Commerce.com Balance Sheet (2019-2025) | CMRC

Balance Sheet Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 7.79M33.03M25.39M178.85M219.45M189.58M172.87M364.91M297.56M250.93M220.55M100.61M280.07M261.61M265.48M69.78M71.72M204.28M142.71M35.44M88.88M52.08M46.27M49.91M
Short-term Investments 1.35M1.09M1.12M1.13M1.16M1.16M1.16M1.14M1.14M1.16M1.33M1.36M211.94M221.27M222.89M195.59M198.41M204.28M142.71M132.96M89.28M68.63M88.19M92.11M
Cash & Current Investments 9.15M34.11M26.51M179.98M220.61M190.74M174.03M366.05M298.70M252.09M221.88M101.97M492.01M482.88M488.37M265.37M270.13M408.56M285.42M168.40M178.16M120.71M134.46M142.03M
Receivables - Net 15.55M20.24M21.46M22.89M26.07M28.98M33.77M39.81M40.99M45.91M48.06M35.07M59.01M52.15M51.80M37.71M39.30M45.05M43.38M48.12M44.16M51.77M48.23M
Receivables - Other 4.20M16.80M15.20M15.30M13.20M11.90M12.70M11.50M7.80M15.50M11.20M13.50M12.40M
Receivables 15.55M20.24M21.46M22.89M26.07M28.98M33.77M44.01M40.99M45.91M48.06M51.87M74.21M67.45M65.00M49.61M52.00M56.55M51.18M63.62M55.36M65.27M60.63M
Prepaid Assets 5.30M7.84M9.26M8.00M7.31M6.50M13.72M9.71M10.57M8.94M13.82M28.03M14.05M13.46M15.67M24.73M29.25M24.69M21.03M14.64M18.57M14.72M17.72M
Current Assets 31.67M56.56M212.92M254.07M245.36M243.06M460.46M454.55M433.24M419.98M375.51M374.25M362.95M371.12M341.53M341.99M343.54M355.78M243.46M251.22M192.68M209.66M215.95M
Non-Current Assets
Property, Plant & Equipment (Net) 8.24M7.61M7.24M7.12M6.90M7.33M7.38M7.43M7.98M9.31M9.07M9.08M10.25M10.36M10.54M10.23M9.99M9.97M9.37M9.13M8.13M8.98M11.20M
Goodwill 41.37M42.43M42.43M49.74M49.75M49.75M49.75M49.75M49.75M52.09M52.09M51.93M51.93M51.93M51.93M51.93M51.93M
Intangibles 35.36M35.03M32.99M31.42M29.40M27.58M25.55M23.52M21.48M27.05M24.58M22.13M19.70M17.32M17.43M14.91M13.01M
Goodwill & Intangibles 76.73M77.46M75.43M81.16M79.15M77.33M75.30M73.27M71.23M79.14M76.67M74.06M71.63M69.24M69.35M66.83M64.93M
Other Non-Current Assets 1.27M1.10M10.00M9.46M8.97M8.48M8.00M0.47M7.01M0.73M0.60M7.06M1.82M2.63M2.41M5.56M4.38M5.80M6.18M
Non-Current Assets 24.39M23.05M22.58M22.55M23.46M23.46M100.03M100.91M101.77M108.61M105.86M99.81M98.56M96.38M94.44M102.07M98.93M96.72M91.69M89.07M93.61M92.87M93.51M
Assets 56.06M79.62M235.50M276.63M268.83M266.51M560.49M555.46M535.01M528.59M481.37M474.06M461.51M467.50M435.98M444.06M442.47M452.50M335.15M340.29M286.29M302.53M309.46M
Liabilities
Current Liabilities
Accounts Payables 3.88M5.75M5.57M5.79M4.66M5.41M5.88M8.21M7.92M6.28M7.22M7.01M7.51M6.49M6.26M7.98M7.06M6.69M8.15M7.02M7.82M8.78M9.53M
Payables 3.88M5.75M5.57M5.79M4.66M5.41M5.88M8.21M7.92M6.28M7.22M7.01M7.51M6.49M6.26M7.98M7.06M6.69M8.15M7.02M7.82M8.78M9.53M
Accumulated Expenses 6.13M5.52M8.83M13.32M18.25M12.41M13.50M13.57M17.32M10.79M15.46M11.91M13.33M7.73M10.70M10.82M13.08M8.48M11.99M10.19M13.95M8.82M12.08M9.98M
