Cimpress Balance Sheet (2009-2025) | CMPR

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 107.74M133.99M141.44M159.12M162.59M236.55M168.98M173.11M208.06M236.55M161.09M67.47M52.14M62.20M59.32M64.73M51.31M50.06M64.65M62.31M46.55M62.51M60.92M77.88M134.21M103.58M93.82M73.20M76.73M77.43M53.62M49.59M43.47M25.70M42.80M40.06M49.88M44.23M48.07M48.26M44.26M35.28M31.23M36.92M228.26M45.02M40.23M36.88M36.36M183.02M193.23M231.16M161.51M277.05M132.10M111.28M114.99M130.31M125.20M274.21M154.34M203.78M152.95M224.43M183.00M233.98M200.50M258.04M
Short-term Investments 9.60M7.65M4.45M0.53M10.93M152.25M152.03M147.20M95.64M49.95M101.73M85.07M68.31M38.54M22.61M17.24M6.50M4.50M
Cash & Current Investments 107.74M133.99M141.44M159.12M162.59M246.16M176.63M177.55M208.06M237.08M161.09M67.47M52.14M62.20M59.32M64.73M51.31M50.06M64.65M62.31M57.47M62.51M60.92M77.88M134.21M103.58M93.82M73.20M76.73M77.43M53.62M49.59M43.47M25.70M42.80M40.06M49.88M44.23M48.07M48.26M44.26M35.28M31.23M36.92M228.26M45.02M40.23M36.88M36.36M335.27M345.26M378.36M257.15M327.00M233.83M196.35M183.29M168.85M147.81M291.45M160.84M208.28M152.95M224.43M183.00M233.98M200.50M258.04M
Receivables - Net -1.77M0.28M9.39M11.19M10.35M11.75M13.39M12.71M21.46M21.61M20.12M20.60M23.47M21.50M22.03M25.22M24.17M20.34M23.52M26.11M30.73M22.03M32.15M38.70M36.10M36.99M32.33M30.12M52.18M51.43M48.63M58.41M66.88M65.63M55.62M63.13M68.10M70.09M60.65M68.52M70.50M46.97M34.60M47.55M51.40M45.37M50.68M56.62M61.54M66.70M63.88M70.53M70.43M67.87M67.35M68.89M63.22M71.07M64.58M73.76M58.86M66.15M68.29M78.73M70.61M
Receivables -1.77M0.28M9.39M11.19M10.35M11.75M13.39M12.71M21.46M21.61M20.12M20.60M23.47M21.50M22.03M25.22M24.17M20.34M23.52M26.11M30.73M22.03M32.15M38.70M36.10M36.99M32.33M30.12M52.18M51.43M48.63M58.41M66.88M65.63M55.62M63.13M68.10M70.09M60.65M68.52M70.50M46.97M34.60M47.55M51.40M45.37M50.68M56.62M61.54M66.70M63.88M70.53M70.43M67.87M67.35M68.89M63.22M71.07M64.58M73.76M58.86M66.15M68.29M78.73M70.61M
Inventory 3.19M-1.92M6.22M7.10M8.56M8.45M8.38M8.46M8.87M7.81M7.17M8.10M10.21M8.38M7.62M7.59M8.30M7.42M12.14M13.00M15.25M13.33M18.36M19.84M20.89M19.64M18.12M19.51M41.42M44.66M46.56M56.75M55.26M63.01M60.60M78.41M75.17M67.20M66.31M82.28M80.15M70.82M80.18M91.50M85.93M76.10M70.04M90.74M96.66M97.92M126.73M153.50M140.52M116.38M107.83M113.98M104.64M96.32M97.02M110.45M103.31M101.90M112.87M119.47M122.75M
Prepaid Assets 5.68M12.82M15.06M19.11M14.05M16.97M13.44M11.70M25.86M21.94M26.10M26.57M33.94M23.23M20.52M24.35M40.68M40.81M45.92M34.81M46.65M44.59M55.10M59.27M61.32M64.66M65.00M64.63M98.79M77.24M78.83M75.92M73.28M69.23M78.85M73.86M95.90M92.05M78.06M87.16M72.75M93.32M88.61M82.41M84.97M75.72M72.50M81.43M94.00M108.74M108.70M121.43M118.02M102.58M96.99M113.23M118.73M113.95M88.11M90.70M109.03M92.67M87.47M90.57M109.76M
