|
Gross Margin
|
48.63% | 66.36% | -57.96% | 88.03% | 85.17% | 85.70% | 85.67% | 86.71% | 85.93% | 86.17% | 85.37% | 86.15% | 86.98% | 86.74% | 86.88% | 85.95% | 89.59% | 84.07% | 82.76% | 84.78% | 85.35% | 83.19% | 81.84% | 82.64% | 83.90% | 83.44% | 95.02% | 88.15% | 87.66% | 87.20% | 85.54% | 88.05% | 88.42% | 88.48% | 87.56% | 89.50% | 89.23% | 89.24% | 89.59% | 86.95% | 89.73% | 90.46% | 90.65% | 90.09% | 90.00% | 90.30% | 89.62% | 88.70% | 88.76% | 88.30% | 89.14% | 89.31% | 89.53% | 89.87% | 89.25% | 90.21% | 89.26% | 89.99% | 79.24% | 89.99% | 90.10% | 90.15% | 89.32% |
|
EBT Margin
|
-33.05% | -7.07% | 20.71% | 14.30% | 8.01% | 5.70% | 10.61% | 15.16% | 10.24% | 12.73% | -2.01% | 14.22% | 11.02% | 15.09% | 11.13% | 12.10% | 14.92% | 12.15% | 10.60% | 13.31% | 7.05% | 10.82% | -7.10% | 2.60% | 12.27% | 19.52% | 13.26% | 14.72% | 15.64% | 7.80% | 16.75% | 13.65% | 12.82% | 15.33% | -4.74% | 15.55% | 13.10% | 4.73% | 12.06% | -3.88% | 6.58% | 8.87% | 16.31% | 13.19% | 15.25% | 10.61% | 10.09% | 12.31% | 7.76% | -1.72% | 9.10% | 11.77% | 10.93% | 9.77% | 13.12% | 12.40% | 11.42% | 9.98% | 0.57% | 9.62% | 10.22% | 13.44% | 9.87% |
|
EBIT Margin
|
-31.39% | -40.71% | -137.25% | 2.33% | -6.82% | -8.60% | -3.72% | 1.87% | -3.83% | -1.09% | -9.12% | 0.37% | -2.00% | 1.83% | -1.99% | -1.95% | 4.51% | -3.77% | -6.64% | -1.91% | -7.61% | -5.99% | -25.25% | -14.76% | -3.83% | 2.96% | 8.28% | 2.88% | 3.30% | -5.00% | 2.29% | 19.33% | 19.66% | 18.57% | 13.90% | 21.19% | 19.73% | 18.14% | 19.63% | 14.36% | 19.31% | 18.33% | 18.94% | 17.59% | 19.51% | 17.34% | 18.04% | 15.53% | 14.76% | 14.27% | 16.17% | 16.66% | 17.40% | 16.58% | 17.42% | 17.68% | 17.56% | 17.30% | 17.46% | 16.65% | 17.81% | 16.71% | 17.06% |
|
EBITDA Margin
|
-31.39% | -40.71% | -137.25% | 2.33% | -6.82% | -8.60% | -3.72% | 1.87% | -3.83% | -1.09% | -9.12% | 0.37% | -2.00% | 1.83% | -1.99% | -1.95% | 4.51% | -3.77% | -6.64% | -1.91% | -7.61% | -5.99% | -25.25% | -14.76% | -3.83% | 2.96% | 8.28% | 2.88% | 3.30% | -5.00% | 2.29% | 19.33% | 19.66% | 18.57% | 13.90% | 21.19% | 19.73% | 18.14% | 19.63% | 14.36% | 19.31% | 18.33% | 18.94% | 17.59% | 19.51% | 17.34% | 18.04% | 15.53% | 14.76% | 14.27% | 16.17% | 16.66% | 17.40% | 16.58% | 17.42% | 17.68% | 17.56% | 17.30% | 17.46% | 16.65% | 17.81% | 16.71% | 17.06% |
|
Operating Margin
|
