|
Assets Growth (1y)
|
| | | | | -0.40% | | 1.30% | 4.96% | 6.19% | 4.86% | 1.89% | -2.43% | -2.27% | -0.86% | 3.25% | -2.55% | -2.85% | -4.74% | -7.43% | -1.65% | -0.94% | 0.07% | 3.42% | 3.73% | 0.34% | -0.54% | -1.23% | -0.49% | 2.42% | 4.43% | 2.94% | 1.20% | 1.03% | 1.44% | 3.64% | 5.57% | 6.05% | -0.12% | 3.56% | 3.85% | 5.63% | 9.09% | 6.62% | 5.97% | 4.08% | 0.12% | -6.01% | -9.48% | -8.46% | -2.72% | 1.38% | 2.88% | 6.08% | 4.87% | 3.34% | 8.72% | 2.75% | 3.46% | 5.74% | 3.56% | 4.44% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 1.11% | | 2.14% | -0.07% | 0.28% | -0.32% | -0.88% | -2.21% | -2.02% | -1.87% | -0.38% | -0.19% | -1.16% | -1.76% | -1.85% | 0.51% | 0.60% | 1.30% | 1.69% | 1.47% | 1.26% | 1.76% | 1.76% | 2.06% | 3.15% | 1.90% | 3.38% | 3.52% | 4.22% | 3.39% | 4.60% | 5.13% | 5.25% | 2.94% | 1.24% | -0.13% | 0.21% | 2.04% | 0.53% | -0.44% | 0.36% | 0.71% | -0.51% | 0.42% | -0.07% | 1.81% | 3.47% | 5.02% | 4.42% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -0.10% | | 0.40% | 0.36% | 0.04% | -0.29% | -0.10% | -0.70% | -0.68% | -0.37% | 0.10% | 0.03% | -0.01% | 0.09% | 0.18% | 1.64% | 1.75% | 1.04% | 2.45% | 2.75% | 3.07% | 2.80% | 3.07% | 3.19% | 3.83% | 2.94% | 2.06% | 1.25% | 1.52% | 1.48% | 1.75% | 1.59% | 2.52% | 2.16% | 1.69% | 2.19% | 1.87% | 2.88% | 2.11% | 2.13% | 1.64% |
|
Assets (QoQ)
|
| | | | 0.13% | -1.31% | 1.63% | 0.88% | 3.74% | -0.15% | 0.35% | -1.98% | -0.66% | 0.01% | 1.80% | 2.08% | -6.24% | -0.30% | -0.18% | -0.80% | -0.38% | 0.43% | 0.83% | 2.53% | -0.08% | -2.86% | -0.06% | 1.82% | 0.67% | -0.03% | 1.91% | 0.36% | -1.04% | -0.19% | 2.32% | 2.54% | 0.81% | 0.27% | -3.64% | 6.32% | 1.10% | 1.99% | -0.49% | 3.91% | 0.48% | 0.18% | -4.27% | -2.45% | -3.24% | 1.30% | 1.73% | 1.66% | -1.80% | 4.45% | 0.56% | 0.18% | 3.32% | -1.28% | 1.25% | 2.39% | 1.19% | -0.45% |
|
Capital Expenditures Growth (1y)
|
| | | | 186.67% | 13.33% | 100.00% | 53.85% | -58.14% | 100.00% | -4.55% | 5.00% | 38.89% | -29.41% | -52.38% | -19.05% | -40.00% | 20.83% | 100.00% | 117.65% | 80.00% | 41.38% | 65.00% | -13.51% | 7.41% | 26.83% | -9.09% | 18.75% | -58.62% | -57.69% | 26.67% | 0.00% | -8.33% | -45.45% | -78.95% | -84.21% | -45.45% | -50.00% | -62.50% | 16.67% | 0.00% | 16.67% | 0.00% | -71.43% | 83.33% | 42.86% | 300.00% | 550.00% | 45.45% | 10.00% | 66.67% | 76.92% | 50.00% | 109.09% | 0.00% | -17.39% | -25.00% | 65.22% | -10.00% | 26.32% | -11.11% | -26.32% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 18.56% | 16.96% | -3.13% | 9.35% | -29.61% | 19.49% | -3.13% | 22.76% | 14.47% | 6.44% | 16.26% | 15.07% | 5.07% | 29.40% | 44.22% | 30.75% | -7.17% | -8.80% | 23.86% | 0.89% | -25.87% | -33.61% | -37.65% | -42.76% | -40.86% | -51.32% | -53.58% | -43.10% | -20.63% | -31.73% | -57.10% | -62.52% | 0.00% | -5.90% | 14.47% | 29.40% | 38.67% | 22.39% | 88.21% | 48.67% | 58.74% | 48.67% | 88.21% | 111.79% | 17.84% | 56.05% | 14.47% | 22.67% | 0.00% | 36.54% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.47% | 22.28% | 24.57% | 19.74% | -7.58% | 25.06% | 6.40% | 13.70% | -7.79% | -8.34% | 12.59% | 12.59% | -15.14% | -12.94% | -4.36% | -18.80% | -16.74% | -27.03% | -31.57% | -28.32% | -25.98% | -29.78% | -38.10% | -42.57% | -17.62% | -28.09% | -16.74% | -19.31% | 5.92% | -12.94% | -12.05% | -9.55% | 16.89% | 13.90% | 20.11% | 25.93% | 24.57% | 44.65% | 43.10% | 27.94% | 21.67% | 31.95% |
|
Capital Expenditures (QoQ)
|
| 0.00% | -26.67% | 18.18% | 230.77% | -60.47% | 29.41% | -9.09% | -10.00% | 88.89% | -38.24% | 0.00% | 19.05% | -4.00% | -58.33% | 70.00% | -11.76% | 93.33% | -31.03% | 85.00% | -27.03% | 51.85% | -19.51% | -3.03% | -9.38% | 79.31% | -42.31% | 26.67% | -68.42% | 83.33% | 72.73% | 0.00% | -71.05% | 9.09% | -33.33% | -25.00% | 0.00% | 0.00% | -50.00% | 133.33% | -14.29% | 16.67% | -57.14% | -33.33% | 450.00% | -9.09% | 20.00% | 8.33% | 23.08% | -31.25% | 81.82% | 15.00% | 4.35% | -4.17% | -13.04% | -5.00% | -5.26% | 111.11% | -52.63% | 33.33% | -33.33% | 75.00% |
|
Cash & Equivalents Growth (1y)
|
| | | | | -2.60% | | | | 108.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities Growth (1y)
|
| | | | -122.62% | -806.45% | -277.63% | -228.90% | 25.00% | 77.82% | 43.90% | -39.01% | 8.02% | -11.76% | -119.88% | -22.58% | -61.93% | 180.86% | 248.59% | -15.53% | 3.40% | -169.82% | -101.71% | 64.01% | -28.15% | -105.08% | 4,033.33% | -53.80% | 24.71% | 14.88% | 38.14% | 79.42% | -9.12% | -24.76% | -40.90% | -12.00% | 18.38% | 35.80% | 276.12% | -992.86% | -201.02% | -80.61% | -62.47% | 0.33% | 55.22% | -111.74% | -131.62% | 50.49% | -62.28% | 30.27% | 139.53% | -200.99% | -5.93% | 30.45% | -588.24% | 104.40% | 18.56% | -81.37% | 135.34% | -1,497.50% | -76.31% | 99.46% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -29.19% | -30.98% | -67.01% | -61.30% | -3.76% | 30.07% | 56.50% | -25.33% | -12.89% | 14.23% | 61.76% | 20.12% | -26.09% | -5.01% | 44.22% | 13.85% | 2.32% | -47.65% | -2.40% | 51.53% | -1.73% | -29.62% | 224.31% | 29.23% | 12.48% | 11.99% | 45.35% | -36.06% | -38.92% | -13.10% | -5.86% | -130.21% | -3.24% | -34.91% | -34.74% | -75.36% | -29.82% | -38.67% | -63.93% | -14.10% | 8.35% | -0.89% | -37.69% | 27.35% | -11.87% | 4.19% | 38.94% | -22.78% | -15.00% | 81.04% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -17.55% | -4.88% | 34.73% | -23.84% | -6.70% | 22.09% | 26.45% | -1.73% | -6.78% | -1.95% | 38.18% | 30.57% | -10.49% | -4.22% | 23.01% | 31.82% | 3.66% | -24.38% | 15.62% | -6.87% | -20.93% | -20.36% | 116.29% | -31.02% | 2.00% | -21.13% | -18.78% | -4.44% | -14.27% | -16.39% | -36.37% | -78.62% | -13.59% | -3.55% | -23.40% | 22.10% | -13.55% | -27.46% | -39.51% | 1.80% | -2.03% | 60.14% |
|
Cash from Investing Activities (QoQ)
|
| -106.66% | 18.28% | 327.63% | -282.66% | -166.77% | 65.95% | 22.30% | -6.28% | 21.10% | 13.90% | -92.55% | 29.68% | 4.13% | -69.38% | -7.34% | 7.11% | 147.88% | 211.24% | -183.46% | 22.32% | 65.40% | 92.37% | -1,655.56% | -176.58% | 44.62% | 246.28% | -168.64% | -35.39% | 37.39% | 337.38% | -110.22% | -618.00% | 28.41% | 212.45% | -119.38% | -423.21% | 43.69% | 758.79% | -156.30% | -44.12% | 66.21% | 236.91% | -249.51% | 35.25% | -59.75% | 79.56% | -134.11% | -112.25% | 31.36% | 111.59% | -1,882.35% | 25.30% | 54.93% | 18.63% | 116.06% | -1,482.50% | -0.36% | 115.86% | -735.23% | -74.42% | 99.69% |
|
Cash from Operations Growth (1y)
|
| | | | 131.62% | 52.23% | 173.68% | 2.00% | -6.48% | -71.09% | -38.78% | 23.53% | -6.13% | 10.12% | -12.04% | 10.85% | 30.68% | 38.87% | -44.05% | 6.44% | 9.78% | -12.98% | 255.32% | -37.44% | 0.40% | -13.45% | -15.57% | -16.49% | -25.25% | 21.62% | -22.70% | -41.63% | 35.62% | -0.28% | 31.65% | 66.91% | -9.34% | -55.43% | -26.13% | 92.95% | 62.66% | 129.38% | -61.32% | 37.67% | -11.74% | 75.20% | 686.59% | 0.83% | 10.16% | -20.37% | -32.40% | -17.60% | 12.35% | 1.56% | 15.60% | 22.95% | -9.66% | 35.19% | 26.59% | -8.77% | -3.74% | -18.92% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 31.57% | -21.45% | 13.80% | 11.78% | 4.68% | -23.82% | -32.96% | 13.38% | 10.43% | 9.99% | 20.48% | -9.63% | 12.93% | 1.51% | 18.84% | -17.77% | -6.25% | -2.88% | 32.37% | -32.69% | 0.59% | 1.63% | -4.93% | -6.64% | -2.77% | -18.54% | -9.07% | 23.42% | 25.99% | 0.64% | -27.81% | 64.28% | 9.18% | 21.44% | 30.99% | 38.88% | 16.51% | 47.36% | 27.17% | 4.58% | 2.99% | 12.32% | 83.18% | 0.71% | 3.79% | 3.02% | -0.36% | -2.59% | -0.77% | 3.64% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 19.12% | -10.15% | 23.98% | -1.44% | 4.80% | -19.74% | -2.00% | -5.31% | 0.21% | 6.97% | 2.68% | -18.49% | 7.87% | 4.87% | 11.30% | -11.54% | 0.26% | -16.45% | 17.66% | -0.36% | 8.46% | 1.42% | -24.49% | 16.67% | 5.70% | 16.78% | 17.99% | 21.15% | 14.23% | 7.30% | 14.87% | 29.80% | 10.01% | 7.69% | 11.92% | 22.10% | 9.93% | 34.45% | 24.65% | 5.11% | -1.02% | 9.20% |
|
Cash from Operations (QoQ)
|
