|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80B | 6.13B | 8.08B | 9.58B | 10.83B | 9.64B | 8.11B | 7.06B | 6.59B | 8.77B | 7.84B | 6.99B | 6.62B | 6.52B | 6.78B | 8.86B | 6.28B | 6.91B | 7.68B | 9.05B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.64B | 0.78B | 1.15B | 1.83B | 1.62B | 0.97B | 0.68B | 0.71B | 1.39B | 0.83B | 0.87B | 1.15B | 1.11B | 1.14B | 1.24B | 0.71B | 1.13B | 0.79B | 1.16B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.31B | 5.48B | 7.31B | 8.43B | 9.00B | 8.02B | 7.14B | 6.38B | 5.87B | 7.38B | 7.02B | 6.12B | 5.47B | 5.41B | 5.64B | 7.62B | 5.57B | 5.79B | 6.89B | 7.88B |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.08B | 0.09B | 0.08B | 0.07B | 0.08B | 0.08B | 0.09B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.42B | 0.20B | 0.37B | 0.35B | 0.61B | 0.09B | 0.15B | -0.02B | 0.50B | -0.06B | 0.47B | 0.21B | -0.02B | 0.75B | 0.16B | | 0.36B | 17.26B | 0.92B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.49B | 0.28B | 0.47B | 0.43B | 0.69B | 0.17B | 0.23B | 0.07B | 0.58B | 0.02B | 0.57B | 0.30B | 0.07B | 0.84B | 0.27B | 0.11B | 0.47B | 17.37B | 1.04B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.13B | 4.99B | 7.03B | 7.96B | 8.57B | 7.33B | 6.97B | 6.15B | 5.81B | 6.80B | 6.99B | 5.55B | 5.17B | 5.34B | 4.79B | 7.36B | 5.46B | 5.31B | -10.48B | 6.85B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.13B | 4.99B | 7.03B | 7.96B | 8.57B | 7.33B | 6.97B | 6.15B | 5.81B | 6.80B | 6.99B | 5.55B | 5.17B | 5.34B | 4.79B | 7.36B | 5.46B | 5.31B | -10.48B | 6.85B |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | 0.03B | -0.00B | -0.07B | 0.02B | -0.07B | -0.06B | 0.02B | -0.03B | -0.03B | 0.03B | -0.06B | 0.02B | -0.00B | -0.09B | | -0.06B | | 0.07B | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | -0.38B | 0.41B | -0.12B | 0.26B | 0.56B | -0.14B | -0.01B | -0.15B | 0.15B | -0.19B | 0.19B | 0.08B | -0.09B | 0.52B | -0.03B | -0.58B | 0.21B | -0.15B | 0.19B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.12B | 0.06B | 0.11B | 0.13B | 0.14B | 0.09B | 0.10B | 0.12B | 0.11B | 0.10B | 0.18B | 0.17B | 0.07B | 0.18B | 0.23B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62B | 2.23B | 2.71B | 3.22B | 3.55B | 2.89B | 0.98B | 1.69B | 1.32B | 2.35B | 2.17B | 1.04B | 1.65B | 2.06B | 1.14B | 2.16B | 2.03B | 0.35B | 4.91B | 1.26B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.44B | 1.78B | 0.67B | 0.71B | 0.58B | 0.29B | 0.34B | 0.23B | 0.45B | 0.37B | 0.30B | 0.38B | 0.29B | 0.16B | 0.36B | 0.32B | 0.30B | 0.39B | 0.40B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | 1.75B | 2.01B | 2.45B | 2.75B | 2.16B | 1.12B | 1.33B | 1.09B | 1.75B | 1.93B | 0.73B | 1.25B | 1.66B | 0.81B | 1.71B | 1.77B | 0.44B | 3.80B | 0.98B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37B | 1.79B | 0.92B | 2.55B | 2.85B | 2.31B | 0.69B | 1.35B | 1.09B | 1.90B | 1.80B | 0.75B | 1.27B | 1.77B | 0.98B | 1.80B | 1.71B | 0.05B | 4.52B | 0.86B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37B | 1.79B | 0.92B | 2.55B | 2.85B | 2.31B | 0.69B | 1.35B | 1.09B | 1.90B | 1.80B | 0.75B | 1.27B | 1.77B | 0.98B | 1.80B | 1.71B | 0.05B | 4.52B | 0.86B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37B | 1.79B | 0.92B | 2.55B | 2.85B | 2.31B | 0.69B | 1.35B | 1.09B | 1.90B | 1.80B | 0.75B | 1.27B | 1.77B | 0.98B | 1.80B | 1.71B | 0.05B | 4.52B | 0.86B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 1.79B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.27B | 1.77B | 0.98B | 0.00B | 1.71B | 0.05B | 0.00B | 0.00B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.76 | 0.00 | 0.00 | 0.00 | 0.84 | 0.00 | 0.55 | 0.00 | 0.73 | 0.00 | 0.32 | 0.59 | 0.83 | 0.46 | 0.00 | 0.82 | 0.02 | 0.00 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.76 | 0.00 | 0.00 | 0.00 | 0.83 | 0.00 | 0.54 | 0.00 | 0.72 | 0.00 | 0.32 | 0.59 | 0.83 | 0.46 | 0.00 | 0.81 | 0.02 | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.37B | 2.37B | 2.36B | 2.33B | 2.32B | 0.00B | 2.27B | 0.00B | 2.20B | 0.00B | 2.18B | 0.00B | 2.14B | 2.13B | 2.13B | 2.10B | 2.10B | 2.09B | 2.09B | 2.08B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38B | 2.37B | 2.37B | 2.36B | 2.35B | 0.00B | 2.30B | 0.00B | 2.22B | 0.00B | 2.20B | 0.00B | 2.15B | 2.15B | 2.14B | 2.11B | 2.10B | 2.10B | 2.10B | 2.10B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 1.18B | 1.18B | 1.16B | 1.16B | 0.00B | 1.13B | 0.00B | 1.10B | 0.00B | 1.09B | 0.00B | 1.07B | 1.07B | 1.06B | 1.05B | 1.05B | 1.05B | 1.05B | 1.04B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.13B | 4.99B | 13.37B | 7.96B | 8.57B | 7.33B | 17.32B | 6.15B | 5.81B | 6.80B | 12.64B | 5.55B | 5.17B | 5.34B | 10.98B | 7.36B | 5.46B | 5.31B | 16.82B | 6.85B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.16B | 0.10B | 0.15B | 0.09B | 0.14B | 0.10B | 0.12B | 0.10B | 0.14B | 0.08B | 0.13B | 0.09B | 0.13B | 0.08B | 0.18B | 0.17B | 0.18B | 0.17B | 0.15B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.87% | 19.62% | 65.89% | 20.87% | 19.84% | 20.11% | 30.00% | 20.06% | 17.66% | 19.13% | 17.07% | 28.48% | 23.05% | 13.85% | 13.93% | 16.50% | 15.59% | 86.04% | 7.93% | 32.08% |