-31.39% | -40.71% | -137.25% | 2.33% | -6.82% | -8.60% | -3.72% | 1.87% | -3.83% | -1.09% | -9.12% | 0.37% | -2.00% | 1.83% | -1.99% | -1.95% | 4.51% | -3.77% | -6.64% | -1.91% | -7.61% | -5.99% | -25.25% | -14.76% | -3.83% | 2.96% | 8.28% | 2.88% | 3.30% | -5.00% | 2.29% | 19.33% | 19.66% | 18.57% | 13.90% | 21.19% | 19.73% | 18.14% | 19.63% | 14.36% | 19.31% | 18.33% | 18.94% | 17.59% | 19.51% | 17.34% | 18.04% | 15.53% | 14.76% | 14.27% | 16.17% | 16.66% | 17.40% | 16.58% | 17.42% | 17.68% | 17.56% | 17.30% | 17.46% | 16.65% | 17.81% | 16.71% | 17.06% |
|
Net Margin
|
11.55% | -6.69% | 12.84% | 9.50% | 5.64% | 3.45% | 8.54% | 10.41% | 7.39% | 8.96% | -0.37% | 0.37% | 0.16% | 0.04% | 0.31% | -8.40% | 0.25% | 0.17% | | | | | | 3.01% | 8.90% | 14.10% | 10.08% | 11.16% | 11.50% | 6.01% | 9.11% | 11.48% | 10.49% | 12.81% | -3.50% | 12.69% | 10.65% | 3.99% | 9.83% | -2.66% | 5.46% | 7.55% | 13.20% | 10.89% | 12.15% | 8.65% | 8.12% | 10.23% | 6.49% | -1.42% | 7.68% | 9.42% | 8.57% | 7.73% | 10.46% | 9.81% | 9.01% | 7.82% | 0.57% | 7.55% | 8.04% | 10.56% | 7.89% |
|
FCF Margin
|
| -54.30% | 24.76% | 4.45% | 13.06% | 16.46% | 38.57% | 12.08% | 12.73% | 14.48% | 9.16% | 6.92% | 14.57% | 13.30% | 10.08% | 6.41% | 16.48% | 18.46% | 15.31% | 3.15% | 17.58% | 22.20% | 13.27% | 13.71% | 10.52% | 19.65% | 10.21% | 10.82% | 8.24% | 15.30% | 13.81% | 7.10% | 3.81% | 19.18% | 14.44% | 10.35% | 8.47% | 17.13% | 5.55% | 9.12% | 15.58% | 26.67% | 12.28% | 2.76% | 19.84% | 22.24% | 20.73% | 21.94% | 20.33% | 24.38% | 16.10% | 13.20% | 14.47% | 24.10% | 14.17% | 14.05% | 16.97% | 20.18% | 18.03% | 17.09% | 14.47% | 18.44% | 14.16% |
|
Assets Average
|
| | | | | 55.81B | 55.48B | 55.56B | 56.25B | 57.56B | 58.57B | 58.62B | 58.15B | 57.38B | 57.19B | 57.71B | 58.83B | 57.58B | 55.65B | 55.52B | 55.24B | 54.92B | 54.93B | 55.27B | 56.20B | 56.88B | 56.05B | 55.22B | 55.70B | 56.39B | 56.57B | 57.11B | 57.75B | 57.56B | 57.21B | 57.81B | 59.22B | 60.21B | 60.53B | 59.51B | 60.25B | 62.44B | 63.40B | 63.87B | 64.96B | 66.36B | 66.58B | 65.22B | 63.01B | 61.22B | 60.61B | 61.53B | 62.57B | 62.52B | 63.33B | 64.89B | 65.13B | 66.28B | 66.92B | 66.91B | 68.13B | 69.35B | 69.60B |
|
Equity Average
|
| | | | | 11.85B | 11.72B | 11.73B | 12.10B | 12.44B | 12.49B | 12.36B | 12.17B | 12.05B | 12.40B | 12.62B | 12.83B | 13.05B | 12.91B | 12.62B | 12.34B | 12.25B | 12.01B | 11.61B | 11.68B | 12.04B | 12.08B | 11.83B | 11.86B | 12.10B | 12.21B | 11.83B | 11.42B | 11.46B | 11.36B | 11.34B | 11.77B | 12.11B | 12.17B | 11.29B | 11.00B | 11.83B | 12.36B | 12.40B | 12.38B | 12.67B | 12.74B | 11.81B | 10.16B | 8.80B | 8.32B | 8.61B | 8.70B | 8.64B | 9.23B | 9.78B | 9.77B | 10.32B | 10.64B | 10.40B | 10.47B | 10.99B | 11.47B |
|
Invested Capital
|