| 146.06% | -80.48% | 163.16% | 33.67% | 121.70% | -64.90% | -1.92% | 22.55% | -31.47% | -25.68% | 97.91% | -6.88% | -19.60% | -40.64% | 149.40% | 9.79% | -14.57% | -76.08% | 374.47% | 13.23% | -32.28% | -2.34% | -16.47% | 81.72% | -41.62% | -4.73% | -17.38% | 62.66% | -5.01% | -39.44% | -37.61% | 277.94% | -30.16% | -20.06% | -20.91% | 105.29% | -65.67% | 32.50% | 106.60% | 73.06% | -51.58% | -77.66% | 635.37% | 10.95% | -3.89% | 0.31% | -5.74% | 21.22% | -30.53% | -14.84% | 14.91% | 65.27% | -37.20% | -3.08% | 22.22% | 21.43% | -6.02% | -9.25% | -11.91% | 28.11% | -20.83% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 50.00% | 237.50% | 51.85% | 48.15% | 51.85% | 48.15% | 34.15% | 32.50% | 31.71% | 35.00% | 514.55% | 28.30% | 24.07% | 25.93% | 79.88% | 0.00% | 1.49% | -1.47% | 0.16% | 0.00% | 1.47% | 0.00% | 0.00% | -1.47% | 23.19% | 20.90% | 2.46% | 22.39% | 11.76% | 17.28% | 3.04% | 15.85% | 1.05% | 0.00% | 0.93% | 6.32% | 4.17% | 5.26% | -52.23% | 2.97% | 4.00% | 3.00% | 111.94% | 3.85% | 4.81% | 4.85% | -32.27% | 5.56% | 4.59% | 5.56% | 49.89% | 4.39% | 5.26% | 4.39% | 0.90% | 5.04% | 3.33% | 5.04% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 44.22% | 88.99% | 132.19% | 36.06% | 35.38% | 36.06% | 145.68% | 19.35% | 18.37% | 18.76% | 122.89% | 8.66% | 8.51% | 7.46% | 21.68% | -0.49% | 8.26% | 6.00% | 0.87% | 6.44% | 11.79% | 12.34% | 1.83% | 11.79% | 11.64% | 12.34% | 2.14% | 14.66% | 5.57% | 7.28% | -20.80% | 8.24% | 3.06% | 2.73% | 0.72% | 4.37% | 4.32% | 4.37% | -11.82% | 4.12% | 4.46% | 4.46% | 29.10% | 4.59% | 4.89% | 4.93% | 0.81% | 4.99% | 4.39% | 4.99% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 30.45% | 52.97% | 86.49% | 20.29% | 20.64% | 19.93% | 71.54% | 10.87% | 15.70% | 15.16% | 62.54% | 9.12% | 11.96% | 11.96% | 13.73% | 6.92% | 7.46% | 6.92% | 1.31% | 8.23% | 8.02% | 8.34% | -12.63% | 8.87% | 8.55% | 8.98% | 1.53% | 10.02% | 5.10% | 5.92% | -6.54% | 6.81% | 3.71% | 3.71% | 0.74% | 4.61% | 4.56% | 4.61% | 0.73% | 4.36% | 4.40% | 4.56% |
|
Dividends Paid - Common (QoQ)
|
| -55.56% | 237.50% | 0.00% | 0.00% | 0.00% | 51.85% | -2.44% | 2.50% | -2.44% | 37.50% | -3.64% | 1.89% | 0.00% | 525.93% | -79.88% | -1.47% | 1.49% | 794.12% | -88.82% | 0.00% | -1.47% | 808.96% | -88.83% | 1.47% | -2.90% | 808.96% | -89.00% | 26.87% | -4.71% | 670.37% | -86.86% | 15.85% | 0.00% | 576.84% | -85.23% | 1.05% | -1.04% | 583.16% | -84.44% | -0.99% | 0.00% | 210.00% | -66.45% | 0.00% | -0.96% | 537.86% | -83.56% | 0.93% | -0.92% | 312.04% | -74.38% | 0.00% | 0.00% | 485.09% | -82.16% | 0.84% | -0.83% | 465.55% | -81.43% | -0.80% | 0.81% |
|
EBITDA Margin Growth (1y)
|
| | | 2,457.00 | 3,211.00 | 13,353.00 | -46.00 | 300.00 | 750.00 | -541.00 | -151.00 | 183.00 | 293.00 | 714.00 | -232.00 | 651.00 | -561.00 | -466.00 | 4.00 | -1211.00 | -222.00 | -1861.00 | -1285.00 | 377.00 | 895.00 | 3,354.00 | 1,764.00 | 713.00 | -796.00 | -600.00 | 1,645.00 | 1,636.00 | 2,358.00 | 1,161.00 | 186.00 | 7.00 | -44.00 | 573.00 | -683.00 | -43.00 | 20.00 | -69.00 | 322.00 | 21.00 | -100.00 | -89.00 | -206.00 | -475.00 | -307.00 | -187.00 | 113.00 | 264.00 | 231.00 | 125.00 | 103.00 | 16.00 | 73.00 | 4.00 | -103.00 | 25.00 | -59.00 | -40.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 2,939.00 | 4,254.00 | 13,526.00 | -428.00 | 1,133.00 | 482.00 | -293.00 | -379.00 | -378.00 | -490.00 | -1613.00 | -1513.00 | -183.00 | 113.00 | 1,027.00 | 482.00 | -121.00 | -123.00 | 893.00 | 2,124.00 | 2,726.00 | 2,457.00 | 3,915.00 | 3,595.00 | 2,356.00 | 1,518.00 | 1,134.00 | 1,149.00 | 1,601.00 | 2,334.00 | 1,665.00 | -174.00 | -15.00 | -124.00 | 414.00 | -566.00 | -497.00 | -387.00 | -346.00 | 230.00 | -190.00 | -176.00 | -151.00 | 10.00 | -195.00 | -3.00 | -58.00 | 112.00 | 305.00 | 244.00 | 89.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,379.00 | 3,472.00 | 11,200.00 | -1709.00 | 299.00 | 1,156.00 | 1,200.00 | 100.00 | 713.00 | -391.00 | 1,141.00 | 1,896.00 | 2,166.00 | 1,674.00 | 1,588.00 | 2,314.00 | 1,522.00 | 2,191.00 | 2,627.00 | 1,627.00 | 2,691.00 | 2,432.00 | 4,419.00 | 3,235.00 | 2,334.00 | 1,438.00 | 976.00 | 1,265.00 | 1,147.00 | 1,928.00 | 1,388.00 | -267.00 | -225.00 | -200.00 | 352.00 | -350.00 | -217.00 | -84.00 | -217.00 | 229.00 | -150.00 | -162.00 | -188.00 |
|
EBITDA Margin (QoQ)
|
-932.00 | -9654.00 | 13,958.00 | -916.00 | -177.00 | 488.00 | 559.00 | -570.00 | 273.00 | -803.00 | 949.00 | -237.00 | 383.00 | -382.00 | 4.00 | 646.00 | -828.00 | -287.00 | 473.00 | -569.00 | 161.00 | -1926.00 | 1,049.00 | 1,093.00 | 679.00 | 533.00 | -541.00 | 42.00 | -830.00 | 729.00 | 1,704.00 | 33.00 | -108.00 | -467.00 | 729.00 | -146.00 | -159.00 | 149.00 | -526.00 | 495.00 | -97.00 | 60.00 | -135.00 | 193.00 | -217.00 | 70.00 | -251.00 | -76.00 | -49.00 | 190.00 | 49.00 | 75.00 | -83.00 | 85.00 | 26.00 | -12.00 | -26.00 | 15.00 | -80.00 | 116.00 | -110.00 | 34.00 |
|
EBIT Growth (1y)
|
| | | 78.60% | 80.56% | 97.34% | -16.67% | 42.67% | 85.56% | -164.29% | -80.00% | 43.02% | 266.67% | 77.03% | -633.33% | 324.49% | -302.22% | -209.80% | 6.25% | -260.91% | -41.76% | -262.66% | -620.00% | 49.15% | 155.81% | 134.55% | 120.68% | 186.67% | -266.67% | -71.72% | 631.34% | 548.72% | 505.83% | 496.43% | 16.53% | 1.78% | 0.00% | 63.17% | -42.38% | 3.69% | 6.16% | 1.83% | 53.19% | 10.67% | -0.77% | -0.72% | -11.11% | -26.90% | -17.74% | -8.71% | 17.19% | 33.10% | 31.04% | 21.47% | 16.00% | 7.48% | 13.20% | 5.40% | -0.82% | 7.12% | 1.92% | 1.40% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 58.81% | 26.97% | 74.71% | -42.42% | 39.82% | 21.34% | -23.44% | -44.22% | -27.20% | -68.43% | -37.17% | -236.20% | -22.47% | 16.96% | 80.52% | 50.31% | -10.83% | -9.66% | 33.03% | 134.46% | 69.37% | 79.41% | 37.20% | 55.53% | 97.66% | 89.12% | 40.14% | 69.97% | 89.88% | 84.77% | 114.80% | 0.94% | 5.31% | 1.75% | 18.16% | -7.77% | -5.69% | -4.66% | -2.64% | 16.86% | 2.50% | 2.27% | 3.26% | 6.51% | 1.50% | 6.86% | 5.34% | 10.47% | 15.29% | 14.77% | 9.09% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.06% | 33.09% | 28.90% | -51.57% | 9.71% | 18.99% | 34.23% | 8.29% | 23.79% | -34.76% | 17.63% | 122.43% | 65.26% | 61.01% | 53.60% | 69.27% | 36.17% | 49.03% | 40.37% | 56.24% | 38.07% | 43.13% | 24.31% | 28.88% | 53.66% | 48.10% | 22.71% | 46.23% | 40.82% | 40.71% | 55.12% | 1.39% | 2.59% | 2.57% | 12.84% | 1.30% | 3.71% | 5.15% | 3.39% | 12.92% | 4.39% | 4.30% | 3.31% |
|
EBIT Margin Growth (1y)
|
| | | 2,457.00 | 3,211.00 | 13,353.00 | -46.00 | 300.00 | 750.00 | -541.00 | -151.00 | 183.00 | 293.00 | 714.00 | -232.00 | 651.00 | -561.00 | -466.00 | 4.00 | -1211.00 | -222.00 | -1861.00 | -1285.00 | 377.00 | 895.00 | 3,354.00 | 1,764.00 | 713.00 | -796.00 | -600.00 | 1,645.00 | 1,636.00 | 2,358.00 | 1,161.00 | 186.00 | 7.00 | -44.00 | 573.00 | -683.00 | -43.00 | 20.00 | -69.00 | 322.00 | 21.00 | -100.00 | -89.00 | -206.00 | -475.00 | -307.00 | -187.00 | 113.00 | 264.00 | 231.00 | 125.00 | 103.00 | 16.00 | 73.00 | 4.00 | -103.00 | 25.00 | -59.00 | -40.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 2,939.00 | 4,254.00 | 13,526.00 | -428.00 | 1,133.00 | 482.00 | -293.00 | -379.00 | -378.00 | -490.00 | -1613.00 | -1513.00 | -183.00 | 113.00 | 1,027.00 | 482.00 | -121.00 | -123.00 | 893.00 | 2,124.00 | 2,726.00 | 2,457.00 | 3,915.00 | 3,595.00 | 2,356.00 | 1,518.00 | 1,134.00 | 1,149.00 | 1,601.00 | 2,334.00 | 1,665.00 | -174.00 | -15.00 | -124.00 | 414.00 | -566.00 | -497.00 | -387.00 | -346.00 | 230.00 | -190.00 | -176.00 | -151.00 | 10.00 | -195.00 | -3.00 | -58.00 | 112.00 | 305.00 | 244.00 | 89.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,379.00 | 3,472.00 | 11,200.00 | -1709.00 | 299.00 | 1,156.00 | 1,200.00 | 100.00 | 713.00 | -391.00 | 1,141.00 | 1,896.00 | 2,166.00 | 1,674.00 | 1,588.00 | 2,314.00 | 1,522.00 | 2,191.00 | 2,627.00 | 1,627.00 | 2,691.00 | 2,432.00 | 4,419.00 | 3,235.00 | 2,334.00 | 1,438.00 | 976.00 | 1,265.00 | 1,147.00 | 1,928.00 | 1,388.00 | -267.00 | -225.00 | -200.00 | 352.00 | -350.00 | -217.00 | -84.00 | -217.00 | 229.00 | -150.00 | -162.00 | -188.00 |
|
EBIT Margin (QoQ)
|
-932.00 | -9654.00 | 13,958.00 | -916.00 | -177.00 | 488.00 | 559.00 | -570.00 | 273.00 | -803.00 | 949.00 | -237.00 | 383.00 | -382.00 | 4.00 | 646.00 | -828.00 | -287.00 | 473.00 | -569.00 | 161.00 | -1926.00 | 1,049.00 | 1,093.00 | 679.00 | 533.00 | -541.00 | 42.00 | -830.00 | 729.00 | 1,704.00 | 33.00 | -108.00 | -467.00 | 729.00 | -146.00 | -159.00 | 149.00 | -526.00 | 495.00 | -97.00 | 60.00 | -135.00 | 193.00 | -217.00 | 70.00 | -251.00 | -76.00 | -49.00 | 190.00 | 49.00 | 75.00 | -83.00 | 85.00 | 26.00 | -12.00 | -26.00 | 15.00 | -80.00 | 116.00 | -110.00 | 34.00 |
|
EBIT (QoQ)
|
-37.23% | -227.86% | 101.71% | -377.78% | -24.67% | 55.08% | 153.57% | -291.11% | 68.60% | -722.22% | 104.05% | -644.44% | 191.84% | -213.33% | 5.88% | 329.17% | -182.73% | -73.63% | 71.52% | -293.33% | 27.12% | -344.19% | 43.46% | 72.22% | 180.00% | 175.00% | -66.16% | 16.42% | -253.85% | 146.67% | 775.00% | 3.27% | -3.75% | -31.42% | 70.96% | -9.81% | -5.44% | 11.91% | -39.63% | 62.31% | -3.18% | 7.35% | -9.19% | 17.26% | -13.20% | 7.41% | -18.69% | -3.57% | -2.31% | 19.19% | 4.37% | 9.52% | -3.83% | 10.49% | -0.33% | 1.48% | 1.29% | 2.88% | -6.21% | 9.60% | -3.63% | 2.35% |
|
EBT Growth (1y)
|
