|
Gross Margin
|
| | | | | | | 201.77% | | | | 161.38% | | | | 194.51% | | | | 196.88% | | | | 212.80% | | | | -182.85% | 95.82% | | | -120.27% | 99.77% | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.95% | 94.33% | 94.21% | 53.43% | 94.03% | 91.87% | 92.42% |
|
EBT Margin
|
16.93% | 2.96% | 27.56% | 18.72% | -2.54% | -0.64% | -0.03% | -4.67% | 8.29% | 33.58% | 31.96% | 26.02% | 15.24% | 24.32% | 12.70% | 11.74% | 7.92% | 15.07% | 28.02% | 11.43% | 16.54% | 21.65% | 22.88% | 26.84% | -21.06% | 2.66% | -3.15% | -1.79% | -230.31% | -18.69% | -25.22% | 13.62% | 8.88% | 29.53% | 13.71% | 11.57% | 15.97% | 23.56% | 36.36% | -24.28% | 23.25% | 26.13% | 20.71% | 12.98% | -32.02% | -21.18% | 9.26% | 15.13% | 25.65% | 30.61% | 36.43% | 37.01% | 33.61% | 39.49% | 29.94% | 13.73% | 23.96% | 22.46% | 31.80% | 30.96% | 17.08% | 24.93% | 31.59% | 16.75% | 28.31% | 32.29% | 5.12% |
|
EBIT Margin
|
16.93% | 2.96% | 27.56% | 18.72% | 35.08% | 28.27% | 26.27% | 108.48% | 11.18% | 36.32% | 34.65% | 101.33% | 17.66% | 26.53% | 15.02% | -276.55% | 9.78% | 16.74% | 29.29% | -263.17% | 17.78% | 23.03% | 24.23% | 160.04% | -18.23% | 4.55% | -0.64% | -284.64% | -1.92% | -15.32% | -21.37% | -206.65% | 3.39% | 33.24% | 16.92% | 14.82% | 19.44% | 26.75% | 39.41% | -19.45% | 26.89% | 29.46% | 24.21% | 16.40% | -27.44% | -14.25% | 13.12% | 18.65% | 28.45% | 33.32% | 38.74% | 38.87% | 34.95% | 40.89% | 31.14% | 14.51% | 25.58% | 24.71% | 33.69% | 32.19% | 85.71% | 89.78% | 93.15% | 41.02% | 90.55% | 90.14% | 85.59% |
|
EBITDA Margin
|
16.93% | 2.96% | 27.56% | 18.72% | 35.08% | 28.27% | 26.27% | 108.48% | 11.18% | 36.32% | 34.65% | 101.33% | 17.66% | 26.53% | 15.02% | -276.55% | 9.78% | 16.74% | 29.29% | -263.17% | 17.78% | 23.03% | 24.23% | 160.04% | -18.23% | 4.55% | -0.64% | -284.64% | -1.92% | -15.32% | -21.37% | -206.65% | 3.39% | 33.24% | 16.92% | 14.82% | 19.44% | 26.75% | 39.41% | -19.45% | 26.89% | 29.46% | 24.21% | 16.40% | -27.44% | -14.25% | 13.12% | 117.52% | 28.45% | 33.32% | 38.74% | 182.99% | 34.95% | 40.89% | 31.14% | 242.70% | 25.58% | 24.71% | 33.69% | 186.57% | 85.71% | 89.78% | 93.15% | 178.46% | 90.55% | 90.14% | 85.59% |
|
Operating Margin
|
| | | | | | | 108.48% | | | | 101.33% | | | | -276.55% | | | | -263.17% | | | | 160.04% | | | | -284.64% | -1.92% | | | -206.65% | 3.39% | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.71% | 89.78% | 93.15% | 41.02% | 90.55% | 90.14% | 85.59% |
|
Net Margin
|
