Pc Connection Cash Flow Statement (2009-2025) | CNXN

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.00M-0.01M0.01M0.01M5.87M5.02M8.63M6.88M4.49M7.48M9.39M7.43M5.47M8.83M9.90M8.87M6.10M9.15M10.59M9.84M7.13M11.43M12.18M11.94M8.58M11.63M13.00M13.61M9.06M12.46M13.59M13.00M7.43M13.59M13.12M20.72M11.30M18.23M13.77M21.30M12.73M23.67M23.75M21.97M14.90M7.64M16.93M16.30M10.18M17.29M20.05M22.39M21.79M25.40M23.21M17.56M14.20M19.70M25.60M21.63M13.15M26.16M27.06M19.94M13.48M24.79M24.74M
Share-based Compensation 0.30M0.35M0.31M0.47M0.28M0.46M0.36M0.43M0.20M0.24M0.26M0.13M1.05M0.17M0.16M0.12M0.15M0.15M0.45M0.20M0.16M0.33M0.22M0.23M0.24M0.23M0.26M0.27M0.29M-0.16M0.11M0.81M0.18M0.20M0.17M0.18M0.21M0.26M0.27M0.34M0.27M0.56M0.43M0.60M0.62M0.62M0.62M0.80M1.07M1.03M1.03M1.11M1.38M1.41M1.28M1.60M1.85M1.78M1.79M1.60M1.95M2.25M2.00M2.28M2.21M2.46M2.43M
Deferred Taxes 0.90M0.29M0.57M0.51M0.86M0.65M1.89M-0.01M-0.37M-0.85M-0.11M0.00M-0.02M4.70M0.06M-0.01M-0.01M1.16M0.07M-0.01M-0.01M2.60M0.03M-0.01M0.14M3.34M0.04M0.13M-5.30M0.43M
Gains from Sales and Divestitures 0.01M0.18M0.05M0.09M0.10M0.09M0.06M0.06M0.07M0.09M0.12M0.14M0.17M0.16M
Gains from Investment Securities 1.56M0.05M0.28M0.10M0.06M0.04M0.05M-0.07M0.04M0.05M-0.01M-0.00M0.02M1.03M0.03M0.50M0.20M-0.05M0.14M0.47M0.10M0.13M-0.09M0.58M0.11M-0.02M4.10M-0.13M0.32M1.88M0.12M-1.54M19.49M-0.12M-0.11M0.64M28.05M0.37M0.71M12.72M5.64M0.36M12.79M7.46M0.86M0.29M21.22M9.25M2.93M7.28M20.13M6.84M7.42M0.64M17.31M6.59M4.76M3.06M15.11M6.67M
Asset Writedowns and Impairment 0.86M0.38M0.54M0.58M0.53M0.65M0.56M0.64M0.41M0.70M0.65M1.00M0.10M0.59M0.76M0.11M0.20M0.36M0.16M0.35M0.13M0.24M0.46M0.56M0.73M-0.01M0.39M-0.01M-0.10M0.75M0.33M-0.61M0.55M0.07M0.50M0.54M0.42M0.28M0.73M0.25M0.26M-0.60M0.53M-0.16M2.83M0.79M-0.35M0.04M-0.07M1.13M0.65M1.60M0.57M1.07M1.02M0.59M-0.10M1.35M0.57M0.03M0.27M0.14M0.42M1.08M0.40M0.66M0.17M
Non-cash Items 0.07M0.00M2.82M1.91M2.67M
Cash from Operations 23.07M1.98M-0.69M-18.65M13.75M-6.40M-6.46M-1.75M29.13M3.75M-10.51M-27.66M55.16M16.87M-8.35M5.98M19.03M7.94M14.43M-21.75M23.77M-2.93M8.03M6.51M21.21M-4.74M8.83M5.56M23.47M-6.47M22.78M-6.20M25.43M-35.18M38.12M-9.04M37.24M4.27M39.73M5.59M18.10M-14.77M36.69M-3.42M44.56M57.85M-56.01M-10.30M5.96M25.86M-22.99M48.92M-38.28M29.89M24.08M19.20M19.50M115.94M50.22M12.29M57.28M38.39M52.94M25.25M-52.39M26.26M64.15M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 1.26M1.28M1.34M1.54M1.48M1.58M1.56M1.62M1.67M2.04M1.63M1.71M1.68M2.08M2.08M1.79M2.13M2.09M2.19M2.18M2.23M2.36M2.42M2.39M2.70M2.95M2.85M2.85M2.94M3.19M3.30M3.43M3.63M3.70M3.71M3.37M3.11M3.13M3.15M3.35M3.83M3.27M3.17M3.05M2.95M3.04M2.99M2.99M3.02M2.98M3.07M3.09M3.29M3.20M3.27M3.27M3.28M3.17M3.10M2.87M2.89M