| | | 123.85% | 174.25% | -49.58% | 9.97% | 30.68% | 153.23% | -120.42% | -4.12% | 17.39% | 18.15% | 683.67% | -14.61% | 34.81% | -21.02% | -11.89% | 5.03% | -54.95% | -20.48% | -163.89% | -81.79% | 75.61% | 103.86% | 296.89% | 501.75% | 28.47% | -60.63% | 29.34% | 0.87% | -10.81% | 114.97% | -127.80% | 21.10% | 3.64% | -68.41% | 393.86% | -121.24% | -46.78% | 96.85% | 42.69% | 524.72% | 153.85% | 25.60% | -35.56% | -6.08% | -50.87% | -116.24% | -8.12% | 4.51% | 59.03% | 739.22% | 62.54% | 15.09% | 11.36% | 10.74% | -95.43% | -18.27% | -5.47% | 42.11% | 1,700.00% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 33.25% | 61.62% | -15.62% | -3.44% | 27.41% | 33.19% | 1.64% | -4.91% | -10.66% | -9.47% | -48.67% | -45.34% | 2.17% | 8.59% | 3.49% | 4.80% | 0.55% | -13.90% | 17.61% | 3.40% | 26.25% | 19.94% | 10.87% | 94.44% | 5.90% | -35.58% | 1.86% | -31.22% | -21.06% | 10.16% | 5.25% | 2.99% | 11.87% | -7.91% | 67.53% | -5.38% | -12.77% | -33.92% | -5.47% | 83.40% | 25.65% | 9.25% | -1.27% | 4.15% | -4.53% | 4.76% | -59.15% | -0.57% | 18.74% | 129.32% | 10.13% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.32% | 27.69% | -18.52% | -29.66% | 10.35% | 30.81% | 5.72% | -1.18% | 9.98% | -9.85% | 59.64% | -0.17% | 4.10% | 1.62% | -19.12% | 7.05% | -1.24% | -15.40% | 5.86% | -17.96% | 2.10% | 1.42% | 37.80% | 45.99% | 9.91% | -7.95% | -0.57% | 0.69% | -9.31% | -17.84% | -7.15% | 1.41% | 1.81% | -4.10% | 43.26% | 0.38% | 3.29% | 23.24% | -42.53% | 42.72% | 15.86% | 15.46% | -4.59% |
|
EBT Margin Growth (1y)
|
| | | 4,106.00 | 1,277.00 | -1010.00 | 86.00 | 223.00 | 703.00 | -1263.00 | -94.00 | 78.00 | 236.00 | 1,315.00 | -212.00 | 390.00 | -294.00 | -54.00 | 121.00 | -787.00 | -133.00 | -1769.00 | -1071.00 | 522.00 | 870.00 | 2,036.00 | 1,212.00 | 337.00 | -1173.00 | 348.00 | -107.00 | -282.00 | 753.00 | -2149.00 | 190.00 | 28.00 | -1060.00 | 1,681.00 | -1943.00 | -652.00 | 414.00 | 425.00 | 1,707.00 | 867.00 | 175.00 | -622.00 | -88.00 | -749.00 | -1234.00 | -99.00 | -53.00 | 317.00 | 1,150.00 | 402.00 | 63.00 | 50.00 | 21.00 | -1255.00 | -278.00 | -120.00 | 346.00 | 931.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 4,407.00 | 2,216.00 | -958.00 | -220.00 | 691.00 | 645.00 | -2.00 | -185.00 | -319.00 | -191.00 | -508.00 | -1162.00 | 125.00 | 443.00 | 213.00 | 262.00 | 72.00 | -435.00 | 615.00 | 34.00 | 577.00 | 451.00 | 235.00 | 1,295.00 | 84.00 | -1479.00 | -120.00 | -1861.00 | -906.00 | 107.00 | -44.00 | -46.00 | 243.00 | -472.00 | 1,483.00 | -324.00 | -535.00 | -645.00 | -297.00 | 1,566.00 | 435.00 | 91.00 | -319.00 | -79.00 | -383.00 | -63.00 | -952.00 | -268.00 | 247.00 | 1,516.00 | 78.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,010.00 | 1,789.00 | -2781.00 | -1170.00 | 426.00 | 1,382.00 | 265.00 | -44.00 | 540.00 | -494.00 | 1,876.00 | -57.00 | 180.00 | 24.00 | -1588.00 | 345.00 | -181.00 | -742.00 | 147.00 | -1719.00 | -47.00 | -196.00 | 2,340.00 | 1,059.00 | 299.00 | -891.00 | -318.00 | -242.00 | -788.00 | -952.00 | -765.00 | -188.00 | -189.00 | -556.00 | 1,786.00 | -315.00 | -168.00 | 525.00 | -1149.00 | 1,351.00 | 364.00 | 457.00 | -643.00 |
|
EBT Margin (QoQ)
|
2,598.00 | 2,778.00 | -642.00 | -629.00 | -231.00 | 491.00 | 455.00 | -492.00 | 249.00 | -1475.00 | 1,623.00 | -320.00 | 407.00 | -396.00 | 97.00 | 282.00 | -277.00 | -156.00 | 271.00 | -626.00 | 377.00 | -1792.00 | 969.00 | 967.00 | 726.00 | -626.00 | 146.00 | 92.00 | -784.00 | 895.00 | -310.00 | -83.00 | 251.00 | -2008.00 | 2,029.00 | -244.00 | -837.00 | 733.00 | -1595.00 | 1,046.00 | 229.00 | 744.00 | -312.00 | 206.00 | -464.00 | -53.00 | 222.00 | -455.00 | -948.00 | 1,082.00 | 267.00 | -84.00 | -115.00 | 334.00 | -72.00 | -97.00 | -145.00 | -941.00 | 905.00 | 60.00 | 322.00 | -357.00 |
|
EBT (QoQ)
|
77.37% | 385.03% | -30.46% | -46.83% | -29.55% | 93.55% | 51.67% | -36.81% | 36.52% | -115.61% | 812.24% | -22.64% | 37.41% | -22.91% | 4.20% | 22.15% | -19.51% | -13.99% | 24.21% | -47.60% | 42.07% | -169.10% | 135.40% | 405.26% | 64.93% | -33.26% | 8.20% | 7.87% | -49.46% | 119.25% | -15.61% | -4.62% | 21.82% | -128.36% | 467.54% | -18.38% | -62.87% | 163.78% | -126.57% | 304.49% | 37.36% | 91.20% | -20.92% | 22.22% | -32.03% | -1.91% | 15.26% | -36.06% | -122.47% | 654.90% | 31.10% | -2.70% | -9.70% | 41.10% | -7.17% | -5.85% | -10.20% | -94.18% | 1,561.90% | 8.88% | 35.00% | -26.32% |
|
Enterprise Value Growth (1y)
|
| | | | | 0.35% | | -12.16% | -57.02% | -15.85% | 5.07% | 12.61% | 40.62% | 29.23% | -33.12% | -32.20% | -27.32% | -21.25% | 27.25% | 17.39% | 21.09% | 2.70% | -9.43% | 17.22% | 3.98% | 15.24% | 30.89% | 3.68% | -2.11% | -2.06% | -7.99% | 1.88% | 11.22% | 10.45% | -19.84% | -16.13% | -15.81% | -44.71% | 45.79% | 4.02% | 2.14% | -2.47% | -66.96% | -0.48% | 22.37% | -4.35% | 2.47% | 23.96% | 5.37% | 7.94% | 10.30% | -72.71% | -82.59% | -18.18% | -71.04% | 9.20% | 3.11% | 3.56% | 20.64% | 1.14% | -18.05% | -11.11% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | 6.51% | | -9.02% | -5.88% | 0.19% | 2.76% | 1.55% | 15.82% | 5.83% | -1.96% | 3.31% | 1.19% | 0.00% | 18.06% | 13.00% | 8.20% | 5.58% | 6.53% | 7.86% | 4.52% | 8.16% | 3.65% | -3.15% | -1.64% | -9.77% | 11.15% | -3.03% | -0.21% | -9.92% | -2.74% | -3.85% | 4.18% | -15.67% | 4.08% | 9.82% | 10.42% | 0.52% | -13.46% | -9.69% | -10.28% | -4.32% | -14.38% | -6.04% | -18.74% | -1.62% | -6.78% | -15.74% | -27.82% | -8.19% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.73% | | 2.39% | 2.10% | 3.89% | 7.01% | 5.32% | 10.17% | 6.30% | 4.58% | 3.10% | 2.64% | 1.78% | 6.57% | 5.58% | 4.47% | -1.75% | 11.91% | 2.70% | 0.27% | -2.81% | 4.14% | -1.14% | 4.42% | -7.18% | -2.70% | 3.53% | 5.87% | -4.99% | 1.05% | -8.02% | -8.74% | -10.98% | -6.25% | -2.84% | -4.93% | -2.33% | -14.67% | -3.44% | -8.94% | -4.00% |
|
Enterprise Value (QoQ)
|
| | | | -1.28% | -8.47% | 4.55% | -6.96% | -41.78% | 19.97% | 21.78% | 1.54% | 3.66% | 4.61% | -47.12% | 2.22% | 7.21% | 9.16% | 11.72% | -11.02% | 11.36% | -12.01% | 0.72% | 16.02% | -2.82% | 1.12% | 19.05% | -17.03% | -9.00% | 1.17% | 14.35% | -6.34% | 1.38% | 0.31% | -14.62% | -3.05% | 1.65% | -24.56% | 57.07% | -82.48% | -0.27% | -30.44% | 30.05% | -9.82% | 22.53% | -75.33% | 34.62% | 14.37% | 3.59% | -70.58% | 36.30% | -64.87% | -1.92% | -10.40% | 7.81% | 12.47% | -8.76% | -9.89% | 24.14% | -9.03% | -29.88% | -3.43% |
|
EPS (Basic) Growth (1y)
|
| | | -52.08% | 147.46% | -34.62% | 13.21% | 33.95% | 192.98% | -104.66% | 0.18% | 16.85% | 23.12% | 188.79% | -94.62% | 37.50% | -21.78% | 2,361.01% | 1,620.00% | -48.48% | -16.46% | -135.62% | -70.93% | 50.98% | 92.42% | 442.80% | 284.00% | 31.17% | -58.27% | -7.71% | 11.46% | -1.98% | 133.96% | -137.61% | 17.76% | 4.04% | -68.55% | 424.88% | -118.25% | -45.63% | 102.56% | 41.76% | 600.00% | 141.07% | 18.99% | -35.43% | -6.09% | -48.15% | -115.96% | -4.35% | 1.85% | 48.57% | 733.33% | 53.41% | 12.73% | 12.50% | 9.47% | -94.81% | -18.55% | -5.98% | 43.27% | 1,485.71% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -9.14% | 54.83% | -69.98% | -60.64% | 29.11% | 41.30% | 0.62% | -2.52% | -6.11% | -6.99% | -98.17% | -35.46% | 2.26% | 7.93% | 210.89% | 167.77% | 0.67% | -12.46% | 4.06% | 7.55% | 24.74% | 23.39% | -5.97% | 71.45% | 10.18% | -32.53% | 4.09% | -30.83% | -17.85% | 14.23% | 20.10% | 2.43% | 10.89% | -8.82% | 70.70% | -5.01% | -12.08% | -33.60% | -4.34% | 89.29% | 22.92% | 6.34% | -1.78% | 2.54% | -4.66% | 3.43% | -57.63% | -2.21% | 16.26% | 128.52% | 8.05% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.88% | 25.54% | -17.47% | -21.15% | 10.85% | 35.31% | 4.46% | 0.67% | 10.39% | -8.37% | 92.77% | 2.84% | 6.58% | 4.19% | -65.54% | 90.67% | 0.80% | -13.17% | 6.61% | -17.79% | 1.89% | 3.66% | 49.55% | 35.69% | 11.88% | -5.84% | 0.64% | 2.38% | -7.07% | -17.95% | 1.36% | 0.55% | 0.99% | -5.19% | 44.79% | -0.32% | 2.58% | 21.67% | -41.31% | 44.92% | 14.46% | 13.53% | -4.87% |
|
EPS (Basic) (QoQ)
|
