CMPR Balance Sheet (2009-2025) | CMPR

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 141.44M159.12M162.59M236.55M168.98M173.11M208.06M236.55M161.09M67.47M52.14M62.20M59.32M64.73M51.31M50.06M64.65M62.31M46.55M62.51M60.92M77.88M134.21M103.58M93.82M73.20M76.73M77.43M53.62M49.59M43.47M25.70M42.80M40.06M49.88M44.23M48.07M48.26M44.26M35.28M31.23M36.92M228.26M45.02M40.23M36.88M36.36M183.02M193.23M231.16M161.51M277.05M132.10M111.28M114.99M130.31M125.20M274.21M154.34M203.78M152.95M224.43M183.00M233.98M200.50M258.04M
Short-term Investments (Quarter) 9.60M7.65M4.45M0.53M10.93M152.25M152.03M147.20M95.64M49.95M101.73M85.07M68.31M38.54M22.61M17.24M6.50M4.50M
Cash & Current Investments (Quarter) 141.44M159.12M162.59M246.16M176.63M177.55M208.06M237.08M161.09M67.47M52.14M62.20M59.32M64.73M51.31M50.06M64.65M62.31M57.47M62.51M60.92M77.88M134.21M103.58M93.82M73.20M76.73M77.43M53.62M49.59M43.47M25.70M42.80M40.06M49.88M44.23M48.07M48.26M44.26M35.28M31.23M36.92M228.26M45.02M40.23M36.88M36.36M335.27M345.26M378.36M257.15M327.00M233.83M196.35M183.29M168.85M147.81M291.45M160.84M208.28M152.95M224.43M183.00M233.98M200.50M258.04M
Receivables - Net (Quarter) 9.39M11.19M10.35M11.75M13.39M12.71M21.46M21.61M20.12M20.60M23.47M21.50M22.03M25.22M24.17M20.34M23.52M26.11M30.73M22.03M32.15M38.70M36.10M36.99M32.33M30.12M52.18M51.43M48.63M58.41M66.88M65.63M55.62M63.13M68.10M70.09M60.65M68.52M70.50M46.97M34.60M47.55M51.40M45.37M50.68M56.62M61.54M66.70M63.88M70.53M70.43M67.87M67.35M68.89M63.22M71.07M64.58M73.76M58.86M66.15M68.29M78.73M70.61M
Receivables (Quarter) 9.39M11.19M10.35M11.75M13.39M12.71M21.46M21.61M20.12M20.60M23.47M21.50M22.03M25.22M24.17M20.34M23.52M26.11M30.73M22.03M32.15M38.70M36.10M36.99M32.33M30.12M52.18M51.43M48.63M58.41M66.88M65.63M55.62M63.13M68.10M70.09M60.65M68.52M70.50M46.97M34.60M47.55M51.40M45.37M50.68M56.62M61.54M66.70M63.88M70.53M70.43M67.87M67.35M68.89M63.22M71.07M64.58M73.76M58.86M66.15M68.29M78.73M70.61M
Inventory (Quarter) 6.22M7.10M8.56M8.45M8.38M8.46M8.87M7.81M7.17M8.10M10.21M8.38M7.62M7.59M8.30M7.42M12.14M13.00M15.25M13.33M18.36M19.84M20.89M19.64M18.12M19.51M41.42M44.66M46.56M56.75M55.26M63.01M60.60M78.41M75.17M67.20M66.31M82.28M80.15M70.82M80.18M91.50M85.93M76.10M70.04M90.74M96.66M97.92M126.73M153.50M140.52M116.38M107.83M113.98M104.64M96.32M97.02M110.45M103.31M101.90M112.87M119.47M122.75M
Prepaid Assets (Quarter) 15.06M19.11M14.05M16.97M13.44M11.70M25.86M21.94M26.10M26.57M33.94M23.23M20.52M24.35M40.68M40.81M45.92M34.81M46.65M44.59M55.10M59.27M61.32M64.66M65.00M64.63M98.79M77.24M78.83M75.92M73.28M69.23M78.85M73.86M95.90M92.05M78.06M87.16M72.75M93.32M88.61M82.41M84.97M75.72M72.50M81.43M94.00M108.74M108.70M121.43M118.02M102.58M96.99M113.23M118.73M113.95M88.11M90.70M109.03M92.67M87.47M90.57M109.76M
