|
Assets Growth (1y)
|
| | | 18.43% | 1.18% | 2.62% | 9.10% | 6.14% | 5.69% | 8.47% | 8.97% | 7.50% | 6.55% | 5.26% | 7.01% | 5.76% | 6.78% | 7.43% | -0.18% | 6.83% | 14.13% | 14.76% | 7.45% | -7.81% | 4.40% | -21.34% | -16.22% | -13.38% | -25.42% | -4.22% | -1.01% | 2.93% | 19.24% | 64.16% | 32.24% | 32.36% | 6.08% | -23.13% | -6.76% | -3.98% | 3.32% | 6.05% | 9.15% | 2.03% | | | -79.96% | | | | 12.05% | | | | -1.38% | | | | -0.92% | | | | -2.46% | | | |
|
Assets Growth (3y)
|
| | | | | | | | | | | 10.56% | 4.44% | 5.42% | 8.36% | 6.46% | 6.34% | 7.05% | 5.19% | 6.69% | 9.10% | 9.08% | 4.70% | 1.37% | 8.36% | -1.02% | -3.50% | -5.16% | -3.86% | -4.73% | -3.77% | -6.33% | -2.45% | 7.34% | 3.13% | 5.67% | -1.93% | 6.52% | 6.87% | 9.37% | 9.33% | 10.20% | 10.41% | 9.04% | | | -41.14% | | | | -37.42% | | | | -39.50% | | | | 3.07% | | | | -1.59% | | | |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.83% | 6.79% | 7.63% | 6.41% | 3.51% | 7.46% | 2.06% | 0.94% | -0.61% | 0.22% | -0.45% | -0.98% | -1.47% | 2.50% | 8.80% | 3.30% | 3.05% | 2.37% | 1.76% | 1.90% | 0.88% | 0.35% | 0.16% | 2.22% | 2.94% | | | -23.21% | | | | -21.29% | | | | -25.77% | | | | -24.86% | | | | -26.53% | | | |
|
Assets (QoQ)
|
19.75% | -2.18% | -4.89% | 6.30% | 2.30% | -0.78% | 1.11% | 3.42% | 1.86% | 1.83% | 1.58% | 2.03% | 0.96% | 0.60% | 3.26% | 0.83% | 1.94% | 1.21% | -4.06% | 7.92% | 8.90% | 1.77% | -10.17% | -7.41% | 23.33% | -23.33% | -4.32% | -4.27% | 6.19% | -1.53% | -1.11% | -0.46% | 23.01% | 35.57% | -20.34% | -0.37% | -1.41% | -1.76% | -3.37% | 2.59% | 6.10% | 0.83% | -0.54% | -4.11% | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures Growth (1y)
|
| | | 0.99% | -277.50% | -56.14% | -186.85% | | | | | | | | | | | -17.08% | -10.82% | 3.72% | -141.51% | -3.39% | 7.21% | 35.55% | 76.10% | 51.32% | 53.71% | 26.57% | 13.20% | 8.97% | 41.61% | 20.05% | 32.15% | -91.86% | -74.01% | -30.52% | -22.40% | 45.29% | -7.01% | 16.98% | 12.63% | 20.61% | 17.85% | 11.96% | 55.82% | 21.16% | 25.10% | -5.21% | -269.28% | -41.30% | -124.11% | -85.61% | -6.80% | -14.65% | 27.05% | 15.89% | -7.59% | 4.52% | 208.13% | 14.78% | -2.17% | -18.62% | 659.75% | 217.21% | 216.33% | -52.31% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | -41.59% | -39.06% | -17.04% | -3.95% | -28.63% | -1.28% | | | | | | | 16.16% | 21.92% | 23.05% | 20.57% | 22.91% | 36.94% | 27.68% | 47.98% | 5.27% | 22.23% | 8.50% | 10.34% | 1.50% | -2.83% | 4.67% | 10.14% | 5.89% | -15.22% | 1.56% | 22.12% | 30.04% | 13.00% | 8.38% | -12.54% | 4.01% | -11.31% | -19.80% | -20.33% | -8.50% | -6.99% | -17.99% | -61.89% | -15.65% | 55.61% | -9.99% | -5.49% | -9.10% | 99.94% | 41.62% | 48.56% | -19.93% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.85% | -59.24% | -28.00% | -22.56% | 0.10% | 8.30% | -1.38% | 14.91% | | | | | | | -0.58% | 13.52% | 13.82% | 16.08% | 13.62% | 14.12% | 16.34% | 31.53% | 18.06% | 16.19% | 10.95% | 22.58% | 9.77% | 7.72% | 4.31% | -3.43% | 1.47% | -20.76% | -13.25% | -13.25% | 11.12% | -1.49% | -3.72% | -10.37% | 0.65% | 25.29% | -4.27% | -13.88% | -7.66% | 64.54% | 29.49% | 47.76% | -22.82% |
|
Capital Expenditures (QoQ)
|
59.89% | -33.10% | -20.25% | -54.25% | -52.91% | 44.94% | -120.90% | | | | | | | | -13.92% | 8.03% | -7.13% | -4.31% | -7.82% | 20.09% | -168.72% | 55.34% | 3.23% | 44.50% | 0.32% | 9.06% | 7.99% | 11.97% | -17.83% | 4.63% | 40.98% | -20.53% | 0.00% | -169.70% | 46.47% | 9.59% | 6.23% | -20.56% | -4.70% | 29.86% | 1.32% | -9.55% | -8.34% | 24.83% | 50.48% | -95.51% | -2.93% | -5.58% | -73.80% | 25.19% | -63.26% | 12.56% | 0.00% | 19.69% | -3.89% | -0.82% | -27.91% | 28.73% | 217.65% | -179.46% | -53.35% | 17.26% | 853.55% | -87.74% | 52.20% | -208.33% |
|
Cash & Equivalents Growth (1y)
|
| | | 160.99% | -24.00% | 92.86% | 4.20% | 138.10% | -68.42% | -33.33% | 67.54% | -74.00% | 66.67% | 16.67% | 59.63% | 38.46% | 70.00% | -14.29% | 2.80% | 5.56% | 82.35% | -11.11% | -37.58% | 44.72% | 3.23% | 43.56% | 134.84% | -60.26% | -41.81% | -36.55% | -75.35% | 31.33% | 99.70% | 2,040.63% | 746.14% | 737.95% | 279.39% | -27.43% | -29.04% | -43.73% | 110.85% | -41.11% | 37.60% | 1,080.43% | -43.51% | -1.51% | 34.04% | -83.58% | -18.67% | 440.80% | 318.20% | -24.76% | 33.71% | -39.00% | 14.83% | -31.04% | -50.30% | -78.48% | -4.95% | 736.42% | 636.59% | 466.84% | -85.44% | -88.61% | -89.00% | -84.47% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 17.34% | -26.32% | 14.47% | 40.72% | -5.01% | -3.64% | -12.64% | 40.09% | -27.57% | 72.88% | -3.85% | 0.80% | 28.36% | 47.36% | 3.03% | 14.65% | -15.32% | 3.08% | -6.79% | -28.78% | -8.93% | 6.25% | 169.16% | 69.83% | 63.54% | 63.97% | 114.42% | 13.96% | 83.64% | 151.85% | 109.15% | 102.16% | 281.81% | 65.33% | -25.06% | 9.38% | 2.93% | -1.05% | 46.38% | 97.58% | 13.40% | -14.99% | 48.11% | 86.02% | -56.00% | -18.54% | -10.79% | 65.88% | 63.11% | 69.79% | -9.38% | -45.84% | -13.08% | -26.15% | -42.56% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.75% | 4.40% | 2.71% | 12.33% | 5.54% | 10.99% | -3.18% | 32.15% | -26.22% | 25.42% | -4.13% | -9.93% | 2.00% | 30.04% | 71.55% | 25.74% | 46.21% | 52.69% | 65.93% | 16.75% | 28.92% | 57.19% | 52.82% | 36.75% | 96.17% | 39.33% | 41.72% | 22.24% | 64.38% | 48.98% | 117.55% | 115.35% | 47.05% | 37.50% | 6.78% | 44.43% | -10.76% | -8.43% | -16.26% | 53.13% | 53.10% | 17.60% | 31.71% | -2.29% | -39.49% | -15.22% | -8.97% |
|
Cash & Equivalents (QoQ)
|
210.71% | -44.00% | -12.05% | 70.56% | -9.52% | 42.11% | -52.48% | 289.73% | -88.00% | 200.00% | 19.41% | -39.52% | -23.08% | 110.00% | 63.39% | -47.54% | -5.56% | 5.88% | 95.97% | -46.14% | 63.16% | -48.39% | 37.60% | 24.89% | 16.38% | -28.22% | 125.09% | -78.86% | 70.39% | -21.73% | -12.56% | 12.61% | 159.10% | 739.03% | -65.44% | 11.52% | 17.31% | 60.50% | -66.21% | -11.56% | 339.55% | -55.17% | -21.04% | 658.70% | -78.96% | -21.85% | 7.47% | -7.07% | 4.21% | 419.64% | -16.89% | -83.28% | 85.19% | 137.05% | 56.45% | -89.96% | 33.46% | 2.66% | 590.88% | -11.64% | 17.53% | -21.00% | -82.26% | -30.89% | 13.58% | 11.51% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.62% | 28.57% | -278.22% | 28.91% | 18.06% | 17.19% | 85.02% | 29.86% | 26.01% | 20.09% | -17.03% | -18.70% | -167.68% | -92.90% | -80.35% | -51.14% | 27.44% | 13.65% | -10.09% | -3.32% | 201.75% | -21.12% | 36.10% | -4.42% | 688.04% | 188.51% | 288.77% | -73.77% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.27% | 22.10% | 12.80% | 16.04% | -17.52% | -8.48% | 31.87% | -7.96% | -12.85% | -10.00% | -32.45% | -22.84% | 58.43% | -26.36% | -8.26% | -17.70% | 98.48% | 43.03% | 49.30% | -23.31% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.92% | 4.67% | -5.65% | 1.56% | 26.18% | -5.95% | 25.96% | -6.30% | 68.35% | 27.93% | 36.87% | -27.45% |
|
Cash from Investing Activities (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.13% | 18.56% | -9.70% | 18.42% | 1.99% | -331.20% | 79.38% | 5.96% | 0.96% | 22.00% | 3.46% | 0.80% | -6.97% | -14.25% | 2.08% | -123.69% | 22.92% | -6.81% | 17.94% | -7.40% | 8.27% | -36.17% | 22.99% | 205.77% | -209.20% | 28.16% | -25.85% | 898.24% | -87.73% | 53.21% | -215.85% |
|
Cash from Operations Growth (1y)
|
| | | 18.66% | 19.41% | 2.59% | 271.87% | -24.74% | -5.03% | 16.89% | -66.71% | 17.51% | 13.31% | | | | | | | | | | | | | -47.69% | -90.42% | | | | | | | | | | | | -6.49% | -61.66% | 5.57% | -31.53% | 75.63% | 71.80% | -111.84% | -18.57% | -47.59% | 55.73% | 1,044.83% | 119.39% | 283.74% | 12.41% | 93.35% | 37.19% | -10.45% | -57.47% | -55.81% | -44.19% | 5.65% | 122.19% | 46.12% | -15.66% | -30.54% | 40.28% | -24.73% | 30.06% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 1.62% | 8.72% | | | | | | | | | 7.50% | 65.67% | | -11.36% | | | | | | | | | | -50.94% | | 18.36% | 33.39% | 4.83% | | | | | | | | -4.88% | 0.85% | 5.70% | 6.95% | 52.29% | 44.34% | 29.32% | 34.83% | 21.66% | -9.37% | 115.96% | 18.87% | 53.69% | 2.03% | 7.68% | -13.57% | -13.06% | 9.85% | -21.38% | -15.09% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 8.30% | 41.28% | | -5.61% | -5.35% | -32.03% | | | | | | | | | | | | | | | -3.19% | -27.97% | | -17.16% | 5.76% | 1.18% | | | | | | | | 24.22% | -13.28% | 0.18% | -1.30% | 27.29% | 23.23% | 6.91% | 2.90% | 5.74% | 18.33% | 61.18% | 13.00% |
|
Cash from Operations (QoQ)
|
11.90% | 10.33% | 13.08% | -15.01% | 12.62% | -5.21% | 309.90% | -82.80% | 42.11% | 16.67% | 16.75% | -39.29% | 37.03% | | | | | | | | | | 327.25% | | | -3.91% | -21.73% | | | | | | | | | 72.58% | 3.69% | 37.55% | -62.01% | -29.24% | 185.52% | -10.78% | -2.56% | -30.78% | -119.67% | 713.64% | -37.29% | 105.68% | 19.37% | 42.49% | 9.69% | -39.75% | 105.32% | 1.11% | -28.40% | -71.39% | 113.33% | 27.68% | 35.55% | -39.82% | 40.29% | -26.30% | 11.64% | 21.52% | -24.72% | 27.36% |
|
Dividends Paid - Common Growth (1y)
|
