CMPR Growth Metrics (2009-2025) | CMPR

Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 16.32%-6.16%19.08%11.10%6.57%32.30%10.72%4.83%1.54%2.94%3.21%9.03%64.40%54.09%52.15%54.93%31.43%36.53%26.89%42.78%12.62%8.38%27.75%10.18%14.76%16.46%0.90%4.39%-1.65%0.30%17.47%12.37%13.08%14.01%2.59%6.15%-2.86%-6.06%-4.59%-12.56%20.25%19.90%17.86%19.08%-0.68%-3.97%-14.21%-10.83%-14.43%-13.75%-0.21%-5.76%2.01%4.12%-1.54%5.27%4.02%4.38%9.20%
Assets Growth (3y) (Quarter) 7.97%8.52%10.82%8.29%21.17%28.03%20.25%20.98%29.94%29.38%25.84%34.11%34.51%31.62%35.11%34.58%19.32%19.89%17.82%17.98%8.33%8.18%14.83%8.93%8.47%10.02%6.74%7.58%2.61%2.42%4.76%1.41%9.72%8.70%4.88%3.39%5.08%2.65%-1.19%-2.45%0.73%-0.23%0.30%0.02%-4.65%-4.82%-5.54%-4.01%-3.17%-2.13%2.37%
Assets Growth (5y) (Quarter) 22.15%21.87%21.31%22.94%21.37%25.44%23.03%22.74%23.18%22.28%20.76%22.64%22.39%21.64%23.93%23.38%13.57%14.53%14.54%14.39%6.91%6.28%8.19%3.71%8.32%8.45%6.46%5.33%5.23%4.35%3.06%2.06%2.34%1.24%-0.25%-1.47%0.25%-0.58%-1.06%-1.63%1.63%1.54%1.64%
Assets (QoQ) (Quarter) 4.57%-0.80%6.75%5.04%-15.64%25.88%-0.40%0.76%4.73%5.35%-5.71%-2.40%6.17%5.63%-0.39%47.17%-0.49%4.30%1.42%24.85%3.38%-3.06%14.13%-1.53%-0.52%14.26%-1.56%2.56%0.97%-1.01%1.84%-3.37%2.96%15.93%-2.58%-2.75%3.81%4.32%0.80%-11.00%0.39%5.95%-7.63%22.39%0.10%4.15%-6.67%2.08%-3.21%-6.96%-3.01%-2.04%-2.45%7.66%-8.40%6.04%-0.43%1.80%-2.06%4.78%-0.08%6.50%
Capital Expenditures Growth (1y) (Quarter) 744.60%635.80%-93.99%-70.25%-88.11%-88.84%-66.77%-85.81%1,550.36%-2,136.31%4,392.06%974.59%-93.47%110.58%-106.97%478.09%95.09%50.10%214.69%-12.24%38.74%84.58%896.72%-187.06%-57.70%49.62%-81.06%145.74%-14.98%18.75%-72.22%16.43%11.92%428.73%2.41%-2.43%-81.69%6.35%52.14%-200.25%-94.16%41.70%-6.01%1,005.43%1,259.31%-15.64%-15.82%-127.92%-45.54%0.22%0.67%180.79%70.37%19.57%8.70%-163.59%141.57%-3.92%
Capital Expenditures Growth (3y) (Quarter) 154.95%-165.55%-3.57%-23.16%-49.57%-37.81%-44.87%106.58%28.14%47.88%53.15%279.18%-43.87%31.87%-7.29%-85.83%4.62%60.64%60.90%-29.56%32.91%30.88%-51.99%62.39%13.98%-36.86%38.76%0.45%9.05%-35.45%8.24%18.44%-43.75%-65.48%15.56%11.74%18.45%8.33%6.38%-65.52%-24.37%6.21%-7.30%59.30%132.77%0.37%-2.70%-28.93%30.87%4.81%
Capital Expenditures Growth (5y) (Quarter) 16.14%21.58%-40.97%18.14%-19.07%-7.80%64.09%-54.26%4.31%54.95%46.64%85.07%18.87%-29.09%-10.90%63.24%32.62%37.29%-12.48%22.86%19.61%-36.03%24.70%10.03%-17.87%34.20%-16.07%8.84%13.14%19.54%8.68%5.62%-34.81%-21.16%5.47%3.41%-17.82%8.79%5.67%-26.99%12.23%6.60%
Capital Expenditures (QoQ) (Quarter) -12.12%4,701.70%-61.10%-48.55%-23.44%-60.80%92.68%-79.44%-28.12%16.71%-17.72%2,290.96%-188.69%357.46%-80.32%-85.46%43.61%-269.64%1,732.09%-95.09%10.48%29.62%1,148.93%-92.24%46.99%599.93%-209.09%103.77%419.88%-11.39%163.46%23.77%-38.36%200.20%-49.17%18.97%191.22%13.35%-45.35%118.35%-21.37%62.15%-136.01%112.73%1,806.94%7.55%246.89%-80.89%18.35%7.32%-215.05%137.26%117.82%7.80%-7.67%-21.42%52.87%-2.00%-154.01%398.55%-39.19%
Cash & Equivalents Growth (1y) (Quarter) 19.47%8.79%27.97%0.00%-4.67%-61.02%-74.94%-73.70%-63.18%-4.06%-1.59%-19.51%8.99%-3.74%-9.28%24.85%-5.77%24.99%188.35%65.71%54.00%-6.01%-42.83%-25.25%-42.84%-32.26%-43.35%-66.81%-20.19%-19.21%14.75%72.11%12.31%20.47%-11.27%-20.23%-35.02%-23.51%415.76%27.61%28.80%-0.09%-84.07%306.53%380.33%526.74%344.15%51.38%-31.64%-51.86%-28.80%-52.96%-5.22%146.41%34.22%56.37%22.17%-18.15%18.57%14.82%31.09%14.98%
Cash & Equivalents Growth (3y) (Quarter) -25.15%-25.91%-31.92%-40.41%-27.40%-28.87%-39.29%-35.83%-27.68%4.90%37.05%18.53%16.51%4.19%14.36%15.64%-6.04%-7.33%-2.25%-25.64%-11.10%-19.87%-28.10%-24.70%-19.98%-12.96%-16.76%-23.05%-16.49%-9.37%73.82%20.55%-2.04%-2.72%-10.00%60.55%59.00%68.56%53.96%98.77%61.72%44.45%-20.43%42.51%46.00%95.17%61.91%3.65%-7.50%-0.98%4.25%-5.48%14.92%32.36%
Cash & Equivalents Growth (5y) (Quarter) -15.50%-13.32%-3.76%-15.22%-11.10%-15.81%-18.09%-20.02%-19.75%-5.97%-3.57%-16.21%-6.32%-9.15%-0.56%-2.45%-5.76%-4.98%-1.00%-10.81%-12.51%-13.87%11.21%-15.35%-15.58%-12.81%-13.87%18.77%29.22%36.05%30.02%60.89%25.28%22.67%18.18%24.13%21.10%41.54%28.38%42.01%37.40%43.47%-4.32%39.04%37.89%47.56%