-161.46% | 285.80% | -25.20% | -43.90% | -39.13% | 155.95% | 29.53% | -33.62% | 33.13% | -104.07% | 2,883.80% | -22.58% | 40.28% | -97.06% | 68.56% | 1,880.00% | -20.20% | -7.59% | 17.81% | -40.70% | 29.41% | -139.39% | 196.15% | 208.00% | 64.94% | -29.82% | 7.71% | 5.21% | -47.52% | 55.20% | 30.08% | -7.48% | 25.25% | -124.95% | 507.25% | -18.25% | -62.14% | 157.73% | -122.88% | 343.48% | 41.07% | 80.37% | -19.29% | 17.39% | -30.37% | -2.13% | 17.39% | -35.19% | -121.43% | 686.67% | 25.00% | -5.45% | -8.65% | 42.11% | -8.15% | -5.65% | -11.11% | -93.27% | 1,342.86% | 8.91% | 35.45% | -25.50% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -51.99% | 147.43% | -35.14% | 13.55% | 33.77% | 194.45% | -104.23% | 0.33% | 17.02% | 23.30% | 198.69% | -94.62% | 36.11% | -21.78% | 2,365.58% | 1,620.00% | -47.96% | -16.46% | -135.62% | -72.09% | 50.98% | 90.91% | 441.91% | 300.00% | 29.87% | -57.94% | -7.81% | 11.46% | -1.00% | 132.08% | -137.61% | 16.82% | 3.03% | -68.29% | 425.00% | -118.40% | -46.08% | 102.56% | 41.81% | 595.65% | 145.45% | 18.99% | -35.95% | -5.26% | -48.89% | -115.96% | -3.62% | 0.93% | 50.72% | 733.33% | 53.92% | 13.76% | 12.50% | 9.47% | -94.07% | -19.35% | -5.98% | 42.31% | 1,287.50% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -9.08% | 54.98% | -69.98% | -60.58% | 28.68% | 41.61% | 0.93% | -2.47% | -6.06% | -6.95% | -105.41% | -36.33% | 2.26% | 7.65% | 210.81% | 167.77% | 0.68% | -12.46% | 3.93% | 7.55% | 24.74% | 23.06% | -5.84% | 73.34% | 9.83% | -32.36% | 4.06% | -30.83% | -18.07% | 14.23% | 20.13% | 2.13% | 10.89% | -8.57% | 70.45% | -4.76% | -12.22% | -33.60% | -4.34% | 88.89% | 23.66% | 6.34% | -1.69% | 2.84% | -4.66% | 3.43% | -55.54% | -2.53% | 16.82% | 128.09% | 8.17% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.85% | 25.60% | -17.48% | -21.72% | 10.86% | 35.27% | 4.60% | 0.70% | 10.20% | -8.34% | 96.53% | 2.84% | 6.58% | 4.02% | -65.49% | 90.37% | 0.80% | -13.17% | 6.54% | -17.79% | 1.52% | 3.66% | 49.48% | 36.56% | 11.88% | -5.69% | 0.47% | 2.38% | -7.15% | -17.95% | 1.37% | 0.37% | 0.99% | -5.03% | 44.86% | -0.16% | 2.78% | 21.67% | -39.68% | 44.72% | 14.87% | 13.38% | -4.82% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-161.22% | 286.64% | -25.42% | -43.66% | -39.52% | 155.22% | 30.56% | -33.62% | 33.13% | -103.66% | 3,200.00% | -22.58% | 40.28% | -97.07% | 68.88% | 1,860.00% | -19.39% | -7.59% | 17.81% | -40.70% | 29.41% | -139.39% | 192.31% | 220.83% | 63.64% | -29.45% | 7.99% | 4.17% | -47.00% | 54.63% | 30.56% | -7.48% | 24.24% | -125.06% | 505.51% | -18.40% | -61.76% | 156.88% | -122.96% | 339.13% | 43.64% | 79.84% | -19.76% | 18.42% | -30.37% | -3.19% | 18.68% | -36.11% | -121.74% | 684.71% | 24.28% | -4.59% | -8.65% | 42.11% | -8.15% | -5.65% | -11.11% | -92.31% | 1,150.00% | 10.00% | 34.55% | -25.00% |
|
FCF Margin Growth (1y)
|
| | | | 7,076.00 | 1,381.00 | 763.00 | -32.00 | -198.00 | -2941.00 | -515.00 | 184.00 | -117.00 | 92.00 | -51.00 | 190.00 | 515.00 | 523.00 | -327.00 | 110.00 | 374.00 | -204.00 | 1,057.00 | -706.00 | -256.00 | -306.00 | -290.00 | -228.00 | -434.00 | 360.00 | -371.00 | -443.00 | 388.00 | 63.00 | 325.00 | 466.00 | -205.00 | -889.00 | -123.00 | 711.00 | 953.00 | 674.00 | -637.00 | 426.00 | -443.00 | 844.00 | 1,918.00 | 49.00 | 215.00 | -462.00 | -874.00 | -587.00 | -28.00 | -193.00 | 86.00 | 250.00 | -392.00 | 385.00 | 304.00 | -249.00 | -173.00 | -387.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 6,760.00 | -1468.00 | 197.00 | 342.00 | 200.00 | -2326.00 | -893.00 | 484.00 | 772.00 | 410.00 | 679.00 | -405.00 | 634.00 | 13.00 | 440.00 | -823.00 | -315.00 | -150.00 | 395.00 | -1377.00 | -302.00 | 117.00 | -336.00 | -205.00 | -251.00 | -466.00 | -169.00 | 734.00 | 1,136.00 | -152.00 | -434.00 | 1,603.00 | 305.00 | 629.00 | 1,159.00 | 1,187.00 | 725.00 | 1,056.00 | 408.00 | -111.00 | -257.00 | 189.00 | 1,130.00 | -288.00 | -206.00 | -270.00 | -485.00 | -586.00 | -594.00 | -195.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7,650.00 | -1149.00 | 926.00 | -254.00 | 319.00 | -2836.00 | -126.00 | -449.00 | 83.00 | 465.00 | 18.00 | -1076.00 | 588.00 | 436.00 | 394.00 | -801.00 | -132.00 | -976.00 | 598.00 | -199.00 | 447.00 | -98.00 | -1096.00 | 932.00 | 259.00 | 1,052.00 | 1,113.00 | 1,209.00 | 908.00 | 230.00 | 610.00 | 1,066.00 | 492.00 | -27.00 | 370.00 | 850.00 | 304.00 | 1,248.00 | 797.00 | -111.00 | -822.00 | 188.00 |
|
FCF Margin (QoQ)
|
| 7,906.00 | -2031.00 | 861.00 | 340.00 | 2,211.00 | -2649.00 | 66.00 | 174.00 | -532.00 | -224.00 | 765.00 | -127.00 | -322.00 | -367.00 | 1,006.00 | 198.00 | -315.00 | -1216.00 | 1,443.00 | 463.00 | -894.00 | 45.00 | -319.00 | 913.00 | -944.00 | 61.00 | -257.00 | 706.00 | -150.00 | -671.00 | -329.00 | 1,538.00 | -474.00 | -409.00 | -189.00 | 866.00 | -1159.00 | 358.00 | 646.00 | 1,108.00 | -1438.00 | -953.00 | 1,709.00 | 240.00 | -151.00 | 121.00 | -161.00 | 405.00 | -828.00 | -291.00 | 127.00 | 963.00 | -993.00 | -12.00 | 291.00 | 321.00 | -215.00 | -93.00 | -262.00 | 397.00 | -428.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 637.57% | 120.23% | -46.07% | 48.67% | 52.28% | 479.31% | 128.84% | 6.15% | 43.79% | 16.24% | 561.22% | 13.94% | -8.83% | -10.40% | 284.07% | -1.71% | -5.51% | 19.15% | -75.37% | 65.59% | 1.47% | 23.36% | 19.44% | 24.80% | 60.45% | -12.73% | 43.45% | 143.53% | -18.45% | 14.24% | -33.52% | -48.63% | 10.50% | 125.32% | 34.74% | -45.49% | -36.28% | -54.97% | 26.37% | -26.16% | 18.86% | -41.42% | -73.55% | 4.89% | -4.35% | 32.48% | 3.06% | 31.39% | -6.21% | 6.41% | 28.83% | -16.42% | 15.93% | -21.99% | -21.23% | 16.56% | 7.15% | 28.88% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 139.69% | 145.68% | 101.33% | 21.60% | 25.92% | 82.05% | 287.34% | 5.93% | 7.40% | 7.46% | 84.24% | 22.86% | -4.39% | 9.61% | 4.15% | 26.64% | 15.44% | 8.66% | -25.00% | 71.37% | 9.91% | 7.14% | 4.44% | 16.01% | 13.07% | 30.97% | 8.72% | -11.98% | -16.89% | 5.05% | 4.22% | -40.86% | -5.76% | -15.92% | -23.35% | -24.98% | -10.19% | -29.56% | -29.90% | 0.59% | 2.16% | -6.18% | -29.45% | 4.83% | 1.32% | 3.22% | 1.50% | 8.58% | 5.23% | 2.28% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 64.76% | 73.74% | 50.49% | 23.96% | 13.86% | 54.73% | 76.43% | 19.69% | 15.06% | 5.97% | 60.69% | 41.32% | 2.72% | 5.60% | 1.50% | 20.51% | 6.75% | 26.99% | -17.68% | 7.11% | -1.34% | 4.53% | 14.17% | -8.87% | 1.83% | -9.94% | -15.55% | -11.98% | -8.18% | -2.10% | -20.96% | -22.20% | -5.57% | -3.48% | -9.77% | -14.25% | -4.66% | -21.93% | -18.96% | -0.17% | 5.78% | -3.65% |
|
FCF Payout Ratio (QoQ)
|
| 200.21% | 1,764.44% | -64.11% | -19.83% | -58.94% | 356.60% | -1.07% | -17.89% | 56.19% | 80.37% | -54.11% | 11.23% | 26.25% | 926.04% | -92.09% | -10.99% | 24.08% | 4,298.09% | -97.98% | -14.44% | 56.47% | 808.96% | -86.39% | -47.57% | 90.22% | 780.10% | -85.78% | -32.59% | 3.47% | 1,346.58% | -75.86% | -77.43% | 44.96% | 741.81% | -81.35% | -51.45% | 195.59% | 403.38% | -92.45% | -43.25% | 108.89% | 1,312.66% | -95.59% | -8.66% | 2.95% | 537.86% | -82.51% | -16.71% | 42.59% | 396.23% | -77.70% | -40.55% | 61.77% | 500.80% | -85.54% | -17.53% | 8.86% | 506.59% | -78.60% | -24.19% | 30.94% |
|
Free Cash Flow Growth (1y)
|
| | | | 127.90% | 53.25% | 181.55% | -0.35% | -0.28% | -74.43% | -41.38% | 24.83% | -8.40% | 16.14% | -7.06% | 12.61% | 36.09% | 40.54% | -53.16% | 1.74% | 7.42% | -17.31% | 306.76% | -39.61% | 0.00% | -18.94% | -16.28% | -21.05% | -23.22% | 38.52% | -28.57% | -49.74% | 37.06% | 2.66% | 55.00% | 125.51% | -8.55% | -55.62% | -25.09% | 95.02% | 63.48% | 133.77% | -62.20% | 39.44% | -12.50% | 75.83% | 701.27% | -1.00% | 9.57% | -20.85% | -34.28% | -19.66% | 11.51% | -0.80% | 16.35% | 24.90% | -9.20% | 33.80% | 28.10% | -9.88% | -3.56% | -18.50% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 31.13% | -23.08% | 15.33% | 11.89% | 7.52% | -25.26% | -36.57% | 12.66% | 10.22% | 10.51% | 20.98% | -11.55% | 13.49% | -1.97% | 16.84% | -21.43% | -6.22% | -2.44% | 34.49% | -37.89% | 1.71% | 4.85% | -2.50% | -3.64% | -1.27% | -14.22% | -6.05% | 30.26% | 27.01% | 2.12% | -24.01% | 83.04% | 9.37% | 22.19% | 31.40% | 39.12% | 16.16% | 48.17% | 25.79% | 3.51% | 2.25% | 11.35% | 82.98% | -0.22% | 3.52% | 1.66% | -0.69% | -3.30% | -0.79% | 2.66% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.86% | -11.96% | 23.92% | -2.96% | 5.95% | -22.49% | -2.77% | -7.37% | 0.55% | 8.67% | 1.15% | -22.78% | 8.99% | 6.02% | 12.04% | -11.28% | 0.67% | -15.81% | 23.08% | 1.05% | 9.49% | 3.64% | -23.47% | 19.46% | 6.60% | 21.00% | 20.23% | 25.00% | 14.46% | 8.19% | 18.24% | 37.29% | 9.83% | 7.45% | 11.65% | 21.99% | 9.68% | 33.99% | 24.29% | 4.53% | -1.31% | 8.53% |
|
Free Cash Flow (QoQ)
|
| 144.35% | -81.90% | 178.64% | 24.74% | 143.58% | -66.74% | -1.38% | 24.83% | -37.54% | -23.77% | 110.00% | -8.40% | -20.80% | -39.00% | 154.43% | 10.70% | -18.20% | -79.67% | 452.70% | 16.87% | -37.03% | 0.00% | -17.94% | 93.52% | -48.95% | 3.28% | -22.62% | 88.21% | -7.90% | -46.75% | -45.56% | 413.27% | -31.01% | -19.60% | -20.79% | 108.14% | -66.52% | 35.71% | 106.22% | 74.48% | -52.13% | -78.06% | 660.76% | 9.48% | -3.80% | 0.00% | -6.00% | 21.18% | -30.51% | -16.97% | 14.90% | 68.20% | -38.18% | -2.62% | 23.35% | 22.28% | -8.90% | -6.77% | -13.23% | 30.86% | -23.01% |
|
Gross Margin Growth (1y)
|