| | | -26.16% | -61.52% | -51.99% | -49.90% | -51.72% | -28.49% | -28.22% | -19.53% | -18.88% | -12.50% | -14.12% | -19.99% | -15.50% | -16.72% | -13.37% | -11.72% | -72.53% | -69.55% | -72.81% | -67.09% | -0.57% | 9.52% | 14.71% | -73.98% | | 4.16% | -0.19% | 49.48% | | -16.40% | -37.77% | -38.48% | -27.05% | -39.99% | -17.47% | -16.65% | -13.99% | -5.33% | -8.24% | -9.34% | -9.29% | -7.89% | -11.24% | -14.49% | -20.00% | -25.16% | -17.67% | -13.73% | -36.87% | -50.76% | -337.96% | -40.30% | -27.56% | -7.77% | 62.19% | -17.16% | -15.09% | -11.72% | -11.66% | -10.38% | -3.34% | -8.19% | -8.85% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | -31.53% | -32.66% | -30.53% | -29.06% | -27.72% | -19.05% | -18.38% | -17.01% | -33.31% | -30.58% | -30.76% | -30.84% | -26.08% | -21.43% | -18.67% | -48.09% | | -13.71% | -13.87% | -13.67% | -2.03% | -0.31% | -5.59% | -6.77% | -10.29% | -16.02% | -17.48% | 6.55% | | -19.73% | -20.55% | -20.88% | -16.54% | -16.74% | -12.25% | -13.45% | -14.34% | -12.46% | -12.31% | -12.50% | -21.53% | -26.74% | -78.97% | -22.25% | -27.96% | -26.69% | -24.90% | -23.19% | -26.19% | -21.99% | -22.73% | -21.97% | -14.90% | -9.21% | 22.83% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.30% | -35.81% | -34.23% | -32.04% | -29.30% | -20.95% | -19.58% | -36.03% | | -14.06% | -13.82% | -14.51% | -16.18% | -14.84% | -18.19% | -17.84% | -18.41% | -19.09% | -19.04% | -18.86% | -8.99% | -8.28% | -8.40% | -9.20% | -10.82% | -12.16% | -14.32% | -0.43% | | -18.31% | -18.05% | -18.12% | -21.06% | -24.59% | -48.78% | -18.43% | -21.15% | -18.24% | -18.59% | -18.54% | -21.38% | -19.64% | -19.33% | -18.76% | -20.03% | -19.71% | -18.82% |
|
Dividends Paid - Common (QoQ)
|
-12.32% | -6.39% | -3.98% | -1.54% | -43.79% | -0.12% | -2.54% | -2.77% | -21.78% | 0.09% | 4.41% | -2.22% | -15.24% | -1.35% | -0.51% | 1.60% | -16.45% | 1.56% | 0.96% | -51.96% | -14.44% | -0.34% | 4.24% | 8.54% | -2.96% | 5.42% | -95.35% | | | 1.13% | 1.50% | -9.88% | -8.76% | -17.03% | 0.99% | -0.82% | -19.84% | 1.79% | 1.69% | 1.48% | -10.74% | -0.92% | 0.69% | 1.53% | -9.32% | -4.05% | -2.22% | -3.21% | -14.02% | 2.17% | 1.21% | -24.21% | -25.59% | -184.18% | 68.35% | -12.93% | -6.12% | 0.31% | 1.93% | -10.93% | -3.01% | 0.36% | 3.05% | -3.85% | -7.84% | -0.25% |
|
EBITDA Margin Growth (1y)
|
| | | 1,816.00 | 2,532.00 | -129.00 | 8,976.00 | -2390.00 | 805.00 | 838.00 | -715.00 | 647.00 | -980.00 | -1963.00 | -37788.00 | -787.00 | -979.00 | 1,427.00 | 1,338.00 | 800.00 | 629.00 | -506.00 | 42,321.00 | -3601.00 | -1848.00 | -2487.00 | -44468.00 | 1,631.00 | -1987.00 | -2073.00 | 7,799.00 | 531.00 | 4,856.00 | 3,829.00 | 22,147.00 | 1,605.00 | -649.00 | 2,249.00 | -3427.00 | 745.00 | 271.00 | -1520.00 | 3,585.00 | -5433.00 | -4370.00 | -1109.00 | 10,112.00 | 5,589.00 | 4,756.00 | 2,562.00 | 6,547.00 | 650.00 | 757.00 | -760.00 | 5,971.00 | -937.00 | -1617.00 | 256.00 | -5613.00 | 6,013.00 | 6,507.00 | 5,946.00 | -811.00 | 484.00 | 36.00 | -756.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 73.00 | 2,357.00 | -1254.00 | -29527.00 | -2530.00 | -1154.00 | 302.00 | -37165.00 | 660.00 | -1329.00 | -1042.00 | 5,871.00 | -3588.00 | -2198.00 | -1566.00 | -809.00 | -1170.00 | -3206.00 | -5066.00 | 5,652.00 | -1439.00 | 1,021.00 | -731.00 | -14522.00 | 3,766.00 | 2,220.00 | 4,006.00 | 26,519.00 | 2,881.00 | 4,478.00 | 4,558.00 | 22,305.00 | -3083.00 | -4749.00 | -380.00 | 10,270.00 | 901.00 | 657.00 | -68.00 | 20,244.00 | 806.00 | 1,143.00 | 692.00 | 22,630.00 | 5,302.00 | 3,896.00 | 2,057.00 | 6,905.00 | 5,726.00 | 5,646.00 | 5,442.00 | -453.00 | 5,560.00 | 4,925.00 | 5,446.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 86.00 | 2,007.00 | -332.00 | 14,132.00 | -5331.00 | -2372.00 | -2691.00 | -39312.00 | -1310.00 | -5165.00 | -5602.00 | -30798.00 | -1427.00 | 671.00 | 190.00 | 29,137.00 | 965.00 | 1,001.00 | 1,012.00 | 24,372.00 | 910.00 | 643.00 | -2.00 | -14364.00 | -922.00 | -1880.00 | 1,376.00 | 40,216.00 | 3,037.00 | 4,864.00 | 6,011.00 | 38,964.00 | 3,156.00 | 765.00 | 1,421.00 | 22,788.00 | 614.00 | -203.00 | -572.00 | 20,602.00 | 5,882.00 | 6,032.00 | 6,894.00 | 16,206.00 | 11,799.00 | 10,438.00 | 7,247.00 |
|
EBITDA Margin (QoQ)
|
-1397.00 | 2,460.00 | -884.00 | 1,636.00 | -681.00 | -200.00 | 8,221.00 | -9730.00 | 2,514.00 | -167.00 | 6,668.00 | -8367.00 | 887.00 | -1151.00 | -29157.00 | 28,634.00 | 695.00 | 1,256.00 | -29246.00 | 28,095.00 | 525.00 | 120.00 | 13,580.00 | -17826.00 | 2,278.00 | -519.00 | -28400.00 | 28,272.00 | -1340.00 | -605.00 | -18528.00 | 21,004.00 | 2,985.00 | -1632.00 | -210.00 | 462.00 | 731.00 | 1,267.00 | -5886.00 | 4,634.00 | 257.00 | -524.00 | -781.00 | -4385.00 | 1,320.00 | 2,737.00 | 10,440.00 | -8907.00 | 487.00 | 542.00 | 14,425.00 | -14804.00 | 594.00 | -975.00 | 21,156.00 | -21712.00 | -86.00 | 898.00 | 15,288.00 | -10086.00 | 407.00 | 337.00 | 8,531.00 | -8792.00 | -41.00 | -454.00 |
|
EBIT Growth (1y)
|
| | | 321.88% | 1,156.25% | 12.83% | 561.18% | -70.61% | 32.49% | 45.68% | 18.10% | 89.90% | -17.96% | -53.28% | -331.37% | -42.78% | -36.26% | 159.08% | -1.51% | 120.20% | 98.86% | -15.93% | 168.11% | -150.63% | -88.16% | -101.18% | -176.75% | 99.36% | -282.07% | -2,399.70% | 10.07% | 3,489.60% | 418.70% | 301.02% | 111.33% | 774.09% | 27.64% | 131.13% | -189.88% | 26.03% | 5.81% | -32.06% | 244.28% | -186.82% | -122.59% | -63.30% | -8.78% | 261.25% | 699.58% | 435.04% | 295.69% | 125.35% | 108.08% | 26.50% | -63.54% | -46.04% | -60.55% | -17.15% | 118.06% | 190.30% | 309.27% | 144.18% | 23.10% | 31.64% | -4.76% | -2.56% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 33.04% | 139.02% | -8.42% | -171.74% | -31.64% | -11.51% | 20.82% | -68.38% | 33.75% | 1.31% | 0.59% | 16.96% | -38.17% | -46.86% | -26.53% | 19.04% | -26.14% | -34.41% | -30.98% | 22.24% | -52.23% | -11.77% | -16.06% | -57.24% | 57.17% | 94.93% | 390.69% | 54.93% | 621.39% | 84.73% | 72.77% | 29.00% | -126.14% | -32.10% | -16.78% | 5.76% | 20.84% | 12.75% | 10.09% | 93.17% | 46.67% | 41.26% | 35.43% | 9.59% | 58.22% | 90.57% | 77.66% | 46.53% | 52.27% | 49.77% | 36.78% | -0.72% | 27.28% | 15.42% | 25.38% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.30% | 76.87% | 10.84% | 65.70% | -18.70% | -30.42% | -15.07% | -28.11% | -14.96% | -17.34% | -18.12% | -25.43% | -32.77% | -2.74% | 5.19% | 15.48% | 15.98% | 11.76% | 2.82% | 45.55% | 3.73% | -1.49% | -1.47% | -36.73% | -15.55% | -30.40% | 98.68% | 16.22% | 249.94% | 50.92% | 52.32% | 20.40% | 103.33% | 30.65% | 31.29% | 11.28% | 16.50% | 3.30% | 6.93% | 43.76% | 37.65% | 35.40% | 38.11% | 28.71% | 56.85% | 84.16% | 67.90% |
|
EBIT Margin Growth (1y)
|
| | | 1,816.00 | 2,532.00 | -129.00 | 8,976.00 | -2390.00 | 805.00 | 838.00 | -715.00 | 647.00 | -980.00 | -1963.00 | -37788.00 | -787.00 | -979.00 | 1,427.00 | 1,338.00 | 800.00 | 629.00 | -506.00 | 42,321.00 | -3601.00 | -1848.00 | -2487.00 | -44468.00 | 1,631.00 | -1987.00 | -2073.00 | 7,799.00 | 531.00 | 4,856.00 | 3,829.00 | 22,147.00 | 1,605.00 | -649.00 | 2,249.00 | -3427.00 | 745.00 | 271.00 | -1520.00 | 3,585.00 | -5433.00 | -4370.00 | -1109.00 | 225.00 | 5,589.00 | 4,756.00 | 2,562.00 | 2,022.00 | 650.00 | 757.00 | -760.00 | -2436.00 | -937.00 | -1617.00 | 256.00 | 1,768.00 | 6,013.00 | 6,507.00 | 5,946.00 | 883.00 | 484.00 | 36.00 | -756.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 73.00 | 2,357.00 | -1254.00 | -29527.00 | -2530.00 | -1154.00 | 302.00 | -37165.00 | 660.00 | -1329.00 | -1042.00 | 5,871.00 | -3588.00 | -2198.00 | -1566.00 | -809.00 | -1170.00 | -3206.00 | -5066.00 | 5,652.00 | -1439.00 | 1,021.00 | -731.00 | -14522.00 | 3,766.00 | 2,220.00 | 4,006.00 | 26,519.00 | 2,881.00 | 4,478.00 | 4,558.00 | 22,305.00 | -3083.00 | -4749.00 | -380.00 | 383.00 | 901.00 | 657.00 | -68.00 | 5,832.00 | 806.00 | 1,143.00 | 692.00 | -189.00 | 5,302.00 | 3,896.00 | 2,057.00 | 1,354.00 | 5,726.00 | 5,646.00 | 5,442.00 | 215.00 | 5,560.00 | 4,925.00 | 5,446.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 86.00 | 2,007.00 | -332.00 | 14,132.00 | -5331.00 | -2372.00 | -2691.00 | -39312.00 | -1310.00 | -5165.00 | -5602.00 | -30798.00 | -1427.00 | 671.00 | 190.00 | 29,137.00 | 965.00 | 1,001.00 | 1,012.00 | 24,372.00 | 910.00 | 643.00 | -2.00 | -14364.00 | -922.00 | -1880.00 | 1,376.00 | 30,329.00 | 3,037.00 | 4,864.00 | 6,011.00 | 24,552.00 | 3,156.00 | 765.00 | 1,421.00 | -31.00 | 614.00 | -203.00 | -572.00 | 5,164.00 | 5,882.00 | 6,032.00 | 6,894.00 | 2,462.00 | 11,799.00 | 10,438.00 | 7,247.00 |
|
EBIT Margin (QoQ)
|
-1397.00 | 2,460.00 | -884.00 | 1,636.00 | -681.00 | -200.00 | 8,221.00 | -9730.00 | 2,514.00 | -167.00 | 6,668.00 | -8367.00 | 887.00 | -1151.00 | -29157.00 | 28,634.00 | 695.00 | 1,256.00 | -29246.00 | 28,095.00 | 525.00 | 120.00 | 13,580.00 | -17826.00 | 2,278.00 | -519.00 | -28400.00 | 28,272.00 | -1340.00 | -605.00 | -18528.00 | 21,004.00 | 2,985.00 | -1632.00 | -210.00 | 462.00 | 731.00 | 1,267.00 | -5886.00 | 4,634.00 | 257.00 | -524.00 | -781.00 | -4385.00 | 1,320.00 | 2,737.00 | 553.00 | 980.00 | 487.00 | 542.00 | 13.00 | -392.00 | 594.00 | -975.00 | -1662.00 | 1,106.00 | -86.00 | 898.00 | -150.00 | 5,352.00 | 407.00 | 337.00 | -5213.00 | 4,953.00 | -41.00 | -454.00 |
|
EBIT (QoQ)
|
-72.68% | 856.41% | -20.13% | 102.15% | -18.65% | -14.10% | 368.04% | -91.01% | 266.71% | -5.55% | 279.44% | -85.55% | 58.42% | -46.21% | -1,978.93% | 103.57% | 76.47% | 118.64% | -836.20% | 107.75% | 59.36% | -7.57% | 496.48% | -105.76% | 137.26% | -109.19% | -38,802.01% | 99.95% | -10,576.78% | -26.18% | -1,299.54% | 101.80% | 903.87% | -20.41% | -21.13% | 38.71% | 46.59% | 44.12% | -130.67% | 294.50% | 23.07% | -7.45% | -34.87% | -217.04% | 67.98% | 250.35% | 61.89% | 106.89% | 19.07% | 34.17% | 19.72% | 17.83% | 9.94% | -18.43% | -65.49% | 74.39% | -19.63% | 71.31% | -9.18% | 132.16% | 13.30% | 2.21% | -54.21% | 148.28% | -18.03% | 4.57% |