11.57% | 0.25% | 24.75% | 16.07% | 26.25% | 26.39% | 22.18% | -6.42% | 3.04% | 27.34% | 27.39% | 46.32% | 9.43% | 19.28% | 9.82% | 7.04% | 4.50% | 11.72% | 23.52% | 6.98% | 14.24% | 18.88% | 21.36% | 26.35% | -21.06% | 2.66% | -3.15% | -1.79% | -135.83% | -18.69% | -25.22% | 13.62% | 7.47% | 31.55% | 14.59% | 11.57% | 13.15% | 19.24% | 33.02% | -17.96% | 20.10% | 0.04% | 0.01% | 0.01% | -0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 29.28% | 0.02% | 0.02% | 0.03% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.03% | 0.01% | 19.18% | 27.21% | 14.42% | 23.64% | 27.26% | 0.71% |
|
FCF Margin
|
126.40% | 57.13% | 18.97% | 70.72% | 68.18% | 85.90% | 69.54% | 216.01% | 32.99% | 42.92% | 48.94% | 44.04% | | | 38.21% | 42.67% | 38.84% | 40.34% | 33.68% | 44.32% | 30.87% | 67.41% | 76.05% | 234.39% | 40.28% | 60.26% | 86.80% | 83.28% | 490.16% | 43.18% | 45.52% | 18.57% | 20.41% | 19.94% | 34.41% | 48.09% | 62.59% | 59.29% | 80.71% | 69.69% | 34.91% | 62.23% | 51.84% | 54.08% | 54.82% | 1.01% | 61.81% | 39.64% | 49.53% | 64.12% | 67.99% | 68.06% | 34.80% | 63.39% | 57.50% | 59.53% | 26.43% | 54.59% | 46.58% | 36.51% | 47.45% | 63.08% | 48.84% | -73.05% | 27.25% | 13.78% | 63.06% |
|
Inventory Average
|
| | | | | 0.46B | 0.44B | 0.45B | 0.49B | 0.56B | 0.63B | 0.59B | 0.60B | 0.63B | 0.58B | 0.57B | 0.59B | 0.63B | 0.66B | 0.64B | 0.64B | 0.70B | 0.73B | 0.66B | 0.58B | 0.59B | 0.55B | 0.45B | 0.41B | 0.45B | 0.47B | 0.49B | 0.51B | 0.59B | 0.70B | 0.70B | 0.74B | 0.79B | 0.83B | 0.79B | 0.76B | 0.85B | 0.88B | 0.87B | 0.79B | 0.75B | 0.80B | 0.81B | 0.84B | 0.92B | 0.98B | 1.10B | 1.28B | 1.42B | 1.46B | 1.37B | 1.38B | 1.44B | 1.54B | 1.56B | 1.60B | 1.76B | 1.84B | 1.93B | 1.94B | 1.90B | 1.97B |
|
Assets Average
|
35.13B | 38.32B | 41.31B | 39.85B | 40.08B | 41.78B | 42.09B | 42.16B | 43.12B | 44.25B | 45.07B | 45.83B | 46.66B | 47.35B | 47.73B | 48.65B | 49.64B | 50.33B | 51.12B | 50.38B | 51.29B | 55.62B | 58.50B | 56.02B | 51.05B | 54.82B | 53.48B | 45.42B | 43.47B | 43.84B | 44.81B | 44.22B | 43.87B | 48.80B | 63.41B | 65.57B | 58.04B | 57.52B | 56.61B | 55.16B | 54.92B | 57.32B | 59.25B | 59.34B | 57.96B | | | | 11.86B | 11.86B | 11.86B | 12.57B | 13.29B | 13.29B | 13.29B | 13.19B | 13.10B | 13.10B | 13.10B | 13.04B | 12.98B | 12.98B | 12.98B | 12.82B | 12.66B | 12.66B | 12.66B |
|
Equity Average
|