| | | 3,653.00 | 1,934.00 | 14,363.00 | -132.00 | 76.00 | 47.00 | -30.00 | -56.00 | 105.00 | 57.00 | 151.00 | -20.00 | 261.00 | -266.00 | -412.00 | -117.00 | -424.00 | -89.00 | -92.00 | -214.00 | -144.00 | 25.00 | 1,318.00 | 551.00 | 376.00 | 376.00 | -948.00 | -11.00 | 76.00 | 128.00 | 202.00 | 145.00 | 81.00 | 75.00 | 204.00 | -255.00 | 50.00 | 122.00 | 106.00 | 314.00 | 26.00 | -16.00 | -103.00 | -139.00 | -124.00 | -200.00 | -48.00 | 61.00 | 77.00 | 157.00 | 11.00 | 91.00 | -27.00 | 13.00 | -1001.00 | -22.00 | 84.00 | 15.00 | 1,008.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 3,835.00 | 2,038.00 | 14,485.00 | -208.00 | 442.00 | -163.00 | -291.00 | -193.00 | -58.00 | -299.00 | -353.00 | -351.00 | -308.00 | -330.00 | 814.00 | 220.00 | -193.00 | 312.00 | 278.00 | 327.00 | 308.00 | 530.00 | 571.00 | 686.00 | 533.00 | 580.00 | -543.00 | -121.00 | 207.00 | 326.00 | 511.00 | 204.00 | 157.00 | 182.00 | 206.00 | -80.00 | -48.00 | -94.00 | -46.00 | 236.00 | -20.00 | -59.00 | -140.00 | 12.00 | -74.00 | -31.00 | -1038.00 | 129.00 | 134.00 | 185.00 | 18.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,671.00 | 1,683.00 | 13,981.00 | -539.00 | -127.00 | -227.00 | 935.00 | 144.00 | 173.00 | 103.00 | 17.00 | 190.00 | 144.00 | 174.00 | 68.00 | 355.00 | -36.00 | 516.00 | 683.00 | 217.00 | 439.00 | 727.00 | 881.00 | 745.00 | 610.00 | 686.00 | -540.00 | 55.00 | 110.00 | 110.00 | 360.00 | 126.00 | 111.00 | 139.00 | 169.00 | 72.00 | 2.00 | 76.00 | -1036.00 | 304.00 | 37.00 | -31.00 | -134.00 |
|
Gross Margin (QoQ)
|
1,772.00 | -12432.00 | 14,600.00 | -287.00 | 53.00 | -3.00 | 104.00 | -78.00 | 24.00 | -80.00 | 78.00 | 83.00 | -24.00 | 14.00 | -93.00 | 364.00 | -552.00 | -131.00 | 202.00 | 57.00 | -216.00 | -134.00 | 80.00 | 126.00 | -47.00 | 1,158.00 | -687.00 | -50.00 | -46.00 | -166.00 | 251.00 | 38.00 | 6.00 | -92.00 | 194.00 | -27.00 | 0.00 | 36.00 | -264.00 | 278.00 | 73.00 | 19.00 | -56.00 | -9.00 | 30.00 | -68.00 | -92.00 | 6.00 | -46.00 | 84.00 | 17.00 | 22.00 | 34.00 | -62.00 | 96.00 | -96.00 | 74.00 | -1076.00 | 1,076.00 | 11.00 | 5.00 | -83.00 |
|
Gross Profit Growth (1y)
|
| | | 72.38% | 18.88% | 245.42% | 2.16% | 3.10% | 14.00% | 7.28% | 1.59% | 10.41% | 0.33% | 7.41% | 0.09% | 2.58% | -4.92% | -11.83% | -5.81% | -9.15% | -11.64% | -5.64% | -9.03% | -0.81% | 13.34% | 22.29% | 13.23% | 5.28% | 3.00% | -7.79% | 8.67% | 9.74% | 10.95% | 0.48% | 8.06% | 2.33% | 3.28% | 18.25% | -17.41% | 6.57% | 6.47% | 6.79% | 29.62% | 9.83% | 4.74% | 3.01% | -0.89% | -4.73% | -2.28% | 1.32% | 10.00% | 13.90% | 14.82% | 12.87% | 10.37% | 6.19% | 8.61% | -6.61% | 5.05% | 6.62% | 5.68% | 16.97% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 25.19% | 10.78% | 54.33% | 1.28% | 5.30% | 2.83% | 0.53% | -1.43% | 0.96% | -5.54% | -3.68% | -4.99% | -2.58% | -1.62% | 0.58% | -1.00% | -1.74% | 1.04% | 2.09% | 3.83% | 4.65% | 9.01% | 4.25% | 9.96% | 5.74% | 5.68% | 3.09% | -1.02% | 6.17% | 6.85% | 8.26% | 4.98% | 6.20% | 4.82% | 9.16% | 1.99% | 3.70% | 2.91% | 3.68% | 12.22% | 6.02% | 5.53% | 5.61% | 6.36% | 4.84% | 6.81% | 2.22% | 8.45% | 8.85% | 9.64% | 7.23% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.83% | 2.70% | 27.69% | -2.30% | 1.03% | 1.72% | 3.23% | -0.27% | 1.45% | -0.32% | 0.15% | 1.08% | 1.33% | 1.70% | -1.17% | 2.64% | 1.28% | 3.40% | 4.80% | -0.02% | 4.56% | 7.33% | 7.43% | 7.32% | 6.71% | 5.65% | 3.80% | 4.49% | 4.60% | 4.54% | 5.78% | 4.75% | 5.38% | 5.26% | 8.27% | 5.19% | 6.16% | 6.33% | 3.28% | 10.38% | 6.18% | 6.17% | 5.17% |
|
Gross Profit (QoQ)
|
44.38% | -184.95% | 253.00% | -8.15% | -0.43% | 3.92% | 7.49% | -7.30% | 10.10% | -2.21% | 1.78% | 0.76% | 0.05% | 4.69% | -5.15% | 3.26% | -7.27% | -2.91% | 1.32% | -0.40% | -9.82% | 3.69% | -2.32% | 8.60% | 3.05% | 11.87% | -9.56% | 0.97% | 0.82% | 0.14% | 6.59% | 1.97% | 1.93% | -9.31% | 14.64% | -3.44% | 2.88% | 3.84% | -19.94% | 24.60% | 2.78% | 4.16% | -2.82% | 5.58% | -1.98% | 2.43% | -6.50% | 1.48% | 0.54% | 6.20% | 1.51% | 5.08% | 1.35% | 4.40% | -0.73% | 1.09% | 3.66% | -10.23% | 11.67% | 2.60% | 2.75% | -0.64% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 81.59% | 81.92% | 97.27% | -8.73% | 42.67% | 85.56% | -170.58% | -80.00% | 40.24% | 270.63% | 76.47% | -609.09% | 300.09% | -276.94% | -182.27% | -5.77% | -289.79% | -74.47% | -329.46% | -568.57% | 47.81% | 155.81% | 132.83% | 120.20% | 182.33% | -258.54% | -69.42% | 798.51% | 641.39% | 589.39% | 549.05% | 19.96% | 4.77% | 6.25% | 78.96% | -36.81% | 13.72% | 6.16% | 12.75% | 69.60% | 18.31% | 13.40% | -0.72% | -11.11% | -24.29% | -17.74% | -8.71% | 17.19% | 20.22% | 7.92% | 0.04% | -7.20% | -2.01% | 20.28% | 11.99% | 8.48% | 17.49% | -9.41% | -9.87% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 60.19% | 26.92% | 74.11% | -43.08% | 39.00% | 24.18% | -21.58% | -45.45% | -31.41% | -74.00% | -41.83% | -236.20% | -25.61% | 19.89% | 81.50% | 50.79% | -6.57% | -15.58% | 34.46% | 141.78% | 73.09% | 84.99% | 38.41% | 61.05% | 103.24% | 102.01% | 52.57% | 89.56% | 106.72% | 95.92% | 135.71% | 8.74% | 12.12% | 8.55% | 26.06% | -1.60% | 0.62% | -0.32% | 0.72% | 20.89% | 2.50% | 0.22% | -3.21% | -1.12% | -3.74% | 2.21% | 0.75% | 5.66% | 11.44% | 5.55% | 0.32% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.86% | 32.75% | 26.79% | -53.68% | 7.45% | 19.38% | 35.30% | 7.78% | 24.36% | -36.05% | 17.99% | 130.69% | 69.76% | 67.96% | 58.16% | 77.04% | 44.66% | 58.58% | 47.61% | 62.12% | 42.11% | 47.09% | 27.08% | 34.08% | 60.36% | 58.25% | 31.79% | 59.33% | 51.24% | 48.20% | 64.02% | 6.02% | 5.11% | 2.57% | 12.84% | 0.71% | 3.71% | 5.15% | 2.74% | 12.20% | 4.39% | 1.87% | -1.76% |
|
Interest Coverage Ratio (QoQ)
|
-26.94% | -198.05% | 101.64% | -397.16% | -24.67% | 55.08% | 154.85% | -286.67% | 68.60% | -741.80% | 104.05% | -657.72% | 189.65% | -216.10% | 12.30% | 319.20% | -179.28% | -85.20% | 67.14% | -293.33% | 27.12% | -355.88% | 48.84% | 69.30% | 177.95% | 168.13% | -68.52% | 25.15% | -250.09% | 151.71% | 825.00% | 3.27% | -0.92% | -31.42% | 70.96% | -9.81% | 0.47% | 15.52% | -39.63% | 62.31% | -6.21% | 22.69% | -9.19% | 13.22% | -10.10% | 7.41% | -18.69% | -3.57% | -2.31% | 19.19% | 4.37% | -1.08% | -12.31% | 10.49% | -3.18% | 4.46% | 7.63% | 2.88% | -6.21% | 13.14% | -17.01% | 2.35% |
|
Net Cash Flow Growth (1y)
|
| | | | -87.50% | -66.67% | -950.00% | 740.00% | 2,500.00% | 360.00% | -52.94% | -107.14% | 134.62% | -61.54% | 192.31% | -166.67% | -36.07% | -620.00% | -29.17% | -650.00% | 143.59% | 400.00% | -947.06% | 186.67% | -96.84% | -108.97% | 118.75% | -250.00% | 1,700.00% | 614.29% | -374.07% | 115.38% | -61.11% | -91.67% | -20.27% | 300.00% | 252.38% | -1,866.67% | 801.12% | -672.92% | -301.35% | 69.81% | -72.92% | 53.82% | 214.09% | -184.38% | -201.78% | 263.78% | -124.71% | 60.44% | 104.07% | -161.54% | 411.90% | -302.78% | 842.86% | 74.22% | -42.75% | 120.00% | -93.94% | -269.70% | 52.00% | -303.45% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 96.82% | 54.20% | 128.94% | -53.26% | 239.12% | -73.25% | 44.22% | -50.79% | 54.02% | 81.71% | -76.93% | 168.39% | -63.36% | -50.37% | 4.00% | -113.63% | 11.46% | 50.14% | -85.21% | 30.06% | -39.54% | -66.24% | 14.82% | -2.63% | 191.10% | -96.36% | 184.84% | -52.20% | -68.21% | -34.71% | 62.41% | -132.59% | 100.79% | -157.97% | -24.56% | 63.03% | -36.93% | 30.23% | -77.61% | 22.50% | 42.26% | -65.48% | -26.91% | 36.19% | -23.87% | 32.36% | 26.48% | -37.27% | 67.68% | -17.90% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 64.03% | 94.73% | -136.51% | 59.74% | 24.57% | -6.96% | 29.11% | -30.99% | 15.74% | 22.59% | -23.27% | 43.10% | -19.21% | -9.71% | -41.68% | 51.57% | 13.67% | -15.31% | 105.56% | -35.59% | -28.97% | -17.14% | 25.98% | -34.75% | 124.22% | -45.41% | -52.95% | 36.08% | -22.67% | -20.11% | 15.94% | -66.16% | 44.21% | -92.11% | 22.35% | -21.86% | 0.27% | 17.85% | -63.58% | 15.00% | 22.56% | -13.02% |
|
Net Cash Flow (QoQ)
|
| -175.00% | 133.33% | 150.00% | -80.00% | -1,100.00% | -70.00% | 347.06% | -38.10% | 0.00% | -200.00% | 88.46% | 2,133.33% | -83.61% | 140.00% | -133.33% | 587.50% | -233.33% | 132.69% | -452.94% | 258.33% | 64.21% | -192.31% | 136.11% | -94.23% | -566.67% | 292.86% | -388.89% | 169.23% | 33.33% | -202.78% | 116.22% | 75.00% | -71.43% | -1,583.33% | 153.93% | 54.17% | -243.24% | 688.68% | -144.07% | 45.82% | 78.52% | 628.13% | -175.15% | 233.86% | -153.53% | -89.01% | 220.93% | -120.19% | 14.29% | 119.44% | -1,928.57% | 202.34% | -210.69% | 145.52% | -150.00% | 327.27% | -61.33% | -86.21% | -3,150.00% | 193.44% | -151.75% |
|
Net Income Growth (1y)
|
| | | | | | 25,100.00% | | | | -96.40% | -97.59% | -99.55% | 147.06% | -2,400.00% | 50.00% | 300.00% | | | | | | | | | | 293.94% | 30.14% | -58.02% | -7.47% | 11.92% | -0.74% | 133.33% | -137.67% | 17.53% | 2.96% | -68.15% | 425.00% | -117.84% | -45.68% | 99.07% | 41.76% | 611.48% | 143.71% | 20.19% | -35.92% | -5.45% | -48.37% | -116.41% | -3.63% | 0.68% | 48.95% | 714.29% | 53.56% | 13.80% | 12.01% | 9.69% | -94.28% | -18.93% | -5.68% | 42.40% | 1,338.10% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 58.74% | 26.94% | | -491.55% | | | | | | | | 94.28% | 273.85% | 600.00% | 211.15% | 48.22% | 256.57% | 230.19% | | | | | | 73.05% | 9.98% | -32.18% | 4.24% | -30.74% | -17.81% | 13.94% | 20.17% | 2.35% | 10.87% | -8.67% | 70.45% | -4.81% | -11.91% | -33.75% | -4.34% | 90.09% | 23.29% | 6.60% | -1.75% | 2.70% | -4.85% | 3.40% | -56.09% | -2.43% | 16.32% | 126.34% | 8.11% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 132.54% | | | | 0.79% | 10.38% | -8.21% | 72.15% | 100.41% | 132.20% | 220.09% | -65.72% | 29.57% | 115.37% | 92.96% | | | | | | 36.43% | 11.98% | -5.68% | 0.57% | 2.56% | -6.92% | -18.04% | 1.40% | 0.41% | 0.94% | -5.15% | 44.82% | -0.24% | 2.66% | 21.47% | -40.13% | 45.37% | 14.64% | 13.60% | -4.84% |
