|
Assets Growth (1y)
|
| | | 9.19% | 12.29% | 19.00% | 4.95% | 11.81% | 10.80% | 4.17% | 11.18% | 3.87% | 5.08% | 2.08% | 0.06% | -0.13% | 1.29% | 3.31% | 6.97% | 9.70% | 11.45% | 4.95% | 7.79% | 8.90% | 10.24% | 17.16% | 18.36% | 6.82% | 11.22% | 6.17% | 7.36% | 18.58% | 6.44% | 6.82% | 8.99% | 4.00% | 9.48% | 8.43% | 7.69% | 17.75% | 16.75% | 16.05% | 16.39% | 10.23% | 4.67% | 15.24% | 8.33% | 4.95% | 8.06% | 1.06% | 6.70% | 14.86% | 8.96% | 11.85% | 1.52% | 1.57% | 3.62% | 4.17% | 8.05% | 3.85% | 10.24% | 8.83% | 9.34% | 7.44% | -1.11% | 1.54% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 8.24% | 9.35% | 8.16% | 5.30% | 5.07% | 5.65% | 3.18% | 5.97% | 4.41% | 5.86% | 3.44% | 4.88% | 6.06% | 7.56% | 8.30% | 10.92% | 8.47% | 10.97% | 9.29% | 11.06% | 11.32% | 9.28% | 9.94% | 11.47% | 9.62% | 9.03% | 7.14% | 8.01% | 13.24% | 10.81% | 10.36% | 10.96% | 10.52% | 10.19% | 13.19% | 10.73% | 10.85% | 9.71% | 10.56% | 10.39% | 9.94% | 7.21% | 9.21% | 5.47% | 6.98% | 6.85% | 5.60% | 5.38% | 6.60% | 7.57% | 8.24% | 6.25% | 4.26% | 4.15% | 4.80% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.80% | 8.10% | 6.53% | 6.13% | 6.74% | 7.70% | 6.20% | 8.71% | 5.77% | 7.78% | 6.60% | 7.95% | 8.61% | 8.06% | 7.57% | 9.81% | 9.49% | 9.75% | 8.62% | 9.96% | 11.06% | 10.78% | 10.83% | 11.66% | 11.33% | 9.63% | 10.46% | 9.70% | 10.93% | 9.00% | 9.38% | 9.57% | 10.23% | 9.51% | 10.39% | 8.02% | 9.71% | 8.31% | 9.51% | 8.09% | 6.98% | 7.08% | 8.11% | 6.75% | 6.44% | 5.87% | 5.41% |
|
Assets (QoQ)
|
4.92% | 2.49% | 5.67% | -3.91% | 7.90% | 8.61% | -6.81% | 2.37% | 6.93% | 2.12% | -0.53% | -4.36% | 8.17% | -0.80% | -2.49% | -4.54% | 9.70% | 1.18% | 0.96% | -2.10% | 11.45% | -4.73% | 3.69% | -1.09% | 12.83% | 1.25% | 4.75% | -10.73% | 17.48% | -3.35% | 5.93% | -1.41% | 5.45% | -3.01% | 8.09% | -5.92% | 11.00% | -3.93% | 7.35% | 2.87% | 10.06% | -4.51% | 7.66% | -2.58% | 4.51% | 5.13% | 1.20% | -5.61% | 7.61% | -1.68% | 6.85% | 1.61% | 2.07% | 0.93% | -3.02% | 1.66% | 4.13% | 1.47% | 0.59% | -2.30% | 10.54% | 0.18% | 1.06% | -3.99% | 1.75% | 2.86% |
|
Capital Expenditures Growth (1y)
|
| | | 104.18% | -35.01% | 4,035.71% | -39.59% | 2,583.54% | 207.46% | 36.04% | -27.46% | 33.16% | -41.07% | -22.56% | -5.56% | -38.19% | 6.58% | -62.51% | 18.93% | -15.99% | -19.31% | 195.77% | -21.66% | 55.39% | 71.39% | 112.76% | 8.67% | -8.78% | 6.62% | -31.34% | 38.40% | -28.44% | -17.82% | 15.15% | 22.94% | 236.72% | 61.63% | 67.42% | 45.04% | 31.26% | 48.48% | 18.03% | -10.04% | -30.08% | -50.46% | -79.29% | -71.76% | -47.70% | -38.99% | 77.59% | 125.74% | 2.00% | -4.26% | -2.86% | -34.52% | -23.22% | 40.87% | 3.53% | 6.57% | -14.56% | -38.92% | -28.34% | 5.36% | 6.41% | -10.94% | 4.59% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 51.76% | 5.59% | 251.88% | -25.48% | 180.58% | 24.52% | -26.63% | -6.60% | -11.57% | -20.27% | -4.95% | -4.18% | -6.90% | 13.80% | 33.12% | 0.41% | 5.99% | 13.82% | 62.87% | 5.62% | 0.48% | 14.52% | 18.93% | 22.74% | 30.02% | 12.30% | 9.80% | 35.14% | 46.79% | 25.41% | 31.53% | 17.06% | 45.65% | 5.94% | -25.75% | -28.31% | -21.71% | -23.44% | -24.28% | -16.92% | -28.02% | -33.86% | -29.04% | -25.26% | -25.74% | -6.29% | 21.33% | 16.35% | -12.53% | -6.26% | -10.34% | -9.75% | -11.29% | -8.49% | -8.11% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.66% | 0.25% | 117.17% | -17.35% | 95.88% | 21.71% | 19.97% | -7.06% | -0.40% | -1.53% | 4.64% | 5.76% | -12.03% | 5.25% | 13.28% | 11.49% | 23.47% | 14.39% | 52.80% | 16.01% | 34.99% | 29.23% | 27.15% | 19.26% | 15.07% | 0.82% | -20.20% | -8.91% | 2.95% | -9.83% | -3.50% | 0.45% | 10.51% | -7.03% | -6.72% | -11.44% | -17.77% | -9.55% | -15.27% | -16.74% | -24.54% | -24.27% | -23.32% | -14.06% | -17.93% | -14.85% | 6.01% |
|
Capital Expenditures (QoQ)
|
206.04% | -97.90% | 12,788.10% | -98.54% | 1,546.84% | 33.51% | 88.26% | -35.17% | 88.68% | -40.93% | 0.38% | 19.01% | -16.51% | -22.36% | 22.40% | -22.10% | 43.95% | -72.69% | 288.34% | -44.97% | 38.27% | 0.10% | 2.86% | 9.15% | 52.50% | 24.27% | -47.46% | -8.38% | 78.25% | -19.98% | 5.90% | -52.63% | 104.71% | 12.12% | 13.07% | 29.75% | -1.74% | 16.14% | -2.05% | 17.42% | 11.15% | -7.68% | -25.34% | -8.74% | -21.24% | -61.40% | 1.79% | 68.99% | -8.11% | 12.36% | 29.38% | -23.64% | -13.75% | 14.00% | -12.78% | -10.47% | 58.24% | -16.22% | -10.22% | -28.21% | 13.12% | -1.70% | 31.99% | -27.50% | -5.32% | 15.43% |
|
Cash & Equivalents Growth (1y)
|
| | | -13.08% | -1.50% | -29.51% | -23.59% | -40.08% | 19.43% | -14.12% | -86.95% | 40.65% | 14.71% | 34.63% | 764.72% | 17.64% | 1.25% | 44.19% | 6.62% | 10.85% | -6.12% | -13.92% | 43.16% | 23.12% | 20.25% | 15.70% | 31.65% | 13.89% | -34.76% | -12.99% | -38.67% | -27.73% | -40.53% | -6.80% | 1.65% | 7.93% | 144.14% | 64.01% | 83.44% | 31.71% | 1.54% | -3.67% | -1.79% | 19.10% | 137.95% | 9.71% | 6.21% | -17.13% | -30.30% | -16.96% | 13.23% | -26.93% | -17.96% | 29.49% | 13.50% | 99.99% | 157.11% | 107.00% | 17.92% | 9.47% | -47.45% | -30.35% | 23.02% | 23.63% | 45.65% | 12.14% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -9.85% | 10.50% | -6.59% | -4.83% | -0.29% | 11.52% | 18.57% | 6.35% | 22.41% | 2.93% | 18.66% | 136.32% | 17.10% | 4.56% | 12.82% | 26.19% | 15.84% | -9.69% | -4.66% | 4.95% | 0.45% | -22.44% | -2.10% | -6.37% | -3.87% | -1.79% | 9.98% | 4.57% | 0.90% | 13.82% | 13.77% | 22.34% | 19.18% | 80.69% | 20.12% | 24.15% | 9.14% | 18.98% | -4.26% | 5.70% | -10.32% | 10.81% | 5.66% | 10.93% | 6.59% | 13.71% | 30.57% | 14.86% | 16.95% | 3.49% | 23.13% | 18.08% | 39.36% | 25.31% | 17.37% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.91% | 5.10% | 0.23% | 5.64% | 6.24% | 9.38% | 10.67% | 17.78% | 20.80% | -3.07% | 10.96% | 60.52% | 5.74% | -15.01% | 3.09% | 4.61% | 3.93% | 1.35% | 5.79% | 16.60% | 7.57% | 2.96% | 8.19% | 8.14% | 6.86% | 18.01% | 7.05% | 3.59% | 0.28% | 19.58% | 6.05% | 17.11% | 0.50% | 27.53% | 13.26% | 19.72% | 13.69% | 28.86% | 18.66% | 9.59% | 9.56% | 12.95% | 11.21% | 14.64% | 10.39% | 2.39% | 11.70% |
|
Cash & Equivalents (QoQ)
|
-30.79% | 39.74% | -29.51% | 27.51% | -21.58% | 0.00% | -23.59% | 0.00% | 56.31% | -28.09% | -88.39% | 978.05% | 27.48% | -15.60% | -25.45% | 46.66% | 9.72% | 20.18% | -44.87% | 52.49% | -7.08% | 10.19% | -8.32% | 31.15% | -9.24% | 6.03% | 4.32% | 13.46% | -48.01% | 41.40% | -26.47% | 33.70% | -57.22% | 121.60% | -19.81% | 41.96% | -3.22% | 48.87% | -10.31% | 1.93% | -25.39% | 41.23% | -8.56% | 23.61% | 49.06% | -34.89% | -11.47% | -3.55% | 25.37% | -22.42% | 20.71% | -37.76% | 40.78% | 22.44% | 5.80% | 9.66% | 80.98% | -1.42% | -39.73% | 1.81% | -13.12% | 30.65% | 6.45% | 2.32% | 2.35% | 0.59% |
|
Cash from Investing Activities Growth (1y)
|
| | | -15.33% | -1,658.49% | -225.68% | 17.52% | -1,756.01% | -192.38% | -145.12% | 41.30% | 51.87% | 56.83% | 22.81% | 5.41% | 38.19% | -6.76% | 62.39% | -18.84% | 16.50% | 19.35% | -195.77% | 21.71% | -56.35% | -71.47% | -112.76% | -30.42% | 8.78% | -984.83% | 31.34% | -346.87% | 28.44% | 91.92% | -15.15% | 68.23% | -236.72% | -61.63% | -67.42% | -45.04% | -31.26% | -48.48% | -18.03% | 10.04% | 30.08% | 50.46% | 79.29% | 71.76% | 80.35% | 38.99% | -77.59% | -120.89% | -171.43% | 4.26% | 2.86% | 33.08% | 23.22% | -40.87% | -2,024.23% | -4,854.71% | -2,642.14% | -1,640.03% | 87.78% | 94.62% | 302.87% | 96.87% | -759.03% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -117.60% | -181.04% | -83.33% | 22.92% | -76.75% | -10.46% | 10.72% | 12.94% | 37.14% | 28.10% | 4.95% | 4.17% | 6.90% | -13.87% | -33.27% | -6.66% | -5.99% | -146.64% | -62.87% | -65.86% | -0.68% | -14.53% | -18.93% | -22.80% | -30.02% | -12.30% | -9.80% | -27.22% | -46.79% | 42.13% | -31.53% | 25.44% | -45.65% | -5.94% | 25.75% | 28.31% | 43.50% | 23.44% | 24.28% | 17.52% | 28.02% | 33.86% | 29.04% | 25.26% | 25.74% | 6.29% | -232.16% | -318.39% | -285.19% | -186.30% | -36.12% | -21.28% | 254.94% | 8.49% | -181.50% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -39.68% | -80.41% | -46.96% | 15.69% | -48.45% | -13.26% | -34.96% | 7.59% | 18.74% | -47.22% | -4.64% | -38.68% | 12.03% | -5.28% | -13.35% | -11.49% | -23.47% | -14.39% | -52.80% | -16.02% | -35.16% | -29.24% | -27.15% | -19.29% | -15.07% | -0.82% | 20.20% | 12.15% | 15.35% | 43.30% | 3.50% | 23.70% | -10.51% | 7.03% | 6.72% | 11.44% | 17.77% | 9.55% | -55.04% | -79.45% | -51.01% | -47.97% | 1.48% | -2.16% | 90.04% | 14.85% | -107.51% |
|
Cash from Investing Activities (QoQ)
|
61.31% | -179.25% | -1,552.36% | 93.54% | -489.87% | 48.28% | -318.46% | -45.39% | 7.08% | 56.64% | -0.21% | -19.21% | 16.65% | 22.48% | -22.81% | 22.10% | -43.95% | 72.69% | -288.05% | 45.27% | -39.05% | -0.15% | -2.71% | -9.31% | -52.50% | -24.27% | 37.04% | 23.55% | -1,713.62% | 92.14% | -309.78% | 87.76% | -104.71% | -12.12% | -13.07% | -29.75% | 1.74% | -16.14% | 2.05% | -17.42% | -11.15% | 7.68% | 25.34% | 8.74% | 21.24% | 61.40% | -1.79% | 36.50% | -144.52% | -12.36% | -26.60% | 21.97% | 13.75% | -14.00% | 12.78% | 10.47% | -58.24% | -1,619.07% | -103.44% | 50.45% | -0.41% | 87.92% | 10.47% | 1,968.53% | -101.55% | -3,218.40% |
