Canadian Natural Resources Growth Metrics (2009-2025) | CNQ

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 18.43%1.18%2.62%9.10%6.14%5.69%8.47%8.97%7.50%6.55%5.26%7.01%5.76%6.78%7.43%-0.18%6.83%14.13%14.76%7.45%-7.81%4.40%-21.34%-16.22%-13.38%-25.42%-4.22%-1.01%2.93%19.24%64.16%32.24%32.36%6.08%-23.13%-6.76%-3.98%3.32%6.05%9.15%2.03%-79.96%12.05%-1.38%-0.92%-2.46%
Assets Growth (3y) 10.56%4.44%5.42%8.36%6.46%6.34%7.05%5.19%6.69%9.10%9.08%4.70%1.37%8.36%-1.02%-3.50%-5.16%-3.86%-4.73%-3.77%-6.33%-2.45%7.34%3.13%5.67%-1.93%6.52%6.87%9.37%9.33%10.20%10.41%9.04%-41.14%-37.42%-39.50%3.07%-1.59%
Assets Growth (5y) 8.83%6.79%7.63%6.41%3.51%7.46%2.06%0.94%-0.61%0.22%-0.45%-0.98%-1.47%2.50%8.80%3.30%3.05%2.37%1.76%1.90%0.88%0.35%0.16%2.22%2.94%-23.21%-21.29%-25.77%-24.86%-26.53%
Assets (QoQ) 19.75%-2.18%-4.89%6.30%2.30%-0.78%1.11%3.42%1.86%1.83%1.58%2.03%0.96%0.60%3.26%0.83%1.94%1.21%-4.06%7.92%8.90%1.77%-10.17%-7.41%23.33%-23.33%-4.32%-4.27%6.19%-1.53%-1.11%-0.46%23.01%35.57%-20.34%-0.37%-1.41%-1.76%-3.37%2.59%6.10%0.83%-0.54%-4.11%
Capital Expenditures Growth (1y) 0.99%-277.50%-56.14%-186.85%-17.08%-10.82%3.72%-141.51%-3.39%7.21%35.55%76.10%51.32%53.71%26.57%13.20%8.97%41.61%20.05%32.15%-91.86%-74.01%-30.52%-22.40%45.29%-7.01%16.98%12.63%20.61%17.85%11.96%55.82%21.16%25.10%-5.21%-269.28%-41.30%-124.11%-85.61%-6.80%-14.65%27.05%15.89%-7.59%4.52%208.13%14.78%-2.17%-18.62%659.75%217.21%216.33%-52.31%
Capital Expenditures Growth (3y) -41.59%-39.06%-17.04%-3.95%-28.63%-1.28%16.16%21.92%23.05%20.57%22.91%36.94%27.68%47.98%5.27%22.23%8.50%10.34%1.50%-2.83%4.67%10.14%5.89%-15.22%1.56%22.12%30.04%13.00%8.38%-12.54%4.01%-11.31%-19.80%-20.33%-8.50%-6.99%-17.99%-61.89%-15.65%55.61%-9.99%-5.49%-9.10%99.94%41.62%48.56%-19.93%
Capital Expenditures Growth (5y) -8.85%-59.24%-28.00%-22.56%0.10%8.30%-1.38%14.91%-0.58%13.52%13.82%16.08%13.62%14.12%16.34%31.53%18.06%16.19%10.95%22.58%9.77%7.72%4.31%-3.43%1.47%-20.76%-13.25%-13.25%11.12%-1.49%-3.72%-10.37%0.65%25.29%-4.27%-13.88%-7.66%64.54%29.49%47.76%-22.82%
Capital Expenditures (QoQ) 59.89%-33.10%-20.25%-54.25%-52.91%44.94%-120.90%-13.92%8.03%-7.13%-4.31%-7.82%20.09%-168.72%55.34%3.23%44.50%0.32%9.06%7.99%11.97%-17.83%4.63%40.98%-20.53%0.00%-169.70%46.47%9.59%6.23%-20.56%-4.70%29.86%1.32%-9.55%-8.34%24.83%50.48%-95.51%-2.93%-5.58%-73.80%25.19%-63.26%12.56%0.00%19.69%-3.89%-0.82%-27.91%28.73%217.65%-179.46%-53.35%17.26%853.55%-87.74%52.20%-208.33%
Cash & Equivalents Growth (1y) 160.99%-24.00%92.86%4.20%138.10%-68.42%-33.33%67.54%-74.00%66.67%16.67%59.63%38.46%70.00%-14.29%2.80%5.56%82.35%-11.11%-37.58%44.72%3.23%43.56%134.84%-60.26%-41.81%-36.55%-75.35%31.33%99.70%2,040.63%746.14%737.95%279.39%-27.43%-29.04%-43.73%110.85%-41.11%37.60%1,080.43%-43.51%-1.51%34.04%-83.58%-18.67%440.80%318.20%-24.76%33.71%-39.00%14.83%-31.04%-50.30%-78.48%-4.95%736.42%636.59%466.84%-85.44%-88.61%-89.00%-84.47%
Cash & Equivalents Growth (3y) 17.34%-26.32%14.47%40.72%-5.01%-3.64%-12.64%40.09%-27.57%72.88%-3.85%0.80%28.36%47.36%3.03%14.65%-15.32%3.08%-6.79%-28.78%-8.93%6.25%169.16%69.83%63.54%63.97%114.42%13.96%83.64%151.85%109.15%102.16%281.81%65.33%-25.06%9.38%2.93%-1.05%46.38%97.58%13.40%-14.99%48.11%86.02%-56.00%-18.54%-10.79%65.88%63.11%69.79%-9.38%-45.84%-13.08%-26.15%-42.56%
Cash & Equivalents Growth (5y) 18.75%4.40%2.71%12.33%5.54%10.99%-3.18%32.15%-26.22%25.42%-4.13%-9.93%2.00%30.04%71.55%25.74%46.21%52.69%65.93%16.75%28.92%57.19%52.82%36.75%96.17%39.33%41.72%22.24%64.38%48.98%117.55%115.35%47.05%37.50%6.78%44.43%-10.76%-8.43%-16.26%53.13%53.10%17.60%31.71%-2.29%-39.49%-15.22%-8.97%
Cash & Equivalents (QoQ) 210.71%-44.00%-12.05%70.56%-9.52%42.11%-52.48%289.73%-88.00%200.00%19.41%-39.52%-23.08%110.00%63.39%-47.54%-5.56%5.88%95.97%-46.14%63.16%-48.39%37.60%24.89%16.38%-28.22%125.09%-78.86%70.39%-21.73%-12.56%12.61%159.10%739.03%-65.44%11.52%17.31%60.50%-66.21%-11.56%339.55%-55.17%-21.04%658.70%-78.96%-21.85%7.47%-7.07%4.21%419.64%-16.89%-83.28%85.19%137.05%56.45%-89.96%33.46%2.66%590.88%-11.64%17.53%-21.00%-82.26%-30.89%13.58%11.51%
Cash from Investing Activities Growth (1y) 6.62%28.57%-278.22%28.91%18.06%17.19%85.02%29.86%26.01%20.09%-17.03%-18.70%-167.68%-92.90%-80.35%-51.14%27.44%13.65%-10.09%-3.32%201.75%-21.12%36.10%-4.42%688.04%188.51%288.77%-73.77%
Cash from Investing Activities Growth (3y) 17.27%22.10%12.80%16.04%-17.52%-8.48%31.87%-7.96%-12.85%-10.00%-32.45%-22.84%58.43%-26.36%-8.26%-17.70%98.48%43.03%49.30%-23.31%
Cash from Investing Activities Growth (5y) -1.92%4.67%-5.65%1.56%26.18%-5.95%25.96%-6.30%68.35%27.93%36.87%-27.45%
Cash from Investing Activities (QoQ) -28.13%18.56%-9.70%18.42%1.99%-331.20%79.38%5.96%0.96%22.00%3.46%0.80%-6.97%-14.25%2.08%-123.69%22.92%-6.81%17.94%-7.40%8.27%-36.17%22.99%205.77%-209.20%28.16%-25.85%898.24%-87.73%53.21%-215.85%
Cash from Operations Growth (1y) 18.66%19.41%2.59%271.87%-24.74%-5.03%16.89%-66.71%17.51%13.31%-47.69%-90.42%-6.49%-61.66%5.57%-31.53%75.63%71.80%-111.84%-18.57%-47.59%55.73%1,044.83%119.39%283.74%12.41%93.35%37.19%-10.45%-57.47%-55.81%-44.19%5.65%122.19%46.12%-15.66%-30.54%40.28%-24.73%30.06%
Cash from Operations Growth (3y) 1.62%8.72%7.50%65.67%-11.36%-50.94%18.36%33.39%4.83%-4.88%0.85%5.70%6.95%52.29%44.34%29.32%34.83%21.66%-9.37%115.96%18.87%53.69%2.03%7.68%-13.57%-13.06%9.85%-21.38%-15.09%
Cash from Operations Growth (5y) 8.30%41.28%-5.61%-5.35%-32.03%-3.19%-27.97%-17.16%5.76%1.18%24.22%-13.28%0.18%-1.30%27.29%23.23%6.91%2.90%5.74%18.33%61.18%13.00%
Cash from Operations (QoQ) 11.90%10.33%13.08%-15.01%12.62%-5.21%309.90%-82.80%42.11%16.67%16.75%-39.29%37.03%327.25%-3.91%-21.73%72.58%3.69%37.55%-62.01%-29.24%185.52%-10.78%-2.56%-30.78%-119.67%713.64%-37.29%105.68%19.37%42.49%9.69%-39.75%105.32%1.11%-28.40%-71.39%113.33%27.68%35.55%-39.82%40.29%-26.30%11.64%21.52%-24.72%27.36%
Dividends Paid - Common Growth (1y) -26.16%-61.52%-51.99%-49.90%-51.72%-28.49%-28.22%-19.53%-18.88%-12.50%-14.12%-19.99%-15.50%-16.72%-13.37%-11.72%-72.53%-69.55%-72.81%-67.09%-0.57%9.52%14.71%-73.98%4.16%-0.19%49.48%-16.40%-37.77%-38.48%-27.05%-39.99%-17.47%-16.65%-13.99%-5.33%-8.24%-9.34%-9.29%-7.89%-11.24%-14.49%-20.00%-25.16%-17.67%-13.73%-36.87%-50.76%-337.96%-40.30%-27.56%-7.77%62.19%-17.16%-15.09%-11.72%-11.66%-10.38%-3.34%-8.19%-8.85%