|
Net Income (QoQ)
|
-2,300.00% | | | | | | | -33.60% | 33.13% | -107.69% | 152.94% | -55.56% | -75.00% | 700.00% | -2,687.50% | 102.90% | -33.33% | | | | | | | 216.67% | 64.11% | -29.74% | 7.88% | 4.62% | -47.06% | 54.86% | 30.49% | -7.22% | 24.44% | -125.00% | 507.14% | -18.71% | -61.51% | 155.14% | -122.34% | 347.54% | 41.06% | 81.69% | -19.38% | 17.95% | -30.43% | -3.13% | 18.95% | -35.59% | -122.11% | 669.05% | 24.27% | -4.71% | -8.83% | 42.25% | -7.90% | -6.21% | -10.73% | -92.58% | 1,204.76% | 9.12% | 34.78% | -25.06% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -51.94% | 147.47% | -34.58% | 13.64% | 33.87% | 194.67% | -104.66% | -96.40% | -97.59% | -99.55% | 188.89% | -2,400.00% | 50.00% | 300.00% | | | | | | | | | | 293.94% | 30.14% | -58.02% | -7.47% | 11.92% | -0.74% | 133.33% | -137.67% | 17.53% | 2.96% | -68.15% | 425.00% | -117.84% | -45.68% | 99.07% | 41.76% | 611.48% | 143.71% | 20.19% | -35.92% | -5.45% | -48.37% | -116.41% | -3.63% | 0.68% | 48.95% | 714.29% | 53.56% | 13.80% | 12.01% | 9.69% | -94.28% | -18.93% | -5.68% | 42.40% | 1,338.10% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -75.06% | 26.12% | -69.96% | -43.27% | -63.56% | -62.36% | | | | | | 94.28% | 273.85% | 600.00% | 211.15% | 48.22% | 256.57% | 230.19% | | | | | | 73.05% | 9.98% | -32.18% | 4.24% | -30.74% | -17.81% | 13.94% | 20.17% | 2.35% | 10.87% | -8.67% | 70.45% | -4.81% | -11.91% | -33.75% | -4.34% | 90.09% | 23.29% | 6.60% | -1.75% | 2.70% | -4.85% | 3.40% | -56.09% | -2.43% | 16.32% | 126.34% | 8.11% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -21.40% | 11.01% | 35.53% | 4.54% | 0.79% | 10.38% | -8.21% | 93.00% | 100.41% | 132.20% | 220.09% | -65.72% | 29.57% | 115.37% | 92.96% | | | | | | 36.43% | 11.98% | -5.68% | 0.57% | 2.56% | -6.92% | -18.04% | 1.40% | 0.41% | 0.94% | -5.15% | 44.82% | -0.24% | 2.66% | 21.47% | -40.13% | 45.37% | 14.64% | 13.60% | -4.84% |
|
Net Income towards Common Stockholders (QoQ)
|
-161.24% | 286.71% | -25.42% | -43.64% | -39.52% | 157.33% | 29.53% | -33.60% | 33.13% | -104.07% | 200.00% | -55.56% | -75.00% | 700.00% | -2,687.50% | 102.90% | -33.33% | | | | | | | 216.67% | 64.11% | -29.74% | 7.88% | 4.62% | -47.06% | 54.86% | 30.49% | -7.22% | 24.44% | -125.00% | 507.14% | -18.71% | -61.51% | 155.14% | -122.34% | 347.54% | 41.06% | 81.69% | -19.38% | 17.95% | -30.43% | -3.13% | 18.95% | -35.59% | -122.11% | 669.05% | 24.27% | -4.71% | -8.83% | 42.25% | -7.90% | -6.21% | -10.73% | -92.58% | 1,204.76% | 9.12% | 34.78% | -25.06% |
|
Net Margin Growth (1y)
|
| | | -591.00 | 1,013.00 | -430.00 | 91.00 | 175.00 | 551.00 | -891.00 | -1005.00 | -723.00 | -892.00 | 68.00 | -877.00 | 8.00 | 13.00 | | | | | | | | | | 815.00 | 260.00 | -809.00 | -97.00 | 32.00 | -101.00 | 681.00 | -1261.00 | 121.00 | 16.00 | -883.00 | 1,333.00 | -1535.00 | -519.00 | 357.00 | 337.00 | 1,355.00 | 669.00 | 110.00 | -508.00 | -66.00 | -566.00 | -1007.00 | -44.00 | -80.00 | 207.00 | 915.00 | 278.00 | 39.00 | 44.00 | 9.00 | -990.00 | -226.00 | -96.00 | 274.00 | 732.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1139.00 | 673.00 | -1253.00 | -1791.00 | -540.00 | -328.00 | | | | | | 264.00 | 874.00 | 1,406.00 | 977.00 | 1,956.00 | 1,125.00 | 584.00 | | | | | | 968.00 | 175.00 | -1011.00 | -25.00 | -1382.00 | -604.00 | 155.00 | 409.00 | -59.00 | 166.00 | -416.00 | 1,162.00 | -246.00 | -416.00 | -541.00 | -215.00 | 1,209.00 | 311.00 | 18.00 | -274.00 | -107.00 | -314.00 | -83.00 | -755.00 | -267.00 | 155.00 | 1,198.00 | 21.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -650.00 | 326.00 | 1,065.00 | 155.00 | 75.00 | 411.00 | -296.00 | 948.00 | 1,111.00 | 1,033.00 | 1,277.00 | -381.00 | 2,109.00 | 1,041.00 | 382.00 | | | | | | 788.00 | 325.00 | -545.00 | -196.00 | -93.00 | -500.00 | -743.00 | -143.00 | -206.00 | -192.00 | -508.00 | 1,396.00 | -288.00 | -164.00 | 384.00 | -926.00 | 1,022.00 | 258.00 | 300.00 | -531.00 |
|
Net Margin (QoQ)
|
-1824.00 | 1,952.00 | -333.00 | -386.00 | -219.00 | 509.00 | 188.00 | -302.00 | 157.00 | -933.00 | 74.00 | -20.00 | -12.00 | 27.00 | -872.00 | 865.00 | -8.00 | | | | | | | 589.00 | 520.00 | -401.00 | 108.00 | 34.00 | -549.00 | 310.00 | 237.00 | -99.00 | 233.00 | -1631.00 | 1,619.00 | -204.00 | -667.00 | 585.00 | -1249.00 | 812.00 | 209.00 | 565.00 | -232.00 | 126.00 | -350.00 | -53.00 | 210.00 | -373.00 | -791.00 | 910.00 | 174.00 | -86.00 | -83.00 | 273.00 | -65.00 | -81.00 | -119.00 | -725.00 | 699.00 | 49.00 | 251.00 | -267.00 |
|
Operating Income Growth (1y)
|
| | | 78.60% | 80.56% | 97.34% | -16.67% | 42.67% | 85.56% | -164.29% | -80.00% | 43.02% | 266.67% | 77.03% | -633.33% | 324.49% | -302.22% | -209.80% | 6.25% | -260.91% | -41.76% | -262.66% | -620.00% | 49.15% | 155.81% | 134.55% | 120.68% | 186.67% | -266.67% | -71.72% | 631.34% | 548.72% | 505.83% | 496.43% | 16.53% | 1.78% | 0.00% | 63.17% | -42.38% | 3.69% | 6.16% | 1.83% | 53.19% | 10.67% | -0.77% | -0.72% | -11.11% | -26.90% | -17.74% | -8.71% | 17.19% | 33.10% | 31.04% | 21.47% | 16.00% | 7.48% | 13.20% | 5.40% | -0.82% | 7.12% | 1.92% | 1.40% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 58.81% | 26.97% | 74.71% | -42.42% | 39.82% | 21.34% | -23.44% | -44.22% | -27.20% | -68.43% | -37.17% | -236.20% | -22.47% | 16.96% | 80.52% | 50.31% | -10.83% | -9.66% | 33.03% | 134.46% | 69.37% | 79.41% | 37.20% | 55.53% | 97.66% | 89.12% | 40.14% | 69.97% | 89.88% | 84.77% | 114.80% | 0.94% | 5.31% | 1.75% | 18.16% | -7.77% | -5.69% | -4.66% | -2.64% | 16.86% | 2.50% | 2.27% | 3.26% | 6.51% | 1.50% | 6.86% | 5.34% | 10.47% | 15.29% | 14.77% | 9.09% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.06% | 33.09% | 28.90% | -51.57% | 9.71% | 18.99% | 34.23% | 8.29% | 23.79% | -34.76% | 17.63% | 122.43% | 65.26% | 61.01% | 53.60% | 69.27% | 36.17% | 49.03% | 40.37% | 56.24% | 38.07% | 43.13% | 24.31% | 28.88% | 53.66% | 48.10% | 22.71% | 46.23% | 40.82% | 40.71% | 55.12% | 1.39% | 2.59% | 2.57% | 12.84% | 1.30% | 3.71% | 5.15% | 3.39% | 12.92% | 4.39% | 4.30% | 3.31% |
|
Operating Income (QoQ)
|
-37.23% | -227.86% | 101.71% | -377.78% | -24.67% | 55.08% | 153.57% | -291.11% | 68.60% | -722.22% | 104.05% | -644.44% | 191.84% | -213.33% | 5.88% | 329.17% | -182.73% | -73.63% | 71.52% | -293.33% | 27.12% | -344.19% | 43.46% | 72.22% | 180.00% | 175.00% | -66.16% | 16.42% | -253.85% | 146.67% | 775.00% | 3.27% | -3.75% | -31.42% | 70.96% | -9.81% | -5.44% | 11.91% | -39.63% | 62.31% | -3.18% | 7.35% | -9.19% | 17.26% | -13.20% | 7.41% | -18.69% | -3.57% | -2.31% | 19.19% | 4.37% | 9.52% | -3.83% | 10.49% | -0.33% | 1.48% | 1.29% | 2.88% | -6.21% | 9.60% | -3.63% | 2.35% |
|
Operating Margin Growth (1y)
|
| | | 2,457.00 | 3,211.00 | 13,353.00 | -46.00 | 300.00 | 750.00 | -541.00 | -151.00 | 183.00 | 293.00 | 714.00 | -232.00 | 651.00 | -561.00 | -466.00 | 4.00 | -1211.00 | -222.00 | -1861.00 | -1285.00 | 377.00 | 895.00 | 3,354.00 | 1,764.00 | 713.00 | -796.00 | -600.00 | 1,645.00 | 1,636.00 | 2,358.00 | 1,161.00 | 186.00 | 7.00 | -44.00 | 573.00 | -683.00 | -43.00 | 20.00 | -69.00 | 322.00 | 21.00 | -100.00 | -89.00 | -206.00 | -475.00 | -307.00 | -187.00 | 113.00 | 264.00 | 231.00 | 125.00 | 103.00 | 16.00 | 73.00 | 4.00 | -103.00 | 25.00 | -59.00 | -40.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 2,939.00 | 4,254.00 | 13,526.00 | -428.00 | 1,133.00 | 482.00 | -293.00 | -379.00 | -378.00 | -490.00 | -1613.00 | -1513.00 | -183.00 | 113.00 | 1,027.00 | 482.00 | -121.00 | -123.00 | 893.00 | 2,124.00 | 2,726.00 | 2,457.00 | 3,915.00 | 3,595.00 | 2,356.00 | 1,518.00 | 1,134.00 | 1,149.00 | 1,601.00 | 2,334.00 | 1,665.00 | -174.00 | -15.00 | -124.00 | 414.00 | -566.00 | -497.00 | -387.00 | -346.00 | 230.00 | -190.00 | -176.00 | -151.00 | 10.00 | -195.00 | -3.00 | -58.00 | 112.00 | 305.00 | 244.00 | 89.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,379.00 | 3,472.00 | 11,200.00 | -1709.00 | 299.00 | 1,156.00 | 1,200.00 | 100.00 | 713.00 | -391.00 | 1,141.00 | 1,896.00 | 2,166.00 | 1,674.00 | 1,588.00 | 2,314.00 | 1,522.00 | 2,191.00 | 2,627.00 | 1,627.00 | 2,691.00 | 2,432.00 | 4,419.00 | 3,235.00 | 2,334.00 | 1,438.00 | 976.00 | 1,265.00 | 1,147.00 | 1,928.00 | 1,388.00 | -267.00 | -225.00 | -200.00 | 352.00 | -350.00 | -217.00 | -84.00 | -217.00 | 229.00 | -150.00 | -162.00 | -188.00 |
|
Operating Margin (QoQ)
|