|
Cash from Operations Growth (1y)
|
| | | -40.43% | -423.07% | -831.60% | 90.61% | 111.91% | 158.55% | -62.73% | -1,478.88% | 89.37% | 350.12% | 20.56% | 121.61% | -65.50% | -52.90% | 272.92% | -463.85% | 24.93% | -136.83% | -44.33% | 129.95% | -10.77% | -62.03% | 9.92% | -14.70% | 10.62% | -36.41% | 157.95% | -211.50% | 8.33% | -444.04% | 67.34% | -45.92% | 46.49% | 112.15% | 4.24% | 161.79% | -51.41% | -445.55% | -7.66% | -161.21% | 146.19% | 491.73% | -252.65% | -201.29% | -86.62% | -55.31% | 58.96% | 574.91% | -742.15% | 15.59% | 204.78% | -60.75% | 150.95% | 287.89% | 108.52% | -35.99% | 193.69% | -66.89% | 5.42% | 105.45% | -191.45% | -31.60% | 21.16% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 33.71% | 104.19% | -129.22% | 32.39% | 11.45% | 47.99% | 61.80% | -131.55% | -6.55% | -40.62% | 40.35% | 30.76% | -27.28% | -31.64% | 45.15% | -2.40% | 7.24% | -41.18% | 16.43% | 34.20% | 2.26% | -129.10% | 68.04% | -50.19% | 20.63% | 42.63% | 65.09% | 0.17% | -8.30% | -31.69% | 17.22% | 17.98% | 20.56% | 53.89% | -51.39% | -4.44% | -45.70% | 82.22% | -37.13% | 106.12% | -60.25% | 59.05% | -13.09% | 96.74% | -24.07% | 26.08% | 42.55% | 47.25% | 112.59% | 14.08% | 62.66% | -19.79% | -11.02% | -4.23% | 38.62% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.60% | -28.30% | 68.52% | 18.63% | 9.07% | 5.82% | 27.49% | 38.91% | -4.23% | -30.09% | 33.04% | 25.86% | -14.35% | -32.51% | 45.71% | -28.56% | 14.37% | -11.66% | 22.45% | 17.68% | -5.31% | -38.23% | 35.50% | -20.35% | 16.00% | 70.01% | -52.85% | -30.97% | -23.97% | 43.09% | -24.65% | 58.16% | -28.52% | 23.30% | -8.77% | 32.76% | -12.13% | 93.50% | 4.80% | 17.08% | 25.92% | 35.69% | 7.61% | 56.49% | -26.00% | -14.61% | 25.76% |
|
Cash from Operations (QoQ)
|
-91.41% | -134.98% | -2,591.63% | 173.69% | -146.56% | -0.88% | 72.86% | 1,762.61% | -87.14% | -380.38% | -163.30% | 299.41% | -69.42% | -149.48% | 171.63% | 218.35% | -58.26% | 81.67% | -250.71% | 209.31% | -112.31% | 374.57% | -18.91% | 225.63% | -122.35% | 286.27% | -37.07% | 322.33% | -127.56% | 452.25% | -127.20% | 510.35% | -238.38% | 208.34% | -123.72% | 511.95% | -88.52% | 829.69% | -85.94% | 223.99% | -181.61% | 348.45% | -109.32% | 1,403.19% | 29.85% | -196.81% | 81.61% | 157.88% | 333.71% | -188.89% | 312.83% | -178.26% | 178.07% | -19.42% | -20.28% | 1.59% | 494.41% | -56.68% | -75.53% | 366.15% | -32.98% | 37.91% | -52.31% | -307.49% | 150.12% | 144.30% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.64% | | | | 0.90% | | | -101.23% | -7.34% | | | | -0.30% | | | | -0.62% | | | | | | | | | | | | 25.11% | 25.54% | 25.13% | 24.92% | 48.33% | 44.59% | 44.50% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.24% | | | | -2.32% | | | | -2.81% | | | 2,871.05% | | | | | -37.00% | | | | -31.98% | | | -53.56% | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.59% | | | | | | | | -25.40% | | 361.83% | 362.01% | -20.79% | | | | -14.24% | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11,161.73% | | | -200.00% | 845,300.00% | | | | | | | | | | | | | | | | | -0.38% | 0.10% | 0.10% | 25.34% | -0.04% | -0.23% | -0.08% | 48.84% | -2.56% | -0.29% |
|
Dividends payables Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.33% | | | | -0.31% | | | | -0.62% | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.81% | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 181.00 | 438.00 | 143.00 | 67.00 | 61.00 | 65.00 | 7.00 | 3.00 | 18.00 | 28.00 | 15.00 | 50.00 | 19.00 | 6.00 | 11.00 | 20.00 | 10.00 | 27.00 | 18.00 | 35.00 | 34.00 | 9.00 | 2.00 | 16.00 | 21.00 | -2.00 | -4.00 | -37.00 | -94.00 | -11.00 | -19.00 | -11.00 | 77.00 | 54.00 | -10.00 | 84.00 | 27.00 | 83.00 | 160.00 | 42.00 | 15.00 | -244.00 | -125.00 | -121.00 | -68.00 | 145.00 | 41.00 | 99.00 | 161.00 | 82.00 | 45.00 | -65.00 | -133.00 | -78.00 | 53.00 | 75.00 | -36.00 | 78.00 | -48.00 | -82.00 | -6.00 | -13.00 | 12.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 260.00 | 531.00 | 164.00 | 120.00 | 98.00 | 98.00 | 33.00 | 73.00 | 47.00 | 61.00 | 43.00 | 105.00 | 63.00 | 42.00 | 31.00 | 71.00 | 65.00 | 35.00 | 15.00 | 15.00 | -39.00 | -4.00 | -21.00 | -31.00 | 4.00 | 40.00 | -33.00 | 36.00 | 10.00 | 125.00 | 131.00 | 115.00 | 119.00 | -107.00 | 25.00 | 5.00 | -26.00 | -16.00 | 76.00 | 20.00 | 107.00 | -16.00 | -38.00 | -87.00 | -41.00 | 149.00 | 139.00 | 109.00 | -9.00 | 82.00 | 51.00 | -72.00 | -175.00 | -13.00 | 18.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 289.00 | 564.00 | 193.00 | 175.00 | 142.00 | 135.00 | 52.00 | 124.00 | 102.00 | 68.00 | 41.00 | 85.00 | -10.00 | 29.00 | 8.00 | 24.00 | 47.00 | 77.00 | -14.00 | 88.00 | 65.00 | 133.00 | 128.00 | 95.00 | 46.00 | -120.00 | 2.00 | -42.00 | -43.00 | 27.00 | 47.00 | 93.00 | 211.00 | 120.00 | 111.00 | 39.00 | 1.00 | -11.00 | 174.00 | 30.00 | -62.00 | -16.00 | -33.00 | -94.00 | -83.00 | 214.00 | 104.00 |
|
EBITDA Margin (QoQ)
|
-182.00 | 387.00 | 17.00 | -41.00 | 75.00 | 91.00 | -59.00 | -47.00 | 79.00 | 34.00 | -63.00 | -32.00 | 89.00 | 20.00 | -27.00 | -63.00 | 76.00 | 26.00 | -19.00 | -73.00 | 93.00 | 16.00 | -1.00 | -75.00 | 69.00 | 8.00 | 13.00 | -70.00 | 46.00 | 6.00 | -19.00 | -127.00 | 129.00 | -1.00 | -11.00 | -40.00 | 105.00 | -65.00 | 83.00 | -96.00 | 161.00 | 11.00 | -34.00 | -123.00 | -98.00 | 130.00 | -30.00 | -71.00 | 116.00 | 26.00 | 28.00 | -9.00 | 37.00 | -10.00 | -83.00 | -77.00 | 93.00 | 120.00 | -61.00 | -188.00 | 207.00 | -5.00 | -95.00 | -112.00 | 200.00 | 20.00 |
|
EBIT Growth (1y)
|
| | | 100.16% | 100.09% | -99.72% | -99.82% | 80.25% | 46.41% | 10.82% | 0.90% | 19.88% | 18.13% | 2.63% | 24.23% | 12.18% | 4.87% | 7.42% | 11.89% | 16.01% | 24.83% | 16.60% | 22.66% | 20.71% | 2.19% | 7.07% | 13.95% | 6.95% | 7.07% | 2.67% | -4.32% | -24.48% | 6.81% | -3.15% | -0.02% | 35.10% | 11.17% | -12.83% | 20.19% | 12.52% | 29.57% | 72.23% | 12.49% | 18.62% | -67.24% | -35.42% | -33.25% | -31.62% | 124.44% | 29.66% | 58.43% | 113.41% | 46.31% | 16.14% | -23.63% | -39.88% | -27.89% | 0.89% | 16.88% | -25.68% | 23.33% | -6.19% | -18.99% | 7.86% | -0.07% | 0.75% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 26.07% | 26.02% | -85.25% | -86.99% | 34.33% | 21.95% | 6.91% | 11.93% | 15.98% | 15.64% | 8.73% | 19.46% | 16.25% | 10.19% | 10.28% | 16.07% | 14.41% | 10.95% | 8.63% | 10.17% | -0.84% | 5.33% | 2.11% | 2.91% | 2.95% | 8.33% | -4.65% | 4.76% | 4.71% | 15.44% | 13.29% | 10.57% | 21.72% | -22.15% | -1.03% | -3.37% | -3.00% | -1.61% | 12.98% | 5.96% | 20.07% | 2.46% | -0.93% | -6.87% | -4.27% | 33.29% | 14.96% | 12.25% | -1.57% | 9.17% | 3.21% | -10.24% | -21.60% | -3.86% | -1.57% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.92% | 14.89% | -66.83% | -68.66% | 27.69% | 18.27% | 8.81% | 14.41% | 15.03% | 11.09% | 7.16% | 13.20% | 4.88% | 8.88% | 5.93% | 8.39% | 8.85% | 10.15% | 1.59% | 9.95% | 8.19% | 10.98% | 9.84% | 8.06% | 7.81% | -11.61% | -0.73% | -2.90% | -1.42% | 2.49% | 4.02% | 7.41% | 21.35% | 9.15% | 7.86% | 1.77% | 3.21% | 0.10% | 11.06% | 1.21% | -5.01% | -0.88% | -1.64% | -5.22% | -6.80% | 23.89% | 7.51% |
|
EBIT Margin Growth (1y)
|
| | | 181.00 | 438.00 | 143.00 | 67.00 | 61.00 | 65.00 | 7.00 | 3.00 | 18.00 | 28.00 | 15.00 | 50.00 | 19.00 | 6.00 | 11.00 | 20.00 | 10.00 | 27.00 | 18.00 | 35.00 | 34.00 | 9.00 | 2.00 | 16.00 | 21.00 | -2.00 | -4.00 | -37.00 | -94.00 | -11.00 | -19.00 | -11.00 | 77.00 | 54.00 | -10.00 | 84.00 | 27.00 | 83.00 | 160.00 | 42.00 | 15.00 | -244.00 | -125.00 | -121.00 | -68.00 | 145.00 | 41.00 | 99.00 | 161.00 | 82.00 | 45.00 | -65.00 | -133.00 | -78.00 | 53.00 | 75.00 | -36.00 | 78.00 | -48.00 | -82.00 | -6.00 | -13.00 | 12.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 260.00 | 531.00 | 164.00 | 120.00 | 98.00 | 98.00 | 33.00 | 73.00 | 47.00 | 61.00 | 43.00 | 105.00 | 63.00 | 42.00 | 31.00 | 71.00 | 65.00 | 35.00 | 15.00 | 15.00 | -39.00 | -4.00 | -21.00 | -31.00 | 4.00 | 40.00 | -33.00 | 36.00 | 10.00 | 125.00 | 131.00 | 115.00 | 119.00 | -107.00 | 25.00 | 5.00 | -26.00 | -16.00 | 76.00 | 20.00 | 107.00 | -16.00 | -38.00 | -87.00 | -41.00 | 149.00 | 139.00 | 109.00 | -9.00 | 82.00 | 51.00 | -72.00 | -175.00 | -13.00 | 18.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 289.00 | 564.00 | 193.00 | 175.00 | 142.00 | 135.00 | 52.00 | 124.00 | 102.00 | 68.00 | 41.00 | 85.00 | -10.00 | 29.00 | 8.00 | 24.00 | 47.00 | 77.00 | -14.00 | 88.00 | 65.00 | 133.00 | 128.00 | 95.00 | 46.00 | -120.00 | 2.00 | -42.00 | -43.00 | 27.00 | 47.00 | 93.00 | 211.00 | 120.00 | 111.00 | 39.00 | 1.00 | -11.00 | 174.00 | 30.00 | -62.00 | -16.00 | -33.00 | -94.00 | -83.00 | 214.00 | 104.00 |
|
EBIT Margin (QoQ)
|
