|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.67M | 89.73M | 108.31M | 67.41M | 94.90M | 116.19M | 122.93M | 134.81M | 243.98M | 240.51M | 144.95M | 147.58M | 128.21M | 167.51M | 178.32M | 182.46M | 186.74M | 187.84M | 193.22M | 196.26M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.89M | 152.23M | 204.37M | 257.59M | 261.60M | 264.30M | 157.87M | 159.35M | 211.35M | 213.46M | 215.19M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.67M | 89.73M | 108.31M | 67.41M | 94.90M | 116.19M | 122.93M | 134.81M | 243.98M | 289.40M | 297.19M | 351.95M | 385.80M | 429.11M | 442.61M | 340.32M | 346.09M | 399.20M | 406.68M | 411.45M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 581.66M | 585.38M | 616.58M | 634.14M | 643.95M | 646.66M | 619.35M | 621.84M | 592.66M | 587.60M | 613.74M | 527.26M | 598.83M | 585.08M | 611.43M | 603.98M | 637.04M | 616.70M | 648.02M | 661.48M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | 0.11M | | | | 57.11M | | | | 60.62M | | | | 0.07M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 581.66M | 585.38M | 616.68M | 634.14M | 643.95M | 646.66M | 619.46M | 621.84M | 592.66M | 587.60M | 670.85M | 527.26M | 598.83M | 585.08M | 672.05M | 603.98M | 637.04M | 616.70M | 648.09M | 661.48M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.08M | 175.37M | 206.56M | 234.60M | 223.16M | 213.32M | 208.68M | 199.32M | 159.73M | 142.24M | 124.18M | 123.90M | 136.61M | 113.69M | 95.05M | 151.79M | 133.49M | 135.02M | 143.57M | 194.29M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.59M | 11.80M | 10.02M | 14.59M | 13.37M | 10.10M | 11.90M | 18.14M | 16.54M | 14.07M | 16.09M | 16.93M | 16.98M | 16.76M | 17.75M | 20.42M | 22.45M | 23.16M | 22.61M | 23.38M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 877.99M | 862.28M | 932.41M | 950.74M | 975.38M | 986.26M | 953.79M | 974.12M | 1,021.93M | 1,040.70M | 1,048.64M | 1,023.36M | 1,147.51M | 1,151.73M | 1,166.85M | 1,116.52M | 1,139.07M | 1,174.08M | 1,220.87M | 1,290.61M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.00M | 60.62M | 61.01M | 60.84M | 60.25M | 59.91M | 59.17M | 58.37M | 58.01M | 57.64M | 56.66M | 55.53M | 54.38M | 53.26M | 52.52M | 51.66M | 48.27M | 48.06M | 46.91M | 46.55M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.60M | 73.60M | 73.60M | 73.60M | 73.60M | 73.60M | 82.41M | 73.60M | 73.60M | 73.60M | 73.60M | 73.60M | 73.60M | 73.60M | 73.60M | 73.60M | 73.60M | 73.60M | 73.60M | 73.60M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.48M | 6.17M | 5.87M | 5.56M | 5.26M | 4.95M | 4.65M | 4.34M | 4.04M | 3.73M | 3.43M | 3.12M | 2.82M | 2.51M | 0.45M | 1.90M | 1.60M | 1.29M | 0.99M | 0.68M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.08M | 79.78M | 79.47M | 79.17M | 78.86M | 78.56M | 87.06M | 77.94M | 77.64M | 77.33M | 77.03M | 76.73M | 76.42M | 76.12M | 74.05M | 75.51M | 75.20M | 74.90M | 74.59M | 74.29M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 1.03M | 0.91M | 0.88M | 0.88M | 0.91M | 1.05M | 1.01M | 0.92M | 0.82M | 1.71M | 1.43M | 1.27M | 1.19M | 1.10M | 1.01M | 4.52M | 6.70M | 6.98M | 6.41M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.28M | 151.65M | 150.97M | 150.08M | 148.26M | 147.87M | 146.03M | 143.94M | 142.34M | 140.73M | 139.74M | 137.71M | 135.98M | 134.02M | 132.50M | 130.98M | 130.21M | 131.44M | 130.05M | 134.41M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,031.27M | 1,013.93M | 1,083.38M | 1,100.82M | 1,123.63M | 1,134.12M | 1,099.83M | 1,118.06M | 1,164.28M | 1,181.43M | 1,188.38M | 1,161.07M | 1,283.48M | 1,285.74M | 1,299.35M | 1,247.50M | 1,269.28M | 1,305.52M | 1,350.92M | 1,425.02M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.16M | 217.08M | 281.84M | 271.41M | 278.45M | 258.60M | 232.64M | 239.06M | 277.24M | 264.50M | 263.68M | 218.80M | 317.11M | 293.16M | 300.24M | 273.52M | 303.76M | 312.81M | 338.20M | 396.48M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.16M | 217.08M | 281.84M | 271.41M | 278.45M | 258.60M | 232.64M | 239.06M | 277.24M | 264.50M | 263.68M | 218.80M | 317.11M | 293.16M | 300.24M | 273.52M | 303.76M | 312.81M | 338.20M | 396.48M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.12M | 52.24M | 61.83M | 26.84M | 57.08M | 62.85M | 53.81M | 54.95M | 49.81M | 49.10M | 43.84M | 22.61M | 23.00M | 28.13M | 47.63M | 52.04M | 23.44M | 30.48M | 51.25M | 28.14M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.51M | | | | 15.23M | | | | 11.55M | | | | 11.59M | | | | 13.61M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | | | | 3.17M | | | | 1.73M | | | | 1.80M | | | | 1.29M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.47M | | | | 2.82M | | | | 6.14M | | | | 7.75M | | | | 8.16M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 330.49M | 293.35M | 374.63M | 369.80M | 366.88M | 352.92M | 310.52M | 318.31M | 347.31M | 339.96M | 327.96M | 289.81M | 388.64M | 367.45M | 371.20M | 353.88M | 368.28M | 384.09M | 420.39M | 477.20M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.52M | 18.52M | 19.28M | 19.28M | 19.28M | 19.28M | 17.97M | 17.97M | 17.97M | 18.01M | 15.84M | 15.81M | 17.42M | 18.38M | 15.09M | 15.06M | 15.03M | 18.25M | 19.91M | 19.70M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.12M | 7.35M | 6.79M | 6.08M | 5.24M | 5.62M | 4.99M | 4.62M | 4.20M | 3.64M | 3.18M | 2.76M | 2.50M | 2.03M | 1.55M | 1.07M | 0.63M | 0.44M | 0.50M | 6.43M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.56M | 8.53M | 0.21M | 0.18M | 0.23M | 0.20M | 0.17M | 0.67M | 0.68M | 0.65M | 0.62M | 0.02M | | 0.52M | 0.52M | 0.52M | 0.52M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 357.14M | 319.23M | 400.70M | 395.16M | 391.40M | 377.82M | 333.48M | 340.90M | 369.47M | 361.61M | 346.99M | 308.37M | | 387.87M | 387.85M | 370.01M | 383.94M | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 365.70M | 327.75M | 400.91M | 395.34M | 391.63M | 378.02M | 333.65M | 341.57M | 370.15M | 362.27M | 347.61M | 308.39M | 408.56M | 388.38M | 388.36M | 370.53M | 384.46M | 402.78M | 440.80M | 503.33M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 665.57M | 686.17M | 682.47M | 705.48M | 732.00M | 756.11M | 766.17M | 776.48M | 794.12M | 819.16M | 840.77M | 852.67M | 874.93M | 897.36M | 910.99M | 876.98M | 884.82M | 902.74M | 910.13M | 921.69M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 665.57M | 686.17M | 682.47M | 705.48M | 732.00M | 756.11M | 766.17M | 776.48M | 794.12M | 819.16M | 840.77M | 852.67M | 874.93M | 897.36M | 910.99M | 876.98M | 884.82M | 902.74M | 910.13M | 921.69M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,031.27M | 1,013.93M | 1,083.38M | 1,100.82M | 1,123.63M | 1,134.12M | 1,099.83M | 1,118.06M | 1,164.28M | 1,181.43M | 1,188.38M | 1,161.07M | 1,283.48M | 1,285.74M | 1,299.35M | 1,247.50M | 1,269.28M | 1,305.52M | 1,350.92M | 1,425.02M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | 2.77M | 2.77M | 2.77M | 2.77M | 2.85M | 2.90M | 0.13M | 0.13M | 2.90M | 2.96M | 0.06M | -3.09M | 3.79M | 4.04M | 0.08M | -4.30M | -4.35M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 589.56M | 609.61M | 605.77M | 627.56M | 652.96M | 676.16M | 686.04M | 698.13M | 715.73M | 0.15M | 0.08M | -0.06M | -0.10M | 0.48M | 0.17M | 0.06M | -0.05M | 888.96M | 0.08M | 918.07M |