|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.31B | 6.13B | 7.31B | 8.43B | 9.00B | 8.02B | 7.14B | 6.38B | 5.87B | 7.38B | 7.02B | 6.12B | 6.62B | 6.52B | 6.78B | 7.62B | 6.28B | 6.91B | 6.89B | 7.88B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.82B | 5.48B | 6.53B | 7.28B | 7.17B | 6.39B | 6.16B | 5.70B | 5.16B | 5.99B | 6.19B | 5.24B | 5.47B | 5.41B | 5.64B | 6.39B | 5.57B | 5.79B | 6.10B | 6.72B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.08B | 0.09B | 0.08B | 0.07B | 0.08B | 0.08B | 0.09B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.42B | 0.20B | 0.37B | 0.35B | 0.61B | 0.09B | 0.15B | -0.02B | 0.50B | -0.06B | 0.47B | 0.21B | -0.02B | 0.75B | 0.16B | | 0.36B | 17.26B | 0.92B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.49B | 0.28B | 0.47B | 0.43B | 0.69B | 0.17B | 0.23B | 0.07B | 0.58B | 0.02B | 0.57B | 0.30B | 0.07B | 0.84B | 0.27B | 0.11B | 0.47B | 17.37B | 1.04B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64B | 4.99B | 6.25B | 6.81B | 6.74B | 5.71B | 6.00B | 5.47B | 5.09B | 5.41B | 6.17B | 4.68B | 5.17B | 5.34B | 4.79B | 6.12B | 5.46B | 5.31B | -11.27B | 5.68B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64B | 4.99B | 6.25B | 6.81B | 6.74B | 5.71B | 6.00B | 5.47B | 5.09B | 5.41B | 6.17B | 4.68B | 5.17B | 5.34B | 4.79B | 6.12B | 5.46B | 5.31B | -11.27B | 5.68B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | 0.03B | -0.00B | -0.07B | 0.02B | -0.03B | -0.07B | 0.01B | -0.03B | | 0.03B | -0.06B | 0.02B | | | | -0.06B | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | -0.02B | -0.06B | -0.12B | 0.33B | 0.60B | -0.15B | -0.01B | -0.17B | 0.15B | -0.19B | 0.19B | -0.01B | -0.09B | 0.64B | -0.03B | -0.58B | 0.21B | -0.62B | 0.19B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.12B | 0.06B | 0.11B | 0.13B | 0.14B | 0.09B | 0.10B | 0.12B | 0.11B | 0.10B | 0.18B | 0.17B | 0.07B | 0.18B | 0.23B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62B | 2.23B | 2.71B | 3.22B | 3.55B | 2.89B | 0.98B | 1.69B | 1.32B | 2.35B | 2.17B | 1.04B | 1.65B | 2.06B | 1.14B | 2.16B | 2.03B | 0.35B | 4.91B | 1.26B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.44B | 0.54B | 0.67B | 0.71B | 0.58B | 0.29B | 0.34B | 0.23B | 0.45B | 0.37B | 0.30B | 0.38B | 0.29B | 0.16B | 0.36B | 0.32B | 0.30B | 0.39B | 0.40B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | 1.75B | 2.01B | 2.45B | 2.75B | 2.16B | 1.12B | 1.33B | 1.09B | 1.75B | 1.93B | 0.73B | 1.25B | 1.66B | 0.81B | 1.71B | 1.77B | 0.44B | 3.80B | 0.98B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37B | 1.79B | 2.16B | 2.55B | 2.85B | 2.31B | 0.69B | 1.35B | 1.09B | 1.90B | 1.80B | 0.75B | 1.27B | 1.77B | 0.98B | 1.80B | 1.71B | 0.05B | 4.52B | 0.86B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37B | 1.79B | 2.16B | 2.55B | 2.85B | 2.31B | 0.69B | 1.35B | 1.09B | 1.90B | 1.80B | 0.75B | 1.27B | 1.77B | 0.98B | 1.80B | 1.71B | 0.05B | 4.52B | 0.86B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37B | 1.79B | 2.16B | 2.55B | 2.85B | 2.31B | 0.69B | 1.35B | 1.09B | 1.90B | 1.80B | 0.75B | 1.27B | 1.77B | 0.98B | 1.80B | 1.71B | 0.05B | 4.52B | 0.86B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37B | 1.79B | 2.16B | 2.55B | 2.85B | 2.31B | 0.69B | 1.35B | 1.09B | 1.90B | 1.80B | 0.75B | 1.27B | 1.77B | 0.98B | 1.80B | 1.71B | 0.05B | 4.52B | 0.86B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07 | 1.49 | 1.71 | 2.10 | 2.38 | 1.93 | 1.01 | 1.21 | 0.50 | 0.81 | 0.90 | 0.34 | 0.58 | 0.78 | 0.39 | 0.82 | 0.84 | 0.21 | 1.83 | 0.47 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06 | 1.48 | 1.70 | 2.08 | 2.35 | 1.91 | 1.00 | 1.20 | 0.49 | 0.79 | 0.89 | 0.34 | 0.58 | 0.78 | 0.39 | 0.82 | 0.84 | 0.21 | 1.82 | 0.47 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.02B | | 0.94B | 8.26B | 8.12B | 7.79B | 1.67B | 7.76B | 7.84B | 7.95B | 1.60B | 8.19B | 8.10B | 8.10B | 7.92B | 7.84B | 8.14B | 8.22B | 8.19B | 8.68B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64B | 4.99B | 13.37B | 6.81B | 6.74B | 5.71B | 17.32B | 5.47B | 5.09B | 5.41B | 13.09B | 4.68B | 5.17B | 5.34B | 12.10B | 6.12B | 5.46B | 5.31B | 16.65B | 5.68B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | | | | 0.81B | | | | 0.79B | | | | 1.51B | | | | 1.49B | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.87 | 19.62 | 20.03 | 20.87 | 19.84 | 20.11 | 30.00 | 20.06 | 17.66 | 19.13 | 17.07 | 28.48 | 23.05 | 13.85 | 13.93 | 16.50 | 15.59 | 86.04 | 7.93 | 32.08 |