Current Assets 131.16M156.86M203.00M214.02M210.52M245.23M272.29M193.97M123.66M103.49M115.60M114.58M132.34M104.41M100.23M121.81M135.46M126.04M157.94M144.25M179.06M222.15M216.10M217.37M197.39M204.21M200.77M175.20M241.97M216.79M246.00M233.89M235.49M247.75M239.30M263.46M287.44M273.60M240.30M269.19M260.31M439.38M248.40M261.69M259.18M233.55M528.50M574.05M630.55M530.51M626.32M579.29M525.31M470.12M441.03M443.92M578.03M442.18M457.98M427.86M495.64M443.71M502.61M489.27M561.15M
Non-Current Assets
Buildings 61.02M162.47M300.56M319.82M310.95M323.52M186.87M191.65M180.29M175.39M154.80M157.34M
Construction in Progress 27.65M138.58M5.91M12.24M11.73M11.97M10.75M7.24M13.12M14.99M15.96M21.61M
Land & Improvements 11.61M31.24M31.67M32.43M32.60M32.06M31.82M32.99M28.05M25.19M20.95M21.60M
Property, Plant & Equipment (Net) 181.59M193.62M249.96M260.66M260.85M260.22M262.10M253.61M257.57M258.81M261.23M277.43M293.30M286.80M280.02M294.76M308.30M313.85M352.22M357.29M391.02M391.76M467.51M495.10M490.61M497.18M493.16M495.18M505.28M513.15M511.95M511.89M507.30M501.12M483.66M486.28M495.11M498.32M490.75M362.05M364.15M347.23M338.66M330.31M332.82M312.56M328.68M321.77M301.91M298.83M286.83M272.62M278.35M284.13M287.57M271.51M276.90M270.04M265.18M274.38M278.51M287.52M302.49M315.41M348.66M
Long-Term Investments 13.03M13.17M12.39M11.25M10.56M14.47M13.46M50.71M40.40M27.69M12.12M22.45M17.11M6.47M4.50M
Goodwill 4.17M4.17M148.25M145.60M140.43M141.07M142.19M140.61M140.89M142.53M144.48M144.31M317.19M321.74M305.01M283.57M400.63M408.77M399.10M474.74M466.00M470.82M528.89M516.01M514.96M525.81M531.20M542.37M201.20M547.11M727.58M720.73M718.88M711.67M721.06M615.33M621.90M637.57M726.81M726.98M726.98M717.97M783.16M787.57M766.60M748.05M776.79M787.29M781.54M772.16M790.97M779.26M787.14M804.81M777.61M792.75M826.16M826.36M826.65M
Intangibles 6.48M6.75M-1675.00M-3147.00M6.43M6.52M6.11M6.04M6.05M6.13M48.33M46.41M40.27M38.43M37.05M33.70M30.34M28.93M27.16M24.84M110.21M104.92M94.89M80.49M151.06M155.47M141.59M232.10M216.97M209.39M292.59M280.13M275.92M268.68M258.66M250.59M230.20M218.26M290.24M273.83M262.70M245.51M235.03M220.83M209.23M200.49M212.08M194.50M186.74M171.94M180.96M171.81M154.73M139.86M131.27M119.93M109.20M98.84M97.82M92.70M92.21M97.32M92.18M96.19M104.76M106.45M106.83M
Goodwill & Intangibles 6.48M6.75M-1675.00M-3147.00M10.59M6.52M6.11M6.04M10.21M6.13M196.58M192.01M180.70M179.50M179.24M174.31M171.23M171.47M171.64M169.15M427.40M426.66M399.90M364.06M551.69M564.24M540.69M706.84M682.98M680.21M821.49M796.15M790.89M794.48M789.86M792.96M431.40M765.37M1,017.82M994.57M981.58M957.18M956.09M836.16M831.13M838.06M938.89M921.48M913.72M889.91M964.12M959.38M921.33M887.92M908.06M907.22M890.74M871.00M888.79M871.96M879.35M902.12M869.79M888.94M930.92M932.82M933.49M
Long-Term Deferred Tax 3.12M7.04M10.79M7.36M7.36M7.00M10.86M6.44M2.12M0.27M16.76M1.20M0.33M0.23M18.48M0.59M4.15M5.33M29.89M9.82M12.99M12.65M17.17M19.02M20.77M21.56M46.12M41.56M18.34M34.25M71.45M78.75M66.02M66.75M108.02M68.36M59.34M57.88M59.91M57.53M160.06M143.57M143.50M146.81M146.81M135.49M149.62M146.43M138.81M113.06M113.09M114.02M9.52M10.09M12.74M12.06M11.77M9.44M95.06M97.00M90.23M87.81M61.09M57.91M56.94M