Dividends Paid - Common Growth (3y) -31.53%-32.66%-30.53%-29.06%-27.72%-19.05%-18.38%-17.01%-33.31%-30.58%-30.76%-30.84%-26.08%-21.43%-18.67%-48.09%-13.71%-13.87%-13.67%-2.03%-0.31%-5.59%-6.77%-10.29%-16.02%-17.48%6.55%-19.73%-20.55%-20.88%-16.54%-16.74%-12.25%-13.45%-14.34%-12.46%-12.31%-12.50%-21.53%-26.74%-78.97%-22.25%-27.96%-26.69%-24.90%-23.19%-26.19%-21.99%-22.73%-21.97%-14.90%-9.21%22.83%
Dividends Paid - Common Growth (5y) -35.30%-35.81%-34.23%-32.04%-29.30%-20.95%-19.58%-36.03%-14.06%-13.82%-14.51%-16.18%-14.84%-18.19%-17.84%-18.41%-19.09%-19.04%-18.86%-8.99%-8.28%-8.40%-9.20%-10.82%-12.16%-14.32%-0.43%-18.31%-18.05%-18.12%-21.06%-24.59%-48.78%-18.43%-21.15%-18.24%-18.59%-18.54%-21.38%-19.64%-19.33%-18.76%-20.03%-19.71%-18.82%
Dividends Paid - Common (QoQ) -12.32%-6.39%-3.98%-1.54%-43.79%-0.12%-2.54%-2.77%-21.78%0.09%4.41%-2.22%-15.24%-1.35%-0.51%1.60%-16.45%1.56%0.96%-51.96%-14.44%-0.34%4.24%8.54%-2.96%5.42%-95.35%1.13%1.50%-9.88%-8.76%-17.03%0.99%-0.82%-19.84%1.79%1.69%1.48%-10.74%-0.92%0.69%1.53%-9.32%-4.05%-2.22%-3.21%-14.02%2.17%1.21%-24.21%-25.59%-184.18%68.35%-12.93%-6.12%0.31%1.93%-10.93%-3.01%0.36%3.05%-3.85%-7.84%-0.25%
EBITDA Margin Growth (1y) 1,816.002,532.00-129.008,976.00-2390.00805.00838.00-715.00647.00-980.00-1963.00-37788.00-787.00-979.001,427.001,338.00800.00629.00-506.0042,321.00-3601.00-1848.00-2487.00-44468.001,631.00-1987.00-2073.007,799.00531.004,856.003,829.0022,147.001,605.00-649.002,249.00-3427.00745.00271.00-1520.003,585.00-5433.00-4370.00-1109.0010,112.005,589.004,756.002,562.006,547.00650.00757.00-760.005,971.00-937.00-1617.00256.00-5613.006,013.006,507.005,946.00-811.00484.0036.00-756.00
EBITDA Margin Growth (3y) 73.002,357.00-1254.00-29527.00-2530.00-1154.00302.00-37165.00660.00-1329.00-1042.005,871.00-3588.00-2198.00-1566.00-809.00-1170.00-3206.00-5066.005,652.00-1439.001,021.00-731.00-14522.003,766.002,220.004,006.0026,519.002,881.004,478.004,558.0022,305.00-3083.00-4749.00-380.0010,270.00901.00657.00-68.0020,244.00806.001,143.00692.0022,630.005,302.003,896.002,057.006,905.005,726.005,646.005,442.00-453.005,560.004,925.005,446.00
EBITDA Margin Growth (5y) 86.002,007.00-332.0014,132.00-5331.00-2372.00-2691.00-39312.00-1310.00-5165.00-5602.00-30798.00-1427.00671.00190.0029,137.00965.001,001.001,012.0024,372.00910.00643.00-2.00-14364.00-922.00-1880.001,376.0040,216.003,037.004,864.006,011.0038,964.003,156.00765.001,421.0022,788.00614.00-203.00-572.0020,602.005,882.006,032.006,894.0016,206.0011,799.0010,438.007,247.00
EBITDA Margin (QoQ) -1397.002,460.00-884.001,636.00-681.00-200.008,221.00-9730.002,514.00-167.006,668.00-8367.00887.00-1151.00-29157.0028,634.00695.001,256.00-29246.0028,095.00525.00120.0013,580.00-17826.002,278.00-519.00-28400.0028,272.00-1340.00-605.00-18528.0021,004.002,985.00-1632.00-210.00462.00731.001,267.00-5886.004,634.00257.00-524.00-781.00-4385.001,320.002,737.0010,440.00-8907.00487.00542.0014,425.00-14804.00594.00-975.0021,156.00-21712.00-86.00898.0015,288.00-10086.00407.00337.008,531.00-8792.00-41.00-454.00
EBIT Growth (1y) 321.88%1,156.25%12.83%561.18%-70.61%32.49%45.68%18.10%89.90%-17.96%-53.28%-331.37%-42.78%-36.26%159.08%-1.51%120.20%98.86%-15.93%168.11%-150.63%-88.16%-101.18%-176.75%99.36%-282.07%-2,399.70%10.07%3,489.60%418.70%301.02%111.33%774.09%27.64%131.13%-189.88%26.03%5.81%-32.06%244.28%-186.82%-122.59%-63.30%-8.78%261.25%699.58%435.04%295.69%125.35%108.08%26.50%-63.54%-46.04%-60.55%-17.15%118.06%190.30%309.27%144.18%23.10%31.64%-4.76%-2.56%
EBIT Growth (3y) 33.04%139.02%-8.42%-171.74%-31.64%-11.51%20.82%-68.38%33.75%1.31%0.59%16.96%-38.17%-46.86%-26.53%19.04%-26.14%-34.41%-30.98%22.24%-52.23%-11.77%-16.06%-57.24%57.17%94.93%390.69%54.93%621.39%84.73%72.77%29.00%-126.14%-32.10%-16.78%5.76%20.84%12.75%10.09%93.17%46.67%41.26%35.43%9.59%58.22%90.57%77.66%46.53%52.27%49.77%36.78%-0.72%27.28%15.42%25.38%
EBIT Growth (5y) 24.30%76.87%10.84%65.70%-18.70%-30.42%-15.07%-28.11%-14.96%-17.34%-18.12%-25.43%-32.77%-2.74%5.19%15.48%15.98%11.76%2.82%45.55%3.73%-1.49%-1.47%-36.73%-15.55%-30.40%98.68%16.22%249.94%50.92%52.32%20.40%103.33%30.65%31.29%11.28%16.50%3.30%6.93%43.76%37.65%35.40%38.11%28.71%56.85%84.16%67.90%
EBIT Margin Growth (1y) 1,816.002,532.00-129.008,976.00-2390.00805.00838.00-715.00647.00-980.00-1963.00-37788.00-787.00-979.001,427.001,338.00800.00629.00-506.0042,321.00-3601.00-1848.00-2487.00-44468.001,631.00-1987.00-2073.007,799.00531.004,856.003,829.0022,147.001,605.00-649.002,249.00-3427.00745.00271.00-1520.003,585.00-5433.00-4370.00-1109.00225.005,589.004,756.002,562.002,022.00650.00757.00-760.00-2436.00-937.00-1617.00256.001,768.006,013.006,507.005,946.00883.00484.0036.00-756.00
EBIT Margin Growth (3y) 73.002,357.00-1254.00-29527.00-2530.00-1154.00302.00-37165.00660.00-1329.00-1042.005,871.00-3588.00-2198.00-1566.00-809.00-1170.00-3206.00-5066.005,652.00-1439.001,021.00-731.00-14522.003,766.002,220.004,006.0026,519.002,881.004,478.004,558.0022,305.00-3083.00-4749.00-380.00383.00901.00657.00-68.005,832.00806.001,143.00692.00-189.005,302.003,896.002,057.001,354.005,726.005,646.005,442.00215.005,560.004,925.005,446.00
EBIT Margin Growth (5y) 86.002,007.00-332.0014,132.00-5331.00-2372.00-2691.00-39312.00-1310.00-5165.00-5602.00-30798.00-1427.00671.00190.0029,137.00965.001,001.001,012.0024,372.00910.00643.00-2.00-14364.00-922.00-1880.001,376.0030,329.003,037.004,864.006,011.0024,552.003,156.00765.001,421.00-31.00614.00-203.00-572.005,164.005,882.006,032.006,894.002,462.0011,799.0010,438.007,247.00
EBIT Margin (QoQ) -1397.002,460.00-884.001,636.00-681.00-200.008,221.00-9730.002,514.00-167.006,668.00-8367.00887.00-1151.00-29157.0028,634.00695.001,256.00-29246.0028,095.00525.00120.0013,580.00-17826.002,278.00-519.00-28400.0028,272.00-1340.00-605.00-18528.0021,004.002,985.00-1632.00-210.00462.00731.001,267.00-5886.004,634.00257.00-524.00-781.00-4385.001,320.002,737.00553.00980.00487.00542.0013.00-392.00594.00-975.00-1662.001,106.00-86.00898.00-150.005,352.00407.00337.00-5213.004,953.00-41.00-454.00