8.68B | 15.49B | 16.64B | 10.03B | 2.81B | 2.97B | 3.01B | 3.06B | 3.27B | 3.49B | 3.52B | 3.47B | 3.55B | 3.65B | 3.67B | 3.72B | 3.73B | 3.68B | 3.64B | 3.65B | 3.70B | 3.84B | 4.00B | 12.77B | 12.56B | 3.65B | 12.36B | 20.78B | 11.93B | 3.28B | 3.29B | 11.52B | 11.69B | 5.10B | 6.79B | 7.11B | 7.25B | 7.31B | 7.24B | 7.12B | 7.05B | 7.00B | 7.01B | 7.14B | 7.16B | 6.98B | 7.01B | 7.26B | 7.51B | 7.84B | 7.93B | 7.95B | 8.16B | 8.19B | 7.95B | 7.69B | 7.67B | 7.80B | 7.89B | 7.91B | 8.03B | 8.14B | 8.10B | 8.01B | 7.88B | 7.99B | 8.18B |
|
Invested Capital
|
15.22B | 15.91B | 17.37B | 2.68B | 3.21B | 3.31B | 3.68B | 3.50B | 3.84B | 3.94B | 3.51B | 3.78B | 4.82B | 4.79B | 4.85B | 4.55B | 3.97B | 3.91B | 4.12B | 5.05B | 5.08B | 5.65B | 5.80B | 22.36B | 4.97B | 4.70B | 22.33B | 21.81B | 4.04B | 5.10B | 4.96B | 21.05B | 6.04B | 7.97B | 8.55B | 24.85B | 7.84B | 7.93B | 7.57B | 22.69B | 8.29B | 9.93B | 10.11B | 23.12B | 9.19B | 8.20B | 7.77B | 23.82B | 9.05B | 9.89B | 8.62B | 19.72B | 10.42B | 9.13B | 8.84B | 16.02B | 8.50B | 9.57B | 9.14B | 15.80B | 9.53B | 8.70B | 9.29B | 21.39B | 8.84B | 9.13B | 8.82B |
|
Asset Utilization Ratio
|
0.40 | 0.30 | 0.24 | 0.27 | 0.31 | 0.32 | 0.33 | 0.34 | 0.33 | 0.32 | 0.32 | 0.34 | 0.35 | 0.35 | 0.35 | 0.33 | 0.33 | 0.33 | 0.35 | 0.36 | 0.37 | 0.37 | 0.36 | 0.38 | 0.37 | 0.30 | 0.25 | 0.23 | 0.19 | 0.15 | 0.13 | 0.15 | 0.21 | 0.21 | 0.20 | 0.22 | 0.27 | 0.31 | 0.31 | 0.29 | 0.29 | 0.27 | 0.27 | 0.31 | 0.30 | | | | 1.22 | 1.50 | 1.73 | 1.91 | 2.13 | 2.41 | 2.67 | 2.68 | 2.51 | 2.27 | 2.10 | 2.10 | 2.03 | 2.09 | 2.02 | 2.03 | 2.17 | 2.15 | 2.18 |
|
Interest Coverage Ratio
|
| | | | -627.99 | 0.00B | 8.37 | 34.23 | 3.87 | 13.23 | 12.90 | 59.83 | 7.31 | 12.05 | 6.47 | -134.01 | 5.25 | 10.06 | 22.97 | -199.22 | 14.31 | 16.70 | 17.91 | 104.92 | -6.43 | 2.41 | -0.26 | -108.90 | -0.04 | -4.55 | -5.54 | -62.14 | 0.95 | 8.97 | 5.27 | 4.56 | 5.60 | 8.38 | 12.92 | -4.02 | 7.39 | 8.87 | 6.90 | 4.79 | -6.00 | -2.06 | 3.40 | 5.29 | 10.16 | 12.28 | 16.78 | 20.94 | 26.01 | 29.33 | 26.10 | 18.50 | 15.86 | 10.96 | 17.83 | 26.28 | 51.20 | 51.43 | 53.79 | 27.35 | 38.39 | 32.94 | 87.58 |
|
Debt to Equity
|
0.70 | 0.64 | 0.55 | 3.41 | 2.92 | 3.02 | 2.71 | 2.83 | 2.49 | 2.52 | 2.72 | 2.44 | 2.24 | 2.32 | 2.28 | 2.36 | 2.49 | 2.69 | 2.49 | 2.51 | 2.53 | 3.11 | 3.12 | 0.57 | 3.51 | 3.53 | 0.60 | 0.61 | 3.62 | 4.14 | 3.96 | 0.64 | 3.35 | 2.65 | 2.59 | 2.47 | 2.37 | 2.28 | 2.10 | 2.21 | 2.24 | 2.52 | 2.41 | 2.20 | 2.38 | 2.42 | 2.30 | 2.23 | 2.07 | 1.86 | 1.70 | 1.45 | 1.33 | 1.22 | 1.27 | 1.11 | 1.15 | 1.15 | 1.09 | 1.01 | 1.00 | 0.92 | 0.91 | 1.70 | 1.55 | 1.51 | 1.53 |
|
Debt Ratio
|