-182.00 | 387.00 | 17.00 | -41.00 | 75.00 | 91.00 | -59.00 | -47.00 | 79.00 | 34.00 | -63.00 | -32.00 | 89.00 | 20.00 | -27.00 | -63.00 | 76.00 | 26.00 | -19.00 | -73.00 | 93.00 | 16.00 | -1.00 | -75.00 | 69.00 | 8.00 | 13.00 | -70.00 | 46.00 | 6.00 | -19.00 | -127.00 | 129.00 | -1.00 | -11.00 | -40.00 | 105.00 | -65.00 | 83.00 | -96.00 | 161.00 | 11.00 | -34.00 | -123.00 | -98.00 | 130.00 | -30.00 | -71.00 | 116.00 | 26.00 | 28.00 | -9.00 | 37.00 | -10.00 | -83.00 | -77.00 | 93.00 | 120.00 | -61.00 | -188.00 | 207.00 | -5.00 | -95.00 | -112.00 | 200.00 | 20.00 |
|
EBIT (QoQ)
|
-283.03% | 151.64% | 30.76% | -99.94% | 103.04% | 68.98% | -18.51% | -35.53% | 64.92% | 27.91% | -25.81% | -23.40% | 62.51% | 11.13% | -10.20% | -30.83% | 51.93% | 13.83% | -6.46% | -28.28% | 63.48% | 6.33% | -1.61% | -29.42% | 38.39% | 11.40% | 4.71% | -33.76% | 38.55% | 6.83% | -2.42% | -47.71% | 95.95% | -3.12% | 0.72% | -29.34% | 61.24% | -24.04% | 38.88% | -33.85% | 85.67% | 0.97% | -9.30% | -30.24% | -48.73% | 99.06% | -6.25% | -28.54% | 68.30% | 15.00% | 14.55% | -3.74% | 15.38% | -8.72% | -24.67% | -24.22% | 38.38% | 27.73% | -12.74% | -51.82% | 129.64% | -2.84% | -24.64% | -35.85% | 112.76% | -2.04% |
|
EBT Growth (1y)
|
| | | 165,954.63% | 85,748.90% | 281,062.56% | 175,279.71% | 81.87% | 46.80% | 10.88% | 1.28% | 20.11% | 17.90% | 2.63% | 25.04% | 11.06% | 5.23% | 7.60% | 11.91% | 16.49% | 25.03% | 16.66% | 22.68% | 20.82% | 2.13% | 7.12% | 13.93% | 6.84% | 7.22% | 2.68% | -4.30% | -24.28% | 6.91% | -3.06% | 0.40% | 35.89% | 11.94% | -12.27% | 31.44% | 12.95% | 29.36% | 71.52% | 3.40% | 17.81% | -67.41% | -35.59% | -30.35% | -31.96% | 124.47% | 29.76% | 50.49% | 113.50% | 46.29% | 17.27% | -21.18% | -35.60% | -22.54% | 8.31% | 29.93% | -7.07% | 32.00% | 5.38% | -14.81% | 2.59% | -4.09% | -7.17% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 1,436.16% | 1,040.73% | 1,373.52% | 1,204.71% | 34.37% | 22.12% | 6.98% | 12.32% | 15.82% | 15.76% | 8.81% | 19.73% | 16.05% | 10.35% | 10.37% | 16.08% | 14.57% | 11.04% | 8.67% | 10.18% | -0.76% | 5.39% | 2.16% | 3.06% | 3.21% | 8.67% | -4.42% | 8.09% | 5.14% | 15.68% | 13.41% | 10.92% | 21.83% | -22.15% | -1.04% | -1.81% | -3.26% | -1.83% | 12.75% | 2.72% | 19.61% | 2.28% | -0.67% | -6.17% | -2.20% | 36.51% | 18.12% | 15.51% | 8.51% | 14.37% | 10.21% | -4.45% | -15.01% | -0.65% | 1.95% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 442.27% | 355.11% | 425.72% | 397.55% | 27.84% | 18.39% | 8.88% | 14.65% | 14.94% | 11.18% | 7.22% | 13.35% | 4.80% | 9.02% | 6.00% | 8.49% | 9.12% | 10.38% | 1.76% | 12.03% | 8.45% | 11.13% | 9.92% | 8.27% | 7.90% | -11.57% | -0.72% | -1.88% | -1.41% | 2.52% | 4.04% | 7.42% | 21.31% | 9.15% | 8.08% | 2.34% | 4.48% | 1.41% | 12.73% | 2.11% | 0.48% | 1.82% | 2.27% | -1.77% | -2.26% | 26.35% | 10.02% |
|
EBT Margin Growth (1y)
|
| | | 102.00 | 176.00 | 268.00 | 208.00 | 62.00 | 65.00 | 7.00 | 4.00 | 18.00 | 27.00 | 14.00 | 51.00 | 17.00 | 7.00 | 12.00 | 20.00 | 10.00 | 28.00 | 18.00 | 35.00 | 34.00 | 9.00 | 2.00 | 16.00 | 21.00 | -1.00 | -4.00 | -37.00 | -94.00 | -11.00 | -18.00 | -9.00 | 78.00 | 56.00 | -8.00 | 119.00 | 29.00 | 83.00 | 159.00 | 10.00 | 13.00 | -246.00 | -126.00 | -109.00 | -70.00 | 145.00 | 41.00 | 83.00 | 161.00 | 82.00 | 49.00 | -54.00 | -116.00 | -53.00 | 88.00 | 123.00 | 19.00 | 116.00 | 4.00 | -75.00 | -21.00 | -34.00 | -26.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 182.00 | 269.00 | 289.00 | 263.00 | 98.00 | 99.00 | 33.00 | 75.00 | 46.00 | 62.00 | 44.00 | 107.00 | 62.00 | 43.00 | 31.00 | 71.00 | 65.00 | 35.00 | 15.00 | 15.00 | -39.00 | -3.00 | -21.00 | -30.00 | 5.00 | 44.00 | -31.00 | 73.00 | 14.00 | 128.00 | 132.00 | 119.00 | 120.00 | -107.00 | 25.00 | 20.00 | -28.00 | -18.00 | 74.00 | -16.00 | 104.00 | -19.00 | -35.00 | -80.00 | -25.00 | 175.00 | 178.00 | 152.00 | 64.00 | 145.00 | 141.00 | -6.00 | -118.00 | 29.00 | 66.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 210.00 | 303.00 | 319.00 | 318.00 | 142.00 | 136.00 | 53.00 | 126.00 | 101.00 | 69.00 | 42.00 | 86.00 | -11.00 | 31.00 | 9.00 | 25.00 | 50.00 | 80.00 | -12.00 | 124.00 | 69.00 | 136.00 | 130.00 | 98.00 | 47.00 | -119.00 | 2.00 | -26.00 | -43.00 | 27.00 | 47.00 | 94.00 | 211.00 | 120.00 | 115.00 | 49.00 | 17.00 | 12.00 | 211.00 | 53.00 | 7.00 | 44.00 | 56.00 | -32.00 | -28.00 | 256.00 | 156.00 |
|
EBT Margin (QoQ)
|
0.00 | 0.00 | 0.00 | 102.00 | 75.00 | 91.00 | -60.00 | -44.00 | 78.00 | 34.00 | -63.00 | -30.00 | 87.00 | 21.00 | -26.00 | -64.00 | 76.00 | 26.00 | -18.00 | -73.00 | 93.00 | 16.00 | 0.00 | -74.00 | 68.00 | 9.00 | 14.00 | -70.00 | 46.00 | 6.00 | -19.00 | -127.00 | 128.00 | -1.00 | -10.00 | -39.00 | 106.00 | -66.00 | 118.00 | -129.00 | 160.00 | 10.00 | -32.00 | -125.00 | -99.00 | 130.00 | -15.00 | -86.00 | 116.00 | 26.00 | 27.00 | -9.00 | 38.00 | -7.00 | -76.00 | -70.00 | 101.00 | 133.00 | -41.00 | -175.00 | 198.00 | 22.00 | -119.00 | -121.00 | 185.00 | 30.00 |
|
EBT (QoQ)
|
-292.65% | 151.62% | 29.73% | 62,977.16% | 102.77% | 69.45% | -19.08% | -34.59% | 63.67% | 27.98% | -26.08% | -22.43% | 60.66% | 11.40% | -9.94% | -31.10% | 52.23% | 13.91% | -6.34% | -28.28% | 63.39% | 6.28% | -1.50% | -29.36% | 38.11% | 11.48% | 4.76% | -33.76% | 38.60% | 6.76% | -2.37% | -47.59% | 95.70% | -3.20% | 1.12% | -29.06% | 61.21% | -24.14% | 51.51% | -39.04% | 84.63% | 0.59% | -8.66% | -30.55% | -48.93% | 98.81% | -1.23% | -32.15% | 68.48% | 14.93% | 14.55% | -3.74% | 15.45% | -7.87% | -23.01% | -21.36% | 38.87% | 28.82% | -7.65% | -43.75% | 97.26% | 2.84% | -25.34% | -32.27% | 84.41% | -0.46% |
|
Enterprise Value Growth (1y)
|
| | | 13.08% | 1.50% | 29.51% | 23.59% | 40.08% | -19.43% | 14.12% | 86.95% | -40.65% | -14.71% | -34.63% | -764.72% | -17.64% | -1.25% | -44.19% | -6.62% | -10.85% | 6.12% | 13.92% | -43.16% | -23.12% | -20.25% | -15.70% | -31.65% | -13.89% | 34.76% | 12.99% | 38.67% | 27.73% | 40.53% | 6.80% | -1.65% | -7.93% | -144.14% | -64.01% | -83.44% | -31.71% | -1.54% | 3.67% | 1.79% | -19.10% | -137.95% | -9.71% | -6.21% | 17.13% | 30.30% | 16.96% | -13.23% | 26.93% | 17.96% | -29.49% | -13.50% | -99.99% | -157.11% | -149.08% | -141.75% | -161.07% | -58.13% | -48.28% | -48.93% | 3.30% | 10.29% | 6.97% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 9.85% | -10.50% | 6.59% | 4.83% | 0.29% | -11.52% | -18.57% | -6.35% | -22.41% | -2.93% | -18.66% | -136.32% | -17.10% | -4.56% | -12.82% | -26.19% | -15.84% | 9.69% | 4.66% | -4.95% | -0.45% | 22.44% | 2.10% | 6.37% | 3.87% | 1.79% | -9.98% | -4.57% | -0.90% | -13.82% | -13.77% | -22.34% | -19.18% | -80.69% | -20.12% | -24.15% | -9.14% | -18.98% | 4.26% | -5.70% | 10.32% | -10.81% | -5.66% | -10.93% | -6.59% | -13.71% | -38.88% | -45.92% | -56.25% | -49.41% | -68.48% | -59.88% | -71.55% | -53.93% | -50.89% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.91% | -5.10% | -0.23% | -5.64% | -6.24% | -9.38% | -10.67% | -17.78% | -20.80% | 3.07% | -10.96% | -60.52% | -5.74% | 15.01% | -3.09% | -4.61% | -3.93% | -1.35% | -5.79% | -16.60% | -7.57% | -2.96% | -8.19% | -8.14% | -6.86% | -18.01% | -7.05% | -3.59% | -0.28% | -19.58% | -6.05% | -17.11% | -0.50% | -27.53% | -13.26% | -19.72% | -13.69% | -28.86% | -23.13% | -26.51% | -30.37% | -40.79% | -34.23% | -37.50% | -25.04% | -15.84% | -29.87% |
|
Enterprise Value (QoQ)
|
30.79% | -39.74% | 29.51% | -27.51% | 21.58% | 0.00% | 23.59% | 0.00% | -56.31% | 28.09% | 88.39% | -978.05% | -27.48% | 15.60% | 25.45% | -46.66% | -9.72% | -20.18% | 44.87% | -52.49% | 7.08% | -10.19% | 8.32% | -31.15% | 9.24% | -6.03% | -4.32% | -13.46% | 48.01% | -41.40% | 26.47% | -33.70% | 57.22% | -121.60% | 19.81% | -41.96% | 3.22% | -48.87% | 10.31% | -1.93% | 25.39% | -41.23% | 8.56% | -23.61% | -49.06% | 34.89% | 11.47% | 3.55% | -25.37% | 22.42% | -20.71% | 37.76% | -40.78% | -22.44% | -5.80% | -9.66% | -80.98% | -18.62% | -2.69% | -18.43% | -9.62% | -11.23% | -3.15% | 23.11% | -1.70% | -15.34% |
|
EPS (Basic) Growth (1y)
|
| | | 250.00% | -20.83% | 190.91% | 74,171.13% | 88.89% | 47.37% | 9.38% | 9.21% | 23.53% | 17.86% | 5.71% | 22.24% | 9.52% | 6.06% | 8.11% | 11.76% | 17.39% | 25.71% | 15.00% | 18.42% | 22.22% | 0.00% | 6.52% | 13.33% | 3.03% | 6.82% | 4.08% | -3.92% | -17.65% | 8.51% | -3.92% | 57.14% | 50.00% | 33.33% | 6.12% | 3.90% | 14.29% | 32.35% | 73.08% | 5.00% | 18.75% | -67.78% | -27.78% | -26.19% | -31.58% | 127.59% | 18.46% | 38.71% | 112.82% | 46.97% | 14.29% | -16.28% | -34.94% | -22.68% | 10.23% | 26.39% | -7.41% | 32.00% | 6.19% | -13.19% | 4.00% | -1.01% | -4.85% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 76.52% | 11.20% | 49.83% | 897.17% | 36.72% | 22.59% | 7.72% | 14.27% | 16.67% | 16.26% | 9.54% | 17.40% | 16.26% | 10.06% | 9.82% | 14.47% | 13.92% | 10.33% | 8.44% | 8.84% | 1.22% | 5.04% | 2.13% | 19.61% | 8.37% | 15.62% | 2.00% | 16.19% | 12.18% | 24.18% | 20.84% | 19.68% | 26.74% | -17.15% | 9.88% | -6.97% | -2.44% | -0.99% | 13.98% | 2.44% | 20.03% | 2.53% | -0.75% | -5.01% | -1.79% | 37.26% | 14.28% | 13.64% | 8.63% | 14.47% | 10.18% | -2.79% | -14.43% | 0.34% | 3.65% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.41% | 12.89% | 33.13% | 320.35% | 29.67% | 18.29% | 8.90% | 14.90% | 14.87% | 10.91% | 7.82% | 11.99% | 5.92% | 9.10% | 5.78% | 17.76% | 12.80% | 14.21% | 5.39% | 16.05% | 12.20% | 15.39% | 14.37% | 13.30% | 11.55% | -8.00% | 5.81% | 3.98% | 2.78% | 7.03% | 8.59% | 11.91% | 24.28% | 13.72% | 12.42% | -1.33% | 5.15% | 1.98% | 13.28% | 2.61% | 0.82% | 1.92% | 2.74% | -1.22% | -1.82% | 27.58% | 8.56% |