EBIT (QoQ) -72.68%856.41%-20.13%102.15%-18.65%-14.10%368.04%-91.01%266.71%-5.55%279.44%-85.55%58.42%-46.21%-1,978.93%103.57%76.47%118.64%-836.20%107.75%59.36%-7.57%496.48%-105.76%137.26%-109.19%-38,802.01%99.95%-10,576.78%-26.18%-1,299.54%101.80%903.87%-20.41%-21.13%38.71%46.59%44.12%-130.67%294.50%23.07%-7.45%-34.87%-217.04%67.98%250.35%61.89%106.89%19.07%34.17%19.72%17.83%9.94%-18.43%-65.49%74.39%-19.63%71.31%-9.18%132.16%13.30%2.21%-54.21%148.28%-18.03%4.57%
EBT Growth (1y) -130.57%-128.28%-100.13%-128.49%400.92%5,541.26%118,047.67%803.79%121.01%-18.62%-57.18%-61.76%-46.35%-37.40%193.13%3.87%153.04%107.59%-17.01%163.07%-162.89%-92.63%-106.11%-102.88%34.02%-479.46%-502.15%1,042.45%174.00%332.10%238.01%34.20%174.09%26.52%163.14%-243.73%32.66%6.60%-37.02%191.42%-217.17%-137.85%-69.72%-6.50%224.60%470.50%613.11%364.67%140.34%118.80%29.37%-63.78%-47.42%-62.89%-18.68%121.75%-38.26%25.04%-12.28%-47.75%106.56%22.91%-82.82%
EBT Growth (3y) 26.68%132.22%-13.41%-8.48%77.24%209.75%1,040.24%68.63%44.23%1.88%1.37%1.47%-41.84%-54.25%-29.04%-27.62%-45.02%-37.16%-32.10%-10.64%-32.54%-13.42%-20.23%-28.60%49.45%123.36%187.92%-162.94%67.39%72.47%62.45%20.81%-84.30%-35.91%-20.53%7.10%24.65%14.34%10.79%81.43%51.95%45.31%40.84%16.31%52.90%71.09%95.76%55.11%-7.94%0.51%-2.64%-25.13%-12.47%-17.07%-50.33%
EBT Growth (5y) 22.51%74.70%9.57%15.94%-41.53%44.23%-137.17%26.69%-26.55%-18.08%-18.97%-22.29%-16.05%-3.35%4.31%-0.10%16.32%11.26%2.08%-27.55%2.23%-2.63%-3.40%-13.71%-15.77%-45.39%43.90%77.34%42.75%44.91%47.32%50.27%66.40%32.85%35.86%15.64%19.60%3.95%7.42%39.01%2.64%7.32%14.78%12.76%32.00%45.95%2.48%
EBT Margin Growth (1y) -1947.00-359.00-2759.00-2339.001,084.003,422.003,199.003,069.00695.00-925.00-1927.00-1428.00-732.00-925.001,532.00-31.00862.00658.00-514.001,541.00-3760.00-1899.00-2603.00-2863.00-20925.00-2135.00-2208.001,541.0023,919.004,822.003,894.00-205.00709.00-598.002,265.00-3585.00728.00258.00-1565.003,726.00-5527.00-4731.00-1145.00215.005,767.005,178.002,717.002,189.00795.00889.00-649.00-2329.00-964.00-1704.00186.001,724.00-688.00247.00-22.00-1421.001,123.00737.00-2647.00
EBT Margin Growth (3y) -169.002,137.00-1486.00-698.001,046.001,571.002,805.001,610.00825.00-1193.00-908.0082.00-3630.00-2166.00-1584.00-1353.00-23823.00-3376.00-5324.00219.00-766.00788.00-917.00-1527.003,703.002,089.003,951.00-2249.0025,356.004,483.004,593.00-65.00-4090.00-5071.00-446.00356.00968.00705.007.006,130.001,036.001,336.00924.0075.005,599.004,364.002,255.001,584.00-857.00-568.00-484.00-2026.00-529.00-720.00-2483.00
EBT Margin Growth (5y) -39.001,869.00-468.00812.00-1852.00330.00-312.00288.00-23861.00-5227.00-5719.00-1240.00-636.00521.00102.00-17.00805.00848.00834.00-3571.00671.00448.00-217.00-1386.00-1096.00-2384.001,241.001,692.0025,597.004,930.006,165.002,339.002,473.00996.001,623.00216.00800.00-110.00-456.005,525.00-617.00-121.001,088.00378.006,033.005,347.00-414.00
EBT Margin (QoQ) -1397.002,460.00-884.00-2126.00191.0061.00-464.001,297.002,529.00-161.00-595.00-1078.00908.00-1163.00-96.00-382.00715.001,295.00-1659.00511.00511.00123.00396.00-4790.002,372.00-581.00136.00-22852.0021,162.00-653.003,885.00-474.002,065.00-1582.00-214.00440.00759.001,281.00-6065.004,753.00289.00-543.00-773.00-4500.001,084.003,044.00587.001,053.00495.00582.0058.00-341.00589.00-955.00-1622.001,024.00-150.00935.00-84.00-1389.00785.00666.00-1484.001,156.00398.00-2718.00
EBT (QoQ) -72.68%856.41%-20.13%-114.65%74.73%95.65%-17,600.00%254.71%357.01%-5.75%5.62%-51.42%68.29%-50.41%-5.69%-31.83%96.34%132.22%-66.58%66.06%61.08%-7.17%5.94%-139.70%118.87%-176.94%50.07%-810.03%-8.54%-22.09%178.15%-28.55%240.47%-27.41%-24.01%45.93%57.16%50.98%-141.51%234.69%26.28%-10.80%-39.75%-272.62%59.20%171.36%86.05%130.03%21.31%37.36%21.23%18.98%10.44%-18.79%-66.06%72.73%-22.05%77.95%-7.44%-51.91%57.86%24.84%-44.86%90.11%-6.07%-82.55%
Enterprise Value Growth (1y) -151.00%13.62%-103.76%-4.20%-151.10%66.46%30.73%-67.54%74.40%-59.78%-17.14%-59.63%-38.64%-67.78%14.63%-2.80%4.16%-86.49%11.11%37.58%-59.40%-3.23%-43.56%-3,449.85%60.26%41.81%36.55%10.79%-5,664.70%-3,422.72%-6,898.86%-16.28%-17.18%-9.55%28.46%41.60%34.91%1.71%22.86%-0.62%-100.72%48.13%40.41%21.28%51.83%-41.45%-184.19%-122.72%12.14%9.19%22.14%-24.43%-4.39%-2.19%30.65%0.93%-138.10%-39.11%-2.69%90.89%93.61%89.00%84.47%
Enterprise Value Growth (3y) -17.29%22.64%-18.25%-40.72%3.76%3.48%11.52%-40.09%30.19%-70.99%3.85%-0.80%-28.42%-47.82%-2.89%-183.47%15.32%-3.86%6.79%-170.38%-231.77%-176.59%-299.49%-232.69%-199.43%-182.12%-216.72%15.38%-252.95%-235.99%-238.02%11.92%-15.25%17.65%30.98%22.66%14.30%10.32%-9.31%-20.83%5.29%12.66%-9.65%-29.70%23.84%-9.49%-15.34%-40.03%-29.74%-8.89%17.85%51.76%45.85%46.12%52.00%
Enterprise Value Growth (5y) -16.48%-7.69%-4.64%-12.33%-6.37%-11.60%2.44%-127.48%26.43%-24.60%4.13%-100.54%-117.37%-131.30%-117.24%-88.23%-110.17%-112.40%-109.69%-68.10%-94.53%-86.86%-103.83%-84.95%-103.70%-62.84%-70.96%13.66%-111.69%-94.49%-130.74%-3.68%8.31%6.43%6.16%-5.10%10.41%7.72%6.75%-16.81%-16.12%1.08%1.25%27.75%41.73%27.45%24.54%
Enterprise Value (QoQ) -166.02%40.42%3.45%-64.02%8.45%-40.54%50.63%-295.28%87.77%-190.29%-19.41%39.60%23.69%-112.83%-62.73%47.54%7.65%-8.28%-95.97%51.10%-79.71%48.39%-37.60%-24.89%-16.38%28.22%-3,302.50%98.60%-70.39%21.73%-4,683.59%9.64%-4.12%-55.51%20.52%8.95%2.66%-1.56%35.12%-1.47%-46.99%20.30%15.36%-102.42%62.01%8.44%-11.82%-23.86%-11.55%-83.96%12.37%51.14%-15.30%-57.71%-40.05%59.01%-12.87%-7.02%-100.08%1.49%34.05%21.00%82.26%30.89%-13.58%-11.51%
EPS (Basic) Growth (1y) -126.63%-106.67%-98.36%-76.19%133.33%8,600.00%7,500.00%660.00%875.00%-20.00%-56.58%-57.89%-51.28%-35.29%224.24%18.75%200.00%122.73%-11.21%189.47%-132.63%-62.24%-108.06%-91.83%60.83%-165.01%-190.55%325.20%328.10%387.57%351.73%-34.12%128.53%-10.34%102.17%-292.50%58.40%185.64%-41.78%178.11%-233.91%-110.59%-60.15%27.59%213.77%668.34%465.60%254.60%129.13%123.74%30.07%-41.10%-42.59%-79.08%-58.31%-11.21%-71.69%17.27%-2.64%-56.86%138.86%44.36%-73.14%
EPS (Basic) Growth (3y) -4.70%65.50%-18.52%-8.67%53.03%258.30%374.75%56.05%142.44%4.86%7.72%13.12%-35.30%-18.36%-30.69%-34.50%-33.58%-36.56%-30.21%0.21%-33.69%-10.97%-16.15%-38.82%59.29%18.78%156.05%-94.80%117.27%110.78%70.57%-0.31%-89.89%-31.45%-22.30%24.26%34.13%19.78%9.48%76.88%51.70%10.41%43.12%38.64%51.78%67.03%45.29%22.86%-28.05%-18.13%-19.18%-39.13%-27.05%-29.25%-52.23%