| | 14.18B | | 11.75B | 12.06B | 14.10B | 12.06B | 12.30B | 12.67B | 14.88B | 12.42B | 11.96B | 12.15B | 15.21B | 13.13B | 13.62B | 13.58B | 15.35B | 12.44B | 12.23B | 12.62B | 14.32B | 11.47B | 11.89B | 12.20B | 14.68B | 11.84B | 12.18B | 12.32B | 15.10B | 11.46B | 11.45B | 11.51B | 13.90B | 11.46B | 12.09B | 12.12B | 14.89B | 10.36B | 11.64B | 12.02B | 15.48B | 12.09B | 12.67B | 12.66B | 15.59B | 10.82B | 9.51B | 8.09B | 11.33B | 8.91B | 9.52B | 9.36B | 12.92B | 10.21B | 9.87B | 10.76B | 13.49B | 10.78B | 11.16B | 11.82B | 14.59B |
|
Asset Utilization Ratio
|
| | | | | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.20 | 0.20 | 0.20 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.22 | 0.21 | 0.22 |
|
Interest Coverage Ratio
|
-18.95 | -24.05 | -71.68 | 1.17 | -3.49 | -4.35 | -1.95 | 1.07 | -2.00 | -0.63 | -5.29 | 0.21 | -1.20 | 1.07 | -1.24 | -1.09 | 2.39 | -1.90 | -3.51 | -1.15 | -4.54 | -3.31 | -15.08 | -7.71 | -2.37 | 1.85 | 4.95 | 1.56 | 1.95 | -2.93 | 1.51 | 14.00 | 14.46 | 14.32 | 9.82 | 16.79 | 15.15 | 15.22 | 17.58 | 10.61 | 17.23 | 16.16 | 19.82 | 18.00 | 20.38 | 18.32 | 19.68 | 16.00 | 15.43 | 15.07 | 17.96 | 18.75 | 18.55 | 16.26 | 17.97 | 17.40 | 18.18 | 19.56 | 20.13 | 18.88 | 21.35 | 17.72 | 18.14 |
|
Debt to Equity
|
| | 0.23 | | 0.23 | 0.22 | 0.23 | 0.22 | 0.21 | 0.20 | 0.21 | 0.21 | 0.22 | 0.21 | 0.20 | 0.25 | 0.24 | 0.24 | 0.20 | 0.21 | 0.21 | 0.21 | 0.22 | 0.24 | 0.23 | 0.22 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.24 | 0.24 | 0.23 | 0.24 | 0.23 | 0.22 | 0.22 | 0.22 | 0.26 | 0.23 | 0.23 | 0.22 | 0.23 | 0.22 | 0.22 | 0.22 | 0.26 | 0.29 | 0.34 | 0.33 | 0.32 | 0.36 | 0.38 | 0.31 | 0.36 | 0.30 | 0.28 | 0.28 | 0.29 | 0.28 | 0.31 | 0.26 |
|
Debt Ratio
|
| | 0.05 | | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 |
|
Equity Ratio
|
| | 0.21 | | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.21 | 0.21 | 0.22 | 0.22 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.18 | 0.19 | 0.19 | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 | 0.17 | 0.15 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.15 | 0.15 | 0.16 | 0.17 |
|
Times Interest Earned
|
-18.95 | -24.05 | -71.68 | 1.17 | -3.49 | -4.35 | -1.95 | 1.07 | -2.00 | -0.63 | -5.29 | 0.21 | -1.20 | 1.07 | -1.24 | -1.09 | 2.39 | -1.90 | -3.51 | -1.15 | -4.54 | -3.31 | -15.08 | -7.71 | -2.37 | 1.85 | 4.95 | 1.56 | 1.95 | -2.93 | 1.51 | 14.00 | 14.46 | 14.32 | 9.82 | 16.79 | 15.15 | 15.22 | 17.58 | 10.61 | 17.23 | 16.16 | 19.82 | 18.00 | 20.38 | 18.32 | 19.68 | 16.00 | 15.43 | 15.07 | 17.96 | 18.75 | 18.55 | 16.26 | 17.97 | 17.40 | 18.18 | 19.56 | 20.13 | 18.88 | 21.35 | 17.72 | 18.14 |
|
FCF Payout Ratio
|