Current Assets (Quarter) 203.00M214.02M210.52M245.23M272.29M193.97M123.66M103.49M115.60M114.58M132.34M104.41M100.23M121.81M135.46M126.04M157.94M144.25M179.06M222.15M216.10M217.37M197.39M204.21M200.77M175.20M241.97M216.79M246.00M233.89M235.49M247.75M239.30M263.46M287.44M273.60M240.30M269.19M260.31M439.38M248.40M261.69M259.18M233.55M528.50M574.05M630.55M530.51M626.32M579.29M525.31M470.12M441.03M443.92M578.03M442.18M457.98M427.86M495.64M443.71M502.61M489.27M561.15M
Non-Current Assets
Buildings (Quarter) 162.47M300.56M319.82M310.95M323.52M186.87M191.65M180.29M175.39M154.80M157.34M
Construction in Progress (Quarter) 138.58M5.91M12.24M11.73M11.97M10.75M7.24M13.12M14.99M15.96M21.61M
Land & Improvements (Quarter) 2.15M2.14M2.23M3.44M4.80M4.97M5.05M4.90M4.90M3.67M3.77M
Property, Plant & Equipment (Net) (Quarter) 249.96M260.66M260.85M260.22M262.10M253.61M257.57M258.81M261.23M277.43M293.30M286.80M280.02M294.76M308.30M313.85M352.22M357.29M391.02M391.76M467.51M495.10M490.61M497.18M493.16M495.18M505.28M513.15M511.95M511.89M507.30M501.12M483.66M486.28M495.11M498.32M490.75M362.05M364.15M347.23M338.66M330.31M332.82M312.56M328.68M321.77M301.91M298.83M286.83M272.62M278.35M284.13M287.57M271.51M276.90M270.04M265.18M274.38M278.51M287.52M302.49M315.41M348.66M
Long-Term Investments (Quarter) 13.03M13.17M12.39M11.25M10.56M14.47M13.46M50.71M40.40M27.69M12.12M22.45M17.11M6.47M4.50M
Goodwill (Quarter) 4.17M4.17M148.25M145.60M140.43M141.07M142.19M140.61M140.89M142.53M144.48M144.31M317.19M321.74M305.01M283.57M400.63M408.77M399.10M474.74M466.00M470.82M528.89M516.01M514.96M525.81M531.20M542.37M201.20M547.11M727.58M720.73M718.88M711.67M721.06M615.33M621.90M637.57M726.81M726.98M726.98M717.97M783.16M787.57M766.60M748.05M776.79M787.29M781.54M772.16M790.97M779.26M787.14M804.81M777.61M792.75M826.16M826.36M826.65M
Intangibles (Quarter) 6.43M6.52M6.11M6.04M1.04M6.13M5.74M5.62M5.19M38.43M37.05M8.46M9.07M28.93M27.16M12.98M14.02M104.92M94.89M80.49M22.11M23.33M141.59M232.10M35.21M39.02M292.59M280.13M275.92M268.68M258.66M56.28M230.20M59.05M290.24M273.83M69.84M245.51M235.03M73.48M71.47M77.59M212.08M81.68M87.69M171.94M90.43M92.27M154.73M89.66M93.69M95.51M109.20M92.62M90.62M92.70M92.21M97.32M92.18M96.19M104.76M106.45M106.83M
Goodwill & Intangibles (Quarter) 10.59M6.52M6.11M6.04M5.21M6.13M153.99M151.22M145.62M179.50M179.24M149.07M149.96M171.47M171.64M157.30M331.20M426.66M399.90M364.06M422.74M432.10M540.69M706.84M501.22M509.84M821.49M796.15M790.89M794.48M789.86M598.65M431.40M606.15M1,017.82M994.57M788.72M957.18M956.09M688.81M693.37M715.16M938.89M808.66M814.67M889.91M873.59M879.84M921.33M837.72M870.47M882.80M890.74M864.78M881.58M871.96M879.35M902.12M869.79M888.94M930.92M932.82M933.49M
Long-Term Deferred Tax (Quarter) 10.79M7.36M7.36M7.00M10.86M6.44M2.12M0.27M0.33M1.20M0.33M0.23M0.58M0.59M4.15M5.33M29.89M9.82M12.99M12.65M17.17M19.02M20.77M21.56M46.12M41.56M18.34M34.25M48.00M78.75M66.02M66.75M67.09M68.36M59.34M57.88M59.91M57.53M160.06M143.57M143.50M146.81M146.81M135.49M149.62M146.43M138.81M113.06M113.09M114.02M9.52M10.09M12.74M12.06M11.77M9.44M95.06M97.00M90.23M87.81M61.09M57.91M56.94M