EPS (Basic) Growth (5y) 4.81%45.55%9.26%21.24%-9.16%108.07%-57.39%-2.10%-30.75%-17.95%-18.05%-12.84%-15.69%0.34%11.16%-4.67%14.86%7.10%1.14%-26.79%1.08%12.57%-7.05%-19.20%-34.06%-20.18%40.27%39.98%70.90%45.10%54.06%34.99%66.08%28.08%28.11%32.00%25.99%-4.26%-6.58%30.93%-10.71%-19.88%3.54%0.41%24.67%45.42%-4.31%
EPS (Basic) (QoQ) -66.71%306.67%-31.15%-128.57%91.67%200.00%900.00%-60.00%2,025.00%-10.59%0.00%-48.68%74.36%-51.47%-3.03%-40.63%131.58%143.18%-64.49%50.00%71.93%-3.06%15.79%-116.91%298.92%-120.69%217.44%-181.02%-230.13%7.51%271.87%-56.54%316.20%-19.03%-55.02%50.77%63.29%82.57%-142.83%224.06%194.46%-62.79%-42.54%-312.69%76.72%240.07%83.99%89.66%16.28%39.39%15.35%22.55%13.54%-18.96%-47.77%19.46%-58.63%61.51%11.24%-61.91%71.34%34.10%-50.72%110.94%3.56%-75.05%
EPS (Weighted Average and Diluted) Growth (1y) -128.85%-106.67%-98.36%-33.33%130.77%8,500.00%7,500.00%171.43%875.00%-19.05%-56.58%-57.89%-51.28%-35.29%224.24%18.75%200.00%120.45%-12.15%186.84%-132.63%-61.86%-108.15%-91.75%60.83%-165.01%-190.55%325.20%328.10%387.57%351.73%-34.12%123.77%-10.34%100.80%-292.50%61.77%184.44%-41.38%178.11%-233.91%-110.63%-60.15%27.59%213.77%664.01%462.58%251.32%126.55%122.49%29.21%-40.99%-42.29%-79.12%-58.59%-11.29%-71.51%19.04%-1.73%-56.51%138.86%44.36%-72.89%
EPS (Weighted Average and Diluted) Growth (3y) -4.70%65.50%-18.52%-8.67%51.27%258.30%374.75%10.72%142.44%4.91%7.34%12.77%-35.30%-18.36%-30.69%-34.50%-33.58%-36.56%-30.21%0.21%-33.69%-10.66%-15.86%-38.63%58.73%18.78%155.54%-94.80%117.27%110.55%70.57%-0.31%-89.89%-31.45%-22.30%24.26%35.08%19.48%9.53%76.53%51.13%10.08%42.55%38.30%51.65%66.55%44.39%22.52%-28.05%-17.92%-19.28%-38.94%-26.77%-28.94%-52.04%
EPS (Weighted Average and Diluted) Growth (5y) 4.81%45.26%9.03%21.01%-7.43%108.07%-57.39%-20.32%-30.75%-17.99%-18.05%-12.84%-15.69%0.34%11.16%-4.67%14.37%7.10%1.00%-26.79%1.08%12.70%-6.85%-19.06%-34.06%-20.18%40.27%39.98%70.90%44.94%53.93%34.74%65.71%27.75%27.80%31.80%26.37%-4.55%-6.80%30.83%-10.71%-19.81%3.35%0.41%24.67%45.42%-4.31%
EPS (Weighted Average and Diluted) (QoQ) -66.71%306.67%-31.15%-130.95%92.31%200.00%2,700.00%-85.71%2,000.00%-9.52%0.00%-48.68%74.36%-51.47%-3.03%-40.63%131.58%143.18%-64.49%50.00%70.18%-3.09%15.96%-117.06%298.92%-120.69%217.44%-181.02%-230.13%7.51%271.87%-56.54%316.20%-19.03%-55.02%47.63%66.76%81.33%-143.12%224.06%193.22%-62.63%-42.54%-312.69%76.72%240.07%83.99%89.66%15.39%39.71%14.90%22.30%13.33%-18.86%-47.52%19.60%-59.00%60.92%12.41%-61.59%71.34%32.85%-50.25%110.94%3.56%-75.05%
FCF Margin Growth (1y) -5822.002,877.005,056.0014,530.00-3519.00-4297.00-2059.00-17198.00-1073.00-137.00-453.00166.00-797.002,707.004,237.0019,007.00941.00-715.001,075.00-15111.0044,988.00-1708.00-4128.00-6471.00-46974.00-2324.00-1112.002,952.004,217.003,935.004,630.002,160.00-2768.00294.00-2886.00-1561.001,991.00-6122.00997.00-1444.00-529.006,311.00618.002,842.00-1473.00-73.00-1049.00-852.00-837.00-880.00-1092.00-2302.002,102.00849.00226.00-10955.00-2020.00-4929.001,423.00
FCF Margin Growth (3y) 1,924.00-2805.00-2934.00-4556.00-3585.00-17169.00-212.002,449.002,711.0019,035.004,859.004,061.0045,132.00284.001,184.00-2575.00-1045.00-4747.00-4165.00-18630.002,231.00-97.00-609.00-1359.00-45525.001,905.00632.003,551.003,441.00-1893.002,740.00-845.00-1306.00483.00-1271.00-164.00-11.00116.00566.00545.00-2839.005,358.00-1523.00-313.00-208.00-105.00-1916.00-14110.00-755.00-4961.00556.00
FCF Margin Growth (5y) -9553.001,028.005,708.0016,367.00-2790.00-2564.001,727.00-13273.0045,717.0026.00-342.00-2547.00-381.00542.002,375.001,895.004,703.002,537.00404.00-518.00-2421.00-18031.001,455.00-5925.00-2499.00-4364.00-44063.002,094.002,247.004,949.001,439.004,345.002,309.001,144.00-3615.00-470.00-3413.00-3318.001,254.0084.00-301.00-12713.00-2757.001,277.00125.00
FCF Margin (QoQ) -6927.00-3816.005,174.00-254.001,772.00-1636.0014,648.00-18302.00994.00602.00-491.00445.00-383.00150.00-665.001,064.00-1345.003,654.00864.0015,833.00-19411.001,998.002,654.00-352.0040,688.00-44698.00234.00-2696.00185.00-47.001,446.001,368.001,450.00-330.002,142.00-1102.00-3478.002,732.00-1039.00224.0074.00-5381.006,080.00-2217.00989.001,459.00387.006.00-3326.002,859.00-589.00203.00-3310.002,815.00-801.00-1007.001,094.001,562.00-1424.00-12188.0010,030.00-1347.004,928.00
FCF Payout Ratio Growth (1y) -14.91%18.26%64.96%56.99%-239.96%-149.32%-64.94%-363.75%-35.57%-46.08%3.17%-0.81%-79.20%29.80%24.69%71.79%-56.05%-68.96%-68.31%-1,034.71%-147.35%-154.28%-82.95%-71.56%28.19%66.16%72.81%70.31%49.54%-17.53%-124.30%-4.45%-52.37%17.65%18.18%-14,129.95%-37.76%-94.75%14.61%99.23%40.98%65.12%-6.19%10.05%-229.06%-64.24%-127.73%-91.77%39.04%-94.34%25.99%14.18%-20.58%157.12%-44.40%-421.86%20.51%
FCF Payout Ratio Growth (3y) 7.81%-42.83%-47.24%-45.33%-29.37%-89.73%-18.94%4.75%0.38%25.38%-7.07%-47.77%-43.16%-47.71%-80.25%-41.07%-92.83%-45.39%-91.53%21.21%-8.00%2.69%10.05%18.97%17.96%31.07%20.68%-253.37%-1.94%-23.53%-16.15%-4.56%-7.40%17.60%9.47%0.52%-38.83%-3.72%-27.34%76.33%-5.79%-3.64%-21.41%-13.97%-34.24%56.36%-34.51%-104.79%16.40%
FCF Payout Ratio Growth (5y) -45.73%-11.99%10.59%3.69%-54.93%-29.49%-22.38%-85.32%-29.29%-33.44%-53.87%-17.52%-14.85%-6.47%-8.37%-3.15%-18.42%-11.36%-17.33%-18.77%-46.73%2.14%-184.76%-14.10%-3.14%10.26%14.80%25.96%14.67%21.13%-15.52%-1.55%-30.53%-14.54%-19.97%-12.29%-4.57%-10.13%-14.48%26.49%-17.15%43.15%-2.56%
FCF Payout Ratio (QoQ) -58.94%-212.07%76.27%2.36%-13.06%-33.78%70.88%-671.81%17.08%11.50%18.12%11.77%-6.98%-8.71%5.62%8.15%-90.17%57.41%-1.24%65.60%-952.01%53.89%-0.84%-131.96%-3.67%-66.89%8.84%-8.77%56.61%21.35%26.75%-18.75%26.24%-83.18%-39.79%44.70%-7.60%0.99%-38.87%-9,518.16%98.96%-39.97%39.11%13.38%20.06%17.28%-85.37%26.63%-192.47%58.71%-157.02%38.21%7.02%-31.62%2.11%28.36%-30.63%162.35%-347.47%-158.91%80.10%
Free Cash Flow Growth (1y) 9.79%97.59%333.75%248.54%-55.37%-48.47%-22.26%-74.23%-15.83%-17.86%17.08%10.82%-3.72%141.51%129.46%492.35%-35.55%-46.45%-49.32%-84.67%-26.57%-61.25%-60.60%-72.39%-20.05%-32.15%91.86%309.19%367.25%371.56%132.79%-0.75%-49.18%0.85%-28.96%32.77%33.58%-99.24%-19.25%-41.21%40.53%16,174.50%99.36%226.03%28.89%67.62%33.10%-14.57%-43.99%-43.80%-37.98%-39.71%55.50%30.18%-7.40%-293.26%-28.44%-79.27%36.93%