|
EBT Growth (1y)
|
| | | -130.57% | -128.28% | -100.13% | -128.49% | 400.92% | 5,541.26% | 118,047.67% | 803.79% | 121.01% | -18.62% | -57.18% | -61.76% | -46.35% | -37.40% | 193.13% | 3.87% | 153.04% | 107.59% | -17.01% | 163.07% | -162.89% | -92.63% | -106.11% | -102.88% | 34.02% | -479.46% | -502.15% | 1,042.45% | 174.00% | 332.10% | 238.01% | 34.20% | 174.09% | 26.52% | 163.14% | -243.73% | 32.66% | 6.60% | -37.02% | 191.42% | -217.17% | -137.85% | -69.72% | -6.50% | 224.60% | 470.50% | 613.11% | 364.67% | 140.34% | 118.80% | 29.37% | -63.78% | -47.42% | -62.89% | -18.68% | 121.75% | -38.26% | 25.04% | -12.28% | -47.75% | 106.56% | 22.91% | -82.82% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 26.68% | 132.22% | -13.41% | -8.48% | 77.24% | 209.75% | 1,040.24% | 68.63% | 44.23% | 1.88% | 1.37% | 1.47% | -41.84% | -54.25% | -29.04% | -27.62% | -45.02% | -37.16% | -32.10% | -10.64% | -32.54% | -13.42% | -20.23% | -28.60% | 49.45% | 123.36% | 187.92% | -162.94% | 67.39% | 72.47% | 62.45% | 20.81% | -84.30% | -35.91% | -20.53% | 7.10% | 24.65% | 14.34% | 10.79% | 81.43% | 51.95% | 45.31% | 40.84% | 16.31% | 52.90% | 71.09% | 95.76% | 55.11% | -7.94% | 0.51% | -2.64% | -25.13% | -12.47% | -17.07% | -50.33% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.51% | 74.70% | 9.57% | 15.94% | -41.53% | 44.23% | -137.17% | 26.69% | -26.55% | -18.08% | -18.97% | -22.29% | -16.05% | -3.35% | 4.31% | -0.10% | 16.32% | 11.26% | 2.08% | -27.55% | 2.23% | -2.63% | -3.40% | -13.71% | -15.77% | -45.39% | 43.90% | 77.34% | 42.75% | 44.91% | 47.32% | 50.27% | 66.40% | 32.85% | 35.86% | 15.64% | 19.60% | 3.95% | 7.42% | 39.01% | 2.64% | 7.32% | 14.78% | 12.76% | 32.00% | 45.95% | 2.48% |
|
EBT Margin Growth (1y)
|
| | | -1947.00 | -359.00 | -2759.00 | -2339.00 | 1,084.00 | 3,422.00 | 3,199.00 | 3,069.00 | 695.00 | -925.00 | -1927.00 | -1428.00 | -732.00 | -925.00 | 1,532.00 | -31.00 | 862.00 | 658.00 | -514.00 | 1,541.00 | -3760.00 | -1899.00 | -2603.00 | -2863.00 | -20925.00 | -2135.00 | -2208.00 | 1,541.00 | 23,919.00 | 4,822.00 | 3,894.00 | -205.00 | 709.00 | -598.00 | 2,265.00 | -3585.00 | 728.00 | 258.00 | -1565.00 | 3,726.00 | -5527.00 | -4731.00 | -1145.00 | 215.00 | 5,767.00 | 5,178.00 | 2,717.00 | 2,189.00 | 795.00 | 889.00 | -649.00 | -2329.00 | -964.00 | -1704.00 | 186.00 | 1,724.00 | -688.00 | 247.00 | -22.00 | -1421.00 | 1,123.00 | 737.00 | -2647.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -169.00 | 2,137.00 | -1486.00 | -698.00 | 1,046.00 | 1,571.00 | 2,805.00 | 1,610.00 | 825.00 | -1193.00 | -908.00 | 82.00 | -3630.00 | -2166.00 | -1584.00 | -1353.00 | -23823.00 | -3376.00 | -5324.00 | 219.00 | -766.00 | 788.00 | -917.00 | -1527.00 | 3,703.00 | 2,089.00 | 3,951.00 | -2249.00 | 25,356.00 | 4,483.00 | 4,593.00 | -65.00 | -4090.00 | -5071.00 | -446.00 | 356.00 | 968.00 | 705.00 | 7.00 | 6,130.00 | 1,036.00 | 1,336.00 | 924.00 | 75.00 | 5,599.00 | 4,364.00 | 2,255.00 | 1,584.00 | -857.00 | -568.00 | -484.00 | -2026.00 | -529.00 | -720.00 | -2483.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -39.00 | 1,869.00 | -468.00 | 812.00 | -1852.00 | 330.00 | -312.00 | 288.00 | -23861.00 | -5227.00 | -5719.00 | -1240.00 | -636.00 | 521.00 | 102.00 | -17.00 | 805.00 | 848.00 | 834.00 | -3571.00 | 671.00 | 448.00 | -217.00 | -1386.00 | -1096.00 | -2384.00 | 1,241.00 | 1,692.00 | 25,597.00 | 4,930.00 | 6,165.00 | 2,339.00 | 2,473.00 | 996.00 | 1,623.00 | 216.00 | 800.00 | -110.00 | -456.00 | 5,525.00 | -617.00 | -121.00 | 1,088.00 | 378.00 | 6,033.00 | 5,347.00 | -414.00 |
|
EBT Margin (QoQ)
|
-1397.00 | 2,460.00 | -884.00 | -2126.00 | 191.00 | 61.00 | -464.00 | 1,297.00 | 2,529.00 | -161.00 | -595.00 | -1078.00 | 908.00 | -1163.00 | -96.00 | -382.00 | 715.00 | 1,295.00 | -1659.00 | 511.00 | 511.00 | 123.00 | 396.00 | -4790.00 | 2,372.00 | -581.00 | 136.00 | -22852.00 | 21,162.00 | -653.00 | 3,885.00 | -474.00 | 2,065.00 | -1582.00 | -214.00 | 440.00 | 759.00 | 1,281.00 | -6065.00 | 4,753.00 | 289.00 | -543.00 | -773.00 | -4500.00 | 1,084.00 | 3,044.00 | 587.00 | 1,053.00 | 495.00 | 582.00 | 58.00 | -341.00 | 589.00 | -955.00 | -1622.00 | 1,024.00 | -150.00 | 935.00 | -84.00 | -1389.00 | 785.00 | 666.00 | -1484.00 | 1,156.00 | 398.00 | -2718.00 |
|
EBT (QoQ)
|
-72.68% | 856.41% | -20.13% | -114.65% | 74.73% | 95.65% | -17,600.00% | 254.71% | 357.01% | -5.75% | 5.62% | -51.42% | 68.29% | -50.41% | -5.69% | -31.83% | 96.34% | 132.22% | -66.58% | 66.06% | 61.08% | -7.17% | 5.94% | -139.70% | 118.87% | -176.94% | 50.07% | -810.03% | -8.54% | -22.09% | 178.15% | -28.55% | 240.47% | -27.41% | -24.01% | 45.93% | 57.16% | 50.98% | -141.51% | 234.69% | 26.28% | -10.80% | -39.75% | -272.62% | 59.20% | 171.36% | 86.05% | 130.03% | 21.31% | 37.36% | 21.23% | 18.98% | 10.44% | -18.79% | -66.06% | 72.73% | -22.05% | 77.95% | -7.44% | -51.91% | 57.86% | 24.84% | -44.86% | 90.11% | -6.07% | -82.55% |
|
Enterprise Value Growth (1y)
|
| | | -151.00% | 13.62% | -103.76% | -4.20% | -151.10% | 66.46% | 30.73% | -67.54% | 74.40% | -59.78% | -17.14% | -59.63% | -38.64% | -67.78% | 14.63% | -2.80% | 4.16% | -86.49% | 11.11% | 37.58% | -59.40% | -3.23% | -43.56% | -3,449.85% | 60.26% | 41.81% | 36.55% | 10.79% | -5,664.70% | -3,422.72% | -6,898.86% | -16.28% | -17.18% | -9.55% | 28.46% | 41.60% | 34.91% | 1.71% | 22.86% | -0.62% | -100.72% | 48.13% | 40.41% | 21.28% | 51.83% | -41.45% | -184.19% | -122.72% | 12.14% | 9.19% | 22.14% | -24.43% | -4.39% | -2.19% | 30.65% | 0.93% | -138.10% | -39.11% | -2.69% | 90.89% | 93.61% | 89.00% | 84.47% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -17.29% | 22.64% | -18.25% | -40.72% | 3.76% | 3.48% | 11.52% | -40.09% | 30.19% | -70.99% | 3.85% | -0.80% | -28.42% | -47.82% | -2.89% | -183.47% | 15.32% | -3.86% | 6.79% | -170.38% | -231.77% | -176.59% | -299.49% | -232.69% | -199.43% | -182.12% | -216.72% | 15.38% | -252.95% | -235.99% | -238.02% | 11.92% | -15.25% | 17.65% | 30.98% | 22.66% | 14.30% | 10.32% | -9.31% | -20.83% | 5.29% | 12.66% | -9.65% | -29.70% | 23.84% | -9.49% | -15.34% | -40.03% | -29.74% | -8.89% | 17.85% | 51.76% | 45.85% | 46.12% | 52.00% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.48% | -7.69% | -4.64% | -12.33% | -6.37% | -11.60% | 2.44% | -127.48% | 26.43% | -24.60% | 4.13% | -100.54% | -117.37% | -131.30% | -117.24% | -88.23% | -110.17% | -112.40% | -109.69% | -68.10% | -94.53% | -86.86% | -103.83% | -84.95% | -103.70% | -62.84% | -70.96% | 13.66% | -111.69% | -94.49% | -130.74% | -3.68% | 8.31% | 6.43% | 6.16% | -5.10% | 10.41% | 7.72% | 6.75% | -16.81% | -16.12% | 1.08% | 1.25% | 27.75% | 41.73% | 27.45% | 24.54% |
|
Enterprise Value (QoQ)
|
-166.02% | 40.42% | 3.45% | -64.02% | 8.45% | -40.54% | 50.63% | -295.28% | 87.77% | -190.29% | -19.41% | 39.60% | 23.69% | -112.83% | -62.73% | 47.54% | 7.65% | -8.28% | -95.97% | 51.10% | -79.71% | 48.39% | -37.60% | -24.89% | -16.38% | 28.22% | -3,302.50% | 98.60% | -70.39% | 21.73% | -4,683.59% | 9.64% | -4.12% | -55.51% | 20.52% | 8.95% | 2.66% | -1.56% | 35.12% | -1.47% | -46.99% | 20.30% | 15.36% | -102.42% | 62.01% | 8.44% | -11.82% | -23.86% | -11.55% | -83.96% | 12.37% | 51.14% | -15.30% | -57.71% | -40.05% | 59.01% | -12.87% | -7.02% | -100.08% | 1.49% | 34.05% | 21.00% | 82.26% | 30.89% | -13.58% | -11.51% |
|
EPS (Basic) Growth (1y)
|
| | | -126.63% | -106.67% | -98.36% | -76.19% | 133.33% | 8,600.00% | 7,500.00% | 660.00% | 875.00% | -20.00% | -56.58% | -57.89% | -51.28% | -35.29% | 224.24% | 18.75% | 200.00% | 122.73% | -11.21% | 189.47% | -132.63% | -62.24% | -108.06% | -91.83% | 60.83% | -165.01% | -190.55% | 325.20% | 328.10% | 387.57% | 351.73% | -34.12% | 128.53% | -10.34% | 102.17% | -292.50% | 58.40% | 185.64% | -41.78% | 178.11% | -233.91% | -110.59% | -60.15% | 27.59% | 213.77% | 668.34% | 465.60% | 254.60% | 129.13% | 123.74% | 30.07% | -41.10% | -42.59% | -79.08% | -58.31% | -11.21% | -71.69% | 17.27% | -2.64% | -56.86% | 138.86% | 44.36% | -73.14% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -4.70% | 65.50% | -18.52% | -8.67% | 53.03% | 258.30% | 374.75% | 56.05% | 142.44% | 4.86% | 7.72% | 13.12% | -35.30% | -18.36% | -30.69% | -34.50% | -33.58% | -36.56% | -30.21% | 0.21% | -33.69% | -10.97% | -16.15% | -38.82% | 59.29% | 18.78% | 156.05% | -94.80% | 117.27% | 110.78% | 70.57% | -0.31% | -89.89% | -31.45% | -22.30% | 24.26% | 34.13% | 19.78% | 9.48% | 76.88% | 51.70% | 10.41% | 43.12% | 38.64% | 51.78% | 67.03% | 45.29% | 22.86% | -28.05% | -18.13% | -19.18% | -39.13% | -27.05% | -29.25% | -52.23% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.81% | 45.55% | 9.26% | 21.24% | -9.16% | 108.07% | -57.39% | -2.10% | -30.75% | -17.95% | -18.05% | -12.84% | -15.69% | 0.34% | 11.16% | -4.67% | 14.86% | 7.10% | 1.14% | -26.79% | 1.08% | 12.57% | -7.05% | -19.20% | -34.06% | -20.18% | 40.27% | 39.98% | 70.90% | 45.10% | 54.06% | 34.99% | 66.08% | 28.08% | 28.11% | 32.00% | 25.99% | -4.26% | -6.58% | 30.93% | -10.71% | -19.88% | 3.54% | 0.41% | 24.67% | 45.42% | -4.31% |
|
EPS (Basic) (QoQ)
|
