|
Cash & Equivalents
|
36.89M | 28.99M | 82.12M | 82.53M | 75.02M | 59.11M | 55.86M | 45.88M | 37.42M | 29.60M | 21.34M | 129.42M | 242.19M | 230.74M | 218.10M | 202.89M |
|
Short-term Investments
|
12.69M | 6.70M | 47.72M | 37.82M | 22.92M | 7.99M | | | | | | | | | | |
|
Cash & Current Investments
|
49.58M | 35.69M | 129.84M | 120.35M | 97.95M | 67.10M | 55.86M | 45.88M | 37.42M | 29.60M | 21.34M | 129.42M | 242.19M | 230.74M | 218.10M | 202.89M |
|
Receivables - Net
|
0.83M | 1.60M | 1.20M | 1.42M | 1.67M | 2.04M | 1.49M | 0.88M | 2.00M | | | | | | | |
|
Receivables
|
0.83M | 1.60M | 1.20M | 1.42M | 1.67M | 2.04M | 1.49M | 0.88M | 2.00M | | | | | | | |
|
Prepaid Assets
|
0.51M | 1.18M | 1.41M | 0.96M | 0.74M | 0.76M | 1.24M | 1.22M | 1.17M | 1.58M | 2.61M | 4.00M | 2.72M | 1.33M | 3.25M | 4.62M |
|
Current Assets
|
42.38M | 35.23M | 97.11M | 89.50M | 81.00M | 69.90M | 58.60M | 47.98M | 40.59M | 31.18M | 23.95M | 133.42M | 244.91M | 232.07M | 221.35M | 207.50M |
|
Property, Plant & Equipment (Net)
|
4.11M | 3.90M | 3.94M | 3.61M | 3.25M | 2.96M | 2.63M | 2.17M | 1.86M | 1.57M | 1.28M | 0.15M | 0.13M | 0.12M | 0.23M | 1.34M |
|
Other Non-Current Assets
|
1.37M | 2.61M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.25M | 1.97M | 2.04M |
|
Non-Current Assets
|
6.74M | 8.19M | 5.61M | 5.29M | 4.92M | 11.38M | 10.71M | 9.91M | 8.83M | 7.75M | 7.11M | 6.45M | 6.00M | 5.54M | 7.17M | 7.88M |
|
Assets
|
49.12M | 43.41M | 102.72M | 94.79M | 85.93M | 81.28M | 69.31M | 57.88M | 49.42M | 38.94M | 31.05M | 139.87M | 250.92M | 237.61M | 228.52M | 215.38M |
|
Accounts Payables
|
1.35M | 3.08M | 2.79M | 5.50M | 1.52M | 1.84M | 1.66M | 1.59M | 3.18M | 0.63M | 0.63M | 0.64M | 0.73M | 0.32M | 1.99M | 4.35M |
|
Payables
|
1.35M | 3.08M | 2.79M | 5.50M | 1.52M | 1.84M | 1.66M | 1.59M | 3.18M | 0.63M | 0.63M | 0.64M | 0.73M | 0.32M | 1.99M | 4.35M |
|
Accumulated Expenses
|
2.95M | 0.36M | 0.81M | 1.27M | 5.48M | 6.07M | 5.93M | 6.54M | 7.13M | 6.12M | 5.63M | 5.54M | 4.78M | 2.75M | 6.45M | 7.05M |
|
Other Accumulated Expenses
|
0.18M | 0.23M | 0.91M | 2.02M | | | | | | | | | 0.31M | | 1.09M | 0.23M |
|
Current Leases
|
| | | | | 1.51M | 1.54M | 1.58M | 1.62M | 1.66M | 1.70M | 1.99M | 2.05M | 2.12M | 2.18M | 2.25M |
|
Current Deferred Revenue
|
6.89M | 17.52M | 20.36M | 20.10M | 17.95M | 16.93M | 15.20M | 14.72M | 1.31M | 0.84M | 0.31M | | | | | |
|
Total Current Liabilities
|
11.19M | 22.96M | 24.81M | 26.38M | 24.95M | 26.34M | 24.31M | 24.43M | 13.25M | 9.25M | 8.27M | 20.12M | 13.09M | 8.24M | 13.68M | 16.71M |
|
Non-Current Deffered Revenue
|
8.71M | 3.65M | 0.89M | 0.87M | 0.75M | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
77.15M | 77.17M | | | | | | | | | | 138.23M | 110.88M | 94.68M | 85.40M | 85.40M |
|
Operating Leases
|
| | | | | 5.64M | 5.24M | 4.83M | 4.41M | 3.99M | 3.54M | 3.69M | 3.15M | 2.60M | 2.03M | 1.44M |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | 5.53M | | | |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | 10.72M | | | |
|
Total Liabilities
|
20.81M | 27.52M | 26.05M | 27.25M | 25.69M | 31.99M | 29.55M | 29.26M | 17.66M | 13.24M | 11.81M | 23.81M | 16.25M | 10.85M | 15.71M | 18.15M |
|
Common Equity
|
-48.85M | -61.27M | 76.67M | 67.53M | 60.23M | 49.29M | 39.76M | 28.62M | 31.76M | 25.70M | 19.24M | -22.17M | 234.67M | 226.76M | 212.80M | 197.24M |
|
Shareholder's Equity
|
-48.85M | -61.27M | 76.67M | 67.53M | 60.23M | 49.29M | 39.76M | 28.62M | 31.76M | 25.70M | 19.24M | -22.17M | 234.67M | 226.76M | 212.80M | 197.24M |
|
Liabilities and Shareholders Equity
|
49.12M | 43.41M | 102.72M | 94.79M | 85.93M | 81.28M | 69.31M | 57.88M | 49.42M | 38.94M | 31.05M | 139.87M | 250.92M | 237.61M | 228.52M | 215.38M |
|
Retained Earnings
|
-51.34M | -64.26M | -73.28M | -83.45M | -92.06M | -103.75M | -114.27M | -126.19M | -123.89M | -129.99M | -137.38M | -187.36M | -198.70M | -210.43M | -227.00M | -246.10M |
|
Preferred Shares
|
| | | | | | | | | | | | 110.88M | | | |
|
Treasury Shares
|
| | | | | | | | 0.09M | | | | | | | |