0.30 | 0.25 | 0.24 | 0.24 | 0.21 | 0.21 | 0.19 | 0.21 | 0.20 | 0.20 | 0.21 | 0.18 | 0.17 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.18 | 0.19 | 0.18 | 0.21 | 0.21 | 0.23 | 0.26 | 0.21 | 0.27 | 0.28 | 0.28 | 0.30 | 0.30 | 0.29 | 0.28 | 0.32 | 0.25 | 0.30 | 0.30 | 0.29 | 0.27 | 0.29 | 0.28 | 0.30 | 0.29 | 0.27 | 0.30 | | | 1.39 | | | | 0.88 | | | | 0.64 | | | | 0.61 | | | | 1.06 | | | |
|
Equity Ratio
|
0.43 | 0.38 | 0.43 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.41 | 0.07 | 0.06 | 0.45 | 0.46 | 0.08 | 0.07 | 0.08 | 0.45 | 0.08 | 0.12 | 0.10 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.13 | | | 0.62 | | | | 0.61 | | | | 0.58 | | | | 0.61 | | | | 0.63 | | | |
|
Times Interest Earned
|
| | | | -627.99 | 0.00B | 8.37 | 34.23 | 3.87 | 13.23 | 12.90 | 59.83 | 7.31 | 12.05 | 6.47 | -134.01 | 5.25 | 10.06 | 22.97 | -199.22 | 14.31 | 16.70 | 17.91 | 104.92 | -6.43 | 2.41 | -0.26 | -108.90 | -0.04 | -4.55 | -5.54 | -62.14 | 0.95 | 8.97 | 5.27 | 4.56 | 5.60 | 8.38 | 12.92 | -4.02 | 7.39 | 8.87 | 6.90 | 4.79 | -6.00 | -2.06 | 3.40 | 5.29 | 10.16 | 12.28 | 16.78 | 20.94 | 26.01 | 29.33 | 26.10 | 18.50 | 15.86 | 10.96 | 17.83 | 26.28 | 51.20 | 51.43 | 53.79 | 27.35 | 38.39 | 32.94 | 87.58 |
|
FCF Payout Ratio
|
-0.02 | -0.03 | -0.10 | -0.02 | -0.02 | -0.03 | -0.03 | -0.01 | -0.08 | -0.06 | -0.06 | -0.05 | | | -0.08 | -0.07 | -0.07 | -0.08 | -0.07 | -0.07 | -0.13 | -0.05 | -0.06 | -0.02 | -0.20 | -0.09 | -0.09 | -0.22 | | -0.23 | -0.24 | -0.40 | -0.36 | -0.39 | -0.17 | -0.13 | -0.10 | -0.12 | -0.09 | -0.16 | -0.22 | -0.12 | -0.13 | -0.13 | -0.18 | -17.31 | -0.18 | -0.25 | -0.15 | -0.13 | -0.11 | -0.09 | -0.16 | -0.12 | -0.35 | -0.14 | -0.37 | -0.23 | -0.21 | -0.28 | -0.28 | -0.20 | -0.26 | 0.16 | -0.40 | -1.03 | -0.20 |
|
Enterprise Value
|
-0.01B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.03B | -0.01B | -0.05B | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.02B | -0.02B | -0.02B | -0.04B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | -0.02B | -0.78B | -0.01B | -0.02B | -0.01B | -0.70B | -0.63B | -0.66B | -1.02B | -0.81B | -0.74B | -0.72B | -0.73B | -0.47B | -0.48B | -0.71B | -0.56B | -0.48B | -0.96B | -0.37B | -0.34B | -0.38B | -0.46B | -0.52B | -0.95B | -0.84B | -0.41B | -0.47B | -0.74B | -1.04B | -0.43B | -0.48B | -0.51B | -1.03B | -1.01B | -0.67B | -0.53B | -0.09B | -0.06B | -0.07B | -0.08B |
|
Return on Sales
|