Other Non-Current Assets 9.98M5.28M11.22M11.20M10.93M10.75M3.73M8.82M4.68M27.77M29.39M28.89M28.31M29.77M29.18M29.75M29.30M31.18M28.64M31.27M27.44M31.86M25.21M24.62M25.92M24.91M25.66M25.16M34.01M29.86M46.28M26.77M28.24M44.99M54.93M58.60M50.30M32.02M25.99M46.75M37.41M35.22M25.59M21.01M20.37M34.28M35.95M41.42M39.46M38.30M48.95M67.69M49.93M44.49M46.19M43.84M32.65M37.00M39.35M29.11M39.35M30.89M28.74M28.82M27.86M
Non-Current Assets 201.17M212.69M274.89M285.73M285.25M284.01M283.61M275.01M466.69M484.48M476.83M505.89M521.32M511.95M501.34M516.89M539.18M545.97M831.04M839.90M847.43M818.97M1,083.70M1,126.30M1,105.14M1,282.33M1,263.10M1,281.12M1,421.97M1,421.11M1,433.87M1,462.21M1,443.45M1,462.10M1,412.92M1,437.66M1,684.73M1,647.68M1,628.08M1,670.27M1,763.02M1,600.05M1,566.60M1,560.34M1,671.33M1,549.71M1,654.00M1,610.64M1,644.83M1,593.00M1,541.36M1,518.76M1,426.79M1,423.31M1,413.83M1,365.55M1,369.95M1,342.13M1,434.18M1,456.08M1,422.28M1,434.61M1,465.54M1,477.27M1,533.21M
Assets 332.33M369.55M408.32M443.26M464.83M477.89M499.75M495.76M529.24M555.90M468.98M590.35M587.97M592.43M620.47M653.66M616.36M601.57M638.70M674.64M672.01M988.99M984.15M1,026.50M1,041.12M1,299.80M1,343.67M1,302.53M1,486.54M1,463.87M1,456.32M1,663.95M1,637.91M1,679.87M1,696.09M1,678.94M1,709.85M1,652.22M1,701.12M1,972.17M1,921.28M1,868.38M1,939.47M2,023.33M2,039.43M1,815.01M1,822.03M1,930.51M1,783.26M2,182.50M2,184.69M2,275.38M2,123.51M2,167.67M2,098.05M1,952.11M1,893.44M1,854.86M1,809.47M1,947.99M1,784.31M1,892.16M1,883.94M1,917.92M1,878.32M1,968.14M1,966.54M2,094.37M
Liabilities
Current Liabilities
Accounts Payables 16.66M12.02M16.57M17.11M16.00M14.46M23.46M22.07M25.93M19.58M31.64M18.59M22.60M23.41M28.68M32.83M52.77M57.57M72.06M46.32M65.88M65.77M73.75M72.07M86.68M76.86M116.25M110.34M127.39M121.12M165.80M147.09M152.44M159.07M204.43M167.61M185.10M182.86M216.99M187.83M163.89M211.09M236.54M174.95M199.83M219.77M271.43M229.77M313.71M285.23M318.55M263.98M285.78M264.03M344.00M269.11M326.66M297.86M340.92M298.88M332.11M317.81M353.59M
Notes Payables 8.75M37.58M14.38M14.88M11.88M21.06M18.00M19.33M19.84M21.72M28.22M46.12M31.22M28.93M19.94M35.57M26.21M59.26M39.81M46.55M64.52M81.28M63.14M73.75M24.36M17.93M22.67M12.60M9.01M9.89M11.37M11.22M10.92M10.39M9.90M10.22M10.70M10.71M10.88M11.08M10.94M12.49M10.53M9.62M9.18M9.09M8.98M13.52M
Payables 16.66M12.02M16.57M17.11M16.00M14.46M23.46M22.07M25.93M19.58M31.64M18.59M31.35M23.41M28.68M32.83M90.34M71.95M86.95M58.20M86.93M83.77M93.08M91.91M108.40M105.08M162.37M141.56M156.31M141.06M201.37M173.30M211.69M198.88M250.98M232.13M266.37M245.99M290.75M212.19M181.82M233.75M249.14M183.96M209.73M231.14M282.65M240.70M324.10M295.13M328.77M274.68M296.50M274.91M355.08M280.04M339.14M308.39M350.54M308.07M341.19M326.80M367.12M