-66.71% | 306.67% | -31.15% | -128.57% | 91.67% | 200.00% | 900.00% | -60.00% | 2,025.00% | -10.59% | 0.00% | -48.68% | 74.36% | -51.47% | -3.03% | -40.63% | 131.58% | 143.18% | -64.49% | 50.00% | 71.93% | -3.06% | 15.79% | -116.91% | 298.92% | -120.69% | 217.44% | -181.02% | -230.13% | 7.51% | 271.87% | -56.54% | 316.20% | -19.03% | -55.02% | 50.77% | 63.29% | 82.57% | -142.83% | 224.06% | 194.46% | -62.79% | -42.54% | -312.69% | 76.72% | 240.07% | 83.99% | 89.66% | 16.28% | 39.39% | 15.35% | 22.55% | 13.54% | -18.96% | -47.77% | 19.46% | -58.63% | 61.51% | 11.24% | -61.91% | 71.34% | 34.10% | -50.72% | 110.94% | 3.56% | -75.05% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -128.85% | -106.67% | -98.36% | -33.33% | 130.77% | 8,500.00% | 7,500.00% | 171.43% | 875.00% | -19.05% | -56.58% | -57.89% | -51.28% | -35.29% | 224.24% | 18.75% | 200.00% | 120.45% | -12.15% | 186.84% | -132.63% | -61.86% | -108.15% | -91.75% | 60.83% | -165.01% | -190.55% | 325.20% | 328.10% | 387.57% | 351.73% | -34.12% | 123.77% | -10.34% | 100.80% | -292.50% | 61.77% | 184.44% | -41.38% | 178.11% | -233.91% | -110.63% | -60.15% | 27.59% | 213.77% | 664.01% | 462.58% | 251.32% | 126.55% | 122.49% | 29.21% | -40.99% | -42.29% | -79.12% | -58.59% | -11.29% | -71.51% | 19.04% | -1.73% | -56.51% | 138.86% | 44.36% | -72.89% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -4.70% | 65.50% | -18.52% | -8.67% | 51.27% | 258.30% | 374.75% | 10.72% | 142.44% | 4.91% | 7.34% | 12.77% | -35.30% | -18.36% | -30.69% | -34.50% | -33.58% | -36.56% | -30.21% | 0.21% | -33.69% | -10.66% | -15.86% | -38.63% | 58.73% | 18.78% | 155.54% | -94.80% | 117.27% | 110.55% | 70.57% | -0.31% | -89.89% | -31.45% | -22.30% | 24.26% | 35.08% | 19.48% | 9.53% | 76.53% | 51.13% | 10.08% | 42.55% | 38.30% | 51.65% | 66.55% | 44.39% | 22.52% | -28.05% | -17.92% | -19.28% | -38.94% | -26.77% | -28.94% | -52.04% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.81% | 45.26% | 9.03% | 21.01% | -7.43% | 108.07% | -57.39% | -20.32% | -30.75% | -17.99% | -18.05% | -12.84% | -15.69% | 0.34% | 11.16% | -4.67% | 14.37% | 7.10% | 1.00% | -26.79% | 1.08% | 12.70% | -6.85% | -19.06% | -34.06% | -20.18% | 40.27% | 39.98% | 70.90% | 44.94% | 53.93% | 34.74% | 65.71% | 27.75% | 27.80% | 31.80% | 26.37% | -4.55% | -6.80% | 30.83% | -10.71% | -19.81% | 3.35% | 0.41% | 24.67% | 45.42% | -4.31% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-66.71% | 306.67% | -31.15% | -130.95% | 92.31% | 200.00% | 2,700.00% | -85.71% | 2,000.00% | -9.52% | 0.00% | -48.68% | 74.36% | -51.47% | -3.03% | -40.63% | 131.58% | 143.18% | -64.49% | 50.00% | 70.18% | -3.09% | 15.96% | -117.06% | 298.92% | -120.69% | 217.44% | -181.02% | -230.13% | 7.51% | 271.87% | -56.54% | 316.20% | -19.03% | -55.02% | 47.63% | 66.76% | 81.33% | -143.12% | 224.06% | 193.22% | -62.63% | -42.54% | -312.69% | 76.72% | 240.07% | 83.99% | 89.66% | 15.39% | 39.71% | 14.90% | 22.30% | 13.33% | -18.86% | -47.52% | 19.60% | -59.00% | 60.92% | 12.41% | -61.59% | 71.34% | 32.85% | -50.25% | 110.94% | 3.56% | -75.05% |
|
FCF Margin Growth (1y)
|
| | | -5822.00 | 2,877.00 | 5,056.00 | 14,530.00 | -3519.00 | -4297.00 | -2059.00 | -17198.00 | | | -1073.00 | -137.00 | | | -453.00 | 166.00 | -797.00 | 2,707.00 | 4,237.00 | 19,007.00 | 941.00 | -715.00 | 1,075.00 | -15111.00 | 44,988.00 | -1708.00 | -4128.00 | -6471.00 | -46974.00 | -2324.00 | -1112.00 | 2,952.00 | 4,217.00 | 3,935.00 | 4,630.00 | 2,160.00 | -2768.00 | 294.00 | -2886.00 | -1561.00 | 1,991.00 | -6122.00 | 997.00 | -1444.00 | -529.00 | 6,311.00 | 618.00 | 2,842.00 | -1473.00 | -73.00 | -1049.00 | -852.00 | -837.00 | -880.00 | -1092.00 | -2302.00 | 2,102.00 | 849.00 | 226.00 | -10955.00 | -2020.00 | -4929.00 | 1,423.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | 1,924.00 | -2805.00 | -2934.00 | -4556.00 | -3585.00 | -17169.00 | -212.00 | 2,449.00 | 2,711.00 | 19,035.00 | | | 4,859.00 | 4,061.00 | 45,132.00 | 284.00 | 1,184.00 | -2575.00 | -1045.00 | -4747.00 | -4165.00 | -18630.00 | 2,231.00 | -97.00 | -609.00 | -1359.00 | -45525.00 | 1,905.00 | 632.00 | 3,551.00 | 3,441.00 | -1893.00 | 2,740.00 | -845.00 | -1306.00 | 483.00 | -1271.00 | -164.00 | -11.00 | 116.00 | 566.00 | 545.00 | -2839.00 | 5,358.00 | -1523.00 | -313.00 | -208.00 | -105.00 | -1916.00 | -14110.00 | -755.00 | -4961.00 | 556.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9553.00 | 1,028.00 | 5,708.00 | 16,367.00 | -2790.00 | -2564.00 | 1,727.00 | -13273.00 | 45,717.00 | 26.00 | -342.00 | -2547.00 | | | -381.00 | 542.00 | 2,375.00 | 1,895.00 | 4,703.00 | 2,537.00 | 404.00 | -518.00 | -2421.00 | -18031.00 | 1,455.00 | -5925.00 | -2499.00 | -4364.00 | -44063.00 | 2,094.00 | 2,247.00 | 4,949.00 | 1,439.00 | 4,345.00 | 2,309.00 | 1,144.00 | -3615.00 | -470.00 | -3413.00 | -3318.00 | 1,254.00 | 84.00 | -301.00 | -12713.00 | -2757.00 | 1,277.00 | 125.00 |
|
FCF Margin (QoQ)
|
-6927.00 | -3816.00 | 5,174.00 | -254.00 | 1,772.00 | -1636.00 | 14,648.00 | -18302.00 | 994.00 | 602.00 | -491.00 | | | | 445.00 | -383.00 | 150.00 | -665.00 | 1,064.00 | -1345.00 | 3,654.00 | 864.00 | 15,833.00 | -19411.00 | 1,998.00 | 2,654.00 | -352.00 | 40,688.00 | -44698.00 | 234.00 | -2696.00 | 185.00 | -47.00 | 1,446.00 | 1,368.00 | 1,450.00 | -330.00 | 2,142.00 | -1102.00 | -3478.00 | 2,732.00 | -1039.00 | 224.00 | 74.00 | -5381.00 | 6,080.00 | -2217.00 | 989.00 | 1,459.00 | 387.00 | 6.00 | -3326.00 | 2,859.00 | -589.00 | 203.00 | -3310.00 | 2,815.00 | -801.00 | -1007.00 | 1,094.00 | 1,562.00 | -1424.00 | -12188.00 | 10,030.00 | -1347.00 | 4,928.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -14.91% | 18.26% | 64.96% | 56.99% | -239.96% | -149.32% | -64.94% | -363.75% | | | -35.57% | -46.08% | | | 3.17% | -0.81% | -79.20% | 29.80% | 24.69% | 71.79% | -56.05% | -68.96% | -68.31% | -1,034.71% | | -147.35% | -154.28% | -82.95% | | -71.56% | 28.19% | 66.16% | 72.81% | 70.31% | 49.54% | -17.53% | -124.30% | -4.45% | -52.37% | 17.65% | 18.18% | -14,129.95% | -37.76% | -94.75% | 14.61% | 99.23% | 40.98% | 65.12% | -6.19% | 10.05% | -229.06% | -64.24% | -127.73% | -91.77% | 39.04% | -94.34% | 25.99% | 14.18% | -20.58% | 157.12% | -44.40% | -421.86% | 20.51% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | 7.81% | -42.83% | -47.24% | -45.33% | -29.37% | -89.73% | -18.94% | 4.75% | 0.38% | 25.38% | | | -7.07% | -47.77% | | -43.16% | -47.71% | -80.25% | -41.07% | -92.83% | -45.39% | -91.53% | 21.21% | -8.00% | 2.69% | 10.05% | | 18.97% | 17.96% | 31.07% | 20.68% | -253.37% | -1.94% | -23.53% | -16.15% | -4.56% | -7.40% | 17.60% | 9.47% | 0.52% | -38.83% | -3.72% | -27.34% | 76.33% | -5.79% | -3.64% | -21.41% | -13.97% | -34.24% | 56.36% | -34.51% | -104.79% | 16.40% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -45.73% | -11.99% | 10.59% | 3.69% | -54.93% | -29.49% | -22.38% | -85.32% | | -29.29% | -33.44% | -53.87% | | | -17.52% | -14.85% | -6.47% | -8.37% | -3.15% | -18.42% | -11.36% | -17.33% | -18.77% | -46.73% | 2.14% | -184.76% | -14.10% | -3.14% | | 10.26% | 14.80% | 25.96% | 14.67% | 21.13% | -15.52% | -1.55% | -30.53% | -14.54% | -19.97% | -12.29% | -4.57% | -10.13% | -14.48% | 26.49% | -17.15% | 43.15% | -2.56% |
|
FCF Payout Ratio (QoQ)
|
-58.94% | -212.07% | 76.27% | 2.36% | -13.06% | -33.78% | 70.88% | -671.81% | 17.08% | 11.50% | 18.12% | | | | 11.77% | -6.98% | -8.71% | 5.62% | 8.15% | -90.17% | 57.41% | -1.24% | 65.60% | -952.01% | 53.89% | -0.84% | -131.96% | | | -3.67% | -66.89% | 8.84% | -8.77% | 56.61% | 21.35% | 26.75% | -18.75% | 26.24% | -83.18% | -39.79% | 44.70% | -7.60% | 0.99% | -38.87% | -9,518.16% | 98.96% | -39.97% | 39.11% | 13.38% | 20.06% | 17.28% | -85.37% | 26.63% | -192.47% | 58.71% | -157.02% | 38.21% | 7.02% | -31.62% | 2.11% | 28.36% | -30.63% | 162.35% | -347.47% | -158.91% | 80.10% |
|
Free Cash Flow Growth (1y)
|
| | | 9.79% | 97.59% | 333.75% | 248.54% | -55.37% | -48.47% | -22.26% | -74.23% | | | -15.83% | -17.86% | | | 17.08% | 10.82% | -3.72% | 141.51% | 129.46% | 492.35% | -35.55% | -46.45% | -49.32% | -84.67% | -26.57% | -61.25% | -60.60% | -72.39% | -20.05% | -32.15% | 91.86% | 309.19% | 367.25% | 371.56% | 132.79% | -0.75% | -49.18% | 0.85% | -28.96% | 32.77% | 33.58% | -99.24% | -19.25% | -41.21% | 40.53% | 16,174.50% | 99.36% | 226.03% | 28.89% | 67.62% | 33.10% | -14.57% | -43.99% | -43.80% | -37.98% | -39.71% | 55.50% | 30.18% | -7.40% | -293.26% | -28.44% | -79.27% | 36.93% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | 41.59% | -9.64% | -13.26% | -18.08% | -8.50% | -38.33% | 12.08% | 37.08% | 31.26% | 75.35% | | | 10.83% | 0.21% | -23.05% | -20.57% | -22.91% | -36.94% | -27.68% | -47.98% | -27.37% | -44.25% | 39.98% | 7.42% | 20.73% | 3.89% | 23.82% | 47.77% | 46.94% | 75.35% | 46.93% | -66.96% | 10.12% | -8.16% | -1.56% | 7.56% | 4.57% | 36.53% | 34.25% | 27.41% | 28.92% | 17.86% | 0.48% | 435.20% | 18.06% | 18.86% | 3.93% | 7.04% | -8.57% | -44.15% | -14.58% | -46.67% | -7.70% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.16% | 21.27% | 50.12% | 37.10% | -16.54% | -6.60% | -2.29% | -26.60% | -7.80% | -11.78% | -14.70% | -25.58% | | | 0.58% | 2.61% | 11.22% | 9.90% | 15.40% | 0.37% | -2.12% | -7.71% | -8.73% | -25.58% | 13.24% | -60.61% | 0.19% | -2.63% | 28.94% | 31.83% | 38.56% | 59.54% | 41.86% | 57.96% | 28.79% | 16.63% | -7.19% | 3.23% | -1.15% | 5.56% | 16.08% | 8.64% | 4.24% | -31.34% | 2.46% | 110.55% | 15.85% |
|
Free Cash Flow (QoQ)
|