0.12% | 0.00% | 0.25% | 0.16% | 0.26% | 0.26% | 0.22% | -0.06% | 0.03% | 0.27% | 0.27% | 0.46% | 0.09% | 0.19% | 0.10% | 0.07% | 0.05% | 0.12% | 0.24% | 0.07% | 0.14% | 0.19% | 0.21% | 0.26% | -0.21% | 0.03% | -0.03% | -0.02% | -1.36% | -0.19% | -0.25% | 0.14% | 0.07% | 0.32% | 0.15% | 0.12% | 0.13% | 0.19% | 0.33% | -0.18% | 0.20% | 0.25% | 0.18% | 0.12% | -0.28% | -0.20% | 0.11% | 0.14% | 0.21% | 0.26% | 0.29% | 0.30% | 0.27% | 0.32% | 0.24% | 0.10% | 0.19% | 0.18% | 0.26% | 0.26% | 0.12% | 0.19% | 0.27% | 0.14% | 0.24% | 0.27% | 0.01% |
|
Return on Capital Employed
|
0.18% | 0.18% | 0.09% | 0.05% | 0.07% | 0.09% | 0.10% | 0.19% | 0.16% | 0.17% | 0.17% | 0.19% | 0.19% | 0.18% | 0.17% | -0.20% | -0.20% | -0.20% | -0.18% | -0.19% | -0.18% | -0.15% | -0.15% | 0.22% | 0.21% | 0.17% | 0.15% | -0.15% | -0.14% | -0.16% | -0.16% | -0.15% | -0.15% | -0.10% | -0.06% | 0.04% | 0.06% | 0.06% | 0.08% | 0.06% | 0.07% | 0.07% | 0.06% | 0.08% | 0.04% | | | | | | | 1.27% | | | | 1.62% | | | | 1.06% | | | | 3.38% | | | |
|
Return on Invested Capital
|
0.61% | 0.39% | 0.18% | 0.15% | 0.78% | 0.90% | 0.70% | 3.11% | -4.91% | 1.11% | 1.43% | 2.37% | 2.06% | 1.80% | 1.69% | -1.34% | -1.54% | -1.69% | -1.61% | -1.44% | -1.30% | -1.16% | -1.17% | 0.74% | | | | | -0.62% | | | | -0.45% | -0.76% | -0.47% | | 0.19% | 0.40% | 0.51% | 0.20% | 0.20% | 0.37% | 0.29% | 0.24% | 0.14% | 0.10% | 0.00% | 0.00% | 0.13% | 0.41% | 0.57% | 0.49% | 0.55% | 1.00% | 1.14% | 0.70% | 0.61% | 0.64% | 0.57% | 0.52% | 0.73% | 1.39% | 1.75% | 1.06% | 1.19% | 2.02% | 1.89% |
|
Return on Assets
|
0.15% | 0.16% | 0.07% | 0.04% | 0.05% | 0.07% | 0.08% | 0.06% | 0.04% | 0.04% | 0.04% | 0.09% | 0.10% | 0.09% | 0.08% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.08% | 0.06% | 0.04% | 0.01% | -0.01% | 0.00% | -0.02% | -0.02% | -0.02% | -0.01% | 0.02% | 0.03% | 0.03% | 0.05% | 0.05% | 0.06% | 0.04% | 0.05% | 0.05% | 0.04% | 0.06% | 0.03% | | | | 0.14% | 0.29% | 0.41% | 0.51% | 0.59% | 0.70% | 0.74% | 0.64% | 0.55% | 0.41% | 0.38% | 0.47% | 0.43% | 0.44% | 0.43% | 0.37% | 0.46% | 0.49% | 0.36% |
|
Return on Equity
|
0.63% | 0.39% | 0.18% | 0.14% | 0.77% | 1.05% | 1.05% | 0.78% | 0.47% | 0.46% | 0.54% | 1.25% | 1.30% | 1.21% | 1.03% | 0.50% | 0.45% | 0.37% | 0.61% | 0.61% | 0.74% | 0.89% | 0.83% | 0.34% | 0.24% | 0.55% | 0.06% | -0.03% | -0.02% | -0.21% | -0.32% | -0.06% | -0.02% | 0.20% | 0.32% | 0.32% | 0.36% | 0.35% | 0.47% | 0.34% | 0.38% | 0.41% | 0.33% | 0.48% | 0.23% | 0.02% | -0.05% | -0.06% | 0.22% | 0.43% | 0.61% | 0.81% | 0.96% | 1.14% | 1.24% | 1.09% | 0.94% | 0.70% | 0.64% | 0.78% | 0.69% | 0.70% | 0.69% | 0.60% | 0.74% | 0.78% | 0.55% |