|
EPS (Basic) (QoQ)
|
500.00% | -54.17% | -99.69% | 26,146.82% | 111.11% | 68.42% | -20.41% | -33.25% | 64.71% | 25.00% | -20.53% | -24.50% | 57.14% | 12.12% | -8.11% | -32.35% | 52.17% | 14.29% | -5.00% | -28.95% | 62.96% | 4.55% | -2.17% | -26.67% | 33.33% | 11.36% | 4.08% | -33.33% | 38.24% | 8.51% | -3.92% | -42.86% | 82.14% | -3.92% | 57.14% | -45.45% | 61.90% | -23.53% | 53.85% | -40.00% | 87.50% | 0.00% | -6.67% | -32.14% | -49.12% | 124.14% | -4.62% | -37.10% | 69.23% | 16.67% | 11.69% | -3.49% | 16.87% | -9.28% | -18.18% | -25.00% | 38.89% | 29.33% | -6.19% | -45.05% | 98.00% | 4.04% | -23.30% | -34.18% | 88.46% | 0.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 250.00% | 175.00% | 190.91% | 74,044.84% | 88.89% | 55.56% | 9.38% | 9.00% | 23.53% | 17.86% | 5.71% | 19.08% | 9.52% | 6.06% | 8.11% | 12.12% | 17.39% | 22.86% | 15.00% | 21.62% | 18.52% | 2.33% | 6.52% | 13.33% | 6.25% | 6.82% | 4.08% | -3.92% | -17.65% | 8.51% | -3.92% | 57.14% | 50.00% | 33.33% | 4.08% | 3.90% | 14.29% | 30.88% | 76.47% | 3.75% | 16.67% | -67.42% | -28.89% | -25.30% | -30.36% | 127.59% | 18.75% | 37.10% | 112.82% | 45.45% | 15.79% | -16.47% | -34.94% | -21.88% | 10.23% | 26.76% | -7.41% | 32.00% | 5.15% | -12.22% | 2.00% | -2.02% | -4.90% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 76.52% | 50.00% | 49.83% | 887.30% | 36.72% | 24.81% | 7.72% | 13.32% | 16.67% | 15.37% | 9.54% | 17.54% | 15.07% | 10.06% | 9.82% | 15.62% | 13.92% | 10.33% | 8.44% | 9.82% | 1.22% | 5.85% | 2.13% | 19.61% | 9.49% | 15.62% | 1.34% | 16.19% | 12.18% | 23.72% | 20.84% | 19.20% | 25.99% | -17.15% | 9.31% | -6.97% | -2.44% | -0.99% | 14.22% | 2.04% | 20.03% | 2.56% | -0.75% | -5.07% | -1.20% | 37.26% | 14.87% | 13.23% | 8.63% | 14.47% | 10.31% | -2.41% | -14.98% | 0.35% | 3.30% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.41% | 30.55% | 33.13% | 320.35% | 28.88% | 19.57% | 8.90% | 14.94% | 14.87% | 10.91% | 7.82% | 12.07% | 5.92% | 9.10% | 5.78% | 18.47% | 12.80% | 14.21% | 4.98% | 16.67% | 12.20% | 15.66% | 14.37% | 13.02% | 11.84% | -8.00% | 5.49% | 3.98% | 2.78% | 7.03% | 8.31% | 11.65% | 24.28% | 13.49% | 12.42% | -1.61% | 5.15% | 1.98% | 13.72% | 2.38% | 0.82% | 2.15% | 2.53% | -0.98% | -1.85% | 27.31% | 8.67% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-300.00% | 145.83% | -99.69% | 26,146.82% | 100.00% | 77.78% | -20.55% | -33.13% | 64.71% | 25.00% | -20.82% | -24.22% | 57.14% | 12.12% | -10.81% | -30.30% | 52.17% | 14.29% | -7.50% | -27.03% | 59.26% | 6.98% | -2.17% | -28.89% | 37.50% | 11.36% | 4.08% | -33.33% | 38.24% | 8.51% | -3.92% | -42.86% | 82.14% | -3.92% | 57.14% | -45.45% | 61.90% | -25.00% | 56.86% | -40.00% | 85.42% | 1.12% | -7.78% | -32.53% | -48.21% | 120.69% | -3.13% | -37.10% | 69.23% | 15.15% | 11.84% | -2.35% | 15.66% | -8.33% | -19.32% | -23.94% | 38.89% | 29.33% | -7.22% | -44.44% | 98.00% | 3.03% | -22.55% | -35.44% | 90.20% | 0.00% |
|
FCF Margin Growth (1y)
|
| | | 334.00 | -161.00 | -154.00 | -90.00 | 250.00 | 156.00 | -70.00 | -453.00 | 465.00 | 272.00 | 42.00 | 610.00 | -707.00 | -170.00 | 418.00 | -489.00 | 57.00 | -176.00 | -143.00 | 492.00 | -73.00 | -53.00 | -28.00 | -22.00 | 48.00 | -20.00 | 213.00 | -175.00 | -17.00 | -359.00 | 196.00 | -42.00 | 159.00 | 501.00 | 41.00 | 169.00 | -334.00 | -289.00 | -106.00 | -118.00 | 379.00 | 1,284.00 | -1290.00 | -56.00 | -505.00 | -650.00 | 541.00 | 745.00 | -573.00 | -1.00 | 618.00 | -338.00 | 759.00 | 1,205.00 | 409.00 | -89.00 | 639.00 | -1043.00 | 17.00 | 179.00 | -1653.00 | -172.00 | 172.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 1,049.00 | 267.00 | -181.00 | 68.00 | 7.00 | 259.00 | 391.00 | -332.00 | -186.00 | -73.00 | 317.00 | 613.00 | -724.00 | -398.00 | 248.00 | -19.00 | 32.00 | -248.00 | 43.00 | 295.00 | -42.00 | -432.00 | 382.00 | -239.00 | 190.00 | 122.00 | 450.00 | -48.00 | -192.00 | -147.00 | 131.00 | 9.00 | 204.00 | 1,496.00 | -1355.00 | -4.00 | -460.00 | 345.00 | -856.00 | 571.00 | -699.00 | 633.00 | -131.00 | 351.00 | -319.00 | 554.00 | 1,568.00 | 318.00 | 825.00 | 161.00 | 1,045.00 | -248.00 | -255.00 | -11.00 | 599.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 398.00 | -78.00 | 94.00 | 71.00 | -9.00 | 30.00 | 220.00 | 138.00 | -211.00 | -145.00 | 503.00 | 416.00 | -692.00 | -777.00 | 657.00 | -236.00 | 174.00 | -107.00 | 280.00 | 422.00 | -216.00 | -220.00 | 317.00 | -188.00 | 236.00 | 1,117.00 | -946.00 | -222.00 | -318.00 | 486.00 | -619.00 | 698.00 | -874.00 | 845.00 | -197.00 | 403.00 | -274.00 | 1,549.00 | 172.00 | 144.00 | 699.00 | 794.00 | 295.00 | 441.00 | -1333.00 | -662.00 | 1,758.00 |
|
FCF Margin (QoQ)
|
-1.00 | 0.00 | -1.00 | 335.00 | -496.00 | 7.00 | 63.00 | 675.00 | -590.00 | -219.00 | -319.00 | 1,592.00 | -782.00 | -449.00 | 248.00 | 275.00 | -245.00 | 139.00 | -659.00 | 821.00 | -477.00 | 172.00 | -24.00 | 256.00 | -457.00 | 197.00 | -18.00 | 326.00 | -524.00 | 430.00 | -407.00 | 484.00 | -867.00 | 986.00 | -645.00 | 685.00 | -525.00 | 526.00 | -517.00 | 182.00 | -480.00 | 708.00 | -529.00 | 679.00 | 425.00 | -1866.00 | 706.00 | 229.00 | 280.00 | -675.00 | 910.00 | -1088.00 | 852.00 | -56.00 | -46.00 | 9.00 | 1,298.00 | -851.00 | -544.00 | 737.00 | -384.00 | 209.00 | -383.00 | -1095.00 | 1,096.00 | 554.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.72% | | | | -25.08% | | | 1,547.81% | 159.15% | | | | -71.24% | | | | 1,015.89% | | | | | | | | | | | | -60.40% | 287.75% | 16.74% | -45.16% | -252.66% | 114.63% | 18.70% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.99% | | | | -17.66% | | | | 102.60% | | | 84.80% | | | | | -17.23% | | | | -72.80% | | | -41.51% | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.58% | | | | | | | | -15.83% | | 331.60% | 18.15% | -42.19% | | | | -18.56% | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,606.51% | | | 309,181.82% | 706.63% | | | | | | | | | | | | | | | | | -84.46% | 136.92% | 375.37% | -77.38% | 52.18% | -28.67% | 123.34% | -162.97% | 313.96% | -60.55% |
|
Free Cash Flow Growth (1y)
|
| | | -45.25% | -36,571.43% | -1,014.69% | 79.13% | 97.62% | 96.71% | -57.07% | -498.05% | 93.78% | 5,834.78% | 20.93% | 112.45% | -66.97% | -62.56% | 235.08% | -753.16% | 29.06% | -191.18% | -56.31% | 118.14% | -15.11% | -65.86% | -24.83% | -25.72% | 12.96% | -23.81% | 338.99% | -383.82% | 11.91% | -275.84% | 75.14% | -38.19% | 34.67% | 98.31% | -1.97% | 99.91% | -64.25% | -3,317.03% | -11.97% | -76,754.55% | 246.70% | 345.70% | -291.69% | -38.67% | -91.09% | -56.39% | 55.64% | 489.92% | -1,244.59% | 17.45% | 185.11% | -62.59% | 143.26% | 306.69% | 120.19% | -41.23% | 215.93% | -67.62% | 7.19% | 127.76% | -197.16% | -32.63% | 21.74% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 27.99% | 784.89% | -140.12% | 29.17% | 8.15% | 39.34% | 54.36% | -69.41% | -6.17% | -169.51% | 35.11% | 29.01% | -28.74% | -36.91% | 34.69% | -4.18% | 7.36% | -57.03% | 12.97% | 27.42% | 2.38% | -97.62% | 79.46% | -70.00% | 19.40% | 57.16% | 96.06% | -26.06% | -18.63% | -29.47% | 14.76% | 3.25% | 18.63% | 50.65% | -54.03% | 3.14% | -52.03% | 237.99% | -40.08% | 1,507.96% | -76.88% | 48.25% | -10.22% | 59.04% | -23.88% | 27.71% | 41.47% | 41.90% | 150.10% | 15.64% | 58.86% | -20.59% | -9.92% | -3.92% | 42.17% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.22% | -198.22% | 59.02% | 16.91% | 6.74% | -1.30% | 20.60% | 21.57% | -4.56% | -109.34% | 28.76% | 20.84% | -14.48% | -35.90% | 40.17% | -40.38% | 13.27% | -16.20% | 19.87% | 78.58% | -12.37% | -34.83% | 37.90% | -31.35% | 16.11% | 53.79% | -71.23% | -40.96% | -30.14% | 34.03% | -26.86% | 47.14% | -29.92% | 22.21% | -8.99% | 27.17% | -11.38% | 181.53% | 7.00% | 291.14% | 37.02% | 29.60% | 11.30% | 36.32% | -27.38% | -14.60% | 25.27% |
|
Free Cash Flow (QoQ)
|
-100.08% | -3,400.00% | -3,174.29% | 156.79% | -156.35% | -6.39% | 38.70% | 637.81% | -100.94% | -4,986.56% | -133.38% | 274.26% | -72.28% | -170.14% | 136.73% | 362.44% | -68.58% | 153.06% | -277.62% | 191.37% | -122.20% | 221.24% | -26.26% | 327.66% | -143.38% | 154.95% | -27.14% | 550.38% | -147.55% | 294.83% | -147.11% | 356.43% | -259.69% | 190.79% | -137.17% | 349.90% | -102.00% | 5,366.41% | -100.03% | 104,881.82% | -291.51% | 235.68% | -128.23% | 572.69% | 35.72% | -205.85% | 79.58% | 130.36% | 564.51% | -207.68% | 279.49% | -189.12% | 168.19% | -21.97% | -21.11% | 3.07% | 540.99% | -57.75% | -78.94% | 454.06% | -34.31% | 39.88% | -55.26% | -336.36% | 145.54% | 152.78% |