Cash & Equivalents (QoQ) (Quarter) 12.50%2.17%45.49%-28.56%2.44%20.20%13.69%-31.90%-58.12%-22.73%19.31%-4.64%9.12%-20.74%-2.42%29.13%-3.62%-25.30%34.30%-2.54%27.84%72.33%-22.82%-9.43%-21.97%4.82%0.91%-30.74%-7.53%-12.34%-40.88%66.56%-6.39%24.50%-11.33%8.68%0.41%-8.30%-20.29%-11.47%18.19%518.32%-80.28%-10.64%-8.32%-1.41%403.31%5.58%19.63%-30.13%71.54%-52.32%-15.76%3.33%13.33%-3.92%119.02%-43.71%32.03%-24.94%46.73%-18.46%27.86%-14.31%28.69%
Cash from Investing Activities Growth (1y) (Quarter) 35.14%76.82%95.86%66.20%12.81%-2,115.90%-309.46%-49.01%-226.57%84.75%-135.87%-1.03%51.39%-5.63%-42.31%-1,487.66%-137.87%39.85%-4.19%44.32%-9.06%-49.06%-689.60%80.04%45.53%-688.76%85.76%7.38%326.93%88.40%3.73%-1.19%-179.57%-1,037.69%-45.96%-57.13%40.76%91.85%118.73%50.66%28.20%-127.35%-507.63%-1,228.90%37.48%-15.30%217.10%117.63%-666.58%91.38%-106.22%-89.63%89.29%-254.13%-703.25%-314.12%-135.56%-91.93%-187.16%-269.43%-67.90%-35.08%
Cash from Investing Activities Growth (3y) (Quarter) -22.69%7.83%26.30%20.17%-11.44%-52.82%-139.54%-188.06%-55.72%54.07%-51.79%-107.47%-8.03%1.80%-127.07%-20.83%-12.21%-91.94%-5.43%53.14%49.60%-10.90%-2.69%42.81%0.55%-118.35%41.50%-13.77%-2.27%52.44%31.29%7.77%-32.73%-28.23%-3.68%-117.60%35.69%40.21%42.51%46.68%-50.97%39.09%-31.94%30.90%19.92%29.39%16.37%66.05%-24.61%16.32%-50.88%-41.28%24.89%-109.39%
Cash from Investing Activities Growth (5y) (Quarter) -16.38%13.03%9.91%-35.08%-29.13%-26.19%-157.44%-21.57%-17.53%-2.64%-31.51%-10.54%28.90%2.82%-9.93%-10.58%-20.60%-56.32%-10.49%30.37%8.67%-4.82%18.09%32.04%16.00%-14.05%31.32%-57.38%13.65%22.36%26.63%30.86%-29.36%26.84%39.48%16.96%26.23%42.07%14.89%23.82%2.78%-8.96%-54.65%-13.94%-15.22%1.81%
Cash from Investing Activities (QoQ) (Quarter) -79.47%12.05%14.50%51.94%35.86%84.27%-597.18%-23.99%-1,530.07%97.09%-153.71%-171.73%23.89%55.04%-8.67%-30.73%-65.40%39.44%-1,112.40%80.41%58.18%-4.91%-547.88%61.64%42.84%-455.72%83.62%-4.70%-727.80%89.96%-6.48%356.55%-142.32%16.72%-11.92%-101.72%-505.11%89.32%-20.49%23.95%16.72%124.55%-417.36%-10.67%-163.67%55.98%-934.61%94.79%-386.31%144.70%55.75%-326.40%94.53%67.75%359.60%-334.03%-80.76%26.85%30.80%-157.47%-47.28%-9.44%10.98%-17.01%-18.49%
Cash from Operations Growth (1y) (Quarter) -42.06%27.60%2.52%18.92%62.43%9.83%-71.41%-46.73%-78.23%9.11%-15.44%89.72%-101.85%7.34%-61.38%51.78%42,880.49%45.46%-50.03%-10.93%-47.88%-2.41%1,995.73%5.10%-65.00%-22.11%-72.69%-36.53%70.61%52.64%-457.36%44.14%35.66%14.28%152.88%127.73%183.10%10.32%11.68%-49.94%68.00%-25.57%-296.27%-14.91%-65.40%-4.75%-29.49%89.79%-169.05%-43.40%126.14%-29.61%267.34%115.65%-33.11%102.37%-89.62%0.90%15.05%-14.09%471.60%-6.72%
Cash from Operations Growth (3y) (Quarter) -41.04%15.21%-37.19%6.32%-26.13%8.76%-54.63%15.33%19.88%19.43%-45.35%36.89%60.37%15.07%59.33%12.42%330.97%3.40%41.94%-15.93%-32.23%5.08%-182.11%-1.30%-6.78%10.76%-19.79%27.72%87.13%24.39%28.27%18.01%86.17%-2.10%-5.05%-1.01%18.06%-7.86%-69.13%-6.84%-33.91%-26.24%-12.74%4.36%-26.33%5.15%30.58%39.31%-50.69%7.19%30.08%6.96%44.10%26.61%
Cash from Operations Growth (5y) (Quarter) 10.15%19.01%-45.56%10.20%7.84%12.80%-0.45%7.51%-20.66%5.30%-1.36%11.34%19.75%12.62%-42.84%5.39%183.35%14.04%40.13%14.29%3.64%7.90%64.59%1.85%30.97%2.21%-25.64%-2.36%30.67%6.41%-49.08%21.56%-28.78%-12.74%19.06%5.32%13.72%-0.93%-13.07%2.86%-41.30%-2.68%-12.56%14.60%-25.01%1.82%
Cash from Operations (QoQ) (Quarter) 78.42%-43.31%-6.99%-38.42%292.91%-54.45%7.89%-15.88%165.67%-88.14%101.05%-65.62%1,231.32%-90.81%351.06%-100.34%77,357.72%-96.69%1,672.53%-5.52%162.68%-98.86%3,059.75%-44.71%391.83%-75.61%58.47%-81.59%994.36%-91.45%268.30%-50.50%879.08%-120.02%248.55%-53.42%724.80%-90.73%539.72%-42.09%221.42%-90.62%186.77%94.33%42.40%-124.73%224.32%-20.98%292.00%-133.62%282.22%-128.75%421.28%-84.47%390.63%-31.64%314.03%-95.18%1,384.45%-96.50%3,926.44%-94.51%1,008.53%-76.68%557.09%
Dividends Paid - Common Growth (1y) (Quarter) -84.97%49.54%
Dividends Paid - Common Growth (5y) (Quarter) 5.51%
Dividends Paid - Common (QoQ) (Quarter) -553.85%
EBITDA Margin Growth (1y) (Quarter) -269.0053.00182.00-32.00-264.00-546.00-953.00-610.00-450.00-137.0036.00-92.00296.00468.00-155.00473.00199.00-55.00-55.00-183.00-183.001.00-529.00-66.00-948.00-778.00-360.00-506.001,454.00370.001,023.00517.00-929.00143.00186.00385.00502.00385.00-1915.00-808.00213.00-276.001,193.00218.00-356.00-194.00-159.00-518.00-513.00-615.00268.001,059.00706.00771.00667.00113.0038.00-307.0011.00-44.0079.00-17.00
