Commerce.com Cash Flow Statement (2019-2026) | CMRC

Cash Flow Statement Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-12.22M-21.67M-19.98M-37.04M-39.60M-30.30M-12.13M-22.12M-19.07M-20.31M-2.68M-6.40M-11.26M-6.99M22.75M-0.35M-8.38M-2.24M-0.51M3.68M
Share-based Compensation (Quarter)
6.52M5.99M7.74M8.96M10.58M10.65M12.15M10.49M11.29M11.77M7.63M8.39M10.01M10.16M6.82M5.21M7.24M6.33M4.81M4.09M
Gains from Sales and Divestitures (Quarter)
0.35M0.63M1.43M0.00M689.000.00M0.00M0.59M0.89M1.43M1.79M0.60M
Gains from Investment Securities (Quarter)
0.25M0.26M1.55M0.88M0.88M11.40M0.66M0.81M5.30M-3.27M0.53M0.68M1.23M0.55M0.59M
Asset Writedowns and Impairment (Quarter)
0.90M0.50M-2.12M1.31M2.09M3.61M1.24M1.07M0.43M0.81M0.86M0.85M1.29M0.21M0.93M1.60M-0.23M1.57M0.61M
Non-cash Items (Quarter)
11.50M13.10M9.90M3.90M5.50M4.30M4.40M3.30M2.70M
Cash from Operations (Quarter)
-4.65M-14.08M-8.82M-21.98M-13.88M-50.80M-2.69M-20.84M14.74M-31.43M13.28M-3.42M11.74M5.57M12.36M0.40M13.56M10.55M0.98M18.37M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.49M0.49M0.49M0.49M0.49M0.49M0.49M0.49M0.49M0.50M0.50M0.34M0.46M
Amortization of Deferred Charges (Quarter)
0.50M0.50M0.34M0.24M0.19M0.17M0.17M0.17M0.17M
Depreciation & Amortization (CF) (Quarter)
0.73M2.08M2.63M2.83M2.82M2.98M2.79M2.90M2.94M3.14M3.50M3.49M3.51M3.48M3.33M4.28M3.85M2.73M2.81M2.89M
Change in Working Capital
Change in Receivables (Quarter)
3.81M2.19M7.38M2.50M7.00M5.76M5.07M8.19M-6.42M-0.40M2.52M2.59M6.79M-0.45M5.27M-3.02M9.01M-3.74M3.30M0.01M
Change in Account Payables (Quarter)
0.75M0.19M2.33M-0.29M-1.64M0.94M-0.20M0.49M-1.02M-0.22M1.71M-0.89M-0.36M1.02M-0.67M0.68M0.44M1.01M0.11M-0.88M
Change in Accured Expenses (Quarter)
2.50M8.44M15.90M5.70M15.55M-28.64M11.05M-4.92M7.03M-26.86M-1.08M-4.60M4.17M-0.23M3.51M-8.14M8.08M-1.77M2.21M0.90M
Other Working Capital Changes (Quarter)
-0.99M6.92M-5.11M0.01M2.43M4.96M2.21M4.24M-0.75M2.09M1.90M4.96M-0.04M3.94M-5.51M2.07M-2.16M3.44M-8.19M2.94M
Investing Activities
Capital Expenditures (Quarter)
1.16M0.64M1.02M1.34M2.15M0.00M0.99M1.06M1.02M1.05M-2.97M1.06M1.06M-0.14M0.20M0.73M2.97M0.72M0.83M
Acquisitions (Quarter)
0.12M-0.10M7.89M0.10M
Change in Acquisitions & Divestments (Quarter)
9.00M33.60M22.05M38.90M39.43M83.64M83.14M36.96M29.44M62.52M59.67M37.67M28.58M13.00M40.50M5.20M24.00M
Cash from Investing Activities (Quarter)
-13.19M-94.67M-60.17M-24.81M-16.04M-69.28M-6.39M-9.68M-2.73M26.40M-11.18M-6.93M60.32M9.25M42.65M17.36M-21.22M-6.80M-5.95M-5.39M
Financing Activities
Other financing activities (Quarter)
2.52M0.66M0.22M
Cash from Financing Activities (Quarter)
1.13M300.76M1.64M0.18M-0.29M0.17M0.14M-0.33M1.43M0.28M-0.14M-0.48M0.13M-112.08M-1.61M-54.87M1.85M-0.11M0.06M-0.05M
Additional items
Change in Cash (Quarter)
-16.71M192.02M-67.35M-46.61M-30.21M-119.92M-8.94M-30.84M13.44M-4.75M1.96M-10.83M72.20M-97.25M53.40M-37.11M-5.82M3.65M-4.91M12.93M
Free Cash Flow (Quarter)
-5.81M-14.72M-9.83M-23.32M-16.02M-50.81M-3.68M-21.90M13.73M-32.48M16.25M-3.42M10.67M4.51M12.50M0.20M12.82M7.59M0.26M17.54M
Net Cash Flow (Quarter)
-16.71M192.02M-67.35M-46.61M-30.21M-119.92M-8.94M-30.84M13.44M-4.75M1.96M-10.83M72.20M-97.25M53.40M-37.11M-5.82M3.65M-4.91M12.93M