|
Gross Margin Growth (1y)
|
| | | -84.00 | -3.00 | 13.00 | 6.00 | 82.00 | 133.00 | 61.00 | 103.00 | 62.00 | 14.00 | 63.00 | 46.00 | -13.00 | 7.00 | 33.00 | 19.00 | -21.00 | -4.00 | -11.00 | 10.00 | 34.00 | -1.00 | -7.00 | 24.00 | 101.00 | 66.00 | 68.00 | -8.00 | -143.00 | -59.00 | -50.00 | -28.00 | 249.00 | 192.00 | 207.00 | 200.00 | 27.00 | 58.00 | 104.00 | 115.00 | 19.00 | 40.00 | 22.00 | -9.00 | -11.00 | 34.00 | -46.00 | -23.00 | 49.00 | 0.00 | 155.00 | 110.00 | 53.00 | 90.00 | 142.00 | 166.00 | 187.00 | 112.00 | -35.00 | -33.00 | -52.00 | -41.00 | 87.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 60.00 | 144.00 | 137.00 | 155.00 | 131.00 | 154.00 | 156.00 | 169.00 | 28.00 | 18.00 | 84.00 | 75.00 | 0.00 | 3.00 | 15.00 | 53.00 | 114.00 | 62.00 | 50.00 | 26.00 | -8.00 | 6.00 | 10.00 | -12.00 | 207.00 | 199.00 | 224.00 | 163.00 | 134.00 | 190.00 | 261.00 | 286.00 | 296.00 | 289.00 | 334.00 | 305.00 | 36.00 | 131.00 | 81.00 | 82.00 | 58.00 | 74.00 | 132.00 | 77.00 | 92.00 | 124.00 | 251.00 | 252.00 | 290.00 | 202.00 | 262.00 | 243.00 | 188.00 | 161.00 | 194.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.00 | 147.00 | 158.00 | 184.00 | 144.00 | 150.00 | 138.00 | 203.00 | 163.00 | 83.00 | 145.00 | 91.00 | -42.00 | 10.00 | 32.00 | 17.00 | 220.00 | 195.00 | 206.00 | 197.00 | 268.00 | 256.00 | 322.00 | 302.00 | 254.00 | 296.00 | 351.00 | 269.00 | 142.00 | 264.00 | 238.00 | 254.00 | 334.00 | 323.00 | 443.00 | 392.00 | 139.00 | 221.00 | 378.00 | 358.00 | 298.00 | 275.00 | 239.00 | 210.00 | 227.00 | 195.00 | 303.00 |
|
Gross Margin (QoQ)
|
-100.00 | -26.00 | -16.00 | 58.00 | -19.00 | -9.00 | -24.00 | 134.00 | 32.00 | -81.00 | 19.00 | 93.00 | -16.00 | -33.00 | 3.00 | 33.00 | 4.00 | -7.00 | -11.00 | -7.00 | 21.00 | -15.00 | 10.00 | 17.00 | -13.00 | -21.00 | 41.00 | 94.00 | -48.00 | -20.00 | -35.00 | -41.00 | 36.00 | -11.00 | -13.00 | 237.00 | -21.00 | 4.00 | -20.00 | 64.00 | 9.00 | 51.00 | -9.00 | -31.00 | 29.00 | 34.00 | -41.00 | -33.00 | 74.00 | -46.00 | -19.00 | 40.00 | 25.00 | 109.00 | -64.00 | -17.00 | 61.00 | 161.00 | -40.00 | 5.00 | -14.00 | 14.00 | -38.00 | -15.00 | -3.00 | 142.00 |
|
Gross Profit Growth (1y)
|
| | | -99.88% | -99.87% | -99.87% | -99.88% | 20.90% | 19.49% | 13.66% | 8.59% | 13.25% | 6.99% | 2.51% | 4.32% | 0.34% | 3.28% | 6.02% | 5.57% | 8.99% | 13.33% | 9.27% | 9.82% | 6.54% | -0.93% | 5.88% | 10.50% | 5.90% | 13.12% | 9.48% | 6.83% | 5.52% | 6.17% | -0.85% | 1.43% | 11.11% | 7.82% | 4.47% | 7.31% | 3.09% | 8.86% | 18.34% | 8.72% | 13.86% | -23.92% | -9.28% | -6.25% | -11.14% | 30.70% | 11.93% | 16.70% | 27.64% | 17.69% | 13.20% | -2.12% | -4.68% | -6.66% | -3.47% | 4.37% | -3.45% | 6.86% | 2.67% | 0.00% | 7.82% | 0.90% | 2.39% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -88.30% | -88.27% | -88.41% | -88.91% | 11.17% | 9.71% | 7.30% | 6.14% | 7.39% | 7.79% | 5.90% | 6.54% | 5.23% | 5.06% | 7.05% | 8.61% | 7.14% | 8.29% | 8.20% | 9.04% | 5.99% | 5.97% | 4.75% | 6.19% | 7.48% | 9.00% | 4.28% | 5.16% | 6.52% | 7.61% | 7.02% | 5.77% | 9.26% | -3.70% | 3.90% | 3.03% | 1.41% | 2.68% | 6.31% | 5.95% | 8.90% | 5.38% | 4.75% | 2.31% | 2.63% | 12.81% | 6.94% | 6.03% | 5.51% | 5.49% | 3.91% | 0.71% | -0.26% | 0.21% | 0.49% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -71.90% | -71.47% | -71.73% | -72.46% | 9.79% | 8.19% | 7.40% | 7.73% | 6.92% | 7.01% | 6.60% | 7.38% | 5.42% | 6.85% | 5.89% | 6.78% | 7.59% | 7.77% | 5.58% | 7.13% | 6.40% | 6.91% | 7.28% | 6.91% | 7.82% | 1.41% | 4.01% | 3.46% | 4.11% | 4.38% | 4.48% | 5.30% | 8.15% | 6.55% | 7.28% | 4.55% | 4.88% | 3.52% | 5.60% | 3.97% | 3.51% | 3.14% | 2.64% | 2.25% | 2.39% | 9.13% | 5.16% |
|
Gross Profit (QoQ)
|
6.56% | 4.51% | 13.28% | -99.91% | 15.07% | 10.70% | 2.14% | -7.07% | 13.73% | 5.29% | -2.41% | -3.09% | 7.45% | 0.89% | -0.70% | -6.78% | 10.59% | 3.57% | -1.12% | -3.76% | 14.99% | -0.14% | -0.63% | -6.63% | 6.92% | 6.73% | 3.71% | -10.51% | 14.21% | 3.29% | 1.19% | -11.61% | 14.92% | -3.54% | 3.52% | -3.17% | 11.51% | -6.54% | 6.33% | -6.98% | 17.76% | 1.60% | -2.31% | -2.58% | -21.32% | 21.16% | 0.95% | -7.66% | 15.73% | 3.76% | 5.25% | 1.00% | 6.70% | -0.20% | -8.99% | -1.65% | 4.48% | 3.22% | -1.60% | -9.02% | 15.64% | -0.83% | -4.16% | -1.90% | 8.21% | 0.64% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -100.00% | -100.00% | 100.00% | 100.00% | 535.24% | 59.87% | 32.27% | 26.12% | | 60.58% | 38.33% | 457.15% | | 45.91% | 90.06% | 235.66% | 514.85% | 120.85% | 26.32% | -3.63% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | -98.48% | 25.99% | 25.99% | 86.89% | 55.31% | 51.50% | 186.79% | 85.63% | 72.97% | 49.20% | 162.19% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -85.63% | -89.73% | 14.87% | 14.87% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
237.67% | -179.28% | 1.93% | 100.00% | 311.59% | 44.62% | -51.11% | 190.91% | -22.28% | 19.65% | -53.38% | | | 3.07% | 87.77% | -56.93% | 75.05% | 34.26% | 231.62% | -21.11% | -37.12% | -23.21% | 153.01% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | -41.10% | -540.75% | -838.83% | 77.76% | 72.64% | 60.45% | -67.28% | -580.97% | 94.67% | 518.36% | 36.29% | 61.24% | -58.74% | -58.38% | 230.98% | -154.27% | 19.93% | -180.70% | -52.59% | 84.05% | -15.05% | -60.82% | -28.89% | 160.11% | -43.12% | -491.48% | 348.15% | -633.06% | 53.59% | 13.87% | 74.67% | 30.25% | 26.56% | 93.92% | -1.88% | 14.64% | -91.58% | -937.65% | -14.34% | 20.03% | 1,103.34% | 330.16% | -301.36% | -47.06% | -115.98% | -57.14% | 55.20% | 249.90% | -1,103.68% | 17.43% | 182.10% | -63.73% | 129.05% | 297.18% | -116.31% | -1,517.73% | -77.90% | -117.74% | 1,231.20% | 111.31% | 57.68% | 122.14% | -97.20% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 25.56% | 93.91% | -115.49% | 16.27% | 11.51% | 39.05% | 50.31% | -88.62% | -1.24% | -12.01% | 33.81% | 46.03% | -25.09% | -36.44% | 34.66% | 30.92% | -16.63% | -113.10% | 14.75% | 20.04% | -9.46% | -101.60% | 77.23% | -30.74% | 3.40% | 32.34% | 97.30% | -72.96% | -45.29% | 18.40% | 13.65% | 21.91% | 8.66% | 51.13% | -54.56% | -0.13% | -29.31% | 130.43% | -40.49% | 55.54% | -192.97% | 46.72% | -9.52% | 40.94% | -17.64% | 25.97% | 60.85% | -97.54% | 40.48% | -41.40% | 52.05% | -16.53% | 28.08% | -46.17% | -62.75% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.41% | -34.79% | 52.37% | 24.95% | 7.15% | 2.22% | 19.83% | 21.46% | -14.18% | -67.96% | 26.67% | 12.82% | -18.16% | -36.58% | 40.41% | 1.94% | 2.41% | -19.15% | 20.96% | 21.17% | -39.79% | -38.89% | 36.15% | -8.81% | 2.31% | 56.53% | -72.44% | -41.80% | -18.28% | 20.46% | -27.16% | 24.98% | -34.90% | 22.25% | -9.04% | 20.55% | -10.75% | 118.44% | -16.03% | -55.41% | 8.24% | 3.98% | 6.45% | 26.83% | -27.91% | -39.89% | 15.09% |
|
Net Cash Flow (QoQ)
|
-91.78% | -152.75% | -2,245.90% | 157.89% | -161.53% | -12.35% | 44.42% | 549.25% | -114.09% | -375.28% | -126.27% | 228.43% | -69.71% | -172.38% | -37.64% | 236.72% | -69.44% | 127.80% | -367.20% | 164.49% | -120.56% | 233.82% | -189.91% | 443.40% | -138.92% | 159.17% | -24.00% | 224.96% | -504.75% | 144.83% | -190.40% | 193.63% | -326.99% | 190.92% | -136.10% | 269.88% | -110.90% | 1,567.56% | -131.40% | 116.76% | -1,443.01% | 221.15% | -129.32% | 352.26% | 156.88% | -205.99% | 78.59% | 72.59% | 788.88% | -210.80% | 171.64% | -320.11% | 167.20% | -22.53% | -68.35% | 76.26% | 818.96% | -103.18% | -2,650.58% | 102.75% | -837.75% | 302.92% | -72.50% | -61.70% | 3.58% | -74.32% |
|
Net Income Growth (1y)
|
| | | 173,366.45% | 38,138.62% | 118,699.06% | 74,652.74% | -23.47% | 48.91% | 8.81% | 7.98% | 21.83% | 17.99% | 5.49% | 19.42% | 11.38% | 3.72% | 6.95% | 10.96% | 16.94% | 24.85% | 15.00% | 21.37% | 20.38% | 1.75% | 6.77% | 13.97% | 5.58% | 7.13% | 4.55% | -4.53% | -18.00% | 9.05% | -3.50% | 59.44% | 52.05% | 34.16% | 4.95% | 2.78% | 12.63% | 29.86% | 72.53% | 3.13% | 17.04% | -67.71% | -28.72% | -25.81% | -31.63% | 126.25% | 18.40% | 37.36% | 113.98% | 46.88% | 15.77% | -21.57% | -34.85% | -22.45% | 10.31% | 23.21% | -7.35% | 32.82% | 5.71% | -7.80% | 2.49% | -5.24% | -8.57% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 1,073.86% | 775.20% | 1,008.90% | 887.82% | 1.27% | 22.15% | 7.07% | 12.68% | 16.64% | 15.18% | 9.07% | 17.16% | 16.17% | 9.63% | 9.50% | 15.35% | 14.12% | 10.82% | 8.68% | 9.72% | 1.39% | 5.93% | 2.51% | 20.16% | 9.60% | 16.16% | 1.92% | 16.09% | 11.98% | 23.85% | 20.44% | 19.12% | 26.08% | -17.45% | 8.88% | -7.70% | -3.41% | -1.74% | 13.34% | 1.67% | 19.63% | 2.38% | -0.77% | -7.20% | -1.59% | 37.10% | 14.78% | 9.90% | 8.90% | 14.80% | 10.52% | -3.78% | -14.79% | -0.81% | 2.16% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 362.06% | 286.95% | 341.48% | 319.43% | 7.89% | 18.28% | 8.55% | 14.63% | 15.06% | 10.74% | 7.69% | 11.84% | 6.30% | 9.01% | 5.79% | 18.50% | 13.13% | 14.77% | 5.39% | 16.70% | 12.28% | 15.67% | 14.29% | 12.96% | 11.65% | -8.05% | 5.42% | 3.66% | 2.36% | 6.78% | 8.08% | 11.49% | 24.00% | 13.33% | 12.09% | -3.26% | 4.67% | 1.56% | 13.21% | 0.31% | 0.66% | 2.02% | 2.64% | -1.91% | -1.98% | 26.53% | 7.88% |