EBITDA Margin Growth (3y) (Quarter) -984.00-630.00-735.00-735.00-418.00-215.00-1072.00-230.0046.00276.00-174.00197.00312.00414.00-740.00223.00-932.00-832.00-945.00-755.00323.00-407.00134.00-54.00-423.00-265.00849.00397.001,027.00898.00-705.0095.00-214.00252.00-535.00-204.00359.00-86.00-880.00-1108.00-656.00-1085.001,303.00759.00-163.00-38.00776.00655.00231.00-150.00946.001,129.00823.00448.00
EBITDA Margin Growth (5y) (Quarter) -488.00-217.00-945.00-446.00-402.00-269.00-1656.00-480.00-1086.00-501.00-1064.00-375.00818.006.00-77.00235.00-407.00-319.00264.00148.00-105.00121.00-1595.00-477.00292.00-156.00128.00-192.00884.00428.00329.00-205.00-1083.00-557.00-426.00337.00552.0071.0055.0065.0088.00-620.001,981.00829.00-46.00-361.00
EBITDA Margin (QoQ) (Quarter) 586.00-506.00-227.00-123.00908.00-376.00-441.00-355.00626.00-783.00-98.00-194.00939.00-610.00-227.00194.001,111.00-1233.00401.00-79.00857.00-1234.00273.00-79.001,041.00-1764.00736.00-961.001,211.00-1346.00591.00999.00127.00-693.0085.00-448.001,199.00-650.00284.00-331.001,082.00-2950.001,391.00690.00593.00-1480.00416.00115.00754.00-1444.0056.00121.00653.00-562.00848.00-233.00718.00-666.00294.00-308.00373.00-348.00239.00-185.00278.00
EBIT Growth (1y) (Quarter) -14.39%24.28%43.52%22.25%-20.98%-14.78%-69.55%-69.99%-97.60%1.53%25.04%-38.93%3,493.59%58.96%-46.17%533.63%100.49%14.02%-17.14%-22.83%-28.32%12.89%-503.85%5.21%-330.10%-50.15%-139.25%-160.24%267.62%115.72%139.64%326.29%-112.85%24.63%78.11%125.92%523.83%34.19%-396.26%-106.62%41.79%-22.53%82.11%376.14%-52.93%-8.72%-81.16%-401.15%-206.07%-60.95%57.11%298.25%289.79%220.68%421.70%23.08%15.36%-24.82%3.32%-1.35%24.48%8.83%
EBIT Growth (3y) (Quarter) -74.67%2.45%-18.25%-39.26%-11.98%11.21%-41.04%5.12%20.04%22.55%-17.69%44.00%272.40%26.96%-56.07%72.63%-74.43%-13.74%-115.49%-35.52%40.35%6.68%56.46%12.77%-35.64%10.26%54.52%45.49%42.81%53.37%-27.89%30.30%-8.26%9.01%-43.32%-25.52%69.02%-1.73%-43.58%-36.63%-39.38%-34.88%48.20%164.42%-1.78%4.56%65.09%94.42%32.43%-1.99%50.75%63.95%67.81%37.92%
EBIT Growth (5y) (Quarter) 3.19%14.28%-24.60%1.85%-0.41%12.10%-21.85%-1.17%-37.15%0.70%-49.18%-31.23%188.31%17.09%11.30%47.63%-22.08%11.52%41.40%20.11%8.52%15.22%-85.91%-17.24%24.39%6.86%2.19%-10.85%21.14%20.60%7.48%-23.00%-18.99%-14.32%-22.28%19.79%50.40%3.51%5.79%6.09%9.16%-7.82%19.75%85.59%6.36%-1.33%
EBIT Margin Growth (1y) (Quarter) -269.0053.00182.00-32.00-264.00-546.00-953.00-610.00-450.00-137.0036.00-92.00296.00468.00-155.00473.00199.00-55.00-55.00-183.00-183.001.00-529.00-66.00-948.00-778.00-360.00-506.001,454.00370.001,023.00517.00-929.00143.00186.00385.00502.00385.00-1915.00-808.00213.00-276.001,193.00218.00-356.00-194.00-159.00-518.00-513.00-615.00268.001,059.00706.00771.00667.00113.0038.00-307.0011.00-44.0079.00-17.00
EBIT Margin Growth (3y) (Quarter) -984.00-630.00-735.00-735.00-418.00-215.00-1072.00-230.0046.00276.00-174.00197.00312.00414.00-740.00223.00-932.00-832.00-945.00-755.00323.00-407.00134.00-54.00-423.00-265.00849.00397.001,027.00898.00-705.0095.00-214.00252.00-535.00-204.00359.00-86.00-880.00-1108.00-656.00-1085.001,303.00759.00-163.00-38.00776.00655.00231.00-150.00946.001,129.00823.00448.00
EBIT Margin Growth (5y) (Quarter) -488.00-217.00-945.00-446.00-402.00-269.00-1656.00-480.00-1086.00-501.00-1064.00-375.00818.006.00-77.00235.00-407.00-319.00264.00148.00-105.00121.00-1595.00-477.00292.00-156.00128.00-192.00884.00428.00329.00-205.00-1083.00-557.00-426.00337.00552.0071.0055.0065.0088.00-620.001,981.00829.00-46.00-361.00
EBIT Margin (QoQ) (Quarter) 586.00-506.00-227.00-123.00908.00-376.00-441.00-355.00626.00-783.00-98.00-194.00939.00-610.00-227.00194.001,111.00-1233.00401.00-79.00857.00-1234.00273.00-79.001,041.00-1764.00736.00-961.001,211.00-1346.00591.00999.00127.00-693.0085.00-448.001,199.00-650.00284.00-331.001,082.00-2950.001,391.00690.00593.00-1480.00416.00115.00754.00-1444.0056.00121.00653.00-562.00848.00-233.00718.00-666.00294.00-308.00373.00-348.00239.00-185.00278.00
