|
Revenue
|
1.83M | 2.08M | 2.33M | 2.12M | 2.22M | 1.67M | 2.04M | 3.81M | 3.05M | 3.14M | 1.02M | 15.29M | 7.03M | 0.53M | 0.31M | | | | |
|
Research & Development
|
6.95M | 7.14M | 8.18M | 7.56M | 8.14M | 9.13M | 10.25M | 10.77M | 12.40M | 10.62M | 10.34M | 10.35M | 9.50M | 5.13M | 5.00M | 6.11M | | | |
|
Selling, General & Administrative
|
0.94M | 0.97M | 1.32M | 1.44M | 1.06M | 1.98M | 2.37M | 2.04M | 2.49M | 3.06M | 2.72M | 2.69M | 3.67M | 2.80M | 5.60M | 5.35M | | | |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | 46.91M | | | | |
|
Operating Expenses
|
7.90M | 8.11M | 9.50M | 9.00M | 9.21M | 11.11M | 12.62M | 12.81M | 14.89M | 13.68M | 13.06M | 13.05M | 13.17M | 7.93M | 57.51M | 11.46M | | | |
|
Operating Income
|
-6.07M | -6.03M | -7.17M | -6.88M | -6.99M | -9.44M | -10.58M | -9.00M | -11.84M | -10.54M | -12.04M | 2.24M | -6.14M | -7.40M | -57.20M | -11.46M | | | |
|
EBIT
|
-6.07M | -6.03M | -7.17M | -6.88M | -6.99M | -9.44M | -10.58M | -9.00M | -11.84M | -10.54M | -12.04M | 2.24M | -6.14M | -7.40M | -57.20M | -11.46M | | | |
|
Interest & Investment Income
|
0.09M | 0.10M | 0.10M | 0.10M | 0.08M | 0.26M | 0.41M | 0.41M | 0.15M | 0.03M | 0.03M | 0.06M | 0.05M | 0.00M | 0.02M | 0.07M | | | |
|
Other Non Operating Income
|
0.04M | 0.07M | 0.07M | 0.09M | 0.17M | 0.16M | 0.00M | -0.01M | | | 0.08M | -0.00M | | | 0.24M | 0.54M | | | |
|
Non Operating Income
|
0.13M | 0.17M | 0.17M | 0.19M | 0.25M | 0.42M | 0.41M | 0.40M | 0.15M | 0.03M | 0.11M | 0.06M | 0.05M | 0.01M | 7.22M | 0.12M | | | |
|
EBT
|
-5.98M | -5.94M | -7.07M | -6.78M | -6.91M | -9.18M | -10.17M | -8.60M | -11.69M | -10.52M | -12.01M | 2.30M | -6.09M | -7.40M | -57.18M | -11.38M | | | |
|
Profit After Tax
|
-5.94M | -5.86M | -7.00M | -6.69M | -6.74M | -9.02M | -10.17M | -8.61M | -11.69M | -10.52M | -11.92M | 2.30M | -6.09M | -7.39M | -49.98M | -11.34M | | | |
|
Income from Continuing Operations
|
-5.98M | -5.94M | -7.07M | -6.78M | -6.91M | -9.18M | -10.17M | -8.60M | -11.69M | -10.52M | -12.01M | 2.30M | -6.09M | -7.40M | -57.18M | -11.38M | | | |
|
Consolidated Net Income
|
-5.98M | -5.94M | -7.07M | -6.78M | -6.91M | -9.18M | -10.17M | -8.60M | -11.69M | -10.52M | -12.01M | 2.30M | -6.09M | -7.40M | -57.18M | -11.38M | | | |
|
Income towards Parent Company
|
-5.98M | -5.94M | -7.07M | -6.78M | -6.91M | -9.18M | -10.17M | -8.60M | -11.69M | -10.52M | -12.01M | 2.30M | -6.09M | -7.40M | -57.18M | -11.38M | | | |
|
Preferred Dividend Payments
|
0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-5.96M | -5.88M | -7.02M | -6.71M | -6.75M | -9.02M | -10.17M | -8.61M | -11.69M | -10.52M | -11.92M | 2.30M | -6.09M | -7.40M | -57.18M | -11.38M | | | |
|
EPS (Basic)
|
-0.58 | -0.58 | -0.69 | -0.66 | -0.66 | -0.31 | -0.34 | -0.29 | -0.39 | -0.34 | -1.56 | 0.07 | -0.81 | -0.95 | -5.07 | -8.61 | | | |
|
Shares Outstanding (Weighted Average)
|
| | | 7.40M | 7.40M | 7.46M | 7.47M | 7.50M | 7.52M | 7.53M | 7.67M | 7.67M | 7.65M | 7.79M | 9.57M | 11.34M | 37.19M | 38.41M | 39.85M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | 38.44M | 39.85M |
|
EBITDA
|
-5.95M | -5.87M | -6.98M | -6.68M | -6.73M | -9.03M | -10.18M | -8.59M | -11.68M | -10.51M | -11.92M | 2.30M | -6.09M | -7.39M | -49.98M | -11.34M | | | |