| -0.01 | 0.01 | 0.26 | 0.09 | 0.08 | 0.03 | 0.14 | 0.14 | 0.11 | 0.18 | 0.32 | 0.15 | 0.17 | 0.21 | 2.14 | 0.17 | 0.15 | 0.19 | 8.22 | 0.17 | 0.14 | 0.22 | 2.02 | 0.28 | 0.14 | 0.27 | 2.42 | 0.34 | 0.23 | 0.24 | 3.47 | 0.84 | 0.19 | 0.27 | 2.30 | 0.43 | 0.21 | 0.62 | 3.11 | 0.23 | 0.13 | 0.28 | 3.92 | 0.17 | 0.16 | 0.16 | 1.04 | 0.18 | 0.15 | 0.22 | 1.07 | 0.24 | 0.14 | 0.23 | 1.38 | 0.20 | 0.16 | 0.18 | 1.09 | 0.23 | 0.18 | 0.23 |
|
Enterprise Value
|
| | -1.72B | | -1.56B | -1.58B | -1.72B | -1.64B | -1.75B | -2.48B | -1.99B | -1.55B | -1.53B | -1.48B | -1.41B | -2.07B | -2.02B | -1.88B | -1.71B | -1.51B | -1.67B | -1.48B | -1.66B | -1.65B | -1.38B | -1.42B | -1.41B | -1.14B | -1.33B | -1.45B | -1.44B | -1.23B | -1.31B | -1.29B | -1.29B | -1.47B | -1.52B | -1.49B | -1.86B | -0.80B | -1.46B | -1.46B | -1.91B | -1.33B | -1.47B | -1.14B | -1.99B | -1.30B | -1.11B | -1.07B | -1.83B | -1.17B | -1.92B | -1.96B | -2.17B | -2.00B | -1.75B | -1.90B | -2.09B | -1.58B | -1.73B | -2.24B | -2.32B |
|
Return on Sales
|
0.00% | -0.01% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.10% | 0.07% | 0.09% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.08% | 0.00% | 0.00% | -0.02% | 0.00% | 0.00% | | | 0.03% | 0.09% | 0.14% | 0.10% | 0.11% | 0.11% | 0.06% | 0.09% | 0.11% | 0.10% | 0.13% | -0.03% | 0.13% | 0.11% | 0.04% | 0.10% | -0.03% | 0.05% | 0.08% | 0.13% | 0.11% | 0.12% | 0.09% | 0.08% | 0.10% | 0.06% | -0.01% | 0.08% | 0.09% | 0.09% | 0.08% | 0.10% | 0.10% | 0.09% | 0.08% | 0.01% | 0.08% | 0.08% | 0.11% | 0.08% |
|
Return on Invested Capital
|
| | | | | -0.20% | -0.02% | -0.02% | -0.02% | -0.01% | -0.02% | -0.02% | -0.02% | -0.01% | 0.00% | -0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.03% | -0.03% | -0.06% | -0.10% | -0.09% | -0.06% | -0.01% | 0.01% | 0.03% | 0.01% | 0.00% | 0.03% | 0.06% | 0.10% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.15% | 0.14% | 0.12% | 0.13% | 0.14% | 0.14% | 0.12% | 0.13% | 0.16% | 0.17% | 0.16% | 0.15% | 0.18% | 0.18% | 0.16% | 0.16% | 0.19% | 0.19% | 0.16% | 0.16% | 0.18% | 0.18% | 0.15% |
|
Return on Assets
|
| | | | | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% |
|
Return on Equity
|
| | | | | 0.00% | 0.00% | 0.02% | 0.03% | 0.05% | 0.05% | 0.03% | 0.02% | 0.00% | 0.00% | -0.02% | -0.01% | -0.01% | -0.02% | 0.00% | 0.00% | | | 0.01% | 0.02% | 0.05% | 0.07% | 0.09% | 0.09% | 0.08% | 0.07% | 0.08% | 0.08% | 0.10% | 0.07% | 0.08% | 0.07% | 0.05% | 0.08% | 0.05% | 0.04% | 0.05% | 0.06% | 0.09% | 0.10% | 0.10% | 0.09% | 0.10% | 0.10% | 0.08% | 0.08% | 0.08% | 0.09% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.09% | 0.09% | 0.08% | 0.09% | 0.11% |