Change in Working Capital
Change in Receivables 28.10M-18.06M-23.07M23.96M29.52M26.27M-52.69M11.92M17.34M-2.89M-30.83M20.21M-4.98M32.41M-22.07M34.71M-20.93M19.65M-7.44M48.03M-1.33M24.95M-67.94M78.31M-29.90M53.37M-32.88M48.05M-43.27M67.56M-57.39M55.94M-62.43M49.01M-13.49M66.36M-21.48M70.56M-61.48M-37.81M141.89M21.04M-54.90M28.09M4.37M23.75M27.18M10.89M3.72M-35.78M11.46M-27.84M-4.50M19.27M-79.31M71.71M-13.33M27.44M-7.05M33.72M-20.16M
Change in Inventory 14.18M-7.13M-6.89M7.73M-2.46M4.47M-14.91M12.39M-9.44M4.16M-10.04M17.54M-0.76M2.77M-7.72M25.77M-14.65M8.38M-19.64M27.30M4.00M0.21M-5.43M14.99M-10.51M-11.45M9.44M18.25M-11.50M0.03M-10.30M21.87M-2.17M13.91M18.47M38.24M-49.83M-1.41M12.32M28.65M-30.94M6.18M-0.33M26.55M8.29M31.18M28.05M-11.44M-9.84M-4.63M-9.37M-39.58M-17.49M-18.06M-0.28M12.71M-22.92M-18.64M56.74M-18.30M1.53M
Change in Account Payables 22.02M-35.00M-5.21M24.13M3.17M-7.60M-19.04M26.43M-9.78M-2.21M-31.61M30.20M0.44M-0.41M-15.21M43.60M-43.82M15.63M-8.63M45.86M-1.58M5.67M-52.36M62.82M-31.38M17.91M-6.18M15.11M-22.09M28.97M-42.52M48.68M-35.52M35.08M2.12M56.06M-61.35M38.13M-15.50M28.00M36.24M-16.22M-60.86M51.73M-40.86M64.81M-10.49M7.05M-19.82M-25.79M5.86M38.73M-12.94M-0.50M-45.13M98.30M-24.03M7.31M-26.96M30.33M8.54M
Change in Accured Expenses -1.66M20.12M20.19M1.03M19.46M23.92M25.08M-0.91M31.34M0.88M-1.80M2.45M-1.65M2.19M-4.27M-2.26M2.82M3.77M-5.39M0.03M-2.68M0.45M5.98M-1.00M-6.09M9.69M-3.88M6.49M-7.16M7.75M-4.35M0.33M-3.94M6.84M-11.78M9.21M-4.42M11.72M-8.56M6.51M0.55M6.38M-1.39M4.22M-7.21M6.44M-3.22M14.52M1.53M3.81M4.09M8.29M5.23M-9.80M6.01M-16.16M2.45M-8.81M5.64M-11.07M6.02M0.17M3.46M-3.66M7.76M-14.63M6.38M
Other Working Capital Changes 0.64M0.55M0.71M-0.03M-2.47M2.46M1.84M-1.34M-1.35M-1.41M0.97M-0.31M-0.50M2.85M-2.32M0.26M4.16M-3.93M2.96M-1.22M-1.82M0.36M1.93M-0.74M-1.70M1.78M-1.02M3.56M-0.36M-2.72M0.40M1.51M-3.32M-0.15M-0.23M3.30M-1.91M-1.43M3.93M-1.78M-1.79M4.57M-1.22M-3.27M6.25M7.41M-0.20M6.02M-2.42M2.67M1.47M0.71M
Investing Activities
Capital Expenditures -1.89M2.00M0.04M5.41M0.08M1.30M1.74M3.27M2.12M4.00M2.36M2.37M2.82M2.36M1.83M2.24M1.75M2.51M0.69M2.66M1.47M2.03M2.03M2.09M2.28M3.47M4.32M2.27M2.08M3.70M2.96M3.14M1.49M3.04M3.41M3.86M5.01M4.92M5.71M5.60M6.57M7.30M6.74M5.04M4.59M3.62M1.40M1.42M2.40M2.21M2.48M3.21M2.45M2.11M2.41M2.10M1.88M2.98M2.50M2.24M1.61M1.82M1.79M2.36M1.71M1.62M1.87M
Sales of Property, Plant and Equipment 0.00M0.01M0.01M0.00M0.00M
Acquisitions 3.75M1.00M9.01M
Change in Acquisitions & Divestments 50.00M53.28M47.33M100.00M108.76M