EBIT (QoQ) (Quarter) 113.29%-42.03%-21.93%-11.31%209.62%-33.05%-33.50%-42.67%233.90%-76.08%-34.46%-95.41%14,020.09%-70.54%-67.99%169.87%524.59%-90.03%276.87%-14.61%255.23%-92.75%250.98%-20.68%459.45%-125.93%191.44%-273.47%221.21%-224.44%76.98%582.74%55.98%-77.13%31.42%-127.40%1,613.28%-67.32%66.69%-48.59%379.12%-172.15%96.27%1,200.83%161.75%-116.66%157.51%87.65%407.59%-133.07%4.40%33.91%286.89%-136.32%541.87%-36.73%215.77%-63.56%69.06%-40.70%105.77%-49.92%61.42%-25.17%79.89%
EBT Growth (1y) (Quarter) -15.81%27.21%41.44%22.13%-14.86%-8.88%-77.17%-67.07%-113.98%-8.97%51.61%-62.08%239.60%51.74%-60.99%73.64%1,178.61%39.72%179.61%-160.97%-48.53%-2.36%-485.49%1,256.00%-401.83%-16.14%-64.12%-239.41%143.22%-3.98%104.02%83.18%-155.25%59.08%327.51%846.00%372.95%16.08%-898.04%-187.58%-112.65%-51.62%57.66%-93.30%234.62%56.76%-15.61%60.98%-447.79%-116.90%-2.41%238.05%182.54%720.81%113.13%-14.46%-126.70%7.42%-24.04%-59.56%818.74%-24.09%
EBT Growth (3y) (Quarter) -28.06%1.80%-21.18%-46.57%-45.02%7.97%-48.69%-39.92%35.64%24.50%18.26%-33.91%123.65%27.45%-83.76%130.45%-179.62%4.59%-170.03%-127.83%-12.44%-7.71%-36.64%-39.44%-39.60%8.60%31.66%20.50%38.41%21.04%-11.11%-3.20%-29.88%-3.69%-154.30%-132.87%35.08%-4.16%-80.76%-38.57%-37.37%-28.63%20.56%44.88%80.33%18.03%29.18%35.01%-40.38%4.06%28.10%35.31%53.04%91.86%
EBT Growth (5y) (Quarter) 12.33%17.47%-11.79%-16.67%1.80%11.42%-28.15%8.85%-42.50%9.58%-65.62%-53.31%69.48%10.76%-22.62%-37.25%-46.47%11.81%24.91%65.27%0.25%7.74%-60.59%-77.69%-17.60%-6.38%0.95%-37.76%16.12%6.10%7.66%3.68%-23.67%-17.47%-80.39%54.50%27.23%-1.58%-12.08%-4.84%-16.33%-3.09%15.44%18.74%56.60%6.04%
EBT Margin Growth (1y) (Quarter) -280.0088.00164.00-31.00-224.00-468.00-1012.00-554.00-541.00-249.0080.00-139.00130.00384.00-184.0031.00695.00229.00161.00-158.00-417.00-204.00-1118.00564.00-1249.00-366.00-253.00-1111.001,204.00-259.001,130.00512.00-467.00322.00118.00723.00571.00170.00-1535.00-1503.00-466.00-581.00770.00-266.00123.00264.00-5.00747.00-286.00-1011.0057.00883.00386.00983.00627.00-93.00-210.0045.00-17.00-245.00324.00-278.00
EBT Margin Growth (3y) (Quarter) -1046.00-629.00-769.00-724.00-635.00-333.00-1117.00-662.00284.00364.0057.00-265.00408.00409.00-1141.00438.00-971.00-341.00-1210.00-705.00-462.00-828.00-242.00-35.00-513.00-302.00995.00123.001,308.00234.00-287.00-268.00-362.00-88.00-647.00-1046.00229.00-146.00-770.00-1022.00-628.00-1328.00822.001,364.00224.00236.00678.001,537.00-109.0017.00666.00545.00501.00750.00
EBT Margin Growth (5y) (Quarter) -220.00-16.00-792.00-850.00-357.00-308.00-2074.00-255.00-1382.00-206.00-1315.00-812.00363.00-215.00-265.00-162.00-234.00-277.0037.00530.00-359.00-336.00-1659.00-815.00-407.00-713.00230.00-1646.00965.00-82.00478.00213.00-524.00-835.00-595.00584.00329.00-174.00-87.00-233.00-452.00-299.001,431.001,025.00338.003.00
EBT Margin (QoQ) (Quarter) 544.00-461.00-276.00-87.00913.00-385.00-471.00-280.00669.00-930.00-13.00-267.00961.00-601.00-232.002.001,215.00-1169.00-16.00666.00748.00-1237.00-335.00407.00961.00-2151.001,347.00-1407.001,845.00-2039.00489.00908.00383.00-650.00-129.00-71.001,172.00-855.00476.00-223.00771.00-2560.00508.00815.00656.00-1209.00-528.001,204.00797.00-1478.00224.00171.0072.00-410.001,050.00-326.00669.00-767.00330.00-442.00923.00-829.00103.00127.00321.00
EBT (QoQ) (Quarter) 107.96%-40.35%-26.57%-7.57%214.23%-33.68%-36.60%-35.56%236.30%-83.38%-8.56%-127.36%2,289.77%-72.32%-77.13%0.70%2,280.21%-92.88%1.80%641.51%160.10%-85.76%-122.20%725.94%393.44%-156.23%166.57%-263.43%237.09%-210.04%43.46%150.66%204.59%-95.39%-336.57%-66.37%977.07%-87.62%312.81%-39.13%273.00%-185.14%54.70%91.21%1,526.77%-174.51%-106.83%106.12%1,561.41%-154.95%30.19%45.43%19.28%-233.05%194.11%-67.38%507.12%-92.95%512.95%-110.18%2,542.20%-95.02%226.33%80.99%157.93%
Enterprise Value Growth (1y) (Quarter) -24.87%-11.58%-27.97%3.69%8.80%62.00%74.94%73.76%63.18%4.06%1.59%19.51%-8.99%3.74%-0.83%-2.56%21.41%-9.80%-134.90%10.72%43.53%87.77%90.24%73.55%139.46%7.22%92.72%-110.18%262.42%684.93%-5,646.35%264.51%-217.12%-88.75%10.75%-33.44%171.30%512.57%-258.31%-13.68%-9.61%-8.49%117.58%-1,492.03%-957.54%-1,125.52%-592.42%2.47%60.88%37.40%-24.76%51.69%-31.80%-51.29%6.48%-17.29%5.82%19.57%-1.82%-16.00%-55.01%-12.67%