Other Accumulated Expenses 9.70M9.40M13.33M17.52M22.18M16.48M17.43M24.15M36.25M37.21M52.19M38.00M48.44M42.32M50.14M23.49M25.33M19.83M23.29M26.43M28.77M21.01M28.54M26.26M
Short term Debt 2.36M2.21M11.89M0.40M0.40M0.55M0.55M0.42M
Current Leases 2.72M2.94M3.07M3.17M3.24M3.00M2.92M2.65M2.96M2.80M2.68M2.61M2.51M2.56M2.54M2.54M2.48M2.42M2.88M2.44M2.01M1.77M1.54M
Current Taxes 0.55M0.64M0.54M0.64M0.81M0.76M0.53M0.56M0.68M0.81M0.97M1.03M1.89M1.31M1.91M1.64M1.63M2.12M1.69M1.44M2.01M1.79M2.98M3.01M
Current Deferred Revenue 9.40M11.26M11.84M11.41M13.14M12.86M12.91M12.75M13.22M15.22M15.63M17.78M20.79M28.25M31.27M32.24M34.81M42.42M46.35M46.59M48.66M55.74M59.18M
Total Current Liabilities 33.91M38.34M52.48M45.89M40.10M42.69M48.76M62.81M64.81M78.63M66.32M78.79M77.36M91.50M67.05M70.75M67.94M78.83M86.59M88.01M82.25M98.28M100.99M
Non-Current Liabilities
Non-Current Debt 38.50M69.12M10.00M335.05M335.54M336.02M336.51M337.00M337.50M337.99M339.04M339.39M339.61M339.97M340.47M
Convertible Debt 339.61M216.76M216.47M157.79M157.54M157.30M
Non-Current Deffered Revenue 1.49M1.06M1.13M1.31M1.56M1.49M1.48M1.36M0.91M1.45M1.71M1.76M1.88M0.71M0.81M
Preferred Stock Liabilities 223.75M225.50M227.45M
Operating Leases 15.71M14.15M13.40M12.67M11.83M11.27M10.80M10.22M11.94M11.28M10.63M10.01M9.36M8.70M8.09M7.61M7.01M6.39M2.07M1.68M6.99M6.71M7.05M
Other Non-Current Liabilities 4.40M4.40M4.40M4.40M3.21M7.25M11.46M15.74M0.62M2.09M0.48M0.64M0.76M0.55M0.62M0.70M0.75M0.77M1.18M1.23M1.29M
Total Non-Current Liabilities 118.27M72.60M49.09M51.05M396.09M409.92M413.68M427.87M415.66M426.29M426.59M439.95M415.35M417.97M414.93M425.69M305.41M306.15M247.03M262.54M265.34M
Total Liabilities 89.61M122.67M77.00M59.87M53.49M55.45M399.30M417.17M425.13M443.61M416.28M428.38M427.07M440.58M416.10M418.52M415.55M426.39M306.16M306.92M248.21M263.77M266.63M
Shareholder's Equity
Total Debt 40.87M71.34M21.89M335.05M335.54M336.02M336.51M337.00M337.50M337.99M339.44M339.80M340.16M340.52M340.88M
Common Equity -257.30M-261.71M-270.51M158.50M216.76M215.34M211.07M161.19M138.29M109.88M84.98M65.09M45.67M34.44M26.92M19.88M25.53M26.92M26.11M28.99M33.37M38.08M38.77M42.84M
Shareholder's Equity -257.30M-261.71M-270.51M158.50M216.76M215.34M211.07M161.19M138.29M109.88M84.98M65.09M45.67M34.44M26.92M19.88M25.53M26.92M26.11M28.99M33.37M38.08M38.77M42.84M
Liabilities and Shareholders Equity 56.06M79.62M235.50M276.63M268.83M266.51M560.49M555.46M535.01M528.59M481.37M474.06M461.51M467.50M435.98M444.06M442.47M452.50M335.15M340.29M286.29M302.53M309.46M
Retained Earnings -274.55M-291.08M-299.19M-313.39M-321.94M-334.16M-355.82M-390.07M-427.11M-466.71M-497.01M-529.99M-552.11M-571.17M-591.48M-594.66M-601.05M-612.30M-619.30M-621.69M-622.04M-630.42M-632.67M
Treasury Shares 1.41M2.37M0.01M6.50M6.72M0.01M0.01M0.01M5.74M5.97M5.88M6.15M