Other Non-Current Assets (Quarter) 11.22M11.20M10.93M10.75M3.73M8.82M4.68M27.77M29.39M28.89M28.31M29.77M29.18M29.75M29.30M31.18M28.64M31.27M27.44M31.86M25.21M24.62M25.92M24.91M25.66M25.16M34.01M29.86M34.56M26.77M44.99M54.93M58.60M50.30M32.02M25.99M46.75M37.41M35.22M25.59M21.01M20.37M34.28M35.95M41.42M39.46M38.30M48.95M67.69M49.93M44.49M46.19M43.84M32.65M37.00M39.35M29.11M39.35M30.89M28.74M28.82M27.86M
Non-Current Assets (Quarter) 274.89M285.73M285.25M284.01M283.61M275.01M466.69M484.48M476.83M505.89M521.32M511.95M501.34M516.89M539.18M545.97M831.04M839.90M847.43M818.97M1,083.70M1,126.30M1,105.14M1,282.33M1,263.10M1,281.12M1,421.97M1,421.11M1,433.87M1,462.21M1,443.45M1,462.10M1,412.92M1,437.66M1,684.73M1,647.68M1,628.08M1,670.27M1,763.02M1,600.05M1,566.60M1,560.34M1,671.33M1,549.71M1,654.00M1,610.64M1,644.83M1,593.00M1,541.36M1,518.76M1,426.79M1,423.31M1,413.83M1,365.55M1,369.95M1,342.13M1,434.18M1,456.08M1,422.28M1,434.61M1,465.54M1,477.27M1,533.21M
Assets (Quarter) 477.89M499.75M495.76M529.24M555.90M468.98M590.35M587.97M592.43M620.47M653.66M616.36M601.57M638.70M674.64M672.01M988.99M984.15M1,026.50M1,041.12M1,299.80M1,343.67M1,302.53M1,486.54M1,463.87M1,456.32M1,663.95M1,637.91M1,679.87M1,696.09M1,678.94M1,709.85M1,652.22M1,701.12M1,972.17M1,921.28M1,868.38M1,939.47M2,023.33M2,039.43M1,815.01M1,822.03M1,930.51M1,783.26M2,182.50M2,184.69M2,275.38M2,123.51M2,167.67M2,098.05M1,952.11M1,893.44M1,854.86M1,809.47M1,947.99M1,784.31M1,892.16M1,883.94M1,917.92M1,878.32M1,968.14M1,966.54M2,094.37M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 16.66M12.02M16.57M17.11M16.00M14.46M23.46M22.07M25.93M19.58M31.64M18.59M22.60M23.41M28.68M32.83M52.77M57.57M72.06M46.32M65.88M65.77M73.75M72.07M86.68M76.86M116.25M110.34M127.39M121.12M165.80M147.09M152.44M159.07M204.43M167.61M185.10M182.86M216.99M187.83M163.89M211.09M236.54M174.95M199.83M219.77M271.43M229.77M313.71M285.23M318.55M263.98M285.78M264.03M344.00M269.11M326.66M297.86M340.92M298.88M332.11M317.81M353.59M
Notes Payables (Quarter) 8.75M37.58M14.38M14.88M11.88M21.06M18.00M19.33M19.84M21.72M28.22M46.12M31.22M28.93M19.94M35.57M26.21M59.26M39.81M46.55M64.52M81.28M63.14M73.75M24.36M17.93M22.67M12.60M9.01M9.89M11.37M11.22M10.92M10.39M9.90M10.22M10.70M10.71M10.88M11.08M10.94M12.49M10.53M9.62M9.18M9.09M8.98M13.52M
Payables (Quarter) 16.66M12.02M16.57M17.11M16.00M14.46M23.46M22.07M25.93M19.58M31.64M18.59M31.35M23.41M28.68M32.83M90.34M71.95M86.95M58.20M86.93M83.77M93.08M91.91M108.40M105.08M162.37M141.56M156.31M141.06M201.37M173.30M211.69M198.88M250.98M232.13M266.37M245.99M290.75M212.19M181.82M233.75M249.14M183.96M209.73M231.14M282.65M240.70M324.10M295.13M328.77M274.68M296.50M274.91M355.08M280.04M339.14M308.39M350.54M308.07M341.19M326.80M367.12M
