|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,959.00M | -679.00M | 2,885.00M | 392.00M | 2,221.00M | 3,111.00M | 3,152.00M | 407.00M | 407.00M | 8,259.00M | 407.00M | 404.00M | 2,593.00M | -5923.00M | 2,626.00M | 2,694.00M | 393.00M | 389.00M | 2,701.00M | 3,829.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 287.00M | 317.00M | 326.00M | 329.00M | 346.00M | 338.00M | 337.00M | 346.00M | 338.00M | 377.00M | 337.00M | 378.00M | 362.00M | 766.00M | 363.00M | 368.00M | 376.00M | 409.00M | 370.00M | 385.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,672.00M | -996.00M | 2,559.00M | 63.00M | 1,875.00M | 2,773.00M | 2,815.00M | 61.00M | 69.00M | 7,882.00M | 70.00M | 26.00M | 2,231.00M | -6689.00M | 2,263.00M | 2,326.00M | 17.00M | -20.00M | 2,331.00M | 3,444.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,645.00M | 2,746.00M | 2,530.00M | 2,699.00M | 3,008.00M | 2,828.00M | 2,781.00M | 2,943.00M | 3,010.00M | 3,047.00M | 3,017.00M | 3,117.00M | 3,257.00M | 3,668.00M | 3,278.00M | 3,337.00M | 3,304.00M | 3,450.00M | 3,410.00M | 3,424.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,645.00M | 2,746.00M | 2,530.00M | 2,699.00M | 3,008.00M | 2,828.00M | 2,781.00M | 2,943.00M | 3,010.00M | 3,047.00M | 3,017.00M | 3,117.00M | 3,257.00M | 3,668.00M | 3,278.00M | 3,337.00M | 3,304.00M | 3,450.00M | 3,410.00M | 3,424.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 513.00M | 551.00M | 448.00M | 432.00M | 422.00M | 503.00M | 525.00M | 575.00M | 553.00M | 611.00M | 609.00M | 618.00M | 626.00M | 644.00M | 604.00M | 662.00M | 638.00M | 653.00M | 610.00M | 701.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 513.00M | 551.00M | 448.00M | 432.00M | 422.00M | 503.00M | 525.00M | 575.00M | 553.00M | 611.00M | 609.00M | 618.00M | 626.00M | 644.00M | 604.00M | 662.00M | 638.00M | 653.00M | 610.00M | 701.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -370.00M | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 314.00M | 308.00M | 355.00M | 227.00M | -51.00M | 283.00M | 371.00M | 361.00M | 326.00M | 460.00M | 427.00M | 402.00M | 361.00M | 21.00M | 349.00M | 380.00M | 513.00M | 378.00M | 267.00M | 405.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.00M | 60.00M | 60.00M | 37.00M | -9.00M | 44.00M | 74.00M | 78.00M | 68.00M | 93.00M | 89.00M | 85.00M | 78.00M | | 75.00M | 81.00M | 110.00M | 76.00M | 56.00M | 84.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 256.00M | 248.00M | 295.00M | 190.00M | -42.00M | 239.00M | 297.00M | 283.00M | 258.00M | 367.00M | 338.00M | 317.00M | 283.00M | 21.00M | 274.00M | 299.00M | 403.00M | 302.00M | 211.00M | 321.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 256.00M | 248.00M | 295.00M | 190.00M | -42.00M | 239.00M | 297.00M | 283.00M | 258.00M | 367.00M | 338.00M | 317.00M | 283.00M | 21.00M | 274.00M | 299.00M | 403.00M | 302.00M | 211.00M | 321.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 256.00M | 248.00M | 295.00M | 190.00M | -42.00M | 239.00M | 297.00M | 283.00M | 258.00M | 367.00M | 338.00M | 317.00M | 283.00M | 21.00M | 274.00M | 299.00M | 403.00M | 302.00M | 211.00M | 321.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 256.00M | 248.00M | 295.00M | 190.00M | -42.00M | 239.00M | 297.00M | 283.00M | 258.00M | 367.00M | 338.00M | 317.00M | 283.00M | 21.00M | 274.00M | 299.00M | 403.00M | 302.00M | 211.00M | 321.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 256.00M | 248.00M | 295.00M | 190.00M | -42.00M | 239.00M | 297.00M | 283.00M | 258.00M | 367.00M | 338.00M | 317.00M | 283.00M | 21.00M | 274.00M | 299.00M | 403.00M | 302.00M | 211.00M | 321.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94 | 0.91 | 1.09 | 0.70 | -0.15 | 0.88 | 1.09 | 1.04 | 0.95 | 1.35 | 1.24 | 1.17 | 1.04 | 0.08 | 1.01 | 1.10 | 1.49 | 1.11 | 0.78 | 1.18 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94 | 0.91 | 1.08 | 0.70 | -0.15 | 0.88 | 1.09 | 1.04 | 0.95 | 1.35 | 1.24 | 1.16 | 1.04 | 0.08 | 1.01 | 1.10 | 1.48 | 1.11 | 0.77 | 1.18 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.70M | 271.80M | 271.80M | 271.70M | 271.40M | 271.60M | 271.30M | 271.20M | 271.20M | 271.30M | 271.60M | 271.60M | 271.30M | 271.50M | 271.30M | 271.10M | 271.10M | 271.20M | 271.10M | 270.90M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 272.70M | 272.80M | 272.90M | 272.60M | 272.30M | 272.50M | 272.30M | 272.00M | 272.30M | 272.20M | 272.70M | 272.60M | 272.70M | 272.70M | 272.60M | 272.20M | 272.30M | 272.40M | 272.30M | 271.70M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 273.04M | 273.04M | 273.04M | 273.04M | 273.04M | 273.04M | 273.04M | 273.04M | 273.04M | 273.04M | 273.04M | 273.04M | 273.04M | 273.04M | 273.04M | 273.04M | 273.04M | 273.04M | 273.04M | 273.04M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 513.00M | 551.00M | 448.00M | 432.00M | 422.00M | 503.00M | 525.00M | 575.00M | 553.00M | 611.00M | 609.00M | 618.00M | 626.00M | 644.00M | 604.00M | 662.00M | 638.00M | 653.00M | 610.00M | 701.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.00M | 88.00M | 63.00M | 82.00M | 77.00M | -110.00M | 60.00M | 59.00M | 78.00M | -70.00M | 35.00M | 49.00M | 32.00M | 32.00M | 42.00M | 2,739.00M | 2,295.00M | 36.00M | 2,568.00M | 2,396.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.47% | 19.48% | 16.90% | 16.30% | 17.65% | 15.55% | 19.95% | 21.61% | 20.86% | 20.22% | 20.84% | 21.14% | 21.61% | | 21.49% | 21.32% | 21.44% | 20.11% | 20.97% | 20.74% |