|
Revenue
|
91.87M | 112.10M | 152.37M | 219.85M | 279.07M | 309.39M | 332.93M |
|
Cost of Revenue
|
45.93M | 60.74M | 72.47M | 104.87M | 141.34M | 140.23M | 129.60M |
|
Gross Profit
|
69.93M | 85.08M | 118.24M | 171.38M | 209.09M | 235.19M | 255.34M |
|
Amortization - Intangibles
|
| | | 3.30M | 8.10M | 8.42M | 9.74M |
|
Research & Development
|
42.48M | 43.12M | 48.33M | 64.55M | 88.25M | 83.46M | 80.88M |
|
Selling, General & Administrative
|
19.50M | 22.20M | 36.14M | 51.32M | 69.44M | 58.84M | 61.79M |
|
Restructuring Costs
|
| | | 23.30M | 35.22M | 10.25M | 13.68M |
|
Other Operating Expenses
|
45.93M | 60.74M | -91.85M | -74.60M | -103.52M | 155.09M | 140.67M |
|
Operating Expenses
|
107.91M | 126.07M | 156.94M | 247.32M | 349.66M | 307.64M | 297.02M |
|
Operating Income
|
-37.98M | -40.99M | -38.70M | -75.94M | -140.57M | -72.44M | -41.68M |
|
EBIT
|
-37.98M | -40.99M | -38.70M | -75.94M | -140.57M | -72.44M | -41.68M |
|
Interest & Investment Income
|
0.65M | 0.24M | 0.03M | 0.13M | 4.20M | 11.49M | 10.57M |
|
Other Non Operating Income
|
-0.05M | -0.21M | 4.41M | -0.07M | -0.23M | -0.84M | 12.11M |
|
Non Operating Income
|
-0.05M | -0.21M | -0.18M | -0.07M | -0.23M | -0.84M | -0.96M |
|
EBT
|
-38.87M | -42.56M | -37.53M | -76.71M | -139.42M | -64.67M | -26.02M |
|
Tax Provisions
|
0.01M | 0.03M | 0.03M | -0.14M | 0.49M | -0.49M | 1.26M |
|
Profit After Tax
|
-38.88M | -42.59M | -37.56M | -76.68M | -139.92M | -64.67M | -27.03M |
|
Income from Continuing Operations
|
-38.88M | -42.59M | -37.56M | -76.57M | -139.92M | -64.18M | -27.28M |
|
Consolidated Net Income
|
-38.88M | -42.59M | -37.56M | -76.57M | -139.92M | -64.18M | -27.28M |
|
Income towards Parent Company
|
-38.88M | -42.59M | -37.56M | -76.57M | -139.92M | -64.18M | -27.28M |
|
Net Income towards Common Stockholders
|
-43.59M | -49.90M | -38.52M | -76.68M | -139.92M | -64.18M | -27.28M |
|
EPS (Basic)
|
-2.59 | -2.80 | -0.99 | -1.08 | -1.91 | -0.86 | -0.35 |
|
EPS (Weighted Average and Diluted)
|
| | -0.99 | -1.08 | -1.91 | | |
|
Shares Outstanding (Weighted Average)
|
| | 67.81M | 71.62M | 73.68M | 76.09M | 78.60M |
|
Shares Outstanding (Diluted Average)
|
| | 39.09M | 70.93M | 73.23M | | |
|
EBITDA
|
-37.98M | -40.99M | -38.70M | -75.94M | -140.57M | -72.44M | -41.68M |
|
Interest Expenses
|
1.49M | 1.61M | 3.10M | 0.83M | 2.83M | 2.88M | 6.05M |
|
Tax Rate
|
| | | 0.19% | | 0.77% | |