Accumulated Expenses (Quarter) 65.61M62.04M73.21M68.64M68.99M73.25M26.53M28.66M98.40M90.77M130.25M105.45M103.34M85.62M129.90M100.15M121.18M117.98M181.58M142.53M172.83M179.16M200.66M191.76M178.99M169.83M223.93M201.21M175.57M186.50M219.71M210.41M186.66M196.02M237.56M207.92M194.72M216.00M237.17M190.10M210.76M243.82M291.04M265.59M247.51M261.16M260.93M262.62M253.84M266.20M264.51M300.01M257.11M272.82M265.46M271.09M245.93M266.68M285.08M273.42M304.08M308.50M353.34M
Other Accumulated Expenses (Quarter) 10.37M24.99M25.39M0.51M0.62M0.16M0.21M5.23M4.36M3.13M0.89M0.17M0.52M7.85M21.47M23.89M22.70M24.90M22.64M24.52M24.23M53.90M78.44M87.00M89.27M42.92M54.97M53.05M46.64M42.87M27.88M12.71M11.44M13.14M13.27M21.59M40.97M77.67M103.52M95.44M75.60M27.21M28.04M33.06M31.68M21.82M24.47M20.11M21.65M15.63M13.14M22.80M23.95M24.86M43.34M40.34M30.96M
Short term Debt (Quarter) 5.22M4.89M6.00M9.50M8.75M7.50M15.25M16.38M37.58M14.38M14.88M11.88M21.06M18.00M19.33M19.84M21.72M28.22M46.12M31.22M28.93M19.94M35.57M26.21M59.26M39.81M46.55M64.52M81.28M63.14M73.75M24.36M17.93M22.67M12.60M9.01M9.89M11.37M11.22M10.92M10.39M9.90M10.22M10.70M10.71M10.88M11.08M10.94M12.49M10.53M9.62M9.18M9.09M8.98M13.52M
Current Leases (Quarter) 36.27M37.70M37.41M41.77M39.43M38.31M29.51M26.55M26.34M28.52M28.29M27.71M23.01M22.86M23.86M22.56M21.85M20.40M19.32M19.63M20.28M19.81M20.34M22.06M21.98M24.69M
Current Taxes (Quarter) 8.43M25.30M18.18M
Current Deferred Revenue (Quarter) 4.14M5.68M6.15M7.67M8.82M9.35M13.20M16.66M15.98M16.86M18.21M19.13M18.67M21.12M18.27M23.78M26.91M27.45M25.58M25.23M23.41M23.38M23.59M29.38M25.84M32.30M25.50M32.80M30.37M39.24M28.82M34.99M27.70M30.20M32.13M34.94M31.78M35.53M32.57M28.10M39.13M36.39M41.91M42.30M50.87M49.07M57.52M59.56M58.86M54.23M48.91M55.22M44.70M49.49M45.11M49.84M46.12M51.92M48.38M53.01M47.98M57.02M49.97M
Curent Deferred Tax Liability (Quarter) 1.85M4.70M1.67M1.68M1.69M1.19M1.47M1.42M1.44M1.18M2.18M1.39M1.22M0.83M1.04M1.75M
Total Current Liabilities (Quarter) 91.63M84.63M95.92M93.43M93.81M97.06M166.20M148.13M141.98M129.40M182.41M154.02M155.03M144.30M197.90M177.44M241.50M218.94M295.85M234.64M305.68M311.94M340.03M337.95M335.86M331.72M436.04M429.47M449.48M453.80M539.17M461.62M481.02M478.15M567.32M517.85M520.75M546.51M609.63M480.94M486.76M574.98M661.38M599.03M638.17M663.15M705.22M618.37M692.54M671.62M696.74M675.59M645.33M639.18M707.71M635.92M663.96M670.06M727.77M679.70M758.66M754.64M826.07M
Non-Current Liabilities
Capital Leases (Quarter) 18.12M31.08M55.87M70.59M93.84M107.23M111.97M111.11M110.23M109.36M108.48M107.54M106.61M105.68M104.74M103.74M102.74M104.58M106.97M111.96M112.10M