Free Cash Flow Growth (3y) 41.59%-9.64%-13.26%-18.08%-8.50%-38.33%12.08%37.08%31.26%75.35%10.83%0.21%-23.05%-20.57%-22.91%-36.94%-27.68%-47.98%-27.37%-44.25%39.98%7.42%20.73%3.89%23.82%47.77%46.94%75.35%46.93%-66.96%10.12%-8.16%-1.56%7.56%4.57%36.53%34.25%27.41%28.92%17.86%0.48%435.20%18.06%18.86%3.93%7.04%-8.57%-44.15%-14.58%-46.67%-7.70%
Free Cash Flow Growth (5y) -7.16%21.27%50.12%37.10%-16.54%-6.60%-2.29%-26.60%-7.80%-11.78%-14.70%-25.58%0.58%2.61%11.22%9.90%15.40%0.37%-2.12%-7.71%-8.73%-25.58%13.24%-60.61%0.19%-2.63%28.94%31.83%38.56%59.54%41.86%57.96%28.79%16.63%-7.19%3.23%-1.15%5.56%16.08%8.64%4.24%-31.34%2.46%110.55%15.85%
Free Cash Flow (QoQ) -29.33%-65.91%338.20%3.99%27.18%-25.16%252.12%-86.68%46.86%12.89%16.75%13.92%-8.03%7.13%4.31%7.82%-20.09%168.72%-0.89%178.34%-91.31%123.28%-6.21%-15.78%-58.37%17.83%-4.63%-40.98%20.53%0.00%169.70%25.88%37.64%0.92%33.14%-46.33%-29.52%100.26%-6.21%0.30%-29.09%-98.86%9,888.95%-26.97%69.50%31.62%22.37%19.43%-32.99%71.17%-2.83%-23.35%-56.06%71.74%7.22%-25.49%13.33%43.78%-23.73%-255.51%141.96%-58.35%403.79%
Gross Margin Growth (1y) -4039.003,312.00238.001,592.00-39565.006,258.00395.00-92.00-246.00-179.00
Gross Margin Growth (3y) -489.005,142.00-37736.00-31715.00
Gross Margin Growth (5y) -38462.00-28165.00
Gross Margin (QoQ) 27,867.0022,004.00-62.00-12.00-4078.004,060.00-216.0055.00
Gross Profit Growth (1y) 1.13%2.17%7.98%21.07%-137.08%18.52%1,898.66%23.40%-7.61%4.03%
Gross Profit Growth (3y) 3.72%10.13%-35.44%-33.25%
Gross Profit Growth (5y) -20.12%-19.17%
Gross Profit (QoQ) 103.71%190.93%7.46%-1.62%-41.03%97.94%-19.55%10.78%
Interest Coverage Ratio Growth (1y) 100.62%-98.70%54.14%74.76%88.84%-8.91%-49.85%-324.00%-28.25%-16.58%255.19%-48.66%172.72%66.03%-22.03%152.67%-144.94%-85.55%-101.43%-203.79%99.34%-288.51%-2,062.33%42.94%2,344.55%297.20%195.11%107.34%488.55%-6.54%144.95%-188.17%31.92%5.84%-46.54%219.04%-181.15%-123.18%-50.81%10.45%269.51%697.61%394.06%296.01%155.97%138.75%55.53%-11.66%-39.04%-62.64%-31.69%42.07%222.90%369.47%201.71%4.07%-25.02%-35.95%62.81%
Interest Coverage Ratio Growth (3y) 26.17%-78.57%40.03%-98.48%54.60%8.06%11.57%20.59%-42.26%-41.51%-26.82%6.68%-26.16%-34.85%-30.87%32.18%-59.49%-18.72%-33.48%-64.84%42.13%51.46%274.15%66.70%460.69%58.08%48.05%27.59%-102.48%-30.63%-13.64%5.05%21.97%13.60%9.12%93.15%52.13%48.98%55.77%56.92%66.85%94.25%73.79%70.65%71.44%61.18%47.45%9.31%13.86%3.95%49.71%
Interest Coverage Ratio Growth (5y) 60.00%-70.17%-15.22%-38.96%-15.00%-18.57%-19.43%-24.89%-33.49%-5.75%-4.00%15.26%1.31%-3.58%-10.88%54.18%-12.39%-11.89%-17.36%-46.07%1.39%-23.32%72.44%15.42%199.68%36.28%38.12%18.50%93.80%26.75%37.69%32.31%23.14%5.51%6.66%53.54%47.29%42.13%50.77%41.70%53.07%78.31%91.55%
Interest Coverage Ratio (QoQ) 262.71%-99.18%309.15%-88.69%241.71%-2.53%363.89%-87.78%64.84%-46.35%-2,172.12%103.92%91.65%128.45%-967.24%107.18%16.68%7.28%485.79%-106.13%137.51%-110.63%-42,372.60%99.96%-10,625.10%-21.95%-1,020.75%101.53%842.26%-41.18%-13.48%22.75%49.62%54.16%-131.14%283.66%20.04%-22.14%-30.66%-225.21%65.72%265.26%55.69%92.17%20.86%36.62%24.79%24.21%12.74%-11.00%-29.12%-14.29%-30.91%62.75%47.41%94.82%0.44%4.59%-49.15%40.36%-14.20%165.87%
Net Cash Flow Growth (1y) 18.66%35.64%271.87%-24.74%0.92%21.46%-66.71%-47.69%-90.42%-7.25%-169.69%889.90%-292.87%81.03%8,504.62%-362.54%74.12%124.63%-102.05%100.27%1,425.09%-1,823.77%-3,336.17%5,106.27%-55.86%319.77%-25.33%-73.63%-99.12%738.62%86.67%384.51%-6,455.03%560.55%2,307.73%2,495.15%105.62%
Net Cash Flow Growth (3y) 7.50%65.67%-26.29%-73.30%-57.96%-29.28%27.04%-47.34%-58.79%87.71%6.96%-289.48%-28.34%52.02%124.61%-42.29%26.76%27.06%582.35%-79.05%305.15%-30.97%398.32%78.51%221.24%-68.45%
Net Cash Flow Growth (5y) 41.28%-5.08%-4.62%-32.03%-15.72%-14.90%-20.06%-15.29%-62.40%31.27%-121.74%-0.81%-51.93%75.91%-58.07%-14.01%3.30%249.15%20.99%46.06%16.91%
Net Cash Flow (QoQ) -4.19%-15.01%9.53%-6.20%325.92%-82.80%46.86%12.89%16.75%327.25%-3.91%-21.73%108.62%95.94%275.01%-269.41%94.40%2,883.10%-173.06%83.34%2,580.33%-186.94%92.80%115.86%-306.01%111.44%35,346.95%-120.63%-310.66%117.33%200.51%2.74%-334.19%103.65%-89.98%97,909.18%-103.72%232.56%-231.42%10,287.13%-87.56%55.82%-99.72%
Net Income Growth (1y) 361.56%13,823.44%6.07%-145.56%-89.31%6.85%36.41%1,012.70%272.99%-20.76%-61.36%-87.12%-50.68%-38.60%218.16%5.82%282.93%132.76%-7.72%322.83%-173.07%-91.55%-106.54%-102.93%61.09%-479.46%-502.15%1,042.45%205.56%347.98%246.83%34.20%168.38%-3.29%124.61%-206.32%39.26%24.04%-38.84%218.93%-218.66%-137.80%-58.91%-7.32%217.34%428.43%379.03%289.56%130.58%108.49%28.58%-68.30%-46.88%-61.88%-17.69%162.70%-44.76%16.86%-6.55%-45.77%141.16%34.82%-97.22%
Net Income Growth (3y) 22.53%390.33%-17.62%-18.79%-41.86%-19.59%18.81%48.03%91.69%4.23%4.30%-16.79%-50.07%-50.57%-29.90%-28.69%-45.63%-40.04%-33.21%5.33%-33.05%-7.35%-16.68%-28.16%45.85%108.78%179.61%-137.80%81.16%70.71%58.97%19.28%-86.00%-34.87%-17.36%5.43%24.70%15.48%6.38%84.63%47.52%37.30%36.27%4.61%50.92%66.43%71.79%48.04%-12.21%-2.44%-0.37%-23.27%-10.89%-15.63%-72.23%
Net Income Growth (5y) 28.28%178.81%10.42%19.10%-20.59%-36.62%-16.01%31.20%-31.97%-18.77%-19.60%-30.75%-10.74%2.59%11.18%10.66%25.27%12.35%3.70%-29.68%2.32%-0.94%-4.49%-14.06%-12.74%-44.35%47.54%75.86%49.60%41.60%42.95%43.70%64.37%25.43%28.30%7.68%18.89%4.12%4.96%41.02%-1.19%2.89%14.25%10.28%31.38%43.63%-33.31%
Net Income (QoQ) -96.64%10,100.37%-23.67%76.18%1.50%-22.30%-132.79%141.32%914.83%-0.80%119.41%-83.11%115.60%-51.63%-26.88%-35.33%168.41%150.67%-75.68%134.03%63.15%-0.62%11.43%-140.44%118.87%-176.94%50.07%-436.69%-84.05%-22.09%178.15%-39.89%332.37%-27.71%-28.58%20.22%55.80%67.89%-133.81%257.46%38.78%-17.21%-34.26%-257.10%55.79%189.99%48.31%98.90%23.74%31.25%20.61%17.72%11.88%-19.06%-70.26%97.25%-19.72%74.78%-5.09%-58.52%69.84%39.77%-44.92%84.44%-5.05%-97.11%
Net Income towards Common Stockholders Growth (1y) 361.56%13,823.44%6.07%-145.56%-89.31%6.85%36.41%1,012.70%272.99%-20.76%-61.36%-87.12%-50.68%-38.60%218.16%5.82%282.93%132.76%-7.72%322.83%-173.07%-91.55%-106.54%-102.93%61.09%-479.46%-502.15%1,042.45%205.56%347.98%246.83%34.20%168.38%-3.29%124.61%-206.32%39.26%-99.80%-99.96%100.08%-100.10%-89.37%-60.15%27.59%213.77%468.34%682,857.61%254.60%129.13%123.74%-99.89%-41.10%-42.59%-58.16%-17.00%76.85%-43.37%127,135.66%110,515.03%54,643.83%263,867.96%34.82%-97.22%