Accumulated Expenses 40.86M43.72M65.61M62.04M73.21M68.64M68.99M73.25M121.69M104.72M98.40M90.77M130.25M105.45M103.34M85.62M129.90M100.15M121.18M117.98M181.58M142.53M172.83M179.16M200.66M191.76M178.99M169.83M223.93M201.21M175.57M186.50M219.71M210.41M186.66M196.02M237.56M207.92M194.72M216.00M237.17M190.10M210.76M243.82M291.04M265.59M247.51M261.16M260.93M262.62M253.84M266.20M264.51M300.01M257.11M272.82M265.46M271.09M245.93M266.68M285.08M273.42M304.08M308.50M353.34M
Other Accumulated Expenses 10.37M24.99M25.39M0.51M0.62M0.16M0.21M5.23M4.36M3.13M0.89M0.17M0.52M7.85M21.47M23.89M22.70M24.90M22.64M24.52M24.23M53.90M78.44M87.00M89.27M42.92M54.97M53.05M46.64M42.87M27.88M12.71M11.44M13.14M13.27M21.59M40.97M77.67M103.52M95.44M75.60M27.21M28.04M33.06M31.68M21.82M24.47M20.11M21.65M15.63M13.14M22.80M23.95M24.86M43.34M40.34M30.96M
Short term Debt 8.62M8.35M5.22M4.89M6.00M9.50M8.75M7.50M15.25M16.38M37.58M14.38M14.88M11.88M21.06M18.00M19.33M19.84M21.72M28.22M46.12M31.22M28.93M19.94M35.57M26.21M59.26M39.81M46.55M64.52M81.28M63.14M73.75M24.36M17.93M22.67M12.60M9.01M9.89M11.37M11.22M10.92M10.39M9.90M10.22M10.70M10.71M10.88M11.08M10.94M12.49M10.53M9.62M9.18M9.09M8.98M13.52M
Current Leases 36.27M37.70M37.41M41.77M39.43M38.31M29.51M26.55M26.34M28.52M28.29M27.71M23.01M22.86M23.86M22.56M21.85M20.40M19.32M19.63M20.28M19.81M20.34M22.06M21.98M24.69M
Current Taxes 8.43M25.30M18.18M
Current Deferred Revenue 2.35M3.39M4.14M5.68M6.15M7.67M8.82M9.35M13.20M16.66M15.98M16.86M18.21M19.13M18.67M21.12M18.27M23.78M26.91M27.45M25.58M25.23M23.41M23.38M23.59M29.38M25.84M32.30M25.50M32.80M30.37M39.24M28.82M34.99M27.70M30.20M32.13M34.94M31.78M35.53M32.57M28.10M39.13M36.39M41.91M42.30M50.87M49.07M57.52M59.56M58.86M54.23M48.91M55.22M44.70M49.49M45.11M49.84M46.12M51.92M48.38M53.01M47.98M57.02M49.97M
Curent Deferred Tax Liability 1.64M1.85M4.70M1.67M1.68M1.69M1.19M1.47M1.42M1.44M1.18M2.18M1.39M1.22M0.83M1.04M1.75M
Total Current Liabilities 63.02M66.81M91.63M84.63M95.92M93.43M93.81M97.06M166.20M148.13M141.98M129.40M182.41M154.02M155.03M144.30M197.90M177.44M241.50M218.94M295.85M234.64M305.68M311.94M340.03M337.95M335.86M331.72M436.04M429.47M449.48M453.80M539.17M461.62M481.02M478.15M567.32M517.85M520.75M546.51M609.63M480.94M486.76M574.98M661.38M599.03M638.17M663.15M705.22M618.37M692.54M671.62M696.74M675.59M645.33M639.18M707.71M635.92M663.96M670.06M727.77M679.70M758.66M754.64M826.07M
Non-Current Liabilities
Capital Leases 18.12M31.08M55.87M70.59M93.84M107.23M111.97M111.11M110.23M109.36M108.48M107.54M106.61M105.68M104.74M103.74M102.74M104.58M106.97M111.96M112.10M