Non-Current Debt (Quarter) 140.50M126.50M229.00M259.31M230.50M229.00M230.00M262.50M189.25M185.58M410.48M433.49M332.06M418.59M493.04M637.32M528.39M676.80M656.79M654.30M830.00M860.24M847.73M800.86M664.96M786.40M767.59M823.84M1,001.90M1,010.60M942.29M1,164.70M1,296.54M1,647.21M1,415.66M1,331.55M1,258.54M1,332.23M1,732.51M1,718.31M1,707.05M1,699.43M1,675.56M1,654.53M1,679.06M1,682.66M1,627.24M1,594.94M1,600.94M1,590.68M1,591.81M1,585.65M1,579.21M1,578.05M1,576.18M1,573.86M1,577.58M
Minority Interest (Quarter) 5.74M11.16M10.11M9.47M12.70M57.74M65.12M64.83M64.87M65.30M64.95M41.82M42.60M0.21M83.84M85.48M0.29M86.15M53.37M63.18M65.51M68.20M69.68M69.11M71.21M65.51M64.25M79.59M84.78M119.83M129.91M12.56M11.97M10.89M10.85M13.39M0.62M23.00M23.96M0.78M19.87M19.06M0.56M6.06M
Liabilities from Discontinued Operations (Quarter) 8.80M
Non-Current Deferred Tax Liability (Quarter) 5.42M3.08M3.04M2.99M6.48M3.53M6.81M18.54M-36.11M18.23M16.13M16.13M12.25M10.21M8.54M5.41M-23.55M28.79M27.03M24.46M48.01M49.97M44.82M72.79M43.34M67.17M69.68M56.05M12.74M58.80M57.01M56.09M51.24M49.11M46.98M45.66M44.53M37.97M36.22M34.69M85.70M33.06M30.94M27.61M27.43M24.71M23.16M30.68M94.65M48.42M47.18M43.76M47.35M49.41M44.61M47.22M84.78M23.64M22.90M20.99M23.31M22.96M22.50M
Operating Leases (Quarter) 182.95M180.97M171.67M128.96M119.82M122.01M72.14M66.22M61.46M59.44M55.89M57.47M44.78M50.22M53.40M56.67M55.05M51.55M54.16M61.90M65.38M62.65M61.13M66.20M71.16M91.80M
Other Non-Current Liabilities (Quarter) 6.99M7.29M7.47M7.85M8.21M8.21M9.01M12.86M13.80M14.35M14.73M15.53M14.73M14.98M18.66M25.44M44.42M45.56M48.38M44.21M52.07M62.02M54.42M71.23M60.17M81.33M78.11M57.28M94.68M108.61M107.88M120.61M69.52M71.91M67.45M53.92M4.72M53.71M50.00M76.97M5.85M105.84M157.08M92.79M13.40M88.28M78.52M62.75M13.00M56.44M79.66M87.93M90.06M73.67M81.70M79.59M76.31M85.50M60.37M75.15M107.25M96.24M100.38M
Total Non-Current Liabilities (Quarter) 94.78M87.71M98.96M96.42M97.60M100.59M313.52M293.17M389.34M406.94M429.04M399.15M397.27M417.01M395.69M368.43M700.95M712.29M710.82M748.28M940.57M1,106.46M1,025.22M1,198.66M1,172.32M1,162.55M1,444.19M1,453.29M1,464.56M1,419.14M1,365.87M1,407.85M1,402.60M1,455.68M1,723.17M1,686.06M1,668.66M1,895.86M2,085.66M2,297.11M2,147.53M2,059.40M2,072.86M2,031.02M2,547.35M2,467.63M2,494.88M2,404.38M2,518.11M2,419.36M2,473.19M2,455.41M2,376.59M2,338.58M2,404.81M2,327.98M2,342.37M2,344.74M2,392.53M2,339.88M2,424.34M2,422.63M2,517.96M
Total Liabilities (Quarter) 101.78M95.01M106.43M104.27M105.81M108.80M322.53M306.03M403.14M421.28M443.76M414.68M412.01M431.99M414.36M393.87M745.37M757.85M759.20M792.49M992.64M1,168.48M1,079.64M1,269.89M1,232.49M1,243.88M1,522.30M1,510.58M1,559.24M1,527.75M1,473.76M1,528.46M1,472.12M1,527.59M1,790.61M1,739.98M1,673.38M1,949.56M2,135.66M2,374.08M2,153.38M2,165.25M2,229.93M2,123.80M2,560.75M2,555.91M2,573.40M2,467.13M2,531.11M2,475.80M2,552.85M2,543.34M2,466.65M2,412.25M2,486.51M2,407.57M2,418.67M2,430.23M2,452.90M2,415.02M2,531.59M2,518.87M2,618.34M
Shareholder's Equity
