|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 1.03B | 0.98B | 1.11B | 1.07B | 1.83B | 0.68B | 0.68B | 0.69B | 2.17B | 2.00B | 1.75B | 0.67B | 2.09B | 0.69B | 0.73B | 2.24B | 2.32B | 1.50B | 1.72B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 1.03B | 0.98B | 1.11B | 1.07B | 1.83B | 0.68B | 0.68B | 0.69B | 2.17B | 2.00B | 1.75B | 0.67B | 2.09B | 0.69B | 0.73B | 2.24B | 2.32B | 1.50B | 1.72B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42B | 3.48B | 3.50B | 3.59B | 3.65B | 3.67B | 3.67B | 3.69B | 3.69B | 3.66B | 3.62B | 3.82B | 3.57B | 3.67B | 3.70B | 3.44B | 3.34B | 3.74B | 3.10B | 4.20B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.28B | 0.01B | 0.61B | 0.03B | -0.16B | 0.02B | 0.47B | -0.41B | 0.16B | 0.16B | 0.46B | -0.22B | 0.49B | 0.22B | 0.45B | -0.35B | 0.01B | 0.00B | 0.60B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41B | 3.76B | 3.51B | 4.20B | 3.68B | 3.51B | 3.69B | 4.16B | 3.27B | 3.82B | 3.78B | 4.28B | 3.35B | 4.17B | 3.92B | 3.89B | 2.99B | 3.74B | 3.10B | 4.80B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.25B | 0.26B | 0.25B | 0.26B | 0.26B | 0.26B | 0.29B | 0.29B | 0.30B | 0.28B | 0.28B | 0.29B | 0.29B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44B | 1.58B | 1.61B | 1.58B | 1.59B | 1.68B | 1.84B | 1.92B | 1.91B | 2.01B | 2.01B | 2.07B | 2.21B | 2.22B | 2.30B | 2.33B | 50.54B | 0.10B | 49.50B | 50.46B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.55B | 0.93B | 1.30B | 1.25B | 1.16B | 1.20B | 1.28B | 1.02B | 0.94B | 0.94B | 0.76B | 0.85B | 0.78B | 0.76B | 0.58B | 0.57B | 0.60B | 0.58B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48B | 2.26B | 2.34B | 2.36B | 2.37B | 2.27B | 2.47B | 2.60B | 2.47B | 2.53B | 2.65B | 2.76B | 2.78B | 2.59B | 2.73B | 2.91B | 2.81B | 2.76B | 2.80B | 2.88B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.52B | 66.64B | 63.79B | 62.23B | 60.22B | 61.00B | 62.05B | 63.09B | 61.95B | 64.71B | 65.08B | 65.19B | 67.36B | 66.49B | 67.33B | 68.94B | 69.76B | 69.44B | 68.56B | 69.87B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.79B | 0.79B | 0.55B | 0.55B | | | | 0.50B | 0.50B | 0.50B | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.79B | 0.79B | 0.55B | 0.55B | | | | 0.50B | 0.50B | 0.50B | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.83B | 21.27B | 24.35B | 24.56B | 24.70B | 22.12B | 22.41B | 22.80B | 22.84B | 23.30B | 23.59B | 23.97B | 24.56B | 24.98B | 25.58B | 26.20B | 26.52B | 26.60B | 26.93B | 27.49B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.79B | 0.79B | 0.55B | 0.55B | | | | 0.50B | 0.50B | 0.50B | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.44B | 4.50B | 4.53B | 6.29B | 4.70B | 4.71B | 6.58B | 4.74B | 4.70B | 6.93B | 4.64B | 4.62B | 7.26B | 7.35B | 4.49B | 4.40B | 4.29B | 4.10B | 3.98B | 8.04B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78B | 2.78B | 2.78B | 2.78B | 2.78B | 2.54B | 2.54B | 2.38B | 2.48B | 2.48B | 2.97B | 2.97B | 2.97B | 2.97B | 2.47B | 2.48B | 2.97B | 2.97B | 2.97B | 2.97B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.20B | 18.01B | 16.00B | 14.16B | 13.18B | 13.48B | 13.98B | 13.67B | 12.65B | 13.96B | 13.51B | 13.21B | 14.05B | 13.16B | 13.30B | 13.33B | 13.55B | 13.45B | 13.20B | 13.26B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.03B | 3.38B | 3.44B | 3.52B | 3.29B | 2.98B | 2.93B | 3.00B | 3.10B | 2.90B | 3.10B | 3.13B | 3.17B | 3.00B | 3.20B | 3.46B | 3.02B | 3.03B | 2.98B | 3.13B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.83B | 50.45B | 49.53B | 49.19B | 48.84B | 49.47B | 50.46B | 51.36B | 50.29B | 51.92B | 52.31B | 52.19B | 53.43B | 52.98B | 53.85B | 54.82B | 55.41B | 54.79B | 54.72B | 55.56B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.86B | 53.83B | 52.98B | 52.72B | 52.12B | 52.45B | 53.39B | 54.36B | 53.39B | 54.82B | 55.41B | 55.32B | 56.60B | 55.98B | 57.05B | 58.27B | 58.43B | 57.82B | 57.70B | 58.69B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78B | 2.78B | 2.78B | 2.78B | 2.78B | 2.78B | 2.78B | 3.18B | 3.27B | 3.03B | 3.52B | 2.97B | 2.97B | 2.97B | 2.97B | 2.98B | 3.47B | 2.97B | 2.97B | 2.97B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.66B | -4.00B | 9.28B | 9.41B | 8.00B | 2.22B | 0.68B | -0.58B | 8.56B | 9.89B | -0.02B | 9.62B | 10.76B | -0.01B | 10.28B | -0.01B | 11.32B | 11.62B | 10.86B | 11.19B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.52B | 66.64B | 63.79B | 62.23B | 60.22B | 61.00B | 62.05B | 63.09B | 61.95B | 64.71B | 65.08B | 65.19B | 67.36B | 66.49B | 67.33B | 68.94B | 69.76B | 69.44B | 68.56B | 69.87B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.32B | -1.30B | 9.41B | -4.14B | 9.34B | -3.31B | -3.42B | 9.50B | -2.67B | 9.43B | 9.62B | 9.79B | 9.69B | -1.78B | 9.46B | -1.21B | 9.91B | 9.45B | 9.64B |