|
Net Income (QoQ)
|
-289.64% | 154.99% | 26.72% | 63,719.15% | -14.46% | 71.73% | -20.26% | -34.66% | 66.44% | 25.48% | -20.87% | -26.28% | 61.21% | 12.18% | -10.42% | -31.24% | 50.11% | 15.68% | -7.06% | -27.54% | 60.27% | 6.54% | -1.91% | -28.13% | 35.47% | 11.80% | 4.71% | -33.42% | 37.46% | 9.11% | -4.38% | -42.82% | 82.79% | -3.44% | 57.99% | -45.47% | 61.29% | -24.47% | 54.73% | -40.25% | 85.97% | 0.35% | -7.51% | -32.19% | -48.69% | 121.51% | -3.74% | -37.51% | 69.80% | 15.92% | 11.67% | -2.65% | 16.55% | -8.63% | -24.35% | -19.13% | 38.73% | 29.96% | -15.50% | -39.19% | 98.88% | 3.43% | -26.30% | -32.40% | 83.88% | -0.20% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 173,366.45% | 38,138.62% | 118,699.06% | 74,652.74% | -23.47% | 48.91% | 8.81% | 7.98% | 21.83% | 17.99% | 5.49% | 19.42% | 11.38% | 3.72% | 6.95% | 10.96% | 16.94% | 24.85% | 15.00% | 21.37% | 20.38% | 1.75% | 6.77% | 13.97% | 5.58% | 7.13% | 4.55% | -4.53% | -18.00% | 9.05% | -3.50% | 59.44% | 52.05% | 34.16% | 4.95% | 2.78% | 12.63% | 29.86% | 72.53% | 3.13% | 17.04% | -67.71% | -28.72% | -25.81% | -31.63% | 126.25% | 18.40% | 37.36% | 113.98% | 46.88% | 15.77% | -21.57% | -34.85% | -22.45% | 10.31% | 23.21% | -7.35% | 32.82% | 5.71% | -7.80% | 2.49% | -5.24% | -8.57% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 1,073.86% | 775.20% | 1,008.90% | 887.82% | 1.27% | 22.15% | 7.07% | 12.68% | 16.64% | 15.18% | 9.07% | 17.16% | 16.17% | 9.63% | 9.50% | 15.35% | 14.12% | 10.82% | 8.68% | 9.72% | 1.39% | 5.93% | 2.51% | 20.16% | 9.60% | 16.16% | 1.92% | 16.09% | 11.98% | 23.85% | 20.44% | 19.12% | 26.08% | -17.45% | 8.88% | -7.70% | -3.41% | -1.74% | 13.34% | 1.67% | 19.63% | 2.38% | -0.77% | -7.20% | -1.59% | 37.10% | 14.78% | 9.90% | 8.90% | 14.80% | 10.52% | -3.78% | -14.79% | -0.81% | 2.16% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 362.06% | 286.95% | 341.48% | 319.43% | 7.89% | 18.28% | 8.55% | 14.63% | 15.06% | 10.74% | 7.69% | 11.84% | 6.30% | 9.01% | 5.79% | 18.50% | 13.13% | 14.77% | 5.39% | 16.70% | 12.28% | 15.67% | 14.29% | 12.96% | 11.65% | -8.05% | 5.42% | 3.66% | 2.36% | 6.78% | 8.08% | 11.49% | 24.00% | 13.33% | 12.09% | -3.26% | 4.67% | 1.56% | 13.21% | 0.31% | 0.66% | 2.02% | 2.64% | -1.91% | -1.98% | 26.53% | 7.88% |
|
Net Income towards Common Stockholders (QoQ)
|
-289.64% | 154.99% | 26.72% | 63,719.15% | -14.46% | 71.73% | -20.26% | -34.66% | 66.44% | 25.48% | -20.87% | -26.28% | 61.21% | 12.18% | -10.42% | -31.24% | 50.11% | 15.68% | -7.06% | -27.54% | 60.27% | 6.54% | -1.91% | -28.13% | 35.47% | 11.80% | 4.71% | -33.42% | 37.46% | 9.11% | -4.38% | -42.82% | 82.79% | -3.44% | 57.99% | -45.47% | 61.29% | -24.47% | 54.73% | -40.25% | 85.97% | 0.35% | -7.51% | -32.19% | -48.69% | 121.51% | -3.74% | -37.51% | 69.80% | 15.92% | 11.67% | -2.65% | 16.55% | -8.63% | -24.35% | -19.13% | 38.73% | 29.96% | -15.50% | -39.19% | 98.88% | 3.43% | -26.30% | -32.40% | 83.88% | -0.20% |
|
Net Margin Growth (1y)
|
| | | 144.00 | 105.00 | 162.00 | 124.00 | -47.00 | 41.00 | 1.00 | 10.00 | 12.00 | 17.00 | 13.00 | 25.00 | 11.00 | 2.00 | 6.00 | 11.00 | 7.00 | 16.00 | 8.00 | 19.00 | 20.00 | 5.00 | 1.00 | 10.00 | 11.00 | -1.00 | 1.00 | -22.00 | -48.00 | -3.00 | -12.00 | 95.00 | 70.00 | 77.00 | 29.00 | 28.00 | 20.00 | 61.00 | 117.00 | 6.00 | 8.00 | -180.00 | -66.00 | -65.00 | -49.00 | 107.00 | 7.00 | 39.00 | 117.00 | 61.00 | 32.00 | -40.00 | -81.00 | -38.00 | 70.00 | 71.00 | 13.00 | 87.00 | 4.00 | -29.00 | -16.00 | -29.00 | -24.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 110.00 | 163.00 | 176.00 | 159.00 | -23.00 | 59.00 | 21.00 | 46.00 | 30.00 | 35.00 | 27.00 | 55.00 | 38.00 | 23.00 | 15.00 | 39.00 | 38.00 | 20.00 | 9.00 | 7.00 | -17.00 | 1.00 | -11.00 | 83.00 | 33.00 | 73.00 | 18.00 | 101.00 | 43.00 | 135.00 | 134.00 | 130.00 | 98.00 | -42.00 | 79.00 | -31.00 | -21.00 | -12.00 | 58.00 | -20.00 | 75.00 | -13.00 | -26.00 | -67.00 | -14.00 | 130.00 | 110.00 | 69.00 | 48.00 | 110.00 | 107.00 | 2.00 | -84.00 | 20.00 | 50.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 127.00 | 180.00 | 190.00 | 189.00 | 4.00 | 80.00 | 29.00 | 75.00 | 61.00 | 38.00 | 29.00 | 42.00 | 1.00 | 19.00 | 3.00 | 112.00 | 60.00 | 94.00 | 27.00 | 130.00 | 74.00 | 139.00 | 135.00 | 117.00 | 62.00 | -46.00 | 68.00 | 42.00 | 2.00 | 61.00 | 75.00 | 103.00 | 166.00 | 125.00 | 119.00 | -32.00 | 14.00 | 11.00 | 160.00 | 10.00 | 7.00 | 36.00 | 48.00 | -25.00 | -17.00 | 187.00 | 90.00 |
|
Net Margin (QoQ)
|
0.00 | 0.00 | 0.00 | 144.00 | -39.00 | 57.00 | -38.00 | -27.00 | 49.00 | 17.00 | -29.00 | -24.00 | 53.00 | 14.00 | -17.00 | -39.00 | 44.00 | 18.00 | -12.00 | -43.00 | 53.00 | 10.00 | -1.00 | -42.00 | 38.00 | 6.00 | 8.00 | -41.00 | 26.00 | 8.00 | -15.00 | -66.00 | 70.00 | -1.00 | 92.00 | -91.00 | 77.00 | -49.00 | 91.00 | -99.00 | 118.00 | 6.00 | -19.00 | -97.00 | -70.00 | 120.00 | -18.00 | -81.00 | 86.00 | 21.00 | 13.00 | -3.00 | 30.00 | -7.00 | -59.00 | -45.00 | 73.00 | 101.00 | -59.00 | -102.00 | 147.00 | 18.00 | -92.00 | -89.00 | 134.00 | 23.00 |
|
Operating Income Growth (1y)
|
| | | 100.16% | 100.09% | -99.72% | -99.82% | 80.25% | 46.41% | 10.82% | 0.90% | 19.88% | 18.13% | 2.63% | 24.23% | 12.18% | 4.87% | 7.42% | 11.89% | 16.01% | 24.83% | 16.60% | 22.66% | 20.71% | 2.19% | 7.07% | 13.95% | 6.95% | 7.07% | 2.67% | -4.32% | -24.48% | 6.81% | -3.15% | -0.02% | 35.10% | 11.17% | -12.83% | 20.19% | 12.52% | 29.57% | 72.23% | 12.49% | 18.62% | -67.24% | -35.42% | -33.25% | -31.62% | 124.44% | 29.66% | 58.43% | 113.41% | 46.31% | 16.14% | -23.63% | -39.88% | -27.89% | 0.89% | 16.88% | -25.68% | 23.33% | -6.19% | -18.99% | 7.86% | -0.07% | 0.75% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 26.07% | 26.02% | -85.25% | -86.99% | 34.33% | 21.95% | 6.91% | 11.93% | 15.98% | 15.64% | 8.73% | 19.46% | 16.25% | 10.19% | 10.28% | 16.07% | 14.41% | 10.95% | 8.63% | 10.17% | -0.84% | 5.33% | 2.11% | 2.91% | 2.95% | 8.33% | -4.65% | 4.76% | 4.71% | 15.44% | 13.29% | 10.57% | 21.72% | -22.15% | -1.03% | -3.37% | -3.00% | -1.61% | 12.98% | 5.96% | 20.07% | 2.46% | -0.93% | -6.87% | -4.27% | 33.29% | 14.96% | 12.25% | -1.57% | 9.17% | 3.21% | -10.24% | -21.60% | -3.86% | -1.57% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.92% | 14.89% | -66.83% | -68.66% | 27.69% | 18.27% | 8.81% | 14.41% | 15.03% | 11.09% | 7.16% | 13.20% | 4.88% | 8.88% | 5.93% | 8.39% | 8.85% | 10.15% | 1.59% | 9.95% | 8.19% | 10.98% | 9.84% | 8.06% | 7.81% | -11.61% | -0.73% | -2.90% | -1.42% | 2.49% | 4.02% | 7.41% | 21.35% | 9.15% | 7.86% | 1.77% | 3.21% | 0.10% | 11.06% | 1.21% | -5.01% | -0.88% | -1.64% | -5.22% | -6.80% | 23.89% | 7.51% |
|
Operating Income (QoQ)
|
-283.03% | 151.64% | 30.76% | -99.94% | 103.04% | 68.98% | -18.51% | -35.53% | 64.92% | 27.91% | -25.81% | -23.40% | 62.51% | 11.13% | -10.20% | -30.83% | 51.93% | 13.83% | -6.46% | -28.28% | 63.48% | 6.33% | -1.61% | -29.42% | 38.39% | 11.40% | 4.71% | -33.76% | 38.55% | 6.83% | -2.42% | -47.71% | 95.95% | -3.12% | 0.72% | -29.34% | 61.24% | -24.04% | 38.88% | -33.85% | 85.67% | 0.97% | -9.30% | -30.24% | -48.73% | 99.06% | -6.25% | -28.54% | 68.30% | 15.00% | 14.55% | -3.74% | 15.38% | -8.72% | -24.67% | -24.22% | 38.38% | 27.73% | -12.74% | -51.82% | 129.64% | -2.84% | -24.64% | -35.85% | 112.76% | -2.04% |
|
Operating Margin Growth (1y)
|
| | | 181.00 | 438.00 | 143.00 | 67.00 | 61.00 | 65.00 | 7.00 | 3.00 | 18.00 | 28.00 | 15.00 | 50.00 | 19.00 | 6.00 | 11.00 | 20.00 | 10.00 | 27.00 | 18.00 | 35.00 | 34.00 | 9.00 | 2.00 | 16.00 | 21.00 | -2.00 | -4.00 | -37.00 | -94.00 | -11.00 | -19.00 | -11.00 | 77.00 | 54.00 | -10.00 | 84.00 | 27.00 | 83.00 | 160.00 | 42.00 | 15.00 | -244.00 | -125.00 | -121.00 | -68.00 | 145.00 | 41.00 | 99.00 | 161.00 | 82.00 | 45.00 | -65.00 | -133.00 | -78.00 | 53.00 | 75.00 | -36.00 | 78.00 | -48.00 | -82.00 | -6.00 | -13.00 | 12.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 260.00 | 531.00 | 164.00 | 120.00 | 98.00 | 98.00 | 33.00 | 73.00 | 47.00 | 61.00 | 43.00 | 105.00 | 63.00 | 42.00 | 31.00 | 71.00 | 65.00 | 35.00 | 15.00 | 15.00 | -39.00 | -4.00 | -21.00 | -31.00 | 4.00 | 40.00 | -33.00 | 36.00 | 10.00 | 125.00 | 131.00 | 115.00 | 119.00 | -107.00 | 25.00 | 5.00 | -26.00 | -16.00 | 76.00 | 20.00 | 107.00 | -16.00 | -38.00 | -87.00 | -41.00 | 149.00 | 139.00 | 109.00 | -9.00 | 82.00 | 51.00 | -72.00 | -175.00 | -13.00 | 18.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 289.00 | 564.00 | 193.00 | 175.00 | 142.00 | 135.00 | 52.00 | 124.00 | 102.00 | 68.00 | 41.00 | 85.00 | -10.00 | 29.00 | 8.00 | 24.00 | 47.00 | 77.00 | -14.00 | 88.00 | 65.00 | 133.00 | 128.00 | 95.00 | 46.00 | -120.00 | 2.00 | -42.00 | -43.00 | 27.00 | 47.00 | 93.00 | 211.00 | 120.00 | 111.00 | 39.00 | 1.00 | -11.00 | 174.00 | 30.00 | -62.00 | -16.00 | -33.00 | -94.00 | -83.00 | 214.00 | 104.00 |
