00 | 740.00 | 195.00 | 58.00 | 75,485.00 | 62,002.00 | 63,158.00 | 13,589.00 | -10817.00 | 78,761.00 | 74,988.00 | 7,096.00 | 73,709.00 | 61,218.00 | 77,723.00 | 11,836.00 | -33826.00 | 12,062.00 | -20815.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,162.00 | 1,388.00 | 1,971.00 | 205.00 | 825.00 | 787.00 | -325.00 | 483.00 | 1,456.00 | 775.00 | 1,083.00 | -979.00 | 675.00 | 1,307.00 | 1,697.00 | 827.00 | 958.00 | 1,085.00 | 1,052.00 | 1,132.00 | -1344.00 | 180.00 | 593.00 | 1,260.00 | 1,415.00 | 1,296.00 | 895.00 | 317.00 | 76,081.00 | 63,009.00 | 63,338.00 | 15,523.00 | -12682.00 | 78,086.00 | 74,835.00 | 7,764.00 | 74,019.00 | 61,501.00 | 77,740.00 | 11,849.00 | 43,854.00 | 75,195.00 | 42,675.00 |
|
Net Margin (QoQ)
|
| -469.00 | -257.00 | 1,830.00 | -1021.00 | 348.00 | 1,186.00 | -458.00 | -1198.00 | 488.00 | 459.00 | 82.00 | 18.00 | -541.00 | -172.00 | 779.00 | -18.00 | 90.00 | -27.00 | -305.00 | 348.00 | -243.00 | 326.00 | 63.00 | -401.00 | 310.00 | 74.00 | 350.00 | -225.00 | -194.00 | 768.00 | -1980.00 | 1,672.00 | 91.00 | 218.00 | -91.00 | 113.00 | 217.00 | -60.00 | -225.00 | -2128.00 | 1,281.00 | 740.00 | 730.00 | -246.00 | 190.00 | -326.00 | -228.00 | 75,539.00 | -13266.00 | 1,097.00 | -49795.00 | -26533.00 | 90,859.00 | -3034.00 | -67162.00 | 66,368.00 | -12301.00 | 16,179.00 | -66116.00 | 29,878.00 | 32,621.00 | -31780.00 |
|
Operating Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -80703.00 | -49980.00 | -34280.00 | -299.00 | 60,085.00 | 48,697.00 | 24,132.00 | 11,554.00 | 2,207.00 | 9,401.00 | -36825.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18412.00 | 8,118.00 | -46973.00 |
|
Operating Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,687.00 | 8,806.00 | 102,564.00 | -200761.00 | 39,411.00 | 24,506.00 | 136,545.00 | -140377.00 | 28,023.00 | -58.00 | 123,966.00 | -149724.00 | 35,217.00 | -46285.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 2.00 | 3.00 | 3.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | -1.00 | -3.00 | -2.00 | -2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | -1.00 | -2.00 | -3.00 | -2.00 | 1.00 | 3.00 | 3.00 | 10.00 | 10.00 | 12.00 | 14.00 | -2.00 | -12.00 | -15.00 | -16.00 | -7.00 | 3.00 | 4.00 | 2.00 | 3.00 | 0.00 | 0.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -2.00 | -4.00 | 0.00 | 2.00 | 2.00 | 2.00 | 9.00 | 10.00 | 12.00 | 15.00 | 6.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -7.00 | -9.00 | -11.00 | -16.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.00 | 4.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 9.00 | 10.00 | 12.00 | 14.00 | 8.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 1.00 |
|
Return on Equity (QoQ)
|
| | | | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | -3.00 | -1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | 8.00 | 1.00 | 2.00 | 3.00 | -9.00 | -8.00 | 0.00 | 1.00 | 0.00 | 3.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | -3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 1.00 | 2.00 | 2.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | -1.00 | -3.00 | -2.00 | -2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 1.00 | -1.00 | -2.00 | -3.00 | -3.00 | 0.00 | 2.00 | 3.00 | 11.00 | 2.00 | -6.00 | -14.00 | -40.00 | -27.00 | -19.00 | -13.00 | 3.00 | 0.00 | -1.00 | 2.00 | 4.00 | 2.00 | 2.00 | 2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | -1.00 | -3.00 | 0.00 | 2.00 | 2.00 | 2.00 | 9.00 | 1.00 | -6.00 | -14.00 | -32.00 | -25.00 | -22.00 | -24.00 | -26.00 | -25.00 | -26.00 | -25.00 | -32.00 | -25.00 | -18.00 | -9.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.00 | 2.00 | 2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 3.00 | 0.00 | -1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 3.00 | 2.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 2.00 | 10.00 | 2.00 | -5.00 | -14.00 | -28.00 | -23.00 | -22.00 | -25.00 | -28.00 | -26.00 | -26.00 | -25.00 | -24.00 | -23.00 | -22.00 | -20.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | -3.00 | 0.00 | 1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 9.00 | -8.00 | -7.00 | -8.00 | -17.00 | 5.00 | 2.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | 7.00 | 6.00 | 4.00 | -3.00 | -4.00 | 0.00 | 0.00 | 1.00 | 2.00 | -1.00 | 1.00 | 5.00 | 4.00 | 3.00 | 1.00 | -1.00 | 1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 3.00 | 2.00 | 4.00 | -1.00 | -2.00 | 0.00 | -2.00 | 7.00 | 7.00 | 7.00 | 7.00 | 2.00 | -4.00 | -8.00 | -9.00 | -7.00 | 4.00 | 10.00 | 12.00 | 7.00 | 9.00 | 13.00 | 24.00 | 359.00 | 221.00 | 260.00 | 286.00 | -133.00 | 96.00 | 35.00 | 3.00 | 100.00 | -31.00 | 3.00 | -42.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | 5.00 | 5.00 | 5.00 | 2.00 | 1.00 | 3.00 | 3.00 | 5.00 | 6.00 | 3.00 | 4.00 | 6.00 | 6.00 | 7.00 | 5.00 | 5.00 | 1.00 | 2.00 | 4.00 | 3.00 | 7.00 | 8.00 | 9.00 | 9.00 | 8.00 | 2.00 | -1.00 | -4.00 | 2.00 | 7.00 | 9.00 | 10.00 | 2.00 | 9.00 | 16.00 | 27.00 | 359.00 | 234.00 | 283.00 | 322.00 | 234.00 | 326.00 | 308.00 | 313.00 | 327.00 | 287.00 | 298.00 | 248.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 10.00 | 9.00 | 8.00 | 3.00 | 4.00 | 6.00 | 7.00 | 10.00 | 6.00 | 4.00 | 6.00 | 8.00 | 12.00 | 12.00 | 11.00 | 10.00 | 11.00 | 5.00 | 3.00 | 1.00 | 2.00 | 8.00 | 11.00 | 12.00 | 8.00 | 14.00 | 22.00 | 32.00 | 369.00 | 237.00 | 282.00 | 320.00 | 229.00 | 327.00 | 311.00 | 316.00 | 327.00 | 300.00 | 321.00 | 283.00 |
|
Return on Sales (QoQ)
|
| | | | 0.00 | 2.00 | 5.00 | 0.00 | -1.00 | 0.00 | -2.00 | 0.00 | 3.00 | 0.00 | -2.00 | 1.00 | 0.00 | 2.00 | 2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 2.00 | -4.00 | 1.00 | 1.00 | 0.00 | 4.00 | 1.00 | 1.00 | 0.00 | 0.00 | -5.00 | -3.00 | -1.00 | 2.00 | 6.00 | 4.00 | 1.00 | -3.00 | 7.00 | 8.00 | 12.00 | 333.00 | -131.00 | 46.00 | 38.00 | -86.00 | 98.00 | -15.00 | 6.00 | 11.00 | -32.00 | 19.00 | -39.00 |