Enterprise Value Growth (3y) (Quarter) 25.15%25.91%31.92%41.19%28.47%29.46%37.12%39.95%31.93%-0.46%-32.58%9.67%21.50%49.44%38.64%37.67%29.57%50.05%74.45%20.83%41.08%38.62%25.82%42.84%-18.76%37.69%-55.13%62.63%44.65%82.01%-468.52%43.34%-8.95%-14.26%36.84%-115.42%-76.80%-290.36%-45.85%-139.39%-71.36%-98.95%-2.61%-104.55%-85.87%-127.10%-97.85%17.94%21.40%8.67%-5.91%13.06%-24.38%-11.09%
Enterprise Value Growth (5y) (Quarter) 18.52%15.53%5.66%28.55%30.47%45.72%43.62%44.82%15.67%35.11%55.97%16.35%21.90%21.99%0.68%23.19%5.76%15.80%3.07%20.53%21.74%19.70%-5.47%20.36%25.23%40.22%34.20%-94.24%-91.06%-106.79%-175.64%-66.59%-35.29%-43.32%-28.14%-41.97%-23.30%-124.04%-29.34%-53.92%-41.95%-55.70%-0.57%-61.31%-53.25%-60.95%
Enterprise Value (QoQ) (Quarter) -12.50%-2.17%-51.40%28.25%-0.52%-17.18%-13.95%32.05%58.12%22.73%-19.31%4.64%-9.12%20.74%2.42%-29.13%3.62%16.98%0.74%1.04%-34.64%-77.61%62.27%37.41%70.84%-41.67%-2.28%193.39%-168.56%88.88%-2,852.95%261.05%10.66%-209.20%184.54%-214.66%110.62%-966.61%163.05%22.83%-8.72%-606.91%115.19%28.63%-7.60%-2.59%-1,302.29%20.76%-10.51%53.23%-138.14%68.22%-76.86%6.78%7.80%13.29%-103.01%42.38%-15.64%30.38%-73.39%27.06%-31.75%6.97%-26.03%
EPS (Basic) Growth (1y) (Quarter) -16.67%25.81%43.24%22.22%-20.00%7.69%-98.11%-66.67%-125.00%-17.86%1,700.00%-36.36%120.00%79.71%-77.78%-57.14%7,200.00%58.06%550.00%-466.67%-54.79%-3.57%-500.00%590.91%-378.79%-40.74%-32.69%-305.56%181.52%-14.29%94.93%78.38%-162.67%133.33%400.00%562.50%242.55%214.29%-1,652.38%-245.95%-161.19%-82.39%53.99%-61.11%36.59%69.35%-83.33%55.17%-273.08%-354.29%31.64%194.87%117.53%140.82%92.02%298.20%-394.12%12.39%-120.00%-122.85%162.00%-17.96%
EPS (Basic) Growth (3y) (Quarter) -29.40%3.63%-21.35%-36.24%-65.80%16.71%-57.74%-55.04%53.97%32.64%196.25%-44.22%104.88%39.92%-98.13%97.59%-354.68%-3.34%-231.71%-239.12%0.91%-21.17%-31.41%-29.70%-50.73%5.83%30.10%27.15%39.73%84.55%-33.18%-13.43%-36.56%8.91%-177.76%-121.55%17.91%-2.13%-147.14%-45.09%-51.07%-40.25%16.76%38.99%34.16%20.69%53.58%54.58%-24.36%5.27%50.68%4.78%32.37%33.45%
EPS (Basic) Growth (5y) (Quarter) 19.46%25.88%-6.81%-19.21%5.71%19.36%-31.70%10.35%-45.85%5.92%-168.67%-64.62%76.23%6.83%-19.03%-40.26%-117.79%12.56%39.33%105.89%-1.70%29.14%-70.81%-71.25%-26.52%-8.08%-7.60%-46.87%22.33%13.40%-14.79%-1.06%-26.92%-49.88%-93.11%45.96%18.75%-0.54%-22.10%31.83%-22.39%-19.03%36.75%9.02%22.48%10.14%
EPS (Basic) (QoQ) (Quarter) 106.67%-40.32%-27.03%-7.41%212.00%-32.05%-37.74%-39.39%320.00%-98.81%1,000.00%-145.45%1,480.00%-73.91%-61.11%-85.71%12,300.00%-96.77%-25.00%2,333.33%168.49%-86.73%-142.31%400.00%472.73%-155.03%151.92%-270.37%221.74%-223.21%19.57%167.57%28.00%-107.29%-242.86%-95.83%576.60%-90.63%428.57%-39.64%950.75%-146.31%50.31%74.69%402.44%-220.97%-74.00%90.04%907.69%-230.95%57.45%17.09%-450.52%64.79%159.04%-84.68%1,182.35%-106.88%3,046.67%-111.31%590.00%-113.47%-206.06%130.69%548.39%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -17.24%27.12%45.71%23.08%-20.83%9.33%-98.04%-68.75%-126.32%-19.51%1,600.00%-30.00%120.00%78.79%-76.47%-57.14%7,000.00%60.17%525.00%-466.67%-54.93%-4.23%-516.00%563.64%-387.50%-40.88%-32.69%-317.65%178.26%-13.08%94.93%78.38%-165.28%133.33%400.00%554.17%240.43%213.82%-1,652.38%-248.62%-162.12%-82.09%53.99%-61.11%36.59%70.49%-83.33%55.17%-273.08%-356.73%31.64%194.87%117.53%140.07%92.02%284.68%-394.12%10.28%-120.00%-122.95%160.00%-17.37%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -29.51%3.81%-21.39%-35.43%-65.33%16.31%-57.19%-54.57%55.18%32.09%192.40%-45.81%103.28%39.97%-100.98%93.86%-354.68%-3.21%-231.71%-239.12%0.47%-21.05%-31.62%-29.70%-51.38%6.23%30.10%28.81%39.55%85.32%-33.18%-13.43%-36.97%9.47%-177.76%-121.55%17.91%-1.40%-147.14%-45.39%-51.39%-40.68%16.76%38.99%34.16%20.60%53.58%53.77%-24.36%4.30%50.68%5.74%32.18%33.24%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 19.61%26.22%-6.51%-19.36%5.92%19.27%-32.21%9.77%-46.91%5.47%-168.67%-67.28%74.97%7.10%-19.25%-40.26%-117.79%12.96%39.33%105.15%-1.45%29.22%-71.97%-71.25%-26.83%-7.59%-7.60%-48.07%22.33%14.22%-14.79%-1.06%-27.33%-50.58%-93.11%45.96%18.75%-0.28%-22.10%31.40%-22.49%-19.10%36.75%9.56%22.26%9.83%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 103.45%-40.68%-25.71%-7.69%212.50%-32.00%-37.25%-40.63%331.58%-98.78%900.00%-150.00%1,420.00%-74.24%-58.82%-85.71%11,700.00%-96.61%-25.00%2,266.67%166.20%-86.77%-144.00%390.91%465.63%-157.46%149.04%-280.39%216.30%-228.97%19.57%164.86%29.17%-107.53%-242.86%-95.83%561.70%-90.32%419.05%-39.45%931.82%-147.87%50.31%74.69%397.56%-222.95%-74.00%90.04%900.00%-232.21%57.45%17.09%-450.52%64.79%159.04%-84.68%1,158.82%-107.01%2,946.67%-111.71%572.00%-113.98%-196.97%130.61%550.00%