-29.33% | -65.91% | 338.20% | 3.99% | 27.18% | -25.16% | 252.12% | -86.68% | 46.86% | 12.89% | 16.75% | | | | 13.92% | -8.03% | 7.13% | 4.31% | 7.82% | -20.09% | 168.72% | -0.89% | 178.34% | -91.31% | 123.28% | -6.21% | -15.78% | -58.37% | 17.83% | -4.63% | -40.98% | 20.53% | 0.00% | 169.70% | 25.88% | 37.64% | 0.92% | 33.14% | -46.33% | -29.52% | 100.26% | -6.21% | 0.30% | -29.09% | -98.86% | 9,888.95% | -26.97% | 69.50% | 31.62% | 22.37% | 19.43% | -32.99% | 71.17% | -2.83% | -23.35% | -56.06% | 71.74% | 7.22% | -25.49% | 13.33% | 43.78% | -23.73% | -255.51% | 141.96% | -58.35% | 403.79% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | -4039.00 | | | | 3,312.00 | | | | 238.00 | | | | 1,592.00 | | | | -39565.00 | | | | 6,258.00 | 395.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -92.00 | -246.00 | -179.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | -489.00 | | | | 5,142.00 | | | | -37736.00 | | | | -31715.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -38462.00 | | | | -28165.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 27,867.00 | | | | 22,004.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -62.00 | -12.00 | -4078.00 | 4,060.00 | -216.00 | 55.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | | | | 1.13% | | | | 2.17% | | | | 7.98% | | | | 21.07% | | | | -137.08% | | | | 18.52% | 1,898.66% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.40% | -7.61% | 4.03% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | | 3.72% | | | | 10.13% | | | | -35.44% | | | | -33.25% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -20.12% | | | | -19.17% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 103.71% | | | | 190.93% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.46% | -1.62% | -41.03% | 97.94% | -19.55% | 10.78% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | 100.62% | -98.70% | 54.14% | 74.76% | 88.84% | -8.91% | -49.85% | -324.00% | -28.25% | -16.58% | 255.19% | -48.66% | 172.72% | 66.03% | -22.03% | 152.67% | -144.94% | -85.55% | -101.43% | -203.79% | 99.34% | -288.51% | -2,062.33% | 42.94% | 2,344.55% | 297.20% | 195.11% | 107.34% | 488.55% | -6.54% | 144.95% | -188.17% | 31.92% | 5.84% | -46.54% | 219.04% | -181.15% | -123.18% | -50.81% | 10.45% | 269.51% | 697.61% | 394.06% | 296.01% | 155.97% | 138.75% | 55.53% | -11.66% | -39.04% | -62.64% | -31.69% | 42.07% | 222.90% | 369.47% | 201.71% | 4.07% | -25.02% | -35.95% | 62.81% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | 26.17% | -78.57% | 40.03% | -98.48% | 54.60% | 8.06% | 11.57% | 20.59% | -42.26% | -41.51% | -26.82% | 6.68% | -26.16% | -34.85% | -30.87% | 32.18% | -59.49% | -18.72% | -33.48% | -64.84% | 42.13% | 51.46% | 274.15% | 66.70% | 460.69% | 58.08% | 48.05% | 27.59% | -102.48% | -30.63% | -13.64% | 5.05% | 21.97% | 13.60% | 9.12% | 93.15% | 52.13% | 48.98% | 55.77% | 56.92% | 66.85% | 94.25% | 73.79% | 70.65% | 71.44% | 61.18% | 47.45% | 9.31% | 13.86% | 3.95% | 49.71% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 60.00% | -70.17% | -15.22% | -38.96% | -15.00% | -18.57% | -19.43% | -24.89% | -33.49% | -5.75% | -4.00% | 15.26% | 1.31% | -3.58% | -10.88% | 54.18% | -12.39% | -11.89% | -17.36% | -46.07% | 1.39% | -23.32% | 72.44% | 15.42% | 199.68% | 36.28% | 38.12% | 18.50% | 93.80% | 26.75% | 37.69% | 32.31% | 23.14% | 5.51% | 6.66% | 53.54% | 47.29% | 42.13% | 50.77% | 41.70% | 53.07% | 78.31% | 91.55% |
|
Interest Coverage Ratio (QoQ)
|
| | | | 262.71% | -99.18% | 309.15% | -88.69% | 241.71% | -2.53% | 363.89% | -87.78% | 64.84% | -46.35% | -2,172.12% | 103.92% | 91.65% | 128.45% | -967.24% | 107.18% | 16.68% | 7.28% | 485.79% | -106.13% | 137.51% | -110.63% | -42,372.60% | 99.96% | -10,625.10% | -21.95% | -1,020.75% | 101.53% | 842.26% | -41.18% | -13.48% | 22.75% | 49.62% | 54.16% | -131.14% | 283.66% | 20.04% | -22.14% | -30.66% | -225.21% | 65.72% | 265.26% | 55.69% | 92.17% | 20.86% | 36.62% | 24.79% | 24.21% | 12.74% | -11.00% | -29.12% | -14.29% | -30.91% | 62.75% | 47.41% | 94.82% | 0.44% | 4.59% | -49.15% | 40.36% | -14.20% | 165.87% |
|
Net Cash Flow Growth (1y)
|
| | | 18.66% | 35.64% | | 271.87% | -24.74% | 0.92% | 21.46% | -66.71% | | | | | | | | | | | | | | | -47.69% | -90.42% | | | | | | | | | | | | -7.25% | -169.69% | 889.90% | -292.87% | 81.03% | 8,504.62% | -362.54% | 74.12% | 124.63% | -102.05% | 100.27% | 1,425.09% | -1,823.77% | -3,336.17% | 5,106.27% | -55.86% | 319.77% | -25.33% | -73.63% | -99.12% | 738.62% | 86.67% | 384.51% | -6,455.03% | 560.55% | 2,307.73% | 2,495.15% | 105.62% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 7.50% | 65.67% | | | | | | | | | | | | -26.29% | | -73.30% | -57.96% | -29.28% | | | | | | | | 27.04% | -47.34% | -58.79% | 87.71% | 6.96% | -289.48% | -28.34% | 52.02% | 124.61% | -42.29% | 26.76% | 27.06% | 582.35% | -79.05% | 305.15% | -30.97% | 398.32% | 78.51% | 221.24% | -68.45% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 41.28% | | -5.08% | -4.62% | -32.03% | | | | | | | | | | | | | | | -15.72% | -14.90% | | -20.06% | -15.29% | -62.40% | | | | | | | | 31.27% | -121.74% | -0.81% | -51.93% | 75.91% | -58.07% | -14.01% | 3.30% | 249.15% | 20.99% | 46.06% | 16.91% |
|
Net Cash Flow (QoQ)
|
-4.19% | | | -15.01% | 9.53% | -6.20% | 325.92% | -82.80% | 46.86% | 12.89% | 16.75% | | | | | | | | | | | | 327.25% | | | -3.91% | -21.73% | | | | | | | | | 108.62% | 95.94% | 275.01% | -269.41% | 94.40% | 2,883.10% | -173.06% | 83.34% | 2,580.33% | -186.94% | 92.80% | 115.86% | -306.01% | 111.44% | 35,346.95% | -120.63% | -310.66% | 117.33% | 200.51% | 2.74% | -334.19% | 103.65% | -89.98% | 97,909.18% | -103.72% | 232.56% | -231.42% | 10,287.13% | -87.56% | 55.82% | -99.72% |
|
Net Income Growth (1y)
|
| | | 361.56% | 13,823.44% | 6.07% | -145.56% | -89.31% | 6.85% | 36.41% | 1,012.70% | 272.99% | -20.76% | -61.36% | -87.12% | -50.68% | -38.60% | 218.16% | 5.82% | 282.93% | 132.76% | -7.72% | 322.83% | -173.07% | -91.55% | -106.54% | -102.93% | 61.09% | -479.46% | -502.15% | 1,042.45% | 205.56% | 347.98% | 246.83% | 34.20% | 168.38% | -3.29% | 124.61% | -206.32% | 39.26% | 24.04% | -38.84% | 218.93% | -218.66% | -137.80% | -58.91% | -7.32% | 217.34% | 428.43% | 379.03% | 289.56% | 130.58% | 108.49% | 28.58% | -68.30% | -46.88% | -61.88% | -17.69% | 162.70% | -44.76% | 16.86% | -6.55% | -45.77% | 141.16% | 34.82% | -97.22% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 22.53% | 390.33% | -17.62% | -18.79% | -41.86% | -19.59% | 18.81% | 48.03% | 91.69% | 4.23% | 4.30% | -16.79% | -50.07% | -50.57% | -29.90% | -28.69% | -45.63% | -40.04% | -33.21% | 5.33% | -33.05% | -7.35% | -16.68% | -28.16% | 45.85% | 108.78% | 179.61% | -137.80% | 81.16% | 70.71% | 58.97% | 19.28% | -86.00% | -34.87% | -17.36% | 5.43% | 24.70% | 15.48% | 6.38% | 84.63% | 47.52% | 37.30% | 36.27% | 4.61% | 50.92% | 66.43% | 71.79% | 48.04% | -12.21% | -2.44% | -0.37% | -23.27% | -10.89% | -15.63% | -72.23% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.28% | 178.81% | 10.42% | 19.10% | -20.59% | -36.62% | -16.01% | 31.20% | -31.97% | -18.77% | -19.60% | -30.75% | -10.74% | 2.59% | 11.18% | 10.66% | 25.27% | 12.35% | 3.70% | -29.68% | 2.32% | -0.94% | -4.49% | -14.06% | -12.74% | -44.35% | 47.54% | 75.86% | 49.60% | 41.60% | 42.95% | 43.70% | 64.37% | 25.43% | 28.30% | 7.68% | 18.89% | 4.12% | 4.96% | 41.02% | -1.19% | 2.89% | 14.25% | 10.28% | 31.38% | 43.63% | -33.31% |
|
Net Income (QoQ)
|
-96.64% | 10,100.37% | -23.67% | 76.18% | 1.50% | -22.30% | -132.79% | 141.32% | 914.83% | -0.80% | 119.41% | -83.11% | 115.60% | -51.63% | -26.88% | -35.33% | 168.41% | 150.67% | -75.68% | 134.03% | 63.15% | -0.62% | 11.43% | -140.44% | 118.87% | -176.94% | 50.07% | -436.69% | -84.05% | -22.09% | 178.15% | -39.89% | 332.37% | -27.71% | -28.58% | 20.22% | 55.80% | 67.89% | -133.81% | 257.46% | 38.78% | -17.21% | -34.26% | -257.10% | 55.79% | 189.99% | 48.31% | 98.90% | 23.74% | 31.25% | 20.61% | 17.72% | 11.88% | -19.06% | -70.26% | 97.25% | -19.72% | 74.78% | -5.09% | -58.52% | 69.84% | 39.77% | -44.92% | 84.44% | -5.05% | -97.11% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 361.56% | 13,823.44% | 6.07% | -145.56% | -89.31% | 6.85% | 36.41% | 1,012.70% | 272.99% | -20.76% | -61.36% | -87.12% | -50.68% | -38.60% | 218.16% | 5.82% | 282.93% | 132.76% | -7.72% | 322.83% | -173.07% | -91.55% | -106.54% | -102.93% | 61.09% | -479.46% | -502.15% | 1,042.45% | 205.56% | 347.98% | 246.83% | 34.20% | 168.38% | -3.29% | 124.61% | -206.32% | 39.26% | -99.80% | -99.96% | 100.08% | -100.10% | -89.37% | -60.15% | 27.59% | 213.77% | 468.34% | 682,857.61% | 254.60% | 129.13% | 123.74% | -99.89% | -41.10% | -42.59% | -58.16% | -17.00% | 76.85% | -43.37% | 127,135.66% | 110,515.03% | 54,643.83% | 263,867.96% | 34.82% | -97.22% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 22.53% | 390.33% | -17.62% | -18.79% | -41.86% | -19.59% | 18.81% | 48.03% | 91.69% | 4.23% | 4.30% | -16.79% | -50.07% | -50.57% | -29.90% | -28.69% | -45.63% | -40.04% | -33.21% | 5.33% | -33.05% | -7.35% | -16.68% | -28.16% | 45.85% | 108.78% | 179.61% | -137.80% | 81.16% | 26.09% | 26.02% | -89.76% | -26.07% | -94.11% | -92.66% | -89.93% | -88.28% | -89.37% | 6.38% | 26.06% | -86.17% | 10.57% | 43.12% | 38.64% | 51.78% | 74.57% | 82.78% | 54.58% | -9.35% | 959.99% | -0.37% | 729.24% | 850.31% | 795.31% | 194.59% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.28% | 178.81% | 10.42% | 19.10% | -20.59% | -36.62% | -16.01% | 31.20% | -31.97% | -18.77% | -19.60% | -30.75% | -10.74% | 2.59% | 11.18% | 10.66% | 25.27% | 12.35% | 3.70% | -29.68% | 2.32% | -72.66% | -77.51% | -80.30% | 72.55% | -71.37% | 14.91% | 15.02% | 14.92% | 14.90% | 42.95% | -65.55% | -60.27% | -69.60% | -68.89% | -70.78% | -70.82% | -74.29% | -74.51% | 14.91% | -75.62% | 272.75% | 385.28% | 381.19% | 367.76% | 519.52% | 185.02% |