Total Debt (Quarter) 5.22M4.89M146.50M126.50M229.00M259.31M230.50M238.50M238.75M270.00M204.50M201.95M448.06M447.87M346.95M430.48M514.10M655.32M547.73M696.65M678.51M682.52M876.11M891.45M876.66M820.80M700.53M812.62M826.84M863.64M1,048.45M1,075.12M1,023.57M1,227.83M1,370.29M1,671.58M1,433.59M1,354.21M1,271.14M1,341.25M1,742.41M1,729.68M1,718.27M1,710.36M1,685.95M1,664.43M1,689.28M1,693.35M1,637.96M1,605.82M1,612.03M1,601.61M1,604.30M1,596.18M1,588.84M1,587.23M1,585.26M1,582.84M1,591.11M
Common Equity (Quarter) 376.11M404.74M389.33M424.97M450.09M360.18M267.82M281.94M189.29M199.19M209.90M201.68M189.56M206.72M260.29M272.39M232.46M211.77M256.19M235.93M248.91M109.69M158.05M151.43M165.72M147.49M99.50M84.40M75.00M84.25M119.43M93.30M93.66M82.10M128.19M128.94M-131.81M75.60M180.52M404.33M-407.48M414.43M-364.93M-404.79M-449.37M-450.82M-382.80M-463.45M-494.92M-507.66M-613.31M-662.42M-623.14M-614.18M-552.54M-636.02M-550.15M-570.99M-554.47M-556.58M-582.50M-571.26M-530.73M
Shareholder's Equity (Quarter) 376.11M404.74M389.33M424.97M450.09M360.18M267.82M281.94M189.29M199.19M209.90M201.68M189.56M206.72M260.29M272.39M232.46M216.19M257.83M234.94M248.91M110.07M157.67M151.78M165.72M147.18M99.82M84.72M75.00M84.25M119.43M93.30M93.66M82.10M128.19M128.94M-131.81M75.60M180.52M404.33M-407.48M414.43M-364.93M-404.79M-449.37M-450.82M-382.80M-463.45M-494.92M-507.66M-613.31M-662.42M-623.14M-614.18M-552.54M-636.02M-550.15M-570.99M-554.47M-557.51M-583.49M-571.26M-530.03M
Liabilities and Shareholders Equity (Quarter) 477.89M499.75M495.76M529.24M555.90M468.98M590.35M587.97M592.43M620.47M653.66M616.36M601.57M638.70M674.64M672.01M988.99M984.15M1,026.50M1,041.12M1,299.80M1,343.67M1,302.53M1,486.54M1,463.87M1,456.32M1,663.95M1,637.91M1,679.87M1,696.09M1,678.94M1,709.85M1,652.22M1,701.12M1,972.17M1,921.28M1,868.38M1,939.47M2,023.33M2,039.43M1,815.01M1,822.03M1,930.51M1,783.26M2,182.50M2,184.69M2,275.38M2,123.51M2,167.67M2,098.05M1,952.11M1,893.44M1,854.86M1,809.47M1,947.99M1,784.31M1,892.16M1,883.94M1,917.92M1,878.32M1,968.14M1,966.54M2,094.37M
Treasury Shares (Quarter) 6.04M5.96M7.16M6.96M1.33M9.80M6.91M12.97M9.90M15.70M16.42M10.89M-1.85M11.02M10.94M10.81M-1.04M11.63M11.48M11.29M10.88M1.98M12.64M0.16M2.16M12.43M0.59M0.59M-12.66M-13.06M0.12M-13.21M-13.19M-13.24M-13.38M0.59M-15.60M-17.88M0.76M-5.00M-18.08M18.08M18.08M18.04M17.99M17.98M17.98M17.97M17.97M17.97M17.97M17.97M17.97M17.97M17.97M17.97M17.97M17.97M17.97M17.97M17.97M17.97M
Retained Earnings (Quarter) -10.62M177.31M2.09M234.24M12.88M2.07M288.50M-1.10M-10.73M-6.93M-3.02M296.84M-11.56M299.56M340.43M341.81M2.11M366.53M-75.42M-116.47M-98.91M-110.65M499.12M-98.86M-108.02M-101.25M-143.91M-126.86M-113.40M-88.33M-83.09M459.94M-69.81M434.87M-69.32M-70.80M-79.86M-82.96M-75.49M-92.81M-88.68M-87.86M638.88M599.83M-71.48M-67.19M-57.33M-49.62M-47.13M385.97M256.15M206.83M-35.06M239.62M297.59M-41.30M272.88M250.92M277.56M266.18M225.12M-38.92M260.94M