|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.71B | 0.59B | 0.10B | 0.18B | 0.43B | 0.68B | 0.07B | 0.09B | 0.09B | 0.64B | 0.57B | 0.67B | 0.53B | 0.09B | 0.06B | 0.07B | 0.08B | 0.48B | 0.59B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59B | 2.52B | 2.47B | 3.72B | 3.93B | 3.00B | 2.62B | 2.52B | 2.08B | 3.15B | 2.34B | 2.53B | 2.67B | 2.27B | 2.95B | 2.69B | 2.81B | 2.72B | 2.87B | 3.83B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59B | 2.52B | 2.47B | 3.72B | 3.93B | 3.00B | 2.62B | 2.52B | 2.08B | 3.15B | 2.34B | 2.53B | 2.67B | 2.27B | 2.95B | 2.69B | 2.81B | 2.72B | 2.87B | 3.83B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | 0.98B | 1.23B | 1.34B | 1.50B | 1.41B | 1.34B | 1.42B | 1.46B | 1.62B | 1.49B | 1.71B | 1.82B | 1.86B | 2.00B | 1.88B | 1.92B | 2.01B | 1.88B | 2.13B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.23B | 0.15B | 0.17B | 0.27B | 0.27B | 0.16B | 0.18B | 0.38B | 0.28B | 0.35B | 0.22B | 0.22B | 0.26B | 0.20B | 0.34B | 0.35B | 0.34B | 0.22B | 0.23B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71B | | | | 5.20B | | | | 5.26B | | | | 5.30B | | | | 5.50B | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | | 0.12B | | | | 0.14B | | | | 0.19B | | | | 0.33B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.87B | 51.47B | -41.83B | 52.44B | 51.81B | 50.74B | 0.35B | 47.89B | 48.37B | 48.22B | 61.32B | 47.65B | 47.04B | 47.02B | 52.55B | 50.84B | 52.92B | 53.31B | 55.68B | 56.96B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96B | 1.90B | 1.79B | 1.79B | 1.76B | 1.71B | 1.64B | 1.66B | 1.66B | 1.66B | 1.62B | 1.67B | 1.59B | 1.60B | 1.81B | 1.77B | 1.92B | 1.98B | 1.90B | 1.99B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.48B | 0.45B | 0.50B | 0.36B | 0.37B | 0.41B | 0.46B | 0.42B | 0.40B | 0.40B | 0.47B | 0.40B | 0.43B | 0.44B | 0.52B | 0.52B | 0.69B | 0.62B | 0.65B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.57B | | | | 7.90B | | | | 7.72B | | | | 7.36B | | | | 7.38B | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.29B | | | | 13.10B | | | | 12.98B | | | | 12.66B | | | | 12.88B | |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.79B | 0.64B | 0.76B | 0.90B | 0.97B | 0.99B | 0.90B | 0.83B | 0.92B | 1.04B | 0.84B | 1.35B | 0.84B | 0.77B | 0.83B | 0.84B | 0.96B | 0.79B | 1.15B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.79B | 0.64B | 0.76B | 0.90B | 0.97B | 0.99B | 0.90B | 0.83B | 0.92B | 1.04B | 0.84B | 1.35B | 0.84B | 0.77B | 0.83B | 0.84B | 0.96B | 0.79B | 1.15B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35B | 2.27B | 2.43B | 3.21B | 3.64B | 3.02B | 3.10B | 2.82B | 2.87B | 3.01B | 2.60B | 2.89B | 3.05B | 2.74B | 3.24B | 3.06B | 3.02B | 3.02B | 3.05B | 3.68B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.02B | 0.75B | -0.09B | -0.05B | -0.06B | -0.11B | -0.07B | 0.06B | 0.02B | -0.01B | -0.07B | 0.06B | -0.03B | 1.10B | -0.10B | -0.09B | -0.25B | 1.19B | 1.43B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87B | 0.79B | 0.79B | 2.16B | 1.01B | 1.05B | 0.30B | 0.73B | 1.73B | 1.20B | 0.72B | 1.34B | 0.60B | 1.19B | 1.72B | 1.00B | 0.99B | 0.60B | 0.32B | 0.32B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.77B | 1.27B | 0.54B | 0.91B | 1.19B | 0.98B | 0.07B | | 0.05B | | | 0.04B | 0.08B | 0.07B | 0.09B | 0.31B | 0.39B | 0.43B | 0.35B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.89B | | | | 6.37B | | | | 5.46B | | | | 6.89B | | | | 5.78B | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.04B | 12.53B | 11.66B | 8.82B | 8.88B | 8.88B | 8.13B | 8.16B | 7.32B | 7.49B | 7.21B | 6.85B | 6.82B | 6.17B | 13.47B | 11.15B | 11.34B | 11.95B | 11.60B | 12.05B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.37B | 7.86B | 8.11B | 8.16B | 8.22B | 8.21B | 7.45B | 7.50B | 7.56B | 7.71B | 7.48B | 7.56B | 7.46B | 7.59B | 7.54B | 7.43B | 7.61B | 7.26B | 8.10B | 8.09B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.06B | 6.01B | 6.65B | 6.59B | 6.05B | 6.08B | 6.01B | 5.91B | 5.93B | 6.00B | 6.38B | 6.36B | 6.22B | 6.15B | 6.66B | 6.31B | 6.64B | 7.54B | 8.56B | 8.96B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.06B | -6.01B | 9.05B | -6.59B | -6.05B | -6.08B | 8.28B | -5.91B | -5.93B | -6.00B | 8.02B | -6.36B | -6.22B | -6.15B | 6.98B | -6.31B | -6.64B | -7.54B | 6.33B | -8.96B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.51B | | | | 27.97B | | | | 26.53B | | | | 32.85B | | | | 34.04B | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.91B | 13.33B | 12.45B | 10.98B | 9.88B | 9.93B | 8.43B | 8.89B | 9.05B | 8.69B | 7.93B | 8.19B | 7.42B | 7.35B | 15.19B | 12.15B | 12.33B | 12.55B | 11.92B | 12.37B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.29B | | | | 13.10B | | | | 12.98B | | | | 12.66B | | | | 12.88B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.84B | 20.36B | -0.00B | 22.16B | 22.70B | 21.27B | 0.15B | 20.62B | 20.79B | 21.46B | 21.26B | 20.98B | 20.59B | 21.00B | 20.12B | 20.14B | 21.51B | 21.01B | 23.47B | 23.69B |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | | | | 0.81B | | | | 0.79B | | | | 1.51B | | | | 1.49B | |