Cash from Investing Activities -0.27M-0.11M-0.30M-4.89M-0.32M-1.86M-0.96M-4.03M-5.87M-5.45M-2.36M-2.37M-2.82M-2.35M-1.82M-2.24M-1.75M-2.51M-0.69M-2.66M-1.46M-2.03M-2.03M-2.08M-2.28M-3.47M-4.32M-2.72M-2.08M-37.69M-2.96M-12.15M-1.49M-3.04M-3.41M-3.86M-5.01M-4.92M-5.71M-5.60M-6.57M-7.30M-6.74M-5.04M-4.59M-3.62M-1.40M-1.42M-0.90M-2.21M-2.48M-3.14M-2.45M-2.11M-2.41M-2.10M-1.88M-2.98M-51.19M-104.15M-51.61M-51.82M-6.26M-5.60M104.69M-1.62M-53.76M
Financing Activities
Other financing activities 96.30M96.31M96.61M-0.00M97.49M97.64M97.61M-0.00M99.21M-0.07M0.18M0.01M0.04M0.17M0.29M0.22M0.01M0.28M0.07M0.03M0.47M0.07M0.06M0.04M0.38M0.19M0.03M0.35M0.35M0.46M0.07M0.34M0.50M0.05M0.15M0.48M0.67M0.08M0.24M0.47M0.97M0.17M0.29M0.38M1.41M0.21M0.26M0.40M2.15M0.23M0.41M0.64M2.14M0.52M0.40M0.42M
Cash from Financing Activities 0.34M-1.86M0.62M-0.08M-1.56M-2.66M-5.12M-7.20M-0.84M0.27M-17.36M1.34M0.26M-0.78M-10.22M0.02M0.36M0.14M-9.96M0.04M0.83M-0.14M0.48M-10.60M0.47M-0.23M0.64M-7.36M0.60M-0.50M0.55M-11.26M-1.64M-0.46M-10.53M-9.76M-1.66M-1.20M0.03M-18.70M0.38M-0.48M-0.67M-8.46M-0.24M-0.47M-27.20M-0.17M-0.29M-0.38M-10.36M-5.74M-3.79M-2.50M-3.70M-3.05M-5.94M-7.39M-8.84M-48.17M-20.35M-9.29M
Change in Capital Stock
Net Equity Issued and Repurchased 67.92M-0.61M-1.63M-19.38M59.03M-9.21M-9.29M58.56M
Dividend Payments
Dividends Paid - Common 10.59M9.04M0.08M9.12M0.00M-0.00M8.45M8.43M8.38M26.22M2.11M2.10M2.10M2.10M2.64M2.63M2.63M2.63M3.91M3.81M3.80M
Additional items
Change in Cash 20.91M-0.61M-1.63M-19.38M12.74M-9.21M-9.29M-5.16M23.19M-3.27M-15.53M-35.15M45.14M13.67M-9.90M-13.62M18.62M5.69M12.96M-34.63M22.33M-4.59M6.14M-5.53M18.97M-7.38M4.37M3.32M10.79M-43.68M19.58M-17.70M16.57M-37.62M34.21M-12.35M20.98M-2.29M33.56M-10.54M1.77M-23.73M28.75M-8.43M21.26M54.62M-57.89M-12.40M-3.40M23.41M-25.94M18.58M-40.90M27.49M21.29M6.74M11.88M109.17M-3.47M-95.56M2.62M-19.37M39.30M10.81M4.14M4.29M1.10M
Free Cash Flow 24.96M-0.02M-0.73M-24.07M13.67M-7.70M-8.19M-5.02M27.01M-0.25M-12.87M-30.03M52.34M14.51M-10.18M3.74M17.29M5.43M13.75M-24.41M22.31M-4.95M6.00M4.43M18.94M-8.21M4.51M3.29M21.39M-10.17M19.82M-9.34M23.94M-38.23M34.71M-12.90M32.24M-0.65M34.02M-0.01M11.53M-22.07M29.95M-8.45M39.96M54.24M-57.41M-11.72M3.56M23.65M-25.47M45.71M-40.74M27.78M21.67M17.10M17.62M112.96M47.73M10.05M55.68M36.57M51.16M22.89M-54.10M24.64M62.28M
Net Cash Flow 22.80M1.88M-0.99M-23.20M13.43M-8.26M-9.29M-5.16M23.19M-3.27M-15.53M-35.15M45.14M13.67M-9.90M-13.62M18.62M5.69M12.96M-34.63M22.33M-4.59M6.14M-5.53M18.97M-7.38M4.37M3.32M10.79M-43.68M19.58M-17.70M16.57M-37.62M34.21M-12.35M20.98M-2.29M33.56M-10.54M1.77M-23.73M28.75M-8.43M21.26M54.62M-57.89M-12.40M-3.40M23.41M-25.94M18.58M-40.90M27.49M21.29M6.74M11.88M109.17M-3.47M-95.56M2.62M-19.37M39.30M10.81M4.14M4.29M1.10M