-932.00 | -9654.00 | 13,958.00 | -916.00 | -177.00 | 488.00 | 559.00 | -570.00 | 273.00 | -803.00 | 949.00 | -237.00 | 383.00 | -382.00 | 4.00 | 646.00 | -828.00 | -287.00 | 473.00 | -569.00 | 161.00 | -1926.00 | 1,049.00 | 1,093.00 | 679.00 | 533.00 | -541.00 | 42.00 | -830.00 | 729.00 | 1,704.00 | 33.00 | -108.00 | -467.00 | 729.00 | -146.00 | -159.00 | 149.00 | -526.00 | 495.00 | -97.00 | 60.00 | -135.00 | 193.00 | -217.00 | 70.00 | -251.00 | -76.00 | -49.00 | 190.00 | 49.00 | 75.00 | -83.00 | 85.00 | 26.00 | -12.00 | -26.00 | 15.00 | -80.00 | 116.00 | -110.00 | 34.00 |
|
Profit After Tax Growth (1y)
|
| | | -57.14% | 154.29% | -40.49% | 8.70% | 28.68% | 190.79% | -104.64% | 0.00% | 16.87% | 23.08% | 2,555.56% | -94.80% | 37.63% | -21.69% | -10.41% | 1,692.31% | -48.31% | -16.43% | -135.35% | -71.67% | 51.45% | 92.70% | 444.29% | 293.94% | 30.14% | -58.02% | -7.47% | 11.92% | -0.74% | 133.33% | -137.67% | 17.53% | 2.96% | -68.15% | 425.00% | -117.84% | -45.68% | 99.07% | 41.76% | 611.48% | 143.71% | 20.19% | -35.92% | -5.45% | -48.37% | -116.41% | -3.63% | 0.68% | 48.95% | 714.29% | 53.56% | 13.80% | 12.01% | 9.69% | -94.28% | -18.93% | -5.68% | 42.40% | 1,338.10% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -13.62% | 57.98% | -12.15% | -61.62% | 27.44% | 40.99% | 0.68% | -2.32% | -5.97% | -6.96% | -98.13% | -35.85% | 2.51% | 8.04% | 2.93% | 171.44% | 0.62% | -12.23% | 4.04% | 7.69% | 25.07% | 23.59% | -6.27% | 73.05% | 9.98% | -32.18% | 4.24% | -30.74% | -17.81% | 13.94% | 20.17% | 2.35% | 10.87% | -8.67% | 70.45% | -4.81% | -11.91% | -33.75% | -4.34% | 90.09% | 23.29% | 6.60% | -1.75% | 2.70% | -4.85% | 3.40% | -56.09% | -2.43% | 16.32% | 126.34% | 8.11% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.44% | 26.75% | -17.24% | -22.10% | 10.13% | 35.17% | 4.43% | 0.79% | 10.38% | -8.21% | 93.00% | 3.08% | 6.83% | 4.32% | -18.94% | 92.32% | 0.81% | -12.86% | 6.63% | -17.73% | 1.82% | 3.66% | 49.74% | 36.43% | 11.98% | -5.68% | 0.57% | 2.56% | -6.92% | -18.04% | 1.40% | 0.41% | 0.94% | -5.15% | 44.82% | -0.24% | 2.66% | 21.47% | -40.13% | 45.37% | 14.64% | 13.60% | -4.84% |
|
Profit After Tax (QoQ)
|
-146.51% | 332.86% | -29.45% | -43.91% | -41.09% | 155.26% | 28.87% | -33.60% | 33.13% | -104.07% | 2,877.78% | -22.40% | 40.21% | -18.75% | -94.12% | 1,953.85% | -20.22% | -7.04% | 17.68% | -40.77% | 28.99% | -139.33% | 194.29% | 216.67% | 64.11% | -29.74% | 7.88% | 4.62% | -47.06% | 54.86% | 30.49% | -7.22% | 24.44% | -125.00% | 507.14% | -18.71% | -61.51% | 155.14% | -122.34% | 347.54% | 41.06% | 81.69% | -19.38% | 17.95% | -30.43% | -3.13% | 18.95% | -35.59% | -122.11% | 669.05% | 24.27% | -4.71% | -8.83% | 42.25% | -7.90% | -6.21% | -10.73% | -92.58% | 1,204.76% | 9.12% | 34.78% | -25.06% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -7.21% | | 3.33% | -2.16% | 5.50% | 5.21% | 5.48% | 5.36% | -6.75% | -9.29% | -11.62% | -14.07% | -2.96% | 1.71% | 9.69% | 11.50% | 16.27% | -11.74% | -12.93% | -10.31% | -9.62% | 23.19% | 21.74% | 13.24% | 5.16% | 6.79% | 3.27% | 2.15% | -0.61% | -9.25% | -12.97% | -11.75% | -12.96% | -13.69% | -12.58% | -12.63% | -10.64% | -9.96% | -11.36% | -8.59% | -10.32% | -7.79% | -2.99% | -2.14% | 0.00% | 3.11% | 8.37% | 12.23% | 11.95% | 10.34% | 5.28% | 0.39% | 16.60% | 13.67% | 14.67% | 9.69% | -4.41% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -2.99% | | -1.24% | -3.96% | -1.53% | -0.99% | 0.75% | 0.31% | 1.71% | -6.62% | -5.50% | -4.93% | 0.65% | 3.41% | 5.15% | 4.23% | 3.39% | 5.10% | 3.06% | 1.23% | -1.88% | 6.09% | 3.05% | 0.69% | -3.11% | -5.78% | -7.72% | -7.65% | -8.22% | -10.99% | -12.31% | -11.01% | -11.31% | -10.51% | -9.08% | -7.89% | -7.11% | -5.05% | -2.33% | 0.13% | 0.13% | 1.61% | 3.44% | 3.31% | 9.29% | 8.95% | 9.37% | 7.31% | 7.66% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.59% | | -1.65% | -2.40% | 0.06% | 1.08% | 1.62% | 0.50% | 0.00% | 1.39% | 1.19% | -0.12% | 1.28% | 1.39% | 0.88% | 0.41% | -0.90% | -1.88% | -3.59% | -4.36% | -5.98% | -1.49% | -3.25% | -4.00% | -6.13% | -7.03% | -7.54% | -6.76% | -7.07% | -7.68% | -6.65% | -4.99% | -4.83% | -4.00% | -3.03% | -2.51% | 0.91% | 1.43% | 2.38% | 2.03% | 2.28% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 8.00% | -4.63% | -0.65% | 0.98% | 2.26% | 2.84% | -0.92% | 1.24% | 2.14% | -8.98% | -3.62% | -1.37% | -0.69% | 2.79% | 1.02% | 6.38% | 0.95% | 7.19% | -23.32% | 4.94% | 3.99% | 8.01% | 4.52% | 3.70% | -3.27% | 0.31% | 6.13% | 0.29% | -4.32% | -2.41% | -3.09% | -3.82% | -2.98% | -3.75% | -3.90% | -2.58% | -3.03% | -1.56% | -3.17% | -4.10% | 0.00% | -3.42% | -0.44% | 0.89% | 0.88% | -1.31% | 2.65% | 6.03% | 4.47% | -1.56% | 1.19% | 1.17% | -0.39% | 14.34% | -1.36% | 2.06% | -4.71% | -0.35% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | 0.00 | | | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | -1.00 | | | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | | | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | | | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 5.00 | 5.00 | 1.00 | -2.00 | -5.00 | -5.00 | -5.00 | -3.00 | -1.00 | -2.00 | 2.00 | 2.00 | | | 0.00 | 2.00 | | | 8.00 | 7.00 | 2.00 | 0.00 | -1.00 | -1.00 | 2.00 | 0.00 | 0.00 | -1.00 | -4.00 | 1.00 | -2.00 | -3.00 | 0.00 | -3.00 | 3.00 | 6.00 | 6.00 | 4.00 | 1.00 | -1.00 | -3.00 | -1.00 | -2.00 | -1.00 | 5.00 | 5.00 | 5.00 | 4.00 | 0.00 | -4.00 | -4.00 | -5.00 | -4.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | -2.00 | -2.00 | -3.00 | | | -2.00 | 1.00 | 5.00 | 7.00 | 10.00 | 11.00 | 9.00 | 9.00 | 8.00 | 8.00 | | | 7.00 | 5.00 | 0.00 | 1.00 | -4.00 | -5.00 | -3.00 | -2.00 | 1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 0.00 | 3.00 | 5.00 | 8.00 | 7.00 | 4.00 | 3.00 | 2.00 | 0.00 | -1.00 | -1.00 | 1.00 | 3.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 7.00 | 7.00 | 6.00 | 2.00 | 2.00 | 5.00 | 6.00 | 10.00 | 7.00 | 9.00 | 9.00 | 7.00 | 10.00 | 5.00 | 4.00 | | | 8.00 | 8.00 | 5.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 3.00 | 6.00 | 5.00 | 6.00 | 7.00 | 1.00 | 3.00 | 4.00 | 4.00 | 6.00 |
|
Return on Equity (QoQ)
|
| | | | | 0.00 | 2.00 | 1.00 | 2.00 | 0.00 | -2.00 | -1.00 | -2.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | | | | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | -3.00 | 0.00 | 0.00 | -2.00 | 3.00 | -3.00 | -1.00 | 1.00 | 1.00 | 3.00 | 2.00 | 0.00 | -1.00 | 1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 1.00 | 4.00 | 1.00 | 0.00 | 0.00 | 0.00 | -4.00 | 0.00 | 0.00 | 1.00 | 2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 19.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | 0.00 | -3.00 | -3.00 | -5.00 | -9.00 | -6.00 | -3.00 | 5.00 | 11.00 | 11.00 | 8.00 | 1.00 | 1.00 | 3.00 | 9.00 | 12.00 | 10.00 | 8.00 | 3.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 19.00 | 1.00 | 1.00 | -1.00 | -2.00 | -4.00 | -8.00 | -7.00 | -5.00 | -1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 4.00 | 9.00 | 13.00 | 18.00 | 22.00 | 22.00 | 19.00 | 14.00 | 11.00 | 12.00 | 12.00 | 11.00 | 10.00 | 8.00 | 4.00 | 0.00 | 0.00 | 2.00 | 4.00 | 3.00 | 3.00 | 3.00 | 5.00 | 4.00 | 3.00 | 5.00 | 5.00 | 4.00 | 3.00 | 3.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.00 | 1.00 | 3.00 | 4.00 | 2.00 | 2.00 | 4.00 | 8.00 | 11.00 | 12.00 | 13.00 | 13.00 | 14.00 | 14.00 | 13.00 | 17.00 | 17.00 | 18.00 | 23.00 | 23.00 | 20.00 | 13.00 | 12.00 | 13.00 | 16.00 | 15.00 | 13.00 | 12.00 | 8.00 | 4.00 | 4.00 | 5.00 | 6.00 | 3.00 | 4.00 | 4.00 | 4.00 | 3.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 18.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | -2.00 | 0.00 | -3.00 | -4.00 | 1.00 | 2.00 | 6.00 | 2.00 | 1.00 | -1.00 | -1.00 | 2.00 | 3.00 | 4.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | -1.00 | -2.00 | 1.00 | 2.00 | 0.00 | -1.00 | 1.00 | 3.00 | 2.00 | -2.00 | 0.00 | 2.00 | 1.00 | -2.00 | 0.00 | 3.00 | 0.00 | -3.00 | 0.00 | 2.00 | -1.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 1.00 | | 10.00 | 8.00 | 9.00 | -1.00 | -10.00 | -7.00 | -9.00 | 1.00 | -9.00 | 0.00 | 0.00 | -2.00 | 9.00 | 0.00 | | | 3.00 | 9.00 | | | 8.00 | 3.00 | -8.00 | -1.00 | 0.00 | -1.00 | 7.00 | -13.00 | 1.00 | 0.00 | -9.00 | 13.00 | -15.00 | -5.00 | 4.00 | 3.00 | 14.00 | 7.00 | 1.00 | -5.00 | -1.00 | -6.00 | -10.00 | 0.00 | -1.00 | 2.00 | 9.00 | 3.00 | 0.00 | 0.00 | 0.00 | -10.00 | -2.00 | -1.00 | 3.00 | 7.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 0.00 | 1.00 | | -8.00 | 0.00 | 0.00 | -2.00 | -10.00 | -7.00 | | | 3.00 | 9.00 | 14.00 | 10.00 | 20.00 | 11.00 | 6.00 | 11.00 | 11.00 | 10.00 | | | 10.00 | 2.00 | -10.00 | 0.00 | -14.00 | -6.00 | 2.00 | 4.00 | -1.00 | 2.00 | -4.00 | 12.00 | -2.00 | -4.00 | -5.00 | -2.00 | 12.00 | 3.00 | 0.00 | -3.00 | -1.00 | -3.00 | -1.00 | -8.00 | -3.00 | 2.00 | 12.00 | 0.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | | | 3.00 | 9.00 | 14.00 | 10.00 | 1.00 | 4.00 | -3.00 | 10.00 | 11.00 | 10.00 | 13.00 | -4.00 | 21.00 | 10.00 | 4.00 | 12.00 | -3.00 | 5.00 | | | 8.00 | 3.00 | -5.00 | -2.00 | -1.00 | -5.00 | -7.00 | -1.00 | -2.00 | -2.00 | -5.00 | 14.00 | -3.00 | -2.00 | 4.00 | -9.00 | 10.00 | 3.00 | 3.00 | -5.00 |