|
Net Income towards Common Stockholders (QoQ)
|
-96.64% | 10,100.37% | -23.67% | 76.18% | 1.50% | -22.30% | -132.79% | 141.32% | 914.83% | -0.80% | 119.41% | -83.11% | 115.60% | -51.63% | -26.88% | -35.33% | 168.41% | 150.67% | -75.68% | 134.03% | 63.15% | -0.62% | 11.43% | -140.44% | 118.87% | -176.94% | 50.07% | -436.69% | -84.05% | -22.09% | 178.15% | -39.89% | 332.37% | -27.71% | -28.58% | 20.22% | 55.80% | 67.89% | -133.81% | 257.46% | -99.78% | -62.63% | -42.54% | -312.69% | 123.28% | 40.07% | 83.99% | 89.66% | 16.28% | 168,215.82% | -99.90% | 22.55% | 13.54% | -18.96% | -47.77% | 19.46% | -17.26% | 60.77% | 11.30% | -61.75% | 185,805.63% | 39.77% | -44.92% | 84.44% | -5.05% | -97.11% |
|
Net Margin Growth (1y)
|
| | | 1,467.00 | 2,614.00 | -257.00 | -2249.00 | -2320.00 | 95.00 | 521.00 | 5,274.00 | 639.00 | -806.00 | -1758.00 | -3928.00 | -493.00 | -756.00 | 1,370.00 | -6.00 | 973.00 | 716.00 | -216.00 | 1,937.00 | -3530.00 | -1621.00 | -2450.00 | -2814.00 | -11477.00 | -2135.00 | -2208.00 | 1,541.00 | 14,330.00 | 5,024.00 | 3,982.00 | -205.00 | 568.00 | -1231.00 | 1,843.00 | -2953.00 | 695.00 | -1920.00 | -3301.00 | 1,797.00 | -2013.00 | -3.00 | -1.00 | 0.00 | 4.00 | 1.00 | 2,928.00 | 1.00 | 0.00 | 1.00 | -2926.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | 1,916.00 | 2,719.00 | 1,439.00 | 2,363.00 | 808.00 | -2650.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -214.00 | 1,904.00 | -1493.00 | -903.00 | -2174.00 | -1467.00 | 134.00 | 1,340.00 | 1,120.00 | -846.00 | -604.00 | -1997.00 | -3049.00 | -1662.00 | -1297.00 | -883.00 | -14033.00 | -3041.00 | -4874.00 | 664.00 | -677.00 | 1,268.00 | -676.00 | -1478.00 | 3,421.00 | 1,657.00 | 3,617.00 | -1617.00 | 15,593.00 | 1,873.00 | 2,524.00 | -1361.00 | -749.00 | -3154.00 | -1458.00 | -1156.00 | -1314.00 | -1922.00 | -374.00 | 1,799.00 | -2008.00 | -1.00 | 1.00 | 1.00 | 4.00 | 1.00 | 1.00 | 1.00 | -1.00 | 1,916.00 | -207.00 | 1,439.00 | 2,362.00 | 2,723.00 | 69.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 266.00 | 1,863.00 | -339.00 | 1,028.00 | -4731.00 | -2372.00 | -2533.00 | 463.00 | -13887.00 | -4603.00 | -5262.00 | -3270.00 | -196.00 | 1,227.00 | 477.00 | 453.00 | 865.00 | 752.00 | 950.00 | -2494.00 | 587.00 | -1884.00 | -2134.00 | -2634.00 | 2,104.00 | -265.00 | 315.00 | 180.00 | 13,584.00 | 1,871.00 | 5,451.00 | -1360.00 | -745.00 | -3153.00 | -1457.00 | -1156.00 | -1314.00 | -1922.00 | -3300.00 | 1,799.00 | -2009.00 | 1,914.00 | 2,720.00 | 1,441.00 | 2,366.00 | 2,725.00 | 71.00 |
|
Net Margin (QoQ)
|
-1132.00 | 2,450.00 | -868.00 | 1,018.00 | 14.00 | -421.00 | -2860.00 | 946.00 | 2,430.00 | 5.00 | 1,893.00 | -3689.00 | 985.00 | -947.00 | -278.00 | -253.00 | 722.00 | 1,180.00 | -1654.00 | 726.00 | 464.00 | 248.00 | 499.00 | -4741.00 | 2,372.00 | -581.00 | 136.00 | -13404.00 | 11,714.00 | -653.00 | 3,885.00 | -615.00 | 2,408.00 | -1696.00 | -302.00 | 158.00 | 608.00 | 1,379.00 | -5099.00 | 3,807.00 | -2006.00 | -3.00 | -1.00 | -3.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,926.00 | -2926.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1,917.00 | 803.00 | -1280.00 | 922.00 | 362.00 | -2654.00 |
|
Operating Income Growth (1y)
|
| | | | | | | | | | 18.10% | | | | -331.37% | | | | -1.51% | | | | 168.11% | | | | -176.75% | | | | 10.07% | 3,489.60% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.64% | -4.76% | -2.56% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | | | | | | -68.38% | | | | 16.96% | | | | 19.04% | | | | 22.24% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -28.11% | | | | -25.43% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Income (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 99.95% | | | | 101.80% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.30% | 2.21% | -54.21% | 148.28% | -18.03% | 4.57% |
|
Operating Margin Growth (1y)
|
| | | | | | | | | | -715.00 | | | | -37788.00 | | | | 1,338.00 | | | | 42,321.00 | | | | -44468.00 | | | | 7,799.00 | 531.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 484.00 | 36.00 | -756.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | -37165.00 | | | | 5,871.00 | | | | -809.00 | | | | 5,652.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -39312.00 | | | | -30798.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 28,272.00 | | | | 21,004.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 407.00 | 337.00 | -5213.00 | 4,953.00 | -41.00 | -454.00 |
|
Profit After Tax Growth (1y)
|
| | | 199.50% | 301.85% | -9.42% | -32.09% | -93.74% | 42.70% | 40.27% | 169.26% | 828.26% | -18.95% | -56.94% | -57.69% | -50.12% | -36.79% | 224.44% | 17.33% | 192.02% | 124.79% | -11.04% | 190.07% | -132.77% | -62.15% | -108.18% | -139.84% | 62.46% | -164.94% | -194.25% | 188.90% | 341.92% | 403.12% | 373.51% | -26.54% | 149.25% | -4.52% | 101.53% | -288.61% | 56.66% | 177.97% | -43.55% | 176.92% | -232.33% | -110.57% | -60.65% | -173.78% | 213.78% | 664.37% | 471.34% | 702.49% | 125.02% | 117.69% | 23.34% | -44.30% | -45.64% | -60.35% | -18.96% | 134.60% | -44.96% | 15.13% | -5.00% | -68.99% | 133.87% | 41.53% | -73.76% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 20.28% | 66.89% | -18.21% | -8.20% | -33.82% | -9.91% | 25.14% | 10.15% | 138.24% | 4.82% | 7.52% | 12.92% | -35.31% | -18.68% | -30.77% | -49.72% | -33.12% | -36.67% | -30.34% | 0.91% | -33.24% | -9.34% | -13.01% | -36.16% | 62.15% | 23.41% | 163.13% | -7.19% | 125.37% | 115.76% | 72.26% | 2.15% | -92.80% | -31.63% | -23.50% | -45.35% | 33.11% | 18.35% | 8.26% | 75.65% | 50.19% | 9.09% | 40.49% | 35.29% | 50.25% | 90.12% | 78.74% | 114.53% | -12.36% | -0.21% | -1.71% | -26.00% | -11.22% | -13.55% | -41.32% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.44% | 45.87% | 9.57% | 21.36% | -17.89% | -9.06% | -16.46% | -28.80% | -29.65% | -17.95% | -18.12% | -12.60% | -15.40% | 1.15% | 13.70% | -2.40% | 16.71% | 9.84% | 3.37% | -27.91% | 3.04% | 14.61% | -5.62% | -17.70% | -36.23% | -20.61% | 41.15% | 6.91% | 74.59% | 46.71% | 55.17% | 36.49% | 67.61% | 28.07% | 25.83% | 29.14% | 23.60% | 7.43% | 4.87% | 45.26% | 0.27% | -9.94% | 16.38% | 12.49% | 30.55% | 58.29% | 7.32% |
|
Profit After Tax (QoQ)
|
-33.99% | 306.17% | -30.85% | 61.54% | -11.43% | -8.45% | -48.15% | -85.11% | 1,919.57% | -10.01% | -0.48% | -48.68% | 76.35% | -52.19% | -2.22% | -39.49% | 123.47% | 145.38% | -64.64% | 50.61% | 72.03% | -2.90% | 15.30% | -117.01% | 298.72% | -120.99% | -461.63% | 83.97% | -243.83% | 4.92% | 269.68% | -56.39% | 330.80% | -14.21% | -54.43% | 47.98% | 65.02% | 81.09% | -142.65% | 222.91% | 192.81% | -63.23% | -41.88% | -311.45% | 76.62% | 236.95% | -208.98% | 426.06% | 15.98% | 38.64% | 14.92% | 21.78% | 12.20% | -21.45% | -48.10% | 18.84% | -18.15% | 60.54% | 50.25% | -72.12% | 71.19% | 32.47% | -50.96% | 110.28% | 3.60% | -75.44% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 22.22% | 18.81% | 12.71% | 7.81% | -104.21% | -107.75% | 1.93% | 1.84% | 8.18% | 1,448.80% | 5.12% | 9.24% | 3,014.24% | 5.60% | 2.80% | -0.26% | -2.93% | 5.36% | 8.13% | 4.29% | -0.76% | -8.16% | -15.17% | 59.58% | -12.73% | -7.44% | -3.25% | 3.50% | 2.40% | 20.71% | 32.71% | 23.48% | 34.94% | 5.11% | -4.70% | -0.48% | -6.17% | 1.78% | 4.22% | 4.80% | 2.62% | -8.00% | -6.06% | 2.90% | 4.00% | 12.31% | 6.20% | 7.49% | 1.90% | -2.02% | -1.42% | -3.53% | -8.68% | -6.63% | -4.96% | -54.78% | -0.51% | -2.75% | -2.50% | 10.79% | 6.70% | 12.51% | 13.36% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -26.98% | 7.47% | 6.49% | 6.25% | 4.07% | 3.33% | 3.28% | 3.53% | 203.57% | 157.16% | 5.33% | 4.35% | 210.98% | 0.72% | -1.94% | 18.40% | -5.62% | -3.61% | -3.90% | 19.87% | -3.92% | 0.86% | 2.89% | 26.82% | 6.44% | 5.50% | 6.96% | 8.35% | 9.04% | 8.90% | 9.64% | 8.80% | 9.12% | -0.53% | -2.28% | 2.39% | 0.05% | 1.69% | 1.31% | 5.05% | 2.84% | 0.41% | -0.55% | 2.19% | -1.08% | 0.91% | -0.16% | -22.31% | -2.54% | -3.82% | -2.97% | -21.53% | -1.03% | 0.71% | 1.66% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.98% | 6.67% | 6.07% | 4.52% | 1.66% | 1.31% | 0.21% | 13.05% | 89.59% | 71.31% | -0.83% | 13.42% | 93.44% | 2.68% | 3.90% | 16.23% | 3.04% | 2.59% | 2.34% | 16.18% | 2.34% | 1.88% | 1.59% | 16.30% | 3.03% | 1.92% | 3.68% | 6.53% | 6.71% | 5.94% | 5.63% | 7.33% | 6.61% | 1.61% | -0.47% | 2.16% | -1.40% | -0.77% | -0.52% | -12.75% | -0.24% | -1.67% | -1.84% | -11.77% | 0.54% | 2.37% | 1.92% |
|
Property, Plant & Equipment (Net) (QoQ)
|
5.11% | 5.22% | 4.30% | 5.95% | 2.18% | -0.18% | -0.24% | -104.14% | -87.91% | 1,413.68% | -0.33% | -103.73% | 2,860.23% | 2.38% | 3.58% | -0.44% | 0.02% | -0.33% | 0.49% | -3.10% | 8.56% | 2.29% | -3.07% | -7.79% | 0.46% | -5.52% | 82.33% | -49.57% | 6.55% | -1.24% | 95.06% | -50.11% | 25.60% | 8.58% | 81.48% | -45.48% | -2.17% | -1.55% | 89.53% | -48.60% | 6.12% | 0.81% | 90.59% | -49.67% | -4.86% | 2.94% | 108.77% | -49.13% | 2.74% | -2.66% | 111.31% | -51.78% | -1.21% | -2.06% | 106.77% | -54.35% | 1.00% | -0.31% | -1.63% | 0.44% | -1.28% | -0.05% | 11.78% | -3.26% | 4.10% | 0.71% |