FCF Margin Growth (1y) (Quarter) -1848.00-206.003,724.001,162.001,086.00-28.00-1125.00-621.00-2199.00583.00-2239.00139.00769.00-756.002,185.00-1351.001,540.00561.00-367.00126.00-871.00-481.00-300.002,598.00-430.00-939.00393.00-2098.00121.00350.00-673.00505.00-271.00107.00748.00416.00972.00241.0045.0048.00557.00-553.00-1088.00-274.00-1007.00-285.00-25.00-472.00-1069.00-698.00971.00638.001,000.00952.00-53.00334.00-554.00-45.000.002.0066.00-276.00
FCF Margin Growth (3y) (Quarter) -2961.00349.00360.00680.00-343.00-201.00-1180.00-1833.00111.00388.00-422.00-1086.001,439.00-676.001,517.001,373.00240.00-858.00-275.00626.00-1179.00-1069.00-581.001,005.00-579.00-482.00468.00-1177.00823.00697.00120.00970.001,259.00-206.00-295.00191.00523.00-598.00-1067.00-698.00-1518.00-1536.00-141.00-108.00-1076.00-31.00894.00500.00-624.00209.00919.00974.00511.00631.00
FCF Margin Growth (5y) (Quarter) -651.00154.002,177.00-544.00326.00-121.00-1847.00891.00-1189.00-1031.00-329.00-586.001,130.00-1265.001,237.00-220.0091.00-402.00-200.001,547.00-478.00-722.00213.001,469.00950.00-795.00-575.00-1403.00373.00-141.00-992.00224.00-817.00-1189.00652.00357.00453.00-343.00-149.00275.00-1073.00-629.00-194.00228.00-1564.00-352.00
FCF Margin (QoQ) (Quarter) 778.00-5180.002,465.0088.002,420.00-1250.00-97.0012.001,307.00-2347.00407.00-1566.004,088.00-5169.002,785.00-935.002,563.00-2228.00-750.001,956.001,583.00-3156.00-257.00959.001,973.00-2976.002,641.00-2068.001,465.00-1645.00150.00151.001,693.00-2667.001,328.00-625.002,070.00-2026.00997.00-69.001,339.00-2222.001,000.00440.00229.00-2756.001,814.00-293.00950.00-2496.001,367.00-890.001,321.00-827.001,033.00-528.001,274.00-1832.001,420.00-1417.001,783.00-1786.001,422.00-1353.001,441.00
FCF Payout Ratio Growth (1y) (Quarter) 115.52%-921.66%
FCF Payout Ratio Growth (5y) (Quarter) 21.95%
FCF Payout Ratio (QoQ) (Quarter) 215.98%
Free Cash Flow Growth (1y) (Quarter) -84.87%11.73%177.67%827.30%519.96%26.78%-72.08%-35.36%-173.15%41.56%-773.02%33.21%90.82%-18.32%113.69%-167.84%2,633.87%45.33%-146.26%16.68%-54.12%-4.95%-403.46%883.50%-66.59%-26.17%96.69%-92.65%117.72%60.39%-7,356.43%416.17%-92.71%14.15%109.81%75.93%5,168.43%10.81%53.78%-33.51%44.47%-27.40%-955.51%11.48%-60.71%-8.64%-17.54%-50.48%-203.66%-47.02%96.46%200.62%196.87%139.55%-182.88%40.78%-118.20%-0.72%-0.61%4.57%80.17%-7.01%
Free Cash Flow Growth (3y) (Quarter) -39.01%26.10%-13.43%99.87%-34.19%13.60%-36.41%-37.23%19.37%18.89%-34.37%-40.15%45.29%4.11%31.69%64.22%80.53%0.66%-27.59%35.36%-30.64%4.02%-131.63%70.69%-62.43%10.57%30.88%-12.60%102.97%26.60%136.61%82.09%77.03%-2.80%-8.87%9.25%210.38%-9.75%-159.44%-28.40%-37.30%-29.43%-33.07%18.39%-26.66%5.06%50.98%27.97%-29.72%8.01%53.46%64.18%67.30%30.29%
Free Cash Flow Growth (5y) (Quarter) 9.79%18.94%37.89%-45.46%37.06%15.16%-21.05%30.69%-23.58%3.35%-15.67%-15.39%22.65%5.97%4.68%10.94%21.21%13.30%-10.82%44.76%5.09%7.32%31.11%40.51%32.19%1.69%-26.08%-13.13%36.54%6.12%-157.45%27.22%-33.62%-14.97%44.27%14.19%97.47%-1.38%-28.84%9.21%-16.04%-3.52%-24.69%19.56%-15.03%1.37%
Free Cash Flow (QoQ) (Quarter) 83.35%-167.09%108.01%53.48%1,254.33%-53.36%-4.35%2.61%176.97%-89.73%121.46%-216.11%636.04%-148.83%143.84%-108.00%4,871.40%-91.82%-317.29%398.75%173.66%-102.60%-291.31%264.49%467.03%-113.79%708.97%-92.99%1,152.97%-100.62%1,452.32%107.75%823.03%-128.75%193.61%-97.07%14,354.10%-97.53%1,579.01%-12.14%204.02%-96.57%625.99%90.91%52.78%-140.40%194.61%-32.73%255.30%-151.98%139.85%-240.84%281.60%-103.48%3,481.76%-54.62%349.08%-104.10%1,783.01%-105.87%2,549.69%-104.16%1,849.38%-101.11%11,586.63%
Gross Margin Growth (1y) (Quarter) -42.00120.00120.0028.009.0044.0026.0070.00175.0046.002.006.0019.0020.00-81.00-416.00-417.00-303.00-168.00-155.00-283.00-419.00-814.00-529.00-619.00-812.00-368.00-311.00-236.0063.00-142.00-70.00-98.00-257.00-160.00-93.002,597.00181.001.00-9.00183.00-72.006.0020.00-2799.002,420.002,211.00-7559.002,298.0028.00438.00-621.00319.00128.0068.0019,006.005.00-2910.00-2827.00-7949.00-2802.00-111.00