Net Income towards Common Stockholders Growth (3y) 22.53%390.33%-17.62%-18.79%-41.86%-19.59%18.81%48.03%91.69%4.23%4.30%-16.79%-50.07%-50.57%-29.90%-28.69%-45.63%-40.04%-33.21%5.33%-33.05%-7.35%-16.68%-28.16%45.85%108.78%179.61%-137.80%81.16%26.09%26.02%-89.76%-26.07%-94.11%-92.66%-89.93%-88.28%-89.37%6.38%26.06%-86.17%10.57%43.12%38.64%51.78%74.57%82.78%54.58%-9.35%959.99%-0.37%729.24%850.31%795.31%194.59%
Net Income towards Common Stockholders Growth (5y) 28.28%178.81%10.42%19.10%-20.59%-36.62%-16.01%31.20%-31.97%-18.77%-19.60%-30.75%-10.74%2.59%11.18%10.66%25.27%12.35%3.70%-29.68%2.32%-72.66%-77.51%-80.30%72.55%-71.37%14.91%15.02%14.92%14.90%42.95%-65.55%-60.27%-69.60%-68.89%-70.78%-70.82%-74.29%-74.51%14.91%-75.62%272.75%385.28%381.19%367.76%519.52%185.02%
Net Income towards Common Stockholders (QoQ) -96.64%10,100.37%-23.67%76.18%1.50%-22.30%-132.79%141.32%914.83%-0.80%119.41%-83.11%115.60%-51.63%-26.88%-35.33%168.41%150.67%-75.68%134.03%63.15%-0.62%11.43%-140.44%118.87%-176.94%50.07%-436.69%-84.05%-22.09%178.15%-39.89%332.37%-27.71%-28.58%20.22%55.80%67.89%-133.81%257.46%-99.78%-62.63%-42.54%-312.69%123.28%40.07%83.99%89.66%16.28%168,215.82%-99.90%22.55%13.54%-18.96%-47.77%19.46%-17.26%60.77%11.30%-61.75%185,805.63%39.77%-44.92%84.44%-5.05%-97.11%
Net Margin Growth (1y) 1,467.002,614.00-257.00-2249.00-2320.0095.00521.005,274.00639.00-806.00-1758.00-3928.00-493.00-756.001,370.00-6.00973.00716.00-216.001,937.00-3530.00-1621.00-2450.00-2814.00-11477.00-2135.00-2208.001,541.0014,330.005,024.003,982.00-205.00568.00-1231.001,843.00-2953.00695.00-1920.00-3301.001,797.00-2013.00-3.00-1.000.004.001.002,928.001.000.001.00-2926.00-1.000.00-1.000.001.00-1.001,916.002,719.001,439.002,363.00808.00-2650.00
Net Margin Growth (3y) -214.001,904.00-1493.00-903.00-2174.00-1467.00134.001,340.001,120.00-846.00-604.00-1997.00-3049.00-1662.00-1297.00-883.00-14033.00-3041.00-4874.00664.00-677.001,268.00-676.00-1478.003,421.001,657.003,617.00-1617.0015,593.001,873.002,524.00-1361.00-749.00-3154.00-1458.00-1156.00-1314.00-1922.00-374.001,799.00-2008.00-1.001.001.004.001.001.001.00-1.001,916.00-207.001,439.002,362.002,723.0069.00
Net Margin Growth (5y) 266.001,863.00-339.001,028.00-4731.00-2372.00-2533.00463.00-13887.00-4603.00-5262.00-3270.00-196.001,227.00477.00453.00865.00752.00950.00-2494.00587.00-1884.00-2134.00-2634.002,104.00-265.00315.00180.0013,584.001,871.005,451.00-1360.00-745.00-3153.00-1457.00-1156.00-1314.00-1922.00-3300.001,799.00-2009.001,914.002,720.001,441.002,366.002,725.0071.00
Net Margin (QoQ) -1132.002,450.00-868.001,018.0014.00-421.00-2860.00946.002,430.005.001,893.00-3689.00985.00-947.00-278.00-253.00722.001,180.00-1654.00726.00464.00248.00499.00-4741.002,372.00-581.00136.00-13404.0011,714.00-653.003,885.00-615.002,408.00-1696.00-302.00158.00608.001,379.00-5099.003,807.00-2006.00-3.00-1.00-3.003.000.000.000.000.002,926.00-2926.000.000.00-1.00-1.000.000.000.000.00-1.001,917.00803.00-1280.00922.00362.00-2654.00
Operating Income Growth (1y) 18.10%-331.37%-1.51%168.11%-176.75%10.07%3,489.60%31.64%-4.76%-2.56%
Operating Income Growth (3y) -68.38%16.96%19.04%22.24%
Operating Income Growth (5y) -28.11%-25.43%
Operating Income (QoQ) 99.95%101.80%13.30%2.21%-54.21%148.28%-18.03%4.57%
Operating Margin Growth (1y) -715.00-37788.001,338.0042,321.00-44468.007,799.00531.00484.0036.00-756.00
Operating Margin Growth (3y) -37165.005,871.00-809.005,652.00
Operating Margin Growth (5y) -39312.00-30798.00
Operating Margin (QoQ) 28,272.0021,004.00407.00337.00-5213.004,953.00-41.00-454.00
Profit After Tax Growth (1y) 199.50%301.85%-9.42%-32.09%-93.74%42.70%40.27%169.26%828.26%-18.95%-56.94%-57.69%-50.12%-36.79%224.44%17.33%192.02%124.79%-11.04%190.07%-132.77%-62.15%-108.18%-139.84%62.46%-164.94%-194.25%188.90%341.92%403.12%373.51%-26.54%149.25%-4.52%101.53%-288.61%56.66%177.97%-43.55%176.92%-232.33%-110.57%-60.65%-173.78%213.78%664.37%471.34%702.49%125.02%117.69%23.34%-44.30%-45.64%-60.35%-18.96%134.60%-44.96%15.13%-5.00%-68.99%133.87%41.53%-73.76%
Profit After Tax Growth (3y) 20.28%66.89%-18.21%-8.20%-33.82%-9.91%25.14%10.15%138.24%4.82%7.52%12.92%-35.31%-18.68%-30.77%-49.72%-33.12%-36.67%-30.34%0.91%-33.24%-9.34%-13.01%-36.16%62.15%23.41%163.13%-7.19%125.37%115.76%72.26%2.15%-92.80%-31.63%-23.50%-45.35%33.11%18.35%8.26%75.65%50.19%9.09%40.49%35.29%50.25%90.12%78.74%114.53%-12.36%-0.21%-1.71%-26.00%-11.22%-13.55%-41.32%
Profit After Tax Growth (5y) 20.44%45.87%9.57%21.36%-17.89%-9.06%-16.46%-28.80%-29.65%-17.95%-18.12%-12.60%-15.40%1.15%13.70%-2.40%16.71%9.84%3.37%-27.91%3.04%14.61%-5.62%-17.70%-36.23%-20.61%41.15%6.91%74.59%46.71%55.17%36.49%67.61%28.07%25.83%29.14%23.60%7.43%4.87%45.26%0.27%-9.94%16.38%12.49%30.55%58.29%7.32%
Profit After Tax (QoQ) -33.99%306.17%-30.85%61.54%-11.43%-8.45%-48.15%-85.11%1,919.57%-10.01%-0.48%-48.68%76.35%-52.19%-2.22%-39.49%123.47%145.38%-64.64%50.61%72.03%-2.90%15.30%-117.01%298.72%-120.99%-461.63%83.97%-243.83%4.92%269.68%-56.39%330.80%-14.21%-54.43%47.98%65.02%81.09%-142.65%222.91%192.81%-63.23%-41.88%-311.45%76.62%236.95%-208.98%426.06%15.98%38.64%14.92%21.78%12.20%-21.45%-48.10%18.84%-18.15%60.54%50.25%-72.12%71.19%32.47%-50.96%110.28%3.60%-75.44%
Property, Plant & Equipment (Net) Growth (1y) 22.22%18.81%12.71%7.81%-104.21%-107.75%1.93%1.84%8.18%1,448.80%5.12%9.24%3,014.24%5.60%2.80%-0.26%-2.93%5.36%8.13%4.29%-0.76%-8.16%-15.17%59.58%-12.73%-7.44%-3.25%3.50%2.40%20.71%32.71%23.48%34.94%5.11%-4.70%-0.48%-6.17%1.78%4.22%4.80%2.62%-8.00%-6.06%2.90%4.00%12.31%6.20%7.49%1.90%-2.02%-1.42%-3.53%-8.68%-6.63%-4.96%-54.78%-0.51%-2.75%-2.50%10.79%6.70%12.51%13.36%
Property, Plant & Equipment (Net) Growth (3y) -26.98%7.47%6.49%6.25%4.07%3.33%3.28%3.53%203.57%157.16%5.33%4.35%210.98%0.72%-1.94%18.40%-5.62%-3.61%-3.90%19.87%-3.92%0.86%2.89%26.82%6.44%5.50%6.96%8.35%9.04%8.90%9.64%8.80%9.12%-0.53%-2.28%2.39%0.05%1.69%1.31%5.05%2.84%0.41%-0.55%2.19%-1.08%0.91%-0.16%-22.31%-2.54%-3.82%-2.97%-21.53%-1.03%0.71%1.66%
Property, Plant & Equipment (Net) Growth (5y) 5.98%6.67%6.07%4.52%1.66%1.31%0.21%13.05%89.59%71.31%-0.83%13.42%93.44%2.68%3.90%16.23%3.04%2.59%2.34%16.18%2.34%1.88%1.59%16.30%3.03%1.92%3.68%6.53%6.71%5.94%5.63%7.33%6.61%1.61%-0.47%2.16%-1.40%-0.77%-0.52%-12.75%-0.24%-1.67%-1.84%-11.77%0.54%2.37%1.92%