|
Return on Assets Growth (1y)
|
| | | -10.00 | -8.00 | 0.00 | 2.00 | -2.00 | -4.00 | -3.00 | 4.00 | 6.00 | 6.00 | 4.00 | -6.00 | -7.00 | -7.00 | -4.00 | 1.00 | 2.00 | 3.00 | 1.00 | 3.00 | 1.00 | -2.00 | -4.00 | -9.00 | -6.00 | -5.00 | -4.00 | 0.00 | 0.00 | 4.00 | 6.00 | 5.00 | 5.00 | 2.00 | 3.00 | 1.00 | 0.00 | 1.00 | -2.00 | 1.00 | -2.00 | | | | 11.00 | | | | 46.00 | 42.00 | 34.00 | 12.00 | -4.00 | -29.00 | -36.00 | -17.00 | -12.00 | 3.00 | 5.00 | -10.00 | 3.00 | 5.00 | -7.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -6.00 | -6.00 | 1.00 | 0.00 | -2.00 | -5.00 | -3.00 | -1.00 | 2.00 | 2.00 | 1.00 | -2.00 | -4.00 | -6.00 | -6.00 | -5.00 | -4.00 | -4.00 | -7.00 | -6.00 | -6.00 | -4.00 | -2.00 | -4.00 | -1.00 | 1.00 | 5.00 | 6.00 | 5.00 | 7.00 | 6.00 | 7.00 | 3.00 | | | | 9.00 | 24.00 | 35.00 | 47.00 | 54.00 | 65.00 | 70.00 | 58.00 | 52.00 | | | | 29.00 | 15.00 | 2.00 | -14.00 | -13.00 | -21.00 | -38.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.00 | -9.00 | -2.00 | 4.00 | 1.00 | -4.00 | -6.00 | -7.00 | -4.00 | -5.00 | -7.00 | -11.00 | -10.00 | -7.00 | -5.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -3.00 | | | | 14.00 | 30.00 | 43.00 | 53.00 | 60.00 | 68.00 | 71.00 | 60.00 | 50.00 | 37.00 | 32.00 | 43.00 | 38.00 | 39.00 | 39.00 | 31.00 | 43.00 | | |
|
Return on Assets (QoQ)
|
0.00 | -8.00 | -4.00 | 2.00 | 2.00 | 0.00 | -2.00 | -2.00 | 0.00 | 1.00 | 5.00 | 0.00 | -1.00 | -1.00 | -4.00 | 0.00 | -1.00 | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | 2.00 | -2.00 | -2.00 | -2.00 | -3.00 | 1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 3.00 | 1.00 | 0.00 | 1.00 | 0.00 | 2.00 | -2.00 | 0.00 | 0.00 | -1.00 | 2.00 | -3.00 | | | | | 15.00 | 12.00 | 10.00 | 8.00 | 11.00 | 4.00 | -11.00 | -9.00 | -13.00 | -3.00 | 9.00 | -4.00 | 1.00 | -1.00 | -6.00 | 9.00 | 3.00 | -14.00 |
|
Return on Capital Employed Growth (1y)
|
| | | -11.00 | -9.00 | 1.00 | 14.00 | 9.00 | 7.00 | 7.00 | 0.00 | 3.00 | 2.00 | 0.00 | -38.00 | -39.00 | -39.00 | -35.00 | 1.00 | 2.00 | 5.00 | 3.00 | 41.00 | 39.00 | 32.00 | 30.00 | -37.00 | -36.00 | -33.00 | -31.00 | 0.00 | -1.00 | 5.00 | 10.00 | 19.00 | 21.00 | 17.00 | 14.00 | 2.00 | 1.00 | 1.00 | -3.00 | 2.00 | -2.00 | | | | | | | | | | | 36.00 | | | | -57.00 | | | | 232.00 | | | |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | 1.00 | 1.00 | 8.00 | -25.00 | -27.00 | -30.00 | -28.00 | -38.00 | -34.00 | -32.00 | -32.00 | 3.00 | 2.00 | -1.00 | -2.00 | 5.00 | 6.00 | 5.00 | 2.00 | 4.00 | 3.00 | 5.00 | 9.00 | -18.00 | -16.00 | -11.00 | -7.00 | 21.00 | 21.00 | 23.00 | 22.00 | 23.00 | 20.00 | | | | | | | 120.00 | | | | 154.00 | | | | | | | | 211.00 | | | |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -36.00 | -33.00 | -23.00 | 17.00 | 14.00 | 8.00 | 5.00 | -34.00 | -31.00 | -33.00 | -33.00 | -34.00 | -35.00 | -29.00 | -23.00 | 24.00 | 26.00 | 27.00 | 27.00 | 26.00 | 25.00 | 22.00 | 20.00 | -14.00 | -17.00 | | | | | | | 142.00 | | | | 158.00 | | | | 99.00 | | | | 330.00 | | | |
|
Return on Capital Employed (QoQ)
|
0.00 | -9.00 | -4.00 | 3.00 | 2.00 | 0.00 | 9.00 | -2.00 | 0.00 | 0.00 | 2.00 | 1.00 | -1.00 | -2.00 | -36.00 | 0.00 | -1.00 | 2.00 | -1.00 | 1.00 | 3.00 | 0.00 | 37.00 | -1.00 | -4.00 | -2.00 | -30.00 | 1.00 | -2.00 | 0.00 | 1.00 | 0.00 | 5.00 | 4.00 | 10.00 | 2.00 | 1.00 | 2.00 | -2.00 | 1.00 | 0.00 | -1.00 | 2.00 | -4.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (1y)
|
| | | 15.00 | 66.00 | 87.00 | 64.00 | -30.00 | -59.00 | -52.00 | 47.00 | 83.00 | 74.00 | 50.00 | -76.00 | -86.00 | -84.00 | -43.00 | 11.00 | 30.00 | 52.00 | 22.00 | -27.00 | -50.00 | -34.00 | -76.00 | -36.00 | -26.00 | -76.00 | -39.00 | -3.00 | 0.00 | 41.00 | 64.00 | 38.00 | 38.00 | 15.00 | 16.00 | 2.00 | 2.00 | 6.00 | -14.00 | 13.00 | -15.00 | -39.00 | -38.00 | -54.00 | -2.00 | 41.00 | 66.00 | 87.00 | 75.00 | 71.00 | 63.00 | 28.00 | -3.00 | -45.00 | -60.00 | -31.00 | -25.00 | 1.00 | 5.00 | -18.00 | 5.00 | 8.00 | -14.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | 68.00 | 82.00 | 85.00 | 36.00 | -33.00 | -68.00 | -45.00 | -17.00 | 27.00 | 42.00 | 29.00 | -92.00 | -106.00 | -66.00 | -97.00 | -52.00 | -47.00 | -58.00 | -93.00 | -67.00 | -76.00 | -68.00 | -51.00 | -2.00 | 12.00 | -19.00 | 41.00 | 37.00 | 40.00 | 62.00 | 65.00 | 54.00 | 26.00 | -18.00 | -37.00 | -38.00 | -15.00 | 8.00 | 14.00 | 47.00 | 59.00 | 73.00 | 91.00 | 61.00 | 70.00 | 67.00 | 69.00 | 84.00 | 47.00 | 27.00 | 8.00 | -21.00 | -23.00 | -36.00 | -69.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.00 | 50.00 | 65.00 | 19.00 | -53.00 | -50.00 | -99.00 | -81.00 | -49.00 | -67.00 | -86.00 | -131.00 | -132.00 | -101.00 | -72.00 | -18.00 | -9.00 | -1.00 | -13.00 | -27.00 | -36.00 | -48.00 | -50.00 | 14.00 | -1.00 | -53.00 | -12.00 | -3.00 | 23.00 | 64.00 | 93.00 | 87.00 | 99.00 | 94.00 | 92.00 | 77.00 | 58.00 | 34.00 | 16.00 | 43.00 | 31.00 | 29.00 | 36.00 | 12.00 | 51.00 | 76.00 | 61.00 |
|
Return on Equity (QoQ)
|
-24.00 | -21.00 | -3.00 | 63.00 | 28.00 | 0.00 | -27.00 | -31.00 | -1.00 | 7.00 | 72.00 | 5.00 | -10.00 | -18.00 | -53.00 | -5.00 | -8.00 | 24.00 | 0.00 | 13.00 | 14.00 | -6.00 | -49.00 | -9.00 | 31.00 | -49.00 | -9.00 | 1.00 | -19.00 | -11.00 | 26.00 | 4.00 | 22.00 | 11.00 | 0.00 | 4.00 | -1.00 | 12.00 | -13.00 | 4.00 | 3.00 | -8.00 | 15.00 | -24.00 | -21.00 | -8.00 | 0.00 | 27.00 | 22.00 | 17.00 | 20.00 | 16.00 | 18.00 | 10.00 | -15.00 | -15.00 | -24.00 | -6.00 | 14.00 | -9.00 | 1.00 | -1.00 | -10.00 | 14.00 | 4.00 | -23.00 |
|
Return on Invested Capital Growth (1y)
|
| | | 17.00 | 51.00 | 52.00 | 296.00 | -568.00 | 21.00 | 73.00 | -74.00 | 696.00 | 69.00 | 27.00 | -371.00 | -359.00 | -349.00 | -331.00 | -11.00 | 23.00 | 52.00 | 45.00 | 218.00 | | | | | | | | | 17.00 | | | | 64.00 | 116.00 | 98.00 | | 1.00 | -3.00 | -23.00 | 4.00 | -6.00 | -28.00 | -29.00 | -24.00 | -1.00 | 31.00 | 57.00 | 49.00 | 42.00 | 59.00 | 57.00 | 22.00 | 6.00 | -36.00 | -57.00 | -18.00 | 11.00 | 75.00 | 118.00 | 53.00 | 47.00 | 64.00 | 14.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | 145.00 | 141.00 | 151.00 | -149.00 | -231.00 | -259.00 | -231.00 | -456.00 | 360.00 | -227.00 | -259.00 | -163.00 | | | | | 92.00 | | | | 85.00 | 41.00 | 70.00 | | | | | | 83.00 | | | | 59.00 | 85.00 | 47.00 | | -6.00 | 1.00 | 6.00 | 29.00 | 35.00 | 63.00 | 86.00 | 46.00 | 47.00 | 54.00 | 57.00 | 53.00 | 60.00 | 97.00 | 118.00 | 57.00 | 64.00 | 102.00 | 75.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -191.00 | -155.00 | -135.00 | 59.00 | | | | | 429.00 | | | | -251.00 | -256.00 | -216.00 | | 173.00 | 209.00 | 213.00 | 164.00 | 151.00 | 154.00 | 145.00 | -50.00 | | | | | 75.00 | | | | 100.00 | 176.00 | 161.00 | | 42.00 | 23.00 | 6.00 | 33.00 | 52.00 | 101.00 | 147.00 | 82.00 | 105.00 | 193.00 | 189.00 |
|
Return on Invested Capital (QoQ)
|
-22.00 | -21.00 | -3.00 | 63.00 | 13.00 | -20.00 | 241.00 | -802.00 | 602.00 | 32.00 | 95.00 | -32.00 | -26.00 | -11.00 | -303.00 | -20.00 | -15.00 | 7.00 | 17.00 | 14.00 | 14.00 | 0.00 | 191.00 | | | | | | | | | | -31.00 | 29.00 | | | 21.00 | 11.00 | -32.00 | 1.00 | 17.00 | -9.00 | -5.00 | -10.00 | -5.00 | -9.00 | 0.00 | 13.00 | 28.00 | 16.00 | -9.00 | 7.00 | 45.00 | 14.00 | -44.00 | -9.00 | 2.00 | -6.00 | -5.00 | 20.00 | 66.00 | 37.00 | -69.00 | 14.00 | 83.00 | -13.00 |
|
Return on Sales Growth (1y)
|
| | | 15.00 | 26.00 | -3.00 | -22.00 | -23.00 | 1.00 | 5.00 | 53.00 | 6.00 | -8.00 | -18.00 | -39.00 | -5.00 | -8.00 | 14.00 | 0.00 | 10.00 | 7.00 | -2.00 | 19.00 | -35.00 | -16.00 | -25.00 | -28.00 | -115.00 | -21.00 | -22.00 | 15.00 | 143.00 | 50.00 | 40.00 | -2.00 | 6.00 | -12.00 | 18.00 | -30.00 | 7.00 | 6.00 | -15.00 | 30.00 | -48.00 | -45.00 | -7.00 | 2.00 | 49.00 | 46.00 | 18.00 | 15.00 | 5.00 | 6.00 | -5.00 | -20.00 | -7.00 | -13.00 | 2.00 | 16.00 | -7.00 | 1.00 | 1.00 | -11.00 | 11.00 | 8.00 | -26.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -2.00 | 19.00 | -15.00 | -9.00 | -22.00 | -15.00 | 1.00 | 13.00 | 11.00 | -8.00 | -6.00 | -20.00 | -30.00 | -17.00 | -13.00 | -9.00 | -140.00 | -30.00 | -49.00 | 7.00 | -7.00 | 13.00 | -7.00 | -15.00 | 34.00 | 17.00 | 36.00 | -16.00 | 156.00 | 44.00 | 43.00 | -1.00 | -36.00 | -52.00 | -4.00 | 3.00 | 8.00 | 7.00 | -4.00 | 48.00 | 6.00 | 7.00 | 6.00 | -3.00 | 47.00 | 39.00 | 15.00 | 11.00 | -9.00 | -7.00 | -2.00 | -15.00 | -3.00 | -4.00 | -23.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.00 | 19.00 | -3.00 | 10.00 | -47.00 | -24.00 | -25.00 | 5.00 | -139.00 | -46.00 | -53.00 | -33.00 | -2.00 | 12.00 | 5.00 | 5.00 | 9.00 | 8.00 | 10.00 | -25.00 | 6.00 | 6.00 | -3.00 | -14.00 | -7.00 | -23.00 | 14.00 | 16.00 | 157.00 | 44.00 | 55.00 | 16.00 | 19.00 | 0.00 | 9.00 | -2.00 | 6.00 | -1.00 | -7.00 | 44.00 | -8.00 | -6.00 | 9.00 | 2.00 | 52.00 | 47.00 | -10.00 |
|
Return on Sales (QoQ)
|
-11.00 | 24.00 | -9.00 | 10.00 | 0.00 | -4.00 | -29.00 | 9.00 | 24.00 | 0.00 | 19.00 | -37.00 | 10.00 | -9.00 | -3.00 | -3.00 | 7.00 | 12.00 | -17.00 | 7.00 | 5.00 | 2.00 | 5.00 | -47.00 | 24.00 | -6.00 | 1.00 | -134.00 | 117.00 | -7.00 | 39.00 | -6.00 | 24.00 | -17.00 | -3.00 | 2.00 | 6.00 | 14.00 | -51.00 | 38.00 | 5.00 | -7.00 | -6.00 | -41.00 | 8.00 | 31.00 | 3.00 | 7.00 | 5.00 | 4.00 | 0.00 | -3.00 | 5.00 | -8.00 | -14.00 | 10.00 | -1.00 | 7.00 | 0.00 | -13.00 | 7.00 | 8.00 | -13.00 | 9.00 | 4.00 | -27.00 |