Gross Margin Growth (3y) (Quarter) 142.00211.00148.00104.00203.00111.00-53.00-340.00-224.00-237.00-246.00-565.00-682.00-702.00-1063.00-1099.00-1319.00-1533.00-1351.00-995.00-1138.00-1168.00-1325.00-910.00-953.00-1006.00-670.00-474.002,263.00-12.00-301.00-171.002,682.00-148.00-153.00-82.00-19.002,529.002,218.00-7547.00-318.002,376.002,655.00-8159.00-182.002,576.002,717.0010,826.002,623.00-2754.00-2321.0010,436.00-2478.00-2893.00
Gross Margin Growth (5y) (Quarter) -256.00-73.00-100.00-467.00-497.00-611.00-1035.00-1023.00-1126.00-1467.00-1429.00-1405.00-1536.00-1451.00-1573.00-1480.00-1653.00-1727.00-1652.00-1157.001,361.00-1243.00-1484.00-1011.001,827.00-897.00-664.00-463.00-353.002,336.001,916.00-7710.002,181.002,301.002,496.00-8261.002,598.002,685.002,724.0010,837.006.00-406.00-104.002,898.00-2979.00-445.00
Gross Margin (QoQ) (Quarter) 156.00-106.00-46.00-46.00317.00-105.00-138.00-65.00352.00-123.00-94.0040.00224.00-168.00-90.0053.00225.00-268.00-425.0052.00339.00-133.00-413.00-77.00204.00-529.00-127.00-167.0011.00-85.00-70.00-92.00310.00-291.003.00-120.00151.00-194.0070.002,570.00-2265.00-374.0060.002,762.00-2520.00-296.0075.00-58.002,700.00-505.00-9695.009,799.00429.00-96.00-10754.0010,739.00239.00-155.008,183.00-8261.00-2677.00-72.003,062.00-3114.0014.00
Gross Profit Growth (1y) (Quarter) 16.73%22.48%24.97%27.64%24.75%28.97%27.00%21.25%21.66%16.96%11.70%11.94%9.74%6.77%-1.75%12.97%13.62%13.31%15.69%9.63%7.30%5.48%11.92%14.65%5.53%0.56%17.59%10.92%21.19%33.71%12.32%10.31%2.50%3.06%0.71%4.91%65.10%2.96%-9.64%-36.52%-5.22%-6.13%-4.00%48.64%-28.94%60.21%67.18%-161.64%57.71%-0.16%19.91%-34.64%12.46%10.85%6.14%606.68%6.37%-36.59%-36.76%-48.34%-32.99%8.41%
Gross Profit Growth (3y) (Quarter) 21.00%22.71%21.03%20.10%18.54%17.22%11.70%15.32%14.90%12.27%8.29%11.51%10.19%8.47%8.36%12.40%8.76%6.32%15.04%11.71%11.12%12.35%13.91%11.94%9.44%11.49%9.98%8.68%27.05%12.37%0.73%-9.77%17.06%-0.13%-4.40%-0.34%3.60%15.69%13.19%-37.18%2.03%14.51%24.38%-47.88%8.02%21.03%28.62%61.41%23.57%-11.13%-6.98%76.77%-7.11%-8.66%
Gross Profit Growth (5y) (Quarter) 17.17%17.45%15.04%16.50%15.22%13.99%12.53%14.02%11.43%8.46%10.81%12.01%11.34%11.40%10.94%11.68%9.83%10.62%11.49%10.04%18.35%8.52%6.11%-1.35%15.45%6.02%2.90%3.91%6.67%16.36%10.41%-21.73%12.44%9.76%11.86%-23.06%14.55%11.37%13.04%31.74%4.91%1.08%5.25%26.42%-2.12%4.04%
Gross Profit (QoQ) (Quarter) 37.42%-16.07%-1.75%3.01%44.19%-14.37%0.35%0.68%49.07%-15.67%-4.20%1.02%43.32%-19.47%-3.99%-0.97%39.44%-25.89%10.40%-0.41%39.06%-24.33%4.61%-2.53%36.71%-19.71%7.17%-10.29%30.27%-6.12%1.09%-1.98%43.73%-21.13%-0.72%-8.92%44.52%-22.93%3.42%43.33%-9.88%-32.36%-27.34%113.99%-10.75%-30.82%12.50%2.31%101.22%-27.81%-141.48%361.76%27.38%-13.30%-146.58%318.64%25.56%-16.99%122.35%-54.10%-25.16%-17.20%81.60%-40.46%21.08%
Interest Coverage Ratio Growth (1y) (Quarter) 206.44%130.40%-82.20%
Interest Coverage Ratio Growth (3y) (Quarter) -82.71%
Interest Coverage Ratio (QoQ) (Quarter) 395.08%-22.23%-15.77%-5.50%272.24%-84.95%-42.22%-97.07%
Net Cash Flow Growth (1y) (Quarter) -42.75%-73.90%762.54%1,171.09%-1,962.90%-2,057.60%-147.95%-58.31%95.15%105.05%23.30%-107.69%481.83%-157.68%-28.48%1,923.22%-86.91%848.92%486.92%-307.36%-585.83%-196.62%-96.14%106.77%-181.39%103.15%-392.76%-528.40%113.19%-796.42%207.96%74.64%33.47%136.14%-140.29%-301.22%-87.50%116.67%6,561.88%-1,780.85%-1,474.67%-245.53%-100.06%179.19%276.58%924.38%-56,866.94%-15.46%-1,159.26%-162.96%96.76%-87.88%97.37%665.57%-5,103.13%232.06%-1,454.41%-43.96%61.50%-15.50%42.66%-29.06%
Net Cash Flow Growth (3y) (Quarter) -36.03%-36.34%-72.93%-34.03%51.09%-36.98%-35.22%-16.38%26.50%30.41%79.80%-69.95%-34.40%-83.45%29.90%65.83%-55.90%30.61%24.10%-37.54%21.71%-30.30%-50.40%58.10%35.64%27.64%-48.48%-85.26%26.45%76.02%211.09%-167.47%-62.54%-4.45%-26.33%295.27%44.78%196.23%-183.44%144.36%-537.53%-112.19%-26.23%27.67%21.02%215.34%-886.71%-30.19%-85.05%25.90%13.41%-30.20%38.31%61.96%
Net Cash Flow Growth (5y) (Quarter) -23.71%2.19%73.60%-77.08%-33.20%-43.69%-41.15%-39.34%19.82%14.95%15.50%-23.25%23.74%-23.88%21.12%-22.70%-20.63%20.82%28.25%-21.17%-21.36%-30.15%26.01%-40.89%3.17%24.19%-15.45%130.39%20.44%130.76%-58.19%71.44%-114.02%-42.69%-18.10%52.03%-23.27%147.34%-107.43%47.85%-154.74%88.73%-17.39%17.37%-34.44%68.72%