Non-Current Debt 10.63M10.46M140.50M126.50M229.00M259.31M230.50M229.00M230.00M262.50M189.25M185.58M410.48M433.49M332.06M418.59M493.04M637.32M528.39M676.80M656.79M654.30M830.00M860.24M847.73M800.86M664.96M786.40M767.59M823.84M1,001.90M1,010.60M942.29M1,164.70M1,296.54M1,647.21M1,415.66M1,331.55M1,258.54M1,332.23M1,732.51M1,718.31M1,707.05M1,699.43M1,675.56M1,654.53M1,679.06M1,682.66M1,627.24M1,594.94M1,600.94M1,590.68M1,591.81M1,585.65M1,579.21M1,578.05M1,576.18M1,573.86M1,577.58M
Minority Interest 5.74M11.16M10.11M9.47M12.70M57.74M65.12M64.83M64.87M65.30M64.95M41.82M42.60M45.41M83.84M85.48M87.81M86.15M91.43M53.37M52.37M63.18M65.51M68.20M69.68M69.11M71.21M65.51M64.25M71.12M79.59M84.78M119.83M131.48M129.91M12.56M11.97M10.89M10.85M13.39M12.14M23.00M23.96M18.71M19.87M19.06M18.37M6.06M
Liabilities from Discontinued Operations 8.80M
Non-Current Deferred Tax Liability 2.20M5.42M3.08M3.04M2.99M6.48M3.53M6.81M18.54M-36.11M18.23M16.13M16.13M-30.96M10.21M8.54M5.41M30.85M28.79M27.03M24.46M48.01M49.97M44.82M72.79M69.43M67.17M69.68M56.05M60.74M58.80M57.01M56.09M92.18M49.11M46.98M45.66M44.53M37.97M36.22M34.69M85.70M33.06M30.94M27.61M85.65M24.71M23.16M30.68M94.65M48.42M47.18M43.76M97.92M49.41M44.61M47.22M84.78M23.64M22.90M20.99M23.31M22.96M22.50M
Operating Leases 182.95M180.97M171.67M128.96M119.82M122.01M72.14M66.22M61.46M59.44M55.89M57.47M44.78M50.22M53.40M56.67M55.05M51.55M54.16M61.90M65.38M62.65M61.13M66.20M71.16M91.80M
Other Non-Current Liabilities 4.31M5.10M6.99M7.29M7.47M7.85M8.21M8.21M9.01M12.86M13.80M14.35M14.73M15.53M14.73M14.98M18.66M25.44M44.42M45.56M48.38M44.21M52.07M62.02M54.42M71.23M60.17M81.33M78.11M57.28M94.68M108.61M107.88M120.61M69.52M71.91M67.45M53.92M53.72M53.71M50.00M76.97M88.19M105.84M157.08M92.79M96.41M88.28M78.52M62.75M64.39M56.44M79.66M87.93M90.06M73.67M81.70M79.59M76.31M85.50M60.37M75.15M107.25M96.24M100.38M
Total Non-Current Liabilities 75.84M78.92M94.78M87.71M98.96M96.42M97.60M100.59M313.52M293.17M389.34M406.94M429.04M399.15M397.27M417.01M395.69M368.43M700.95M712.29M710.82M748.28M940.57M1,106.46M1,025.22M1,198.66M1,172.32M1,162.55M1,444.19M1,453.29M1,464.56M1,419.14M1,365.87M1,407.85M1,402.60M1,455.68M1,723.17M1,686.06M1,619.67M1,895.86M2,085.66M2,297.11M2,065.19M2,059.40M2,072.86M2,031.02M2,464.34M2,467.63M2,494.88M2,404.38M2,466.72M2,419.36M2,473.19M2,455.41M2,376.59M2,338.58M2,404.81M2,327.98M2,342.37M2,344.74M2,392.53M2,339.88M2,424.34M2,422.63M2,517.96M
Total Liabilities 80.15M84.02M101.78M95.01M106.43M104.27M105.81M108.80M322.53M306.03M403.14M421.28M443.76M414.68M412.01M431.99M414.36M393.87M745.37M757.85M759.20M792.49M992.64M1,168.48M1,079.64M1,269.89M1,232.49M1,243.88M1,522.30M1,510.58M1,559.24M1,527.75M1,473.76M1,528.46M1,472.12M1,527.59M1,790.61M1,739.98M1,673.38M1,949.56M2,135.66M2,374.08M2,153.38M2,165.25M2,229.93M2,123.80M2,560.75M2,555.91M2,573.40M2,467.13M2,531.11M2,475.80M2,552.85M2,543.34M2,466.65M2,412.25M2,486.51M2,407.57M2,418.67M2,430.23M2,452.90M2,415.02M2,531.59M2,518.87M2,618.34M
Shareholder's Equity