|
Return on Sales (QoQ)
|
-1.00 | | | 0.00 | 0.00 | 0.00 | 10.00 | -3.00 | 2.00 | -10.00 | 1.00 | 0.00 | 0.00 | 0.00 | -9.00 | 9.00 | 0.00 | -2.00 | 2.00 | 0.00 | | | | 6.00 | 5.00 | -4.00 | 1.00 | 0.00 | -5.00 | 3.00 | 2.00 | -1.00 | 2.00 | -16.00 | 16.00 | -2.00 | -7.00 | 6.00 | -12.00 | 8.00 | 2.00 | 6.00 | -2.00 | 1.00 | -3.00 | -1.00 | 2.00 | -4.00 | -8.00 | 9.00 | 2.00 | -1.00 | -1.00 | 3.00 | -1.00 | -1.00 | -1.00 | -7.00 | 7.00 | 0.00 | 3.00 | -3.00 |
|
Revenue Growth (1y)
|
| | | -1.57% | -7.96% | -1.61% | 3.71% | 2.18% | 13.38% | 7.65% | 2.25% | 9.08% | -0.32% | 5.55% | 0.33% | -0.41% | -1.91% | -7.43% | -4.51% | -4.63% | -10.70% | -4.58% | -6.68% | 0.90% | 13.01% | 5.33% | 6.15% | 0.77% | -1.44% | 2.43% | 8.80% | 8.79% | 9.34% | -1.84% | 6.31% | 1.40% | 2.40% | 15.56% | -14.99% | 5.98% | 5.03% | 5.55% | 25.10% | 9.51% | 4.93% | 4.20% | 0.66% | -3.40% | -0.07% | 1.87% | 9.25% | 12.92% | 12.82% | 12.73% | 9.26% | 6.51% | 8.45% | 5.19% | 5.31% | 5.63% | 5.50% | 3.77% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 3.14% | 1.32% | 3.79% | 2.09% | 3.54% | 3.49% | 1.70% | -0.68% | 1.19% | -4.42% | -2.31% | -3.66% | -1.41% | -0.34% | -2.38% | -1.83% | -1.02% | -0.18% | 0.97% | 2.53% | 3.42% | 6.79% | 1.93% | 7.08% | 3.59% | 3.34% | 5.13% | -0.56% | 5.34% | 5.55% | 6.19% | 4.18% | 5.58% | 4.11% | 8.32% | 2.30% | 3.88% | 3.27% | 3.86% | 11.22% | 6.10% | 5.76% | 6.16% | 6.32% | 5.13% | 6.93% | 6.50% | 7.93% | 8.30% | 8.88% | 7.16% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.83% | -1.84% | -0.25% | -1.06% | 1.33% | 2.27% | 1.12% | -0.60% | 1.05% | -0.56% | 0.11% | 0.64% | 0.99% | 1.30% | -1.33% | 1.82% | 1.36% | 2.18% | 3.15% | -0.52% | 3.52% | 5.55% | 5.25% | 5.48% | 5.23% | 3.99% | 5.03% | 4.37% | 4.34% | 4.28% | 4.91% | 4.45% | 5.12% | 4.93% | 7.85% | 5.03% | 6.16% | 6.15% | 5.84% | 9.62% | 6.09% | 6.24% | 5.49% |
|
Revenue (QoQ)
|
5.82% | -2.75% | 0.74% | -5.05% | -1.05% | 3.95% | 6.19% | -6.46% | 9.80% | -1.30% | 0.86% | -0.20% | 0.33% | 4.52% | -4.13% | -0.93% | -1.19% | -1.37% | -1.09% | -1.06% | -7.48% | 5.39% | -3.26% | 6.97% | 3.62% | -1.77% | -2.51% | 1.55% | 1.35% | 2.09% | 3.55% | 1.54% | 1.86% | -8.35% | 12.15% | -3.15% | 2.87% | 3.43% | -17.50% | 20.73% | 1.95% | 3.94% | -2.22% | 5.69% | -2.31% | 3.21% | -5.53% | 1.42% | 1.06% | 5.21% | 1.32% | 4.82% | 0.97% | 5.13% | -1.80% | 2.18% | 2.81% | 1.96% | -1.68% | 2.48% | 2.69% | 0.29% |
|
Shareholder's Equity Growth (1y)
|
| | | | | -0.31% | | 3.96% | 5.89% | 7.19% | 3.54% | -2.21% | -4.00% | 2.74% | 1.43% | 9.46% | 7.25% | 1.13% | -1.15% | -6.42% | -5.90% | -8.11% | -7.78% | -2.84% | -0.57% | 1.81% | 1.94% | 1.19% | -0.21% | 2.30% | -2.29% | -5.10% | -5.42% | -8.39% | 0.26% | 5.89% | 5.33% | 8.90% | -9.54% | -3.66% | -0.84% | 4.03% | 16.67% | 8.78% | 5.35% | 0.80% | -10.52% | -24.91% | -36.09% | -33.27% | -19.88% | -8.26% | 5.79% | 15.73% | 11.48% | 13.16% | 25.63% | 6.27% | 6.39% | 7.97% | 5.24% | 10.54% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 3.16% | | 3.63% | 2.92% | 3.65% | 1.25% | 0.05% | -1.05% | -1.53% | -2.58% | -0.16% | 0.12% | -1.83% | -2.41% | -2.74% | -2.26% | -1.45% | -2.79% | -2.28% | -2.10% | -1.55% | -0.04% | 0.56% | -0.20% | 0.68% | -3.95% | -1.07% | -0.41% | 1.24% | 1.90% | 3.53% | 3.24% | 4.52% | -1.89% | -7.68% | -12.60% | -11.22% | -5.78% | -9.17% | -10.69% | -8.01% | -7.20% | -7.97% | -5.29% | -6.37% | -1.69% | 3.87% | 11.84% | 10.78% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.40% | | 0.23% | 0.40% | 0.82% | -0.49% | -0.31% | -0.79% | -0.11% | -1.63% | -0.90% | -1.08% | -2.38% | -1.86% | -1.56% | -1.44% | -0.92% | -3.58% | -0.98% | -0.40% | 1.57% | 1.06% | 1.28% | 0.76% | 1.37% | -1.55% | -4.59% | -7.83% | -6.93% | -5.38% | -5.23% | -5.74% | -2.48% | -3.35% | -3.96% | -2.36% | -2.96% | -0.16% | -1.75% | -1.19% | -1.77% |
|
Shareholder's Equity (QoQ)
|
| | | | 1.76% | -3.91% | 4.29% | 1.94% | 3.65% | -2.73% | 0.74% | -3.72% | 1.75% | 4.10% | -0.55% | 3.91% | -0.31% | -1.84% | -2.79% | -1.63% | 0.25% | -4.15% | -2.43% | 3.63% | 2.60% | -1.85% | -2.31% | 2.86% | 1.17% | 0.62% | -6.69% | -0.09% | 0.83% | -2.55% | 2.12% | 5.52% | 0.30% | 0.76% | -15.17% | 12.38% | 3.23% | 5.71% | -4.86% | 4.79% | -0.03% | 1.14% | -15.55% | -12.06% | -14.91% | 5.61% | 1.39% | 0.68% | -1.87% | 15.53% | -2.33% | 2.19% | 8.95% | -2.28% | -2.23% | 3.72% | 6.20% | 2.64% |
|
Tax Rate Growth (1y)
|
| | | 4,635.00 | 39.00 | -1214.00 | 81.00 | 112.00 | -909.00 | 4,614.00 | -37.00 | 180.00 | -266.00 | -3978.00 | -477.00 | -133.00 | 171.00 | -410.00 | -62.00 | -1244.00 | -506.00 | 3,509.00 | -4135.00 | 1,158.00 | 418.00 | -3255.00 | 3,999.00 | -94.00 | -479.00 | 2,163.00 | -830.00 | -830.00 | -658.00 | -1929.00 | 248.00 | 53.00 | -67.00 | -781.00 | 1,308.00 | -168.00 | -95.00 | 53.00 | -1400.00 | 331.00 | 367.00 | 44.00 | -56.00 | -405.00 | -82.00 | -393.00 | 304.00 | 531.00 | 321.00 | 467.00 | 90.00 | -46.00 | 75.00 | | 65.00 | 17.00 | -16.00 | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 4,928.00 | -1137.00 | -578.00 | -434.00 | 159.00 | -1004.00 | 226.00 | -576.00 | -1197.00 | -601.00 | -878.00 | -4674.00 | -220.00 | 84.00 | -155.00 | -198.00 | -181.00 | -567.00 | 2,418.00 | -966.00 | 233.00 | -719.00 | -3021.00 | 3,417.00 | -872.00 | -1204.00 | -547.00 | 726.00 | -945.00 | -819.00 | -2657.00 | 156.00 | 216.00 | 205.00 | -684.00 | -148.00 | -241.00 | 190.00 | -296.00 | -1151.00 | 457.00 | 606.00 | 118.00 | 338.00 | 80.00 | 314.00 | | 459.00 | 502.00 | 380.00 | 456.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,550.00 | -1472.00 | 2,522.00 | -4630.00 | 73.00 | -1092.00 | 481.00 | -712.00 | -134.00 | -662.00 | -1970.00 | -1505.00 | -1145.00 | -1054.00 | 79.00 | -780.00 | -958.00 | -1292.00 | -292.00 | 590.00 | 118.00 | -881.00 | -3748.00 | 3,325.00 | -708.00 | -932.00 | -449.00 | -730.00 | -1019.00 | -535.00 | -3006.00 | 405.00 | 342.00 | 444.00 | -610.00 | 247.00 | 243.00 | 586.00 | | -997.00 | 428.00 | 664.00 | 107.00 |
|
Tax Rate (QoQ)
|
5,797.00 | -702.00 | -79.00 | -381.00 | 1,201.00 | -1954.00 | 1,215.00 | -349.00 | 179.00 | 3,569.00 | -3436.00 | -132.00 | -268.00 | -143.00 | 65.00 | 212.00 | 37.00 | -724.00 | 413.00 | -971.00 | 775.00 | 3,292.00 | -7231.00 | 4,322.00 | 36.00 | -381.00 | 22.00 | 229.00 | -349.00 | 2,262.00 | -2971.00 | 229.00 | -176.00 | 990.00 | -794.00 | 34.00 | -297.00 | 276.00 | 1,295.00 | -1443.00 | -223.00 | 424.00 | -158.00 | 289.00 | -187.00 | 101.00 | -258.00 | -60.00 | 135.00 | -210.00 | 440.00 | 166.00 | -75.00 | -64.00 | 63.00 | 30.00 | 46.00 | | | -17.00 | 13.00 | -134.00 |
|
Total Debt Growth (1y)
|
| | | | | -1.62% | | -1.47% | -2.58% | -1.46% | -1.46% | -1.46% | -0.43% | -0.39% | 20.85% | 20.85% | 21.45% | -0.04% | -17.61% | -17.61% | -17.60% | 0.04% | 5.78% | 5.78% | 5.78% | 5.86% | 0.07% | 0.11% | 5.46% | 5.46% | -0.04% | -0.07% | -6.20% | -6.23% | -1.03% | -1.14% | -0.07% | -0.04% | -0.04% | 0.07% | 3.66% | 3.62% | 3.62% | 3.62% | 0.07% | 0.11% | 0.07% | 0.11% | 0.07% | 0.07% | 0.11% | 14.24% | 17.73% | 8.99% | 26.53% | -6.45% | -9.20% | -1.91% | -15.51% | 0.13% | 16.76% | -0.07% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | -1.16% | | 5.47% | 5.62% | -0.63% | -0.63% | -0.63% | -0.12% | -0.13% | 1.75% | 1.75% | 1.92% | 1.92% | -4.45% | -4.44% | -2.77% | 3.75% | 1.90% | 1.90% | 1.53% | 1.54% | -0.33% | -0.37% | -0.38% | -0.38% | -0.37% | -0.38% | -0.95% | -0.97% | 0.83% | 0.83% | 1.20% | 1.22% | 1.20% | 1.25% | 1.25% | 1.25% | 1.25% | 5.82% | 5.64% | 2.97% | 8.22% | 2.28% | 2.28% | 2.27% | 2.29% | 2.29% | 7.67% | 2.23% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -0.70% | | 0.45% | 0.53% | 0.77% | 0.76% | 0.77% | 2.14% | 2.15% | 1.05% | 1.05% | 0.93% | 0.92% | -2.91% | -2.93% | -2.93% | 0.92% | 0.92% | 0.92% | 1.63% | 1.63% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | -0.54% | -0.54% | 0.53% | 3.23% | 4.08% | 2.49% | 5.60% | 2.10% | 2.11% | 2.10% | 2.10% | 2.11% | 4.56% | 1.37% |
|
Total Debt (QoQ)
|
| | | | -0.38% | -1.14% | 0.04% | 0.00% | -1.49% | 0.00% | 0.04% | 0.00% | -0.47% | 0.04% | 21.37% | 0.00% | 0.03% | -17.66% | 0.04% | 0.00% | 0.04% | -0.04% | 5.78% | 0.00% | 0.04% | 0.04% | 0.00% | 0.04% | 5.39% | 0.04% | -5.21% | 0.00% | -1.07% | 0.00% | 0.04% | -0.11% | 0.00% | 0.04% | 0.04% | 0.00% | 3.58% | 0.00% | 0.04% | 0.00% | 0.04% | 0.04% | 0.00% | 0.04% | 0.00% | 0.04% | 0.04% | 14.16% | 3.05% | -7.39% | 16.13% | -15.60% | 0.03% | 0.03% | 0.03% | 0.03% | 16.64% | -14.38% |