|
Operating Margin (QoQ)
|
-182.00 | 387.00 | 17.00 | -41.00 | 75.00 | 91.00 | -59.00 | -47.00 | 79.00 | 34.00 | -63.00 | -32.00 | 89.00 | 20.00 | -27.00 | -63.00 | 76.00 | 26.00 | -19.00 | -73.00 | 93.00 | 16.00 | -1.00 | -75.00 | 69.00 | 8.00 | 13.00 | -70.00 | 46.00 | 6.00 | -19.00 | -127.00 | 129.00 | -1.00 | -11.00 | -40.00 | 105.00 | -65.00 | 83.00 | -96.00 | 161.00 | 11.00 | -34.00 | -123.00 | -98.00 | 130.00 | -30.00 | -71.00 | 116.00 | 26.00 | 28.00 | -9.00 | 37.00 | -10.00 | -83.00 | -77.00 | 93.00 | 120.00 | -61.00 | -188.00 | 207.00 | -5.00 | -95.00 | -112.00 | 200.00 | 20.00 |
|
Profit After Tax Growth (1y)
|
| | | 150,239.72% | 77,667.46% | 298,480.82% | 173,280.39% | 84.63% | 48.91% | 8.81% | 7.98% | 21.83% | 17.99% | 5.49% | 19.42% | 11.38% | 3.72% | 6.95% | 10.96% | 16.94% | 24.85% | 15.00% | 21.37% | 20.38% | 1.75% | 6.77% | 13.97% | 5.58% | 7.13% | 4.55% | -4.53% | -18.00% | 9.05% | -3.50% | 59.44% | 52.05% | 34.16% | 4.95% | 2.78% | 12.63% | 29.86% | 72.53% | 3.13% | 17.04% | -67.71% | -28.72% | -25.81% | -31.63% | 126.25% | 18.40% | 37.36% | 113.98% | 46.88% | 15.77% | -15.91% | -34.85% | -22.45% | 10.31% | 26.32% | -7.35% | 32.82% | 5.71% | -12.86% | 2.49% | -5.24% | -8.57% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 1,400.99% | 1,009.68% | 1,407.68% | 1,207.59% | 35.82% | 22.15% | 7.07% | 12.68% | 16.64% | 15.18% | 9.07% | 17.16% | 16.17% | 9.63% | 9.50% | 15.35% | 14.12% | 10.82% | 8.68% | 9.72% | 1.39% | 5.93% | 2.51% | 20.16% | 9.60% | 16.16% | 1.92% | 16.09% | 11.98% | 23.85% | 20.44% | 19.12% | 26.08% | -17.45% | 8.88% | -7.70% | -3.41% | -1.74% | 13.34% | 1.67% | 19.63% | 2.38% | -0.77% | -5.02% | -1.59% | 37.10% | 14.78% | 13.42% | 8.90% | 14.80% | 10.52% | -2.54% | -14.79% | -0.81% | 2.16% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 435.53% | 346.24% | 430.83% | 396.29% | 28.67% | 18.28% | 8.55% | 14.63% | 15.06% | 10.74% | 7.69% | 11.84% | 6.30% | 9.01% | 5.79% | 18.50% | 13.13% | 14.77% | 5.39% | 16.70% | 12.28% | 15.67% | 14.29% | 12.96% | 11.65% | -8.05% | 5.42% | 3.66% | 2.36% | 6.78% | 8.08% | 11.49% | 24.00% | 13.33% | 12.09% | -1.90% | 4.67% | 1.56% | 13.21% | 2.23% | 0.66% | 2.02% | 2.64% | -1.16% | -1.98% | 26.53% | 7.88% |
|
Profit After Tax (QoQ)
|
298.95% | -55.27% | 37.31% | 61,256.19% | 106.37% | 71.73% | -20.26% | -34.66% | 66.44% | 25.48% | -20.87% | -26.28% | 61.21% | 12.18% | -10.42% | -31.24% | 50.11% | 15.68% | -7.06% | -27.54% | 60.27% | 6.54% | -1.91% | -28.13% | 35.47% | 11.80% | 4.71% | -33.42% | 37.46% | 9.11% | -4.38% | -42.82% | 82.79% | -3.44% | 57.99% | -45.47% | 61.29% | -24.47% | 54.73% | -40.25% | 85.97% | 0.35% | -7.51% | -32.19% | -48.69% | 121.51% | -3.74% | -37.51% | 69.80% | 15.92% | 11.67% | -2.65% | 16.55% | -8.63% | -18.89% | -24.57% | 38.73% | 29.96% | -7.11% | -44.68% | 98.88% | 3.43% | -23.42% | -34.94% | 83.88% | -0.20% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -53.65% | -20.93% | 3.87% | 8.70% | 65.62% | 85.36% | 58.58% | 67.19% | 24.91% | 21.12% | 15.91% | 15.66% | 10.20% | 9.91% | 5.41% | 5.73% | 2.57% | 1.13% | 3.63% | 0.95% | 3.21% | 7.94% | 16.78% | 15.67% | 14.27% | 13.01% | 5.82% | 22.26% | 20.36% | 17.28% | 16.89% | 5.30% | 13.89% | 16.19% | 20.21% | 24.84% | 25.94% | 29.24% | 29.39% | 23.99% | 18.61% | 9.95% | 1.37% | -4.19% | -6.33% | -6.71% | -4.06% | -0.85% | -1.23% | -1.24% | -1.17% | -3.02% | -4.05% | -3.71% | -3.80% | -4.25% | -4.87% | -6.27% | -7.60% | -7.30% | -6.97% | -11.23% | -9.75% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -1.39% | 21.08% | 24.06% | 28.09% | 31.61% | 35.13% | 24.67% | 26.92% | 12.18% | 10.42% | 8.18% | 7.27% | 5.27% | 6.26% | 8.45% | 7.28% | 6.55% | 7.25% | 8.60% | 12.60% | 12.39% | 12.68% | 13.04% | 14.20% | 16.14% | 15.48% | 14.14% | 17.14% | 19.96% | 20.76% | 22.05% | 17.69% | 19.38% | 18.19% | 16.39% | 14.04% | 11.85% | 9.86% | 7.96% | 5.61% | 3.15% | 0.44% | -1.31% | -2.70% | -3.89% | -3.91% | -3.02% | -2.72% | -3.40% | -3.76% | -4.23% | -4.87% | -5.30% | -7.12% | -7.08% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.62% | 14.56% | 15.84% | 17.54% | 19.27% | 21.92% | 18.58% | 19.01% | 10.74% | 10.43% | 9.37% | 11.79% | 9.92% | 9.72% | 9.55% | 9.71% | 10.64% | 10.95% | 12.47% | 13.42% | 15.28% | 16.53% | 17.57% | 18.18% | 18.53% | 16.96% | 14.29% | 13.81% | 13.91% | 12.56% | 12.07% | 9.14% | 9.50% | 8.75% | 8.37% | 7.36% | 5.81% | 4.74% | 3.65% | 1.81% | 0.03% | -1.77% | -3.10% | -3.94% | -4.71% | -5.89% | -5.32% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-44.16% | -5.17% | -6.64% | -6.25% | -4.74% | 24.58% | -2.30% | 42.85% | 6.61% | 6.58% | 3.00% | 6.73% | 3.38% | 2.00% | 2.78% | 1.69% | 3.10% | -2.18% | 3.09% | -1.35% | 1.66% | 0.24% | 0.42% | 0.87% | 6.32% | 8.44% | -0.53% | -0.35% | 5.14% | 1.55% | 14.92% | -1.91% | 2.46% | 1.20% | 3.53% | 6.09% | 4.53% | 4.70% | 7.52% | 7.03% | 7.27% | 4.82% | 3.03% | 2.38% | -0.56% | -3.36% | -2.61% | 0.09% | -0.96% | -0.62% | 0.64% | -0.29% | -0.96% | -0.56% | -1.24% | -1.35% | -0.62% | -0.64% | -1.70% | -1.99% | -2.08% | -2.06% | -1.38% | -1.64% | -6.56% | -0.42% |
|
Return on Assets Growth (1y)
|
| | | 1.00 | 3.00 | 5.00 | 6.00 | 4.00 | 3.00 | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | -3.00 | -4.00 | -4.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 6.00 | 7.00 | 7.00 | 7.00 | 6.00 | 5.00 | 3.00 | 1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | -2.00 | -3.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.00 | 8.00 | 8.00 | 8.00 | 7.00 | 5.00 | 3.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 |
|
Return on Assets (QoQ)
|
0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | -6075.00 | 4,379.00 | 3,723.00 | 304.00 | -722.00 | -4918.00 | -2733.00 | 3.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | -2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -4.00 | -2.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 3.00 | 2.00 | 2.00 | -2.00 | -4.00 | -8.00 | -9.00 | -3.00 | -1.00 | 4.00 | 6.00 | 5.00 | 5.00 | 1.00 | -2.00 | -4.00 | -5.00 | -3.00 | -3.00 | 0.00 | -1.00 | -2.00 | 0.00 | -1.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | -6796.00 | -538.00 | 990.00 | 308.00 | -720.00 | -4916.00 | -2732.00 | 4.00 | 2.00 | 2.00 | 1.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 0.00 | 2.00 | 0.00 | 1.00 | -1.00 | -3.00 | -2.00 | -3.00 | -4.00 | -3.00 | -4.00 | -3.00 | -2.00 | -4.00 | -1.00 | 0.00 | 1.00 | -2.00 | -3.00 | -6.00 | -6.00 | -5.00 | -3.00 | -2.00 | 0.00 | -1.00 | -1.00 | -4.00 | -4.00 | -2.00 | -1.00 | 1.00 | 2.00 | 1.00 | 0.00 | -4.00 | -5.00 | -6.00 | -6.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6795.00 | -536.00 | 991.00 | 310.00 | -718.00 | -4914.00 | -2731.00 | 6.00 | 2.00 | 4.00 | 1.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -6.00 | -6.00 | -9.00 | -8.00 | -9.00 | -6.00 | -4.00 | -1.00 | 0.00 | 1.00 | -1.00 | -2.00 | -5.00 | -3.00 | -5.00 | -5.00 | -5.00 | -6.00 | -8.00 | -7.00 | -4.00 | -2.00 |
|
Return on Capital Employed (QoQ)
|
-6256.00 | -1529.00 | 682.00 | 1,028.00 | 4,198.00 | -2186.00 | -2736.00 | 2.00 | 2.00 | -1.00 | 0.00 | 0.00 | 2.00 | -2.00 | 1.00 | 0.00 | 2.00 | -1.00 | 0.00 | 0.00 | 2.00 | -2.00 | 2.00 | 0.00 | 1.00 | -2.00 | 1.00 | -2.00 | 4.00 | -3.00 | 1.00 | -2.00 | 1.00 | -2.00 | 1.00 | -1.00 | 2.00 | -3.00 | 2.00 | -1.00 | 2.00 | 0.00 | 2.00 | -1.00 | -3.00 | -2.00 | -2.00 | -2.00 | 3.00 | 0.00 | 3.00 | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | -2.00 | -4.00 | -5.00 | -6.00 | -2.00 | 0.00 | 1.00 | 4.00 | 3.00 | 3.00 | 1.00 | -1.00 | -3.00 | -3.00 | -2.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 3.00 | 3.00 | 3.00 | 1.00 | 0.00 | -3.00 | -4.00 | -3.00 | -3.00 | -2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -4.00 | -2.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -3.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 2.00 | 2.00 | -1.00 | -2.00 | -3.00 | -4.00 | -3.00 | -2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 0.00 | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | -3.00 | -4.00 | -4.00 | -4.00 | -2.00 | -1.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -3.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | -1.00 | -4.00 | -5.00 | -6.00 | -2.00 | -1.00 | 2.00 | 4.00 | 3.00 | 3.00 | 1.00 | -2.00 | -3.00 | -3.00 | -3.00 | -2.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 3.00 | 1.00 | 0.00 | -3.00 | -4.00 | -3.00 | -3.00 | -2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -4.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -4.00 | -4.00 | -4.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | -1.00 | -2.00 | -3.00 | -4.00 | -3.00 | -2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 0.00 | -2.00 | -3.00 | -3.00 | -3.00 | -4.00 | -4.00 | -6.00 | -6.00 | -6.00 | -3.00 | -2.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -3.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 1.00 | 2.00 | 2.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | 2.00 | 2.00 | 2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 |