Property, Plant & Equipment (Net) (QoQ) 5.11%5.22%4.30%5.95%2.18%-0.18%-0.24%-104.14%-87.91%1,413.68%-0.33%-103.73%2,860.23%2.38%3.58%-0.44%0.02%-0.33%0.49%-3.10%8.56%2.29%-3.07%-7.79%0.46%-5.52%82.33%-49.57%6.55%-1.24%95.06%-50.11%25.60%8.58%81.48%-45.48%-2.17%-1.55%89.53%-48.60%6.12%0.81%90.59%-49.67%-4.86%2.94%108.77%-49.13%2.74%-2.66%111.31%-51.78%-1.21%-2.06%106.77%-54.35%1.00%-0.31%-1.63%0.44%-1.28%-0.05%11.78%-3.26%4.10%0.71%
Return on Assets Growth (1y) -10.00-8.000.002.00-2.00-4.00-3.004.006.006.004.00-6.00-7.00-7.00-4.001.002.003.001.003.001.00-2.00-4.00-9.00-6.00-5.00-4.000.000.004.006.005.005.002.003.001.000.001.00-2.001.00-2.0011.0046.0042.0034.0012.00-4.00-29.00-36.00-17.00-12.003.005.00-10.003.005.00-7.00
Return on Assets Growth (3y) -6.00-6.001.000.00-2.00-5.00-3.00-1.002.002.001.00-2.00-4.00-6.00-6.00-5.00-4.00-4.00-7.00-6.00-6.00-4.00-2.00-4.00-1.001.005.006.005.007.006.007.003.009.0024.0035.0047.0054.0065.0070.0058.0052.0029.0015.002.00-14.00-13.00-21.00-38.00
Return on Assets Growth (5y) -10.00-9.00-2.004.001.00-4.00-6.00-7.00-4.00-5.00-7.00-11.00-10.00-7.00-5.000.001.002.002.000.00-1.00-1.00-2.00-2.00-3.0014.0030.0043.0053.0060.0068.0071.0060.0050.0037.0032.0043.0038.0039.0039.0031.0043.00
Return on Assets (QoQ) 0.00-8.00-4.002.002.000.00-2.00-2.000.001.005.000.00-1.00-1.00-4.000.00-1.002.000.001.001.000.002.00-2.00-2.00-2.00-3.001.00-1.00-1.001.001.003.001.000.001.000.002.00-2.000.000.00-1.002.00-3.0015.0012.0010.008.0011.004.00-11.00-9.00-13.00-3.009.00-4.001.00-1.00-6.009.003.00-14.00
Return on Capital Employed Growth (1y) -11.00-9.001.0014.009.007.007.000.003.002.000.00-38.00-39.00-39.00-35.001.002.005.003.0041.0039.0032.0030.00-37.00-36.00-33.00-31.000.00-1.005.0010.0019.0021.0017.0014.002.001.001.00-3.002.00-2.0036.00-57.00232.00
Return on Capital Employed Growth (3y) 1.001.008.00-25.00-27.00-30.00-28.00-38.00-34.00-32.00-32.003.002.00-1.00-2.005.006.005.002.004.003.005.009.00-18.00-16.00-11.00-7.0021.0021.0023.0022.0023.0020.00120.00154.00211.00
Return on Capital Employed Growth (5y) -36.00-33.00-23.0017.0014.008.005.00-34.00-31.00-33.00-33.00-34.00-35.00-29.00-23.0024.0026.0027.0027.0026.0025.0022.0020.00-14.00-17.00142.00158.0099.00330.00
Return on Capital Employed (QoQ) 0.00-9.00-4.003.002.000.009.00-2.000.000.002.001.00-1.00-2.00-36.000.00-1.002.00-1.001.003.000.0037.00-1.00-4.00-2.00-30.001.00-2.000.001.000.005.004.0010.002.001.002.00-2.001.000.00-1.002.00-4.00
Return on Equity Growth (1y) 15.0066.0087.0064.00-30.00-59.00-52.0047.0083.0074.0050.00-76.00-86.00-84.00-43.0011.0030.0052.0022.00-27.00-50.00-34.00-76.00-36.00-26.00-76.00-39.00-3.000.0041.0064.0038.0038.0015.0016.002.002.006.00-14.0013.00-15.00-39.00-38.00-54.00-2.0041.0066.0087.0075.0071.0063.0028.00-3.00-45.00-60.00-31.00-25.001.005.00-18.005.008.00-14.00
Return on Equity Growth (3y) 68.0082.0085.0036.00-33.00-68.00-45.00-17.0027.0042.0029.00-92.00-106.00-66.00-97.00-52.00-47.00-58.00-93.00-67.00-76.00-68.00-51.00-2.0012.00-19.0041.0037.0040.0062.0065.0054.0026.00-18.00-37.00-38.00-15.008.0014.0047.0059.0073.0091.0061.0070.0067.0069.0084.0047.0027.008.00-21.00-23.00-36.00-69.00
Return on Equity Growth (5y) 12.0050.0065.0019.00-53.00-50.00-99.00-81.00-49.00-67.00-86.00-131.00-132.00-101.00-72.00-18.00-9.00-1.00-13.00-27.00-36.00-48.00-50.0014.00-1.00-53.00-12.00-3.0023.0064.0093.0087.0099.0094.0092.0077.0058.0034.0016.0043.0031.0029.0036.0012.0051.0076.0061.00
Return on Equity (QoQ) -24.00-21.00-3.0063.0028.000.00-27.00-31.00-1.007.0072.005.00-10.00-18.00-53.00-5.00-8.0024.000.0013.0014.00-6.00-49.00-9.0031.00-49.00-9.001.00-19.00-11.0026.004.0022.0011.000.004.00-1.0012.00-13.004.003.00-8.0015.00-24.00-21.00-8.000.0027.0022.0017.0020.0016.0018.0010.00-15.00-15.00-24.00-6.0014.00-9.001.00-1.00-10.0014.004.00-23.00
Return on Invested Capital Growth (1y) 17.0051.0052.00296.00-568.0021.0073.00-74.00696.0069.0027.00-371.00-359.00-349.00-331.00-11.0023.0052.0045.00218.0017.0064.00116.0098.001.00-3.00-23.004.00-6.00-28.00-29.00-24.00-1.0031.0057.0049.0042.0059.0057.0022.006.00-36.00-57.00-18.0011.0075.00118.0053.0047.0064.0014.00
Return on Invested Capital Growth (3y) 145.00141.00151.00-149.00-231.00-259.00-231.00-456.00360.00-227.00-259.00-163.0092.0085.0041.0070.0083.0059.0085.0047.00-6.001.006.0029.0035.0063.0086.0046.0047.0054.0057.0053.0060.0097.00118.0057.0064.00102.0075.00
Return on Invested Capital Growth (5y) -191.00-155.00-135.0059.00429.00-251.00-256.00-216.00173.00209.00213.00164.00151.00154.00145.00-50.0075.00100.00176.00161.0042.0023.006.0033.0052.00101.00147.0082.00105.00193.00189.00
Return on Invested Capital (QoQ) -22.00-21.00-3.0063.0013.00-20.00241.00-802.00602.0032.0095.00-32.00-26.00-11.00-303.00-20.00-15.007.0017.0014.0014.000.00191.00-31.0029.0021.0011.00-32.001.0017.00-9.00-5.00-10.00-5.00-9.000.0013.0028.0016.00-9.007.0045.0014.00-44.00-9.002.00-6.00-5.0020.0066.0037.00-69.0014.0083.00-13.00
Return on Sales Growth (1y) 15.0026.00-3.00-22.00-23.001.005.0053.006.00-8.00-18.00-39.00-5.00-8.0014.000.0010.007.00-2.0019.00-35.00-16.00-25.00-28.00-115.00-21.00-22.0015.00143.0050.0040.00-2.006.00-12.0018.00-30.007.006.00-15.0030.00-48.00-45.00-7.002.0049.0046.0018.0015.005.006.00-5.00-20.00-7.00-13.002.0016.00-7.001.001.00-11.0011.008.00-26.00
Return on Sales Growth (3y) -2.0019.00-15.00-9.00-22.00-15.001.0013.0011.00-8.00-6.00-20.00-30.00-17.00-13.00-9.00-140.00-30.00-49.007.00-7.0013.00-7.00-15.0034.0017.0036.00-16.00156.0044.0043.00-1.00-36.00-52.00-4.003.008.007.00-4.0048.006.007.006.00-3.0047.0039.0015.0011.00-9.00-7.00-2.00-15.00-3.00-4.00-23.00
Return on Sales Growth (5y) 3.0019.00-3.0010.00-47.00-24.00-25.005.00-139.00-46.00-53.00-33.00-2.0012.005.005.009.008.0010.00-25.006.006.00-3.00-14.00-7.00-23.0014.0016.00157.0044.0055.0016.0019.000.009.00-2.006.00-1.00-7.0044.00-8.00-6.009.002.0052.0047.00-10.00
Return on Sales (QoQ) -11.0024.00-9.0010.000.00-4.00-29.009.0024.000.0019.00-37.0010.00-9.00-3.00-3.007.0012.00-17.007.005.002.005.00-47.0024.00-6.001.00-134.00117.00-7.0039.00-6.0024.00-17.00-3.002.006.0014.00-51.0038.005.00-7.00-6.00-41.008.0031.003.007.005.004.000.00-3.005.00-8.00-14.0010.00-1.007.000.00-13.007.008.00-13.009.004.00-27.00