|
Revenue Growth (1y)
|
| | | 103.54% | 31.42% | 18.35% | 14.10% | -7.77% | 3.13% | 10.45% | 26.43% | 20.26% | 12.34% | 7.80% | -15.23% | 3.27% | 1.03% | 32.83% | 6.68% | 21.14% | 44.52% | 1.63% | 12.01% | -50.61% | -40.09% | -55.60% | -56.85% | -93.97% | -45.93% | -24.87% | 23.87% | 1,819.54% | 46.90% | 153.85% | 57.98% | 52.41% | 58.62% | -0.76% | -31.52% | -8.89% | -3.92% | 10.59% | 71.10% | -14.94% | -53.29% | -32.27% | -19.79% | 55.55% | 156.37% | 81.24% | 89.89% | 83.45% | 69.55% | 57.39% | -2.34% | -26.26% | -34.74% | -23.44% | -1.69% | -13.38% | 12.66% | -11.68% | -3.41% | 24.61% | -5.14% | 6.04% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 31.19% | 15.04% | 12.11% | 6.94% | 4.63% | 5.39% | 16.51% | 4.57% | 14.59% | 17.93% | 13.32% | 0.43% | -14.83% | -4.37% | -15.69% | -19.81% | -66.95% | -22.36% | -30.27% | -15.72% | -16.99% | -21.93% | -5.39% | -5.48% | 20.85% | 8.01% | 23.70% | 10.25% | 198.72% | 30.82% | 40.71% | 22.78% | 5.71% | -10.71% | -9.41% | -2.05% | 6.43% | 4.79% | 10.72% | 37.61% | 34.39% | 26.63% | 24.55% | 14.15% | 28.14% | 41.56% | 29.74% | 22.16% | 5.43% | 7.63% | 2.10% | -2.48% | -7.33% | -11.32% | -10.50% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.08% | 17.32% | 13.72% | 7.88% | -7.28% | 0.26% | -6.52% | -11.18% | -46.26% | -11.88% | -13.46% | -11.55% | -6.47% | -7.03% | 2.71% | 0.18% | 1.10% | 1.75% | -3.11% | -8.32% | -4.50% | -6.23% | -1.46% | -0.21% | 6.47% | -10.78% | 7.23% | 12.96% | 103.93% | 21.80% | 27.88% | 23.04% | 27.51% | 25.35% | 16.22% | 11.75% | 10.27% | 4.95% | 10.34% | 20.13% | 9.17% | 8.34% | 5.49% | 7.15% | 17.83% | 24.84% | 15.39% |
|
Revenue (QoQ)
|
56.35% | 2.65% | 17.57% | 7.86% | 0.95% | -7.55% | 13.35% | -12.81% | 12.87% | -0.99% | 29.76% | -17.06% | 5.44% | -4.99% | 2.04% | 1.03% | 3.15% | 24.92% | -18.05% | 14.73% | 23.05% | -12.15% | -9.68% | -49.41% | 49.25% | -34.89% | -12.22% | -92.93% | 1,237.47% | -9.54% | 44.73% | 9.62% | 2.36% | 56.33% | -9.93% | 5.75% | 6.53% | -2.19% | -37.85% | 40.70% | 12.33% | 12.58% | -3.84% | -30.05% | -38.31% | 63.24% | 13.88% | 35.64% | 1.67% | 15.40% | 19.32% | 31.04% | -6.03% | 7.12% | -25.96% | -1.05% | -16.83% | 25.66% | -4.93% | -12.81% | 8.17% | -1.49% | 3.97% | 12.48% | -17.66% | 10.12% |
|
Share-based Compensation Growth (1y)
|
| | | -159.76% | -163.04% | -89.53% | 201.73% | | -224.14% | -1,513.87% | -22.96% | | 38.83% | | -120.46% | 165.89% | | | 249.76% | 84.15% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -227.87% | -48.12% | | -35.28% | 238.12% | | | -38.20% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 109.48% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (QoQ)
|
2,758.51% | 86.96% | -49.42% | -102.21% | -2,915.51% | 131.03% | 1,358.37% | | | -35.37% | 179.47% | -152.91% | -7.48% | | | 270.39% | | | | 109.52% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholder's Equity Growth (1y)
|
| | | -80.48% | -81.11% | -82.64% | 15.70% | 17.12% | 17.75% | 16.31% | 10.33% | 6.59% | 2.73% | 5.68% | 9.24% | 1.27% | 0.47% | -2.21% | -1.84% | 0.18% | 8.41% | 11.34% | 485.04% | -2.80% | -6.99% | 421.51% | -4.55% | -7.86% | -12.23% | -84.08% | -4.02% | 10.32% | 101.77% | 110.52% | -63.59% | 99.29% | 11.76% | 1.89% | -1.49% | -4.00% | -4.45% | -1.79% | 2.24% | 0.88% | -1.42% | 1.26% | 2.04% | 7.80% | 16.85% | 9.59% | 9.48% | 7.96% | 1.17% | -0.50% | -5.99% | -6.02% | -3.40% | 2.00% | 3.75% | 5.43% | 3.30% | 1.93% | 0.66% | -4.19% | 0.53% | 1.49% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -37.54% | -38.87% | -40.24% | 11.72% | 8.13% | 6.72% | 6.33% | 5.76% | 2.64% | 3.82% | 4.79% | 84.43% | -0.47% | 0.43% | 78.41% | 76.32% | -3.55% | -3.99% | -2.59% | 75.00% | -0.40% | 18.10% | 20.45% | -30.65% | 26.53% | 25.55% | -30.11% | -29.91% | 28.27% | 29.16% | 28.19% | -28.42% | 24.51% | 1.73% | 0.44% | 0.91% | 1.45% | 3.25% | 2.91% | 4.53% | 5.49% | 5.23% | 3.36% | 1.65% | 3.03% | 4.53% | 3.61% | 2.21% | 2.27% | 0.32% | 1.14% | -0.61% | -1.72% | 0.11% | 1.81% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.39% | -24.28% | -25.31% | 51.60% | 4.25% | 4.15% | 47.49% | 45.88% | -0.64% | -1.80% | -0.91% | 41.87% | 0.05% | 12.40% | 13.73% | 13.88% | 14.55% | 14.82% | 14.67% | 13.96% | 13.58% | 11.96% | 11.83% | -19.60% | 14.43% | 13.27% | -19.43% | -18.52% | 18.08% | 19.94% | 18.51% | -16.35% | 17.57% | 4.47% | 2.01% | 1.13% | 1.16% | 1.47% | 2.04% | 2.18% | 3.07% | 3.07% | 2.80% | 1.86% | 2.01% | 3.47% | 2.84% |
|
Shareholder's Equity (QoQ)
|
5.68% | 9.12% | -84.54% | 9.49% | 2.28% | 0.30% | 3.01% | 10.84% | 2.82% | -0.93% | -2.29% | 7.08% | -0.90% | 1.93% | 1.00% | -0.73% | -1.69% | -0.79% | 1.38% | 1.31% | 6.39% | 1.89% | 432.68% | -83.17% | 1.80% | 471.33% | -2.50% | -83.75% | -3.02% | 3.62% | 487.83% | -81.32% | 77.36% | 8.11% | 1.67% | 2.23% | -0.54% | -1.44% | -1.70% | -0.38% | -1.01% | 1.30% | 2.33% | -1.70% | -3.27% | 4.06% | 3.12% | 3.85% | 4.86% | -2.41% | 3.02% | 2.41% | -1.73% | -4.02% | -2.67% | 2.38% | 1.01% | 1.34% | -0.99% | 4.03% | -1.03% | -0.01% | -2.22% | -0.98% | 3.84% | 0.95% |
|
Tax Rate Growth (1y)
|
| | | -8876.00 | -12855.00 | -101118.00 | -5145.00 | 12,048.00 | 14,467.00 | 101,430.00 | -4075.00 | -2521.00 | 214.00 | 837.00 | 11,808.00 | 500.00 | 152.00 | -660.00 | -112.00 | -2920.00 | -943.00 | -940.00 | -3709.00 | | | | | | | | | -2516.00 | | | | 175.00 | 2,517.00 | 1,558.00 | | -410.00 | -1336.00 | 262.00 | -2226.00 | -110.00 | 13.00 | -3147.00 | 84.00 | 510.00 | 1,078.00 | 3,928.00 | 1,542.00 | 335.00 | 396.00 | 49.00 | 997.00 | -81.00 | -217.00 | -98.00 | -1293.00 | 842.00 | 539.00 | -528.00 | -314.00 | -1198.00 | -746.00 | 7,219.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 650.00 | 1,826.00 | 1,148.00 | 2,588.00 | 10,026.00 | 14,833.00 | 101,606.00 | 7,621.00 | -4941.00 | -577.00 | -764.00 | 7,987.00 | | | | | -209.00 | | | | 195.00 | -1965.00 | -1306.00 | | | | | | -2750.00 | | | | -345.00 | 1,194.00 | -1327.00 | | -10.00 | -246.00 | 1,043.00 | -600.00 | 735.00 | 1,487.00 | 830.00 | 2,623.00 | 764.00 | 1,256.00 | 3,879.00 | 1,246.00 | 1,096.00 | 718.00 | -577.00 | -609.00 | -437.00 | -424.00 | 6,593.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1770.00 | 1,035.00 | -452.00 | -1234.00 | | | | | -2231.00 | | | | -2225.00 | -2756.00 | -2906.00 | | -2550.00 | -391.00 | -688.00 | -1289.00 | -40.00 | -784.00 | 514.00 | 194.00 | | | | | -2350.00 | | | | 500.00 | 2,668.00 | 2,650.00 | | 244.00 | -67.00 | 995.00 | -896.00 | 1,496.00 | 1,808.00 | 204.00 | 1,016.00 | 408.00 | 1,049.00 | 10,570.00 |
|
Tax Rate (QoQ)
|
-2916.00 | 872.00 | 298.00 | -7131.00 | -6894.00 | -87391.00 | 96,271.00 | 10,062.00 | -4475.00 | -428.00 | -9234.00 | 11,616.00 | -1740.00 | 194.00 | 1,738.00 | 308.00 | -2088.00 | -618.00 | 2,286.00 | -2500.00 | -111.00 | -615.00 | -483.00 | | | | | | | | | | -2271.00 | 45.00 | | | 71.00 | -915.00 | 1,684.00 | -1250.00 | -856.00 | 684.00 | -803.00 | 865.00 | -732.00 | -2476.00 | 2,428.00 | 1,291.00 | -165.00 | 374.00 | 41.00 | 84.00 | -104.00 | 27.00 | 989.00 | -994.00 | -240.00 | 147.00 | -206.00 | 1,141.00 | -543.00 | -920.00 | 9.00 | 257.00 | -91.00 | 7,044.00 |
|
Total Debt Growth (1y)
|
| | | -18.67% | -11.54% | -15.12% | -4.02% | -0.06% | -1.83% | 16.80% | -4.61% | -4.17% | -5.26% | -11.36% | 5.28% | 12.47% | 16.19% | 7.00% | 4.47% | 1.55% | 25.54% | 39.19% | 33.88% | 34.97% | 5.48% | 0.45% | 2.05% | -4.89% | 2.94% | 4.93% | 0.11% | 2.05% | 29.45% | 37.79% | 40.31% | 41.20% | -4.19% | -17.41% | -11.61% | -9.23% | 5.93% | 12.87% | 1.72% | 7.22% | -5.50% | -3.65% | 3.53% | -6.58% | -10.18% | -18.83% | -29.16% | -30.55% | -33.72% | -25.49% | -27.67% | -18.99% | -8.45% | -12.52% | -5.92% | -7.88% | -18.00% | -15.36% | 69.83% | 48.25% | 66.13% | 70.63% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -7.99% | -6.30% | -4.22% | -1.22% | 2.51% | 2.62% | 3.47% | 1.61% | 3.06% | 11.38% | 9.70% | 13.77% | 15.52% | 15.44% | 14.37% | 12.59% | 9.24% | 10.88% | 13.63% | 11.01% | 9.42% | 12.02% | 13.24% | 12.76% | 11.08% | 8.49% | 6.09% | 7.48% | 9.36% | 9.52% | 8.70% | 8.05% | 11.17% | -1.38% | -3.52% | -2.36% | -3.13% | -3.48% | -4.07% | -9.30% | -11.39% | -17.45% | -16.47% | -19.05% | -19.30% | -18.31% | -19.12% | -21.59% | -19.68% | -20.76% | -17.98% | 4.94% | 3.42% | 7.64% | 8.11% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.31% | 3.71% | 5.53% | 6.16% | 8.10% | 7.43% | 9.14% | 7.47% | 7.04% | 8.45% | 6.83% | 8.51% | 8.39% | 15.44% | 16.68% | 14.93% | 13.44% | 11.07% | 10.79% | 11.15% | 10.92% | 7.36% | 6.25% | 5.21% | 5.93% | 5.03% | 5.37% | 5.51% | 5.55% | 2.20% | 0.09% | -1.54% | -2.27% | -10.60% | -11.49% | -13.76% | -12.55% | -11.41% | -10.47% | -12.68% | -12.29% | -15.83% | -15.47% | -3.25% | -6.42% | -5.78% | -5.24% |
|
Total Debt (QoQ)
|
-2.87% | -6.30% | -4.88% | -6.05% | 5.64% | -10.09% | 7.56% | -2.17% | 3.77% | 6.96% | -12.16% | -1.72% | 2.59% | 0.09% | 4.33% | 5.00% | 5.98% | -7.84% | 1.86% | 2.07% | 31.01% | 2.19% | -2.02% | 2.90% | 2.38% | -2.69% | -0.45% | -4.11% | 10.82% | -0.81% | -5.02% | -2.25% | 40.56% | 5.58% | -3.28% | -1.63% | -4.62% | -8.99% | 3.51% | 1.02% | 11.32% | -3.02% | -6.72% | 6.47% | -1.89% | -1.12% | 0.24% | -3.93% | -5.67% | -10.64% | -12.52% | -5.82% | -9.97% | 0.45% | -15.08% | 5.49% | 1.74% | -4.01% | -8.67% | 3.29% | -9.43% | -0.92% | 83.24% | -9.84% | 1.50% | 1.76% |