CNH Industrial N.V. (NYSE: CNH)

Sector: Industrials Industry: Farm & Heavy Construction Machinery CIK: 0001567094
Market Cap 16.63 Bn
P/B 2.15
P/E 27.85
P/S 0.93
ROIC (Qtr) 6.34
Div Yield % 0.00
Rev 1y % (Qtr) -5.48
Total Debt (Qtr) 27.17 Bn
Debt/Equity (Qtr) 3.51
Add ratio to table...

About

CNH Industrial N.V., commonly recognized by its ticker symbol CNH, is a prominent player in the equipment and services industry. The company specializes in the design, production, marketing, sale, and financing of agricultural and construction equipment. Its operations span across 32 countries, with a commercial presence in approximately 164 countries, making it a truly global entity. The company's main business activities revolve around its Industrial Activities segments, which include Agriculture and Construction. The Agriculture segment is dedicated...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 3.29B provides 1.80x coverage of SG&A expenses 1.83B, showing efficient operational cost management.
  • Robust free cash flow of 2.03B exceeds capital expenditure of 1.25B by 1.62x, indicating strong organic growth funding capability.
  • Operating cash flow of 3.29B provides strong 4.46x coverage of operating expenses 737M, showing operational efficiency.
  • Operating cash flow of 3.29B provides strong 99.55x coverage of tax liabilities 33M, showing excellent fiscal position.
  • Retained earnings of 10.42B represent substantial 1.35x of equity 7.73B, indicating strong internal capital generation.

Bear case

  • Operating cash flow of 3.29B barely covers its investment activities of (2.08B), with a coverage ratio of -1.58, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 3.29B provides thin coverage of dividend payments of (329M) with a -9.98 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Investment activities of (2.08B) provide weak support for R&D spending of 921M, which is -2.26x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Retained earnings of 10.42B provide limited buffer against comprehensive income items of (2.71B), which is -3.85x, indicating elevated exposure to market risks.
  • Operating cash flow of 3.29B is outpaced by equity issuance of (68M) (-48.31 ratio), indicating concerning reliance on equity markets for funding operations.

Geographical Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Farm & Heavy Construction Machinery
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 CAT Caterpillar Inc 483.60 Bn 124.96 8.76 43.33 Bn
2 DE Deere & Co 188.47 Bn 68.51 5.30 63.94 Bn
3 PCAR Paccar Inc 68.19 Bn 57.51 3.81 15.85 Bn
4 CNH CNH Industrial N.V. 16.63 Bn 27.85 0.93 27.17 Bn
5 AGCO Agco Corp /De 10.86 Bn 33.29 1.16 2.56 Bn
6 OSK Oshkosh Corp 10.81 Bn 16.71 1.04 1.10 Bn
7 TEX Terex Corp 4.57 Bn 20.69 0.84 2.58 Bn
8 ALG Alamo Group Inc 2.46 Bn 38.76 2.10 0.21 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.95 1.36
EV to Cash from Ops. EV/CFO 12.47 2.52
EV to Debt EV to Debt 1.51 36.19
EV to EBIT EV/EBIT 17.57 19.84
EV to EBITDA EV/EBITDA 14.29 11.98
EV to Free Cash Flow [EV/FCF] EV/FCF 20.17 10.22
EV to Market Cap EV to Market Cap 2.46 2.67
EV to Revenue EV/Rev 2.30 2.22
Price to Book Value [P/B] P/B 2.15 2.56
Price to Earnings [P/E] P/E 27.85 19.56
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.81 116,909.42
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 51.44
Dividend per Basic Share Div per Share (Qtr) 0.00 1.01
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 11.55
Interest Coverage Int. cover (Qtr) 1.53 6.02
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -13.48 -4.60
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 20.65 27.84
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 -2.90
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -42.75 22.54
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -28.15 2.73
EBIT Growth (1y) % EBIT 1y % (Qtr) -34.41 36.64
EBT Growth (1y) % EBT 1y % (Qtr) -58.67 2,839.65
EPS Growth (1y) % EPS 1y % (Qtr) -63.57 154.78
FCF Growth (1y) % FCF 1y % (Qtr) 196.06 -12.49
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -18.30 -11.09
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.41 1.00
Cash Payout Ratio Cash Payout (Qtr) 0.07 0.07
Cash Ratio Cash Ratio 0.00 0.46
Current Ratio Current Ratio 0.00 2.51
Debt to Equity Ratio Debt/Equity (Qtr) 3.51 0.43
Interest Cover Ratio Int Coverage (Qtr) 1.53 6.02
Times Interest Earned Times Interest Earned (Qtr) 1.53 6.02
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 16.50 -7.57
EBIT Margin % EBIT Margin % (Qtr) 13.09 -11.88
EBT Margin % EBT Margin % (Qtr) 4.55 -14.87
Gross Margin % Gross Margin % (Qtr) 32.20 19.78
Net Profit Margin % Net Margin % (Qtr) 3.40 -16.22