Revenue Growth (1y) 103.54%31.42%18.35%14.10%-7.77%3.13%10.45%26.43%20.26%12.34%7.80%-15.23%3.27%1.03%32.83%6.68%21.14%44.52%1.63%12.01%-50.61%-40.09%-55.60%-56.85%-93.97%-45.93%-24.87%23.87%1,819.54%46.90%153.85%57.98%52.41%58.62%-0.76%-31.52%-8.89%-3.92%10.59%71.10%-14.94%-53.29%-32.27%-19.79%55.55%156.37%81.24%89.89%83.45%69.55%57.39%-2.34%-26.26%-34.74%-23.44%-1.69%-13.38%12.66%-11.68%-3.41%24.61%-5.14%6.04%
Revenue Growth (3y) 31.19%15.04%12.11%6.94%4.63%5.39%16.51%4.57%14.59%17.93%13.32%0.43%-14.83%-4.37%-15.69%-19.81%-66.95%-22.36%-30.27%-15.72%-16.99%-21.93%-5.39%-5.48%20.85%8.01%23.70%10.25%198.72%30.82%40.71%22.78%5.71%-10.71%-9.41%-2.05%6.43%4.79%10.72%37.61%34.39%26.63%24.55%14.15%28.14%41.56%29.74%22.16%5.43%7.63%2.10%-2.48%-7.33%-11.32%-10.50%
Revenue Growth (5y) 23.08%17.32%13.72%7.88%-7.28%0.26%-6.52%-11.18%-46.26%-11.88%-13.46%-11.55%-6.47%-7.03%2.71%0.18%1.10%1.75%-3.11%-8.32%-4.50%-6.23%-1.46%-0.21%6.47%-10.78%7.23%12.96%103.93%21.80%27.88%23.04%27.51%25.35%16.22%11.75%10.27%4.95%10.34%20.13%9.17%8.34%5.49%7.15%17.83%24.84%15.39%
Revenue (QoQ) 56.35%2.65%17.57%7.86%0.95%-7.55%13.35%-12.81%12.87%-0.99%29.76%-17.06%5.44%-4.99%2.04%1.03%3.15%24.92%-18.05%14.73%23.05%-12.15%-9.68%-49.41%49.25%-34.89%-12.22%-92.93%1,237.47%-9.54%44.73%9.62%2.36%56.33%-9.93%5.75%6.53%-2.19%-37.85%40.70%12.33%12.58%-3.84%-30.05%-38.31%63.24%13.88%35.64%1.67%15.40%19.32%31.04%-6.03%7.12%-25.96%-1.05%-16.83%25.66%-4.93%-12.81%8.17%-1.49%3.97%12.48%-17.66%10.12%
Share-based Compensation Growth (1y) -159.76%-163.04%-89.53%201.73%-224.14%-1,513.87%-22.96%38.83%-120.46%165.89%249.76%84.15%
Share-based Compensation Growth (3y) -227.87%-48.12%-35.28%238.12%-38.20%
Share-based Compensation Growth (5y) 109.48%
Share-based Compensation (QoQ) 2,758.51%86.96%-49.42%-102.21%-2,915.51%131.03%1,358.37%-35.37%179.47%-152.91%-7.48%270.39%109.52%
Shareholder's Equity Growth (1y) -80.48%-81.11%-82.64%15.70%17.12%17.75%16.31%10.33%6.59%2.73%5.68%9.24%1.27%0.47%-2.21%-1.84%0.18%8.41%11.34%485.04%-2.80%-6.99%421.51%-4.55%-7.86%-12.23%-84.08%-4.02%10.32%101.77%110.52%-63.59%99.29%11.76%1.89%-1.49%-4.00%-4.45%-1.79%2.24%0.88%-1.42%1.26%2.04%7.80%16.85%9.59%9.48%7.96%1.17%-0.50%-5.99%-6.02%-3.40%2.00%3.75%5.43%3.30%1.93%0.66%-4.19%0.53%1.49%
Shareholder's Equity Growth (3y) -37.54%-38.87%-40.24%11.72%8.13%6.72%6.33%5.76%2.64%3.82%4.79%84.43%-0.47%0.43%78.41%76.32%-3.55%-3.99%-2.59%75.00%-0.40%18.10%20.45%-30.65%26.53%25.55%-30.11%-29.91%28.27%29.16%28.19%-28.42%24.51%1.73%0.44%0.91%1.45%3.25%2.91%4.53%5.49%5.23%3.36%1.65%3.03%4.53%3.61%2.21%2.27%0.32%1.14%-0.61%-1.72%0.11%1.81%
Shareholder's Equity Growth (5y) -24.39%-24.28%-25.31%51.60%4.25%4.15%47.49%45.88%-0.64%-1.80%-0.91%41.87%0.05%12.40%13.73%13.88%14.55%14.82%14.67%13.96%13.58%11.96%11.83%-19.60%14.43%13.27%-19.43%-18.52%18.08%19.94%18.51%-16.35%17.57%4.47%2.01%1.13%1.16%1.47%2.04%2.18%3.07%3.07%2.80%1.86%2.01%3.47%2.84%
Shareholder's Equity (QoQ) 5.68%9.12%-84.54%9.49%2.28%0.30%3.01%10.84%2.82%-0.93%-2.29%7.08%-0.90%1.93%1.00%-0.73%-1.69%-0.79%1.38%1.31%6.39%1.89%432.68%-83.17%1.80%471.33%-2.50%-83.75%-3.02%3.62%487.83%-81.32%77.36%8.11%1.67%2.23%-0.54%-1.44%-1.70%-0.38%-1.01%1.30%2.33%-1.70%-3.27%4.06%3.12%3.85%4.86%-2.41%3.02%2.41%-1.73%-4.02%-2.67%2.38%1.01%1.34%-0.99%4.03%-1.03%-0.01%-2.22%-0.98%3.84%0.95%
Tax Rate Growth (1y) -8876.00-12855.00-101118.00-5145.0012,048.0014,467.00101,430.00-4075.00-2521.00214.00837.0011,808.00500.00152.00-660.00-112.00-2920.00-943.00-940.00-3709.00-2516.00175.002,517.001,558.00-410.00-1336.00262.00-2226.00-110.0013.00-3147.0084.00510.001,078.003,928.001,542.00335.00396.0049.00997.00-81.00-217.00-98.00-1293.00842.00539.00-528.00-314.00-1198.00-746.007,219.00
Tax Rate Growth (3y) 650.001,826.001,148.002,588.0010,026.0014,833.00101,606.007,621.00-4941.00-577.00-764.007,987.00-209.00195.00-1965.00-1306.00-2750.00-345.001,194.00-1327.00-10.00-246.001,043.00-600.00735.001,487.00830.002,623.00764.001,256.003,879.001,246.001,096.00718.00-577.00-609.00-437.00-424.006,593.00
Tax Rate Growth (5y) -1770.001,035.00-452.00-1234.00-2231.00-2225.00-2756.00-2906.00-2550.00-391.00-688.00-1289.00-40.00-784.00514.00194.00-2350.00500.002,668.002,650.00244.00-67.00995.00-896.001,496.001,808.00204.001,016.00408.001,049.0010,570.00
Tax Rate (QoQ) -2916.00872.00298.00-7131.00-6894.00-87391.0096,271.0010,062.00-4475.00-428.00-9234.0011,616.00-1740.00194.001,738.00308.00-2088.00-618.002,286.00-2500.00-111.00-615.00-483.00-2271.0045.0071.00-915.001,684.00-1250.00-856.00684.00-803.00865.00-732.00-2476.002,428.001,291.00-165.00374.0041.0084.00-104.0027.00989.00-994.00-240.00147.00-206.001,141.00-543.00-920.009.00257.00-91.007,044.00
Total Debt Growth (1y) -18.67%-11.54%-15.12%-4.02%-0.06%-1.83%16.80%-4.61%-4.17%-5.26%-11.36%5.28%12.47%16.19%7.00%4.47%1.55%25.54%39.19%33.88%34.97%5.48%0.45%2.05%-4.89%2.94%4.93%0.11%2.05%29.45%37.79%40.31%41.20%-4.19%-17.41%-11.61%-9.23%5.93%12.87%1.72%7.22%-5.50%-3.65%3.53%-6.58%-10.18%-18.83%-29.16%-30.55%-33.72%-25.49%-27.67%-18.99%-8.45%-12.52%-5.92%-7.88%-18.00%-15.36%69.83%48.25%66.13%70.63%
Total Debt Growth (3y) -7.99%-6.30%-4.22%-1.22%2.51%2.62%3.47%1.61%3.06%11.38%9.70%13.77%15.52%15.44%14.37%12.59%9.24%10.88%13.63%11.01%9.42%12.02%13.24%12.76%11.08%8.49%6.09%7.48%9.36%9.52%8.70%8.05%11.17%-1.38%-3.52%-2.36%-3.13%-3.48%-4.07%-9.30%-11.39%-17.45%-16.47%-19.05%-19.30%-18.31%-19.12%-21.59%-19.68%-20.76%-17.98%4.94%3.42%7.64%8.11%
Total Debt Growth (5y) -2.31%3.71%5.53%6.16%8.10%7.43%9.14%7.47%7.04%8.45%6.83%8.51%8.39%15.44%16.68%14.93%13.44%11.07%10.79%11.15%10.92%7.36%6.25%5.21%5.93%5.03%5.37%5.51%5.55%2.20%0.09%-1.54%-2.27%-10.60%-11.49%-13.76%-12.55%-11.41%-10.47%-12.68%-12.29%-15.83%-15.47%-3.25%-6.42%-5.78%-5.24%
Total Debt (QoQ) -2.87%-6.30%-4.88%-6.05%5.64%-10.09%7.56%-2.17%3.77%6.96%-12.16%-1.72%2.59%0.09%4.33%5.00%5.98%-7.84%1.86%2.07%31.01%2.19%-2.02%2.90%2.38%-2.69%-0.45%-4.11%10.82%-0.81%-5.02%-2.25%40.56%5.58%-3.28%-1.63%-4.62%-8.99%3.51%1.02%11.32%-3.02%-6.72%6.47%-1.89%-1.12%0.24%-3.93%-5.67%-10.64%-12.52%-5.82%-9.97%0.45%-15.08%5.49%1.74%-4.01%-8.67%3.29%-9.43%-0.92%83.24%-9.84%1.50%1.76%