Total Debt 19.25M18.81M5.22M4.89M146.50M126.50M229.00M259.31M230.50M238.50M238.75M270.00M204.50M201.95M448.06M447.87M346.95M430.48M514.10M655.32M547.73M696.65M678.51M682.52M876.11M891.45M876.66M820.80M700.53M812.62M826.84M863.64M1,048.45M1,075.12M1,023.57M1,227.83M1,370.29M1,671.58M1,433.59M1,354.21M1,271.14M1,341.25M1,742.41M1,729.68M1,718.27M1,710.36M1,685.95M1,664.43M1,689.28M1,693.35M1,637.96M1,605.82M1,612.03M1,601.61M1,604.30M1,596.18M1,588.84M1,587.23M1,585.26M1,582.84M1,591.11M
Common Equity 252.18M285.53M376.11M404.74M389.33M424.97M450.09M360.18M267.82M281.94M189.29M199.19M209.90M201.68M189.56M206.72M260.29M272.39M232.46M216.19M257.83M235.93M248.91M110.07M158.05M151.78M165.72M147.49M99.82M84.72M75.00M84.50M119.70M93.30M93.66M82.10M128.19M128.94M131.81M-75.60M-180.52M404.33M-407.48M414.43M-364.93M-404.79M-449.37M-450.82M-382.80M-463.45M-494.92M-507.66M-613.31M-662.42M-623.14M-614.18M-552.54M-636.02M-550.15M-570.99M-554.47M-557.51M-583.49M-571.26M-530.73M
Shareholder's Equity 285.53M376.11M404.74M389.33M424.97M450.09M360.18M267.82M281.94M189.29M199.19M209.90M201.68M189.56M206.72M260.29M272.39M232.46M216.19M257.83M235.93M248.91M110.07M158.05M151.78M165.72M147.49M99.82M84.72M75.00M84.50M119.70M93.30M93.66M82.10M128.19M128.94M131.81M-75.60M-180.52M404.33M-407.48M414.43M-364.93M-404.79M-449.37M-450.82M-382.80M-463.45M-494.92M-507.66M-613.31M-662.42M-623.14M-614.18M-552.54M-636.02M-550.15M-570.99M-554.47M-557.51M-583.49M-571.26M-530.73M
Liabilities and Shareholders Equity 332.33M369.55M408.32M443.26M464.83M477.89M499.75M495.76M529.24M555.90M468.98M590.35M587.97M592.43M620.47M653.66M616.36M601.57M638.70M674.64M672.01M988.99M984.15M1,026.50M1,041.12M1,299.80M1,343.67M1,302.53M1,486.54M1,463.87M1,456.32M1,663.95M1,637.91M1,679.87M1,696.09M1,678.94M1,709.85M1,652.22M1,701.12M1,972.17M1,921.28M1,868.38M1,939.47M2,023.33M2,039.43M1,815.01M1,822.03M1,930.51M1,783.26M2,182.50M2,184.69M2,275.38M2,123.51M2,167.67M2,098.05M1,952.11M1,893.44M1,854.86M1,809.47M1,947.99M1,784.31M1,892.16M1,883.94M1,917.92M1,878.32M1,968.14M1,966.54M2,094.37M
Treasury Shares 1.78M6.04M5.96M7.16M6.96M1.33M9.80M13.06M12.97M9.90M15.70M16.42M10.89M-1.85M11.02M10.94M10.81M-1.04M11.63M11.48M11.29M10.88M12.69M12.64M2.16M2.16M12.43M12.99M12.94M-12.66M13.06M0.12M0.32M-13.21M-13.19M-13.24M-13.38M0.59M-15.60M2.28M18.20M-5.00M-18.08M18.08M18.08M18.04M17.99M17.98M17.98M17.97M17.97M17.97M17.97M17.97M17.97M17.97M17.97M17.97M17.97M17.97M17.97M17.97M17.97M17.97M
Retained Earnings 84.09M98.78M166.53M177.31M211.32M234.24M248.63M256.81M288.50M288.78M-10.73M290.93M313.89M296.84M-11.56M299.56M340.43M341.81M2.11M366.53M430.14M438.75M-98.91M442.80M499.12M465.17M-108.02M457.38M492.41M449.48M-113.40M432.27M462.20M459.94M-69.81M434.87M496.75M503.27M-79.86M560.60M745.33M660.44M-88.68M607.68M638.88M599.83M-71.48M532.41M562.21M461.36M-47.13M385.97M256.15M206.83M-35.06M239.62M297.59M206.29M272.88M250.92M277.56M266.18M225.12M230.70M260.94M