|
Return on Sales (QoQ)
|
0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | -99.87% | -99.87% | -99.87% | -99.88% | 13.14% | 7.33% | 8.04% | -0.43% | 7.97% | 5.85% | -2.49% | 0.56% | 1.34% | 2.71% | 3.40% | 4.01% | 10.75% | 13.63% | 10.20% | 9.02% | 3.84% | -0.89% | 6.44% | 8.49% | -1.53% | 7.73% | 4.07% | 7.49% | 17.16% | 10.89% | 2.93% | 3.63% | -6.81% | -5.76% | -9.70% | -6.92% | 1.28% | 4.88% | 10.77% | 1.00% | 12.47% | -25.78% | -10.51% | -5.71% | -10.53% | 28.03% | 15.11% | 18.42% | 23.78% | 17.66% | 3.24% | -8.46% | -7.71% | -11.46% | -10.65% | -4.91% | -13.13% | 0.40% | 4.56% | 1.78% | 10.92% | 3.15% | -2.16% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -88.48% | -88.71% | -88.83% | -89.37% | 7.38% | 5.28% | 2.89% | 1.36% | 6.61% | 7.30% | 3.57% | 4.47% | 5.23% | 4.97% | 6.64% | 7.15% | 4.23% | 6.66% | 6.88% | 8.33% | 6.21% | 5.79% | 4.47% | 6.52% | 2.44% | 4.03% | -1.10% | 1.21% | 3.41% | 3.10% | 0.97% | -0.86% | 2.01% | -9.81% | -3.63% | -3.94% | 0.64% | -0.11% | 4.50% | 4.09% | 7.59% | 3.79% | 2.07% | 0.73% | 0.73% | 10.07% | 2.02% | 1.01% | -0.26% | 1.51% | -1.20% | -3.96% | -3.84% | -2.85% | -2.95% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -72.02% | -72.14% | -72.45% | -73.28% | 7.32% | 5.62% | 5.02% | 4.26% | 4.38% | 5.70% | 4.24% | 5.86% | 6.10% | 6.68% | 5.37% | 6.50% | 4.34% | 4.86% | 2.56% | 4.16% | 2.49% | 3.19% | 2.66% | 2.59% | 4.14% | -2.61% | -0.84% | -0.25% | 2.16% | 0.81% | 1.18% | 1.70% | 3.29% | 2.02% | 1.24% | -0.79% | 3.09% | 0.75% | 1.03% | -0.37% | -0.03% | -0.12% | -0.13% | -0.22% | -0.31% | 6.67% | 1.67% |
|
Revenue (QoQ)
|
15.65% | 6.84% | 14.90% | -99.91% | 16.97% | 11.58% | 4.27% | -16.85% | 10.96% | 12.31% | -3.91% | -9.83% | 8.78% | 3.45% | -0.90% | -9.14% | 10.26% | 4.14% | -0.31% | -3.25% | 13.13% | 1.00% | -1.38% | -7.85% | 7.98% | 8.47% | 0.52% | -16.36% | 18.13% | 4.78% | 3.82% | -8.83% | 11.81% | -2.74% | 4.53% | -18.02% | 13.07% | -6.80% | 7.75% | -10.80% | 17.09% | -1.57% | -1.75% | -0.67% | -22.74% | 18.68% | 3.51% | -5.74% | 10.56% | 6.70% | 6.50% | -1.48% | 5.09% | -6.37% | -5.57% | -0.67% | 0.82% | -5.52% | 0.49% | -9.25% | 16.53% | -1.60% | -2.18% | -1.11% | 8.37% | -6.66% |
|
Share-based Compensation Growth (1y)
|
| | | -5.67% | 32.95% | 17.32% | -8.33% | -27.56% | -48.70% | -28.41% | -70.63% | 410.73% | -27.12% | -38.91% | -6.35% | -85.86% | -11.05% | 187.90% | 73.73% | 7.43% | 113.73% | -52.21% | 10.73% | 49.69% | -31.19% | 18.98% | 20.70% | 21.43% | -170.22% | -57.98% | 195.62% | -36.68% | 227.85% | 62.04% | -77.65% | 13.11% | 27.72% | 55.43% | 89.50% | 29.95% | 118.60% | 56.62% | 76.09% | 131.97% | 10.64% | 45.07% | 32.78% | 70.83% | 64.42% | 66.02% | 38.78% | 29.64% | 37.23% | 24.95% | 44.03% | 34.08% | 26.63% | 39.55% | -0.37% | 5.18% | 26.08% | 11.74% | 42.71% | 13.29% | 9.48% | 21.71% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 51.68% | -20.78% | -19.94% | -36.82% | -19.43% | -30.71% | 7.98% | -21.82% | -8.12% | 11.48% | -5.63% | 21.68% | -38.97% | 9.37% | 17.85% | 32.42% | 24.99% | -44.75% | -37.95% | 58.09% | 4.80% | -14.83% | -6.78% | -7.27% | -4.55% | 4.67% | 1.91% | 7.77% | -2.36% | 77.26% | 58.00% | -9.32% | 50.51% | 45.64% | 52.28% | 64.25% | 72.69% | 58.43% | 55.67% | 48.05% | 72.55% | 35.66% | 44.38% | 38.45% | 43.74% | 41.90% | 42.52% | 25.81% | 22.28% | 29.88% | 24.90% | 26.98% | 16.90% | 20.46% | 23.81% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.92% | -1.12% | -6.73% | -13.47% | -3.40% | -13.33% | -6.47% | -8.58% | 7.11% | -21.70% | -15.92% | 45.09% | -29.45% | 3.27% | 2.19% | 8.93% | 6.94% | 11.02% | -9.66% | 10.84% | 11.09% | 11.52% | 14.55% | 21.62% | 21.26% | 22.63% | 19.18% | 23.96% | 29.83% | 53.40% | 56.87% | 6.56% | 49.83% | 47.45% | 48.93% | 54.69% | 55.02% | 47.20% | 45.75% | 36.02% | 48.60% | 31.86% | 36.23% | 30.42% | 28.75% | 31.58% | 31.53% |
|
Share-based Compensation (QoQ)
|
15.33% | -11.56% | 52.94% | -39.53% | 62.54% | -21.96% | 19.50% | -52.21% | 15.12% | 8.90% | -50.97% | 730.95% | -83.57% | -8.72% | -24.84% | 25.42% | 3.38% | 195.42% | -54.65% | -22.44% | 105.66% | -33.94% | 5.09% | 4.85% | -5.46% | 14.22% | 6.61% | 5.47% | -154.67% | 168.35% | 650.00% | -77.41% | 10.38% | -13.37% | 3.43% | 14.36% | 24.64% | 5.43% | 26.10% | -21.57% | 109.67% | -24.47% | 41.78% | 3.31% | 0.00% | -0.96% | 29.77% | 32.92% | -3.75% | 0.00% | 8.48% | 24.17% | 1.88% | -8.95% | 25.04% | 15.60% | -3.78% | 0.34% | -10.73% | 22.04% | 15.34% | -11.08% | 14.01% | -3.12% | 11.46% | -1.14% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 9.51% | | | | 6.17% | | 7.04% | 8.11% | 6.50% | 7.45% | 7.37% | 7.14% | 9.79% | 9.38% | 9.81% | 10.01% | 10.69% | 10.92% | 10.70% | 10.48% | 10.86% | 10.73% | 10.52% | 10.32% | 10.44% | 10.19% | 10.13% | 9.60% | 11.26% | 11.12% | 11.49% | 11.35% | 9.05% | 9.28% | 9.91% | 11.45% | 13.58% | 12.09% | 9.11% | 7.74% | 6.53% | 7.46% | 8.89% | 9.21% | 7.25% | 8.96% | 9.98% | 10.19% | 12.26% | 10.06% | 8.49% | 8.34% | 9.74% | 9.81% | 10.18% | 9.55% | 8.35% | 2.85% | 1.13% | 0.60% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 7.38% | | | | 7.47% | | 8.06% | 8.41% | 8.98% | 9.24% | 9.28% | 9.20% | 10.45% | 10.34% | 10.34% | 10.27% | 10.66% | 10.61% | 10.45% | 10.13% | 10.85% | 10.68% | 10.71% | 10.42% | 10.25% | 10.19% | 10.51% | 10.79% | 11.28% | 10.82% | 10.17% | 10.16% | 9.68% | 9.59% | 9.30% | 9.46% | 9.08% | 9.48% | 9.33% | 9.04% | 8.65% | 8.82% | 9.12% | 9.25% | 9.73% | 9.61% | 9.55% | 9.36% | 10.11% | 7.52% | 6.52% | 6.09% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 8.52% | | | | 8.78% | | 9.08% | 9.20% | 9.64% | 9.73% | 9.70% | 9.50% | 10.61% | 10.47% | 10.53% | 10.35% | 10.46% | 10.44% | 10.55% | 10.64% | 11.03% | 10.68% | 10.23% | 10.08% | 10.15% | 10.01% | 9.90% | 9.86% | 9.50% | 9.77% | 9.87% | 9.98% | 9.70% | 9.56% | 9.28% | 9.38% | 9.84% | 9.66% | 9.33% | 9.00% | 8.81% | 7.79% | 7.68% | 7.52% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | 2.71% | -0.93% | 1.76% | 3.37% | 3.73% | -2.41% | 2.67% | 3.30% | 3.51% | 0.01% | 2.28% | 3.70% | 3.69% | 0.63% | 2.50% | 3.50% | 3.49% | 0.97% | 2.38% | 3.31% | 3.30% | 1.09% | 2.14% | 3.25% | 2.80% | 2.62% | 2.01% | 3.60% | 2.66% | 0.51% | 2.22% | 4.20% | 4.10% | 2.43% | 0.88% | 1.44% | 2.79% | 1.28% | 1.76% | 2.79% | 3.10% | -0.54% | 3.37% | 3.76% | 3.29% | 1.33% | 1.35% | 2.27% | 3.15% | 2.64% | 1.42% | 2.61% | 2.56% | 1.52% | -3.73% | 0.89% | 2.03% |
|
Tax Rate Growth (1y)
|
| | | -605.00 | 7,466.00 | 8,262.00 | 8,018.00 | 8,189.00 | -86.00 | 113.00 | -394.00 | -85.00 | -5.00 | -165.00 | 285.00 | -18.00 | 87.00 | 37.00 | 51.00 | -24.00 | 9.00 | 86.00 | 64.00 | 23.00 | 22.00 | 20.00 | -2.00 | 71.00 | 5.00 | -108.00 | 14.00 | -497.00 | -119.00 | 27.00 | -3492.00 | -770.00 | -1201.00 | -1185.00 | 2,056.00 | 21.00 | -28.00 | -42.00 | 20.00 | 47.00 | 66.00 | -776.00 | -479.00 | -34.00 | -57.00 | 704.00 | 683.00 | -16.00 | -29.00 | 94.00 | 35.00 | -85.00 | -9.00 | -134.00 | 368.00 | 22.00 | -45.00 | -23.00 | -555.00 | 7.00 | 88.00 | 112.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 7,499.00 | 7,375.00 | 8,210.00 | 7,910.00 | 8,087.00 | -4.00 | -16.00 | -57.00 | -126.00 | 91.00 | -42.00 | 401.00 | -19.00 | 118.00 | 143.00 | 113.00 | 70.00 | 36.00 | -3.00 | 76.00 | -403.00 | -91.00 | -61.00 | -3481.00 | -1196.00 | -1315.00 | -1266.00 | -1423.00 | -1246.00 | -1348.00 | -1200.00 | -1417.00 | -703.00 | -1164.00 | -2003.00 | 1,596.00 | 33.00 | -19.00 | -114.00 | 224.00 | -4.00 | -21.00 | 22.00 | 239.00 | -136.00 | -95.00 | 664.00 | 1,087.00 | -79.00 | -83.00 | -63.00 | -151.00 | -55.00 | 35.00 | -45.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,458.00 | 7,471.00 | 8,333.00 | 8,025.00 | 8,086.00 | 27.00 | 90.00 | 4.00 | -32.00 | 118.00 | -131.00 | 412.00 | -444.00 | 4.00 | 62.00 | -3366.00 | -1197.00 | -1284.00 | -1160.00 | -1361.00 | -1152.00 | -1321.00 | -1289.00 | -1405.00 | -1128.00 | -1277.00 | -2084.00 | -1882.00 | -1234.00 | -1339.00 | -1272.00 | -1213.00 | -753.00 | -1250.00 | -1205.00 | 2,315.00 | -68.00 | -57.00 | -154.00 | 627.00 | -67.00 | -74.00 | -134.00 | 52.00 | -106.00 | -52.00 | 753.00 |
|
Tax Rate (QoQ)
|
104.00 | -877.00 | 333.00 | -164.00 | 8,174.00 | -80.00 | 89.00 | 7.00 | -101.00 | 118.00 | -418.00 | 316.00 | -21.00 | -42.00 | 33.00 | 12.00 | 84.00 | -92.00 | 47.00 | -62.00 | 116.00 | -15.00 | 25.00 | -104.00 | 116.00 | -17.00 | 3.00 | -30.00 | 49.00 | -130.00 | 125.00 | -541.00 | 427.00 | 15.00 | -3395.00 | 2,182.00 | -4.00 | 32.00 | -154.00 | 146.00 | -53.00 | 18.00 | -92.00 | 173.00 | -34.00 | -824.00 | 205.00 | 618.00 | -56.00 | -63.00 | 184.00 | -81.00 | -69.00 | 60.00 | 125.00 | -202.00 | 7.00 | -65.00 | 627.00 | -548.00 | -60.00 | -42.00 | 95.00 | 15.00 | 21.00 | -19.00 |