Net Cash Flow (QoQ) (Quarter) 162.15%-78.43%-44.28%81.71%19.52%612.70%-17.88%-366.31%-25.60%82.54%171.40%-130.98%230.77%-365.17%92.84%1,637.66%-119.75%-490.68%201.63%-88.96%1,030.31%205.17%-154.46%74.14%-124.79%112.19%-4.46%-1,174.50%102.52%-1,231.54%-39.80%133.08%-233.10%275.41%-132.84%274.10%-63.96%-295.54%-226.99%105.43%524.58%5,731.87%-195.18%96.03%33.88%97.52%121,932.23%-91.16%208.69%-271.31%280.80%-210.79%81.65%91.18%775.96%-124.08%4,039.70%-181.12%143.14%-212.74%242.04%-155.72%194.69%-176.50%275.73%
Net Income Growth (1y) (Quarter) -16.92%26.22%41.75%23.58%-24.20%-6.81%-98.80%-73.25%-119.22%-26.56%2,252.55%-17.11%175.81%79.32%-62.78%-78.45%1,866.16%50.60%230.35%-811.05%-57.20%-6.16%-551.37%450.96%-399.64%-40.63%-19.31%-301.02%177.94%-12.56%96.25%83.66%-164.06%125.44%489.64%688.67%232.39%176.15%-1,437.71%-229.55%-150.77%-82.22%53.48%-56.82%50.78%65.64%-79.94%52.74%-398.81%-346.72%28.73%185.90%118.47%143.49%89.60%331.64%-371.04%2.26%-54.80%-124.00%152.65%-19.68%
Net Income Growth (3y) (Quarter) -28.48%-4.76%-26.40%-35.05%-52.02%7.06%-52.87%-63.71%42.04%25.64%206.96%-48.43%103.11%36.34%-96.17%75.21%-200.79%-5.68%-170.49%-273.64%-0.02%-21.32%-30.10%-4.85%-51.77%5.38%29.55%24.58%38.57%75.91%-25.07%-7.61%-34.45%3.45%-189.43%-128.68%30.84%-6.65%-136.32%-43.58%-48.07%-39.70%15.82%38.15%34.87%21.13%48.91%55.39%-35.66%3.14%51.41%3.82%31.30%33.09%
Net Income Growth (5y) (Quarter) 12.53%18.46%-13.29%-19.33%-1.45%11.64%-28.92%3.58%-41.51%2.02%-175.17%-61.43%76.02%5.64%-17.59%-30.37%-70.93%10.59%21.08%117.12%-3.25%24.84%-65.82%-54.46%-24.62%-10.49%-1.66%-42.75%30.24%9.90%-10.37%1.58%-25.04%-45.51%-98.85%46.96%18.17%-2.68%-23.13%28.91%-21.28%-20.22%37.41%7.99%21.49%7.86%
Net Income (QoQ) (Quarter) 107.68%-40.01%-27.94%-7.46%215.50%-32.62%-37.18%-43.24%287.87%-99.14%1,305.47%-140.79%1,581.73%-72.31%-50.48%-62.69%3,404.79%-94.25%-71.32%3,303.63%168.45%-87.39%-161.73%304.87%488.62%-160.64%148.00%-274.91%216.62%-221.86%19.13%167.82%30.83%-105.23%-252.00%-165.90%560.43%-90.96%431.80%-40.20%860.40%-143.80%48.50%76.57%436.39%-214.57%-73.63%92.65%1,232.12%-224.47%54.40%22.37%-459.96%64.05%154.96%-83.31%1,218.76%-108.60%2,380.76%-110.48%597.54%-113.02%-253.60%122.99%659.05%
Net Income towards Common Stockholders Growth (1y) (Quarter) -16.92%26.22%41.75%23.58%-24.20%-6.81%-98.80%-73.25%-119.22%-26.56%2,252.55%-17.11%175.81%79.32%-151.85%-428.07%1,495.55%27.92%307.72%-498.07%-389.94%-110.94%-620.44%126.85%-72.38%693.96%-136.05%-575.23%124.37%-12.53%97.78%-14.85%-164.77%127.45%430.44%74.02%-204.50%77.37%-2,554.05%-370.05%-78.04%-125.81%32.70%-23.59%93.90%277.65%32.20%77.00%-398.81%-346.72%28.73%185.90%118.47%143.49%89.60%331.64%-371.04%2.26%-54.80%-124.00%152.65%-19.68%
Net Income towards Common Stockholders Growth (3y) (Quarter) -28.48%-4.76%-26.40%-35.05%-52.02%7.06%-28.98%-39.72%32.48%18.99%193.71%-163.35%-227.33%-31.06%-96.65%74.01%-334.00%-5.97%-194.41%-96.89%6.80%-17.16%-31.46%-13.59%35.20%139.96%29.52%-50.64%21.66%52.25%-21.56%-11.94%-76.64%-44.89%-279.31%-14.71%30.84%-6.65%-136.32%-10.14%18.47%-46.30%31.23%30.92%27.16%57.49%63.10%41.83%-35.66%3.14%51.41%3.82%31.30%33.09%
Net Income towards Common Stockholders Growth (5y) (Quarter) 7.93%14.66%-15.56%-49.13%-48.04%-16.78%-29.03%3.16%-68.60%1.83%-215.63%-86.82%75.68%5.45%-18.05%-98.42%-70.93%10.59%31.07%-17.90%-34.51%18.06%-88.92%-12.35%-8.09%-40.17%-23.33%-59.24%44.59%10.11%3.90%16.80%-25.14%-45.69%-92.41%18.11%18.17%-2.68%-23.13%47.38%22.97%-12.83%44.56%24.04%15.78%28.95%
Net Income towards Common Stockholders (QoQ) (Quarter) 107.68%-40.01%-27.94%-7.46%215.50%-32.62%-37.18%-43.24%287.87%-99.14%1,305.47%-140.79%1,581.73%-72.31%-50.48%-62.69%3,404.79%-108.01%-213.35%281.46%180.99%-87.00%-1,002.19%12.03%89.40%-518.44%146.55%-664.75%136.53%-345.78%6.28%128.96%31.12%-106.22%-4,759.18%83.66%560.43%-90.96%-482.11%-91.42%368.20%-225.10%26.81%27.49%61.11%-226.14%-34.40%96.42%1,232.12%-224.47%54.40%22.37%-459.96%64.05%154.96%-83.31%1,218.76%-108.60%2,380.76%-110.48%597.54%-113.02%-253.60%122.99%659.05%
Net Margin Growth (1y) (Quarter) -262.0068.00151.00-20.00-248.00-396.00-1115.00-536.00-447.00-389.00213.00-40.00106.00457.00-341.00-424.00526.0088.00321.00-1336.00-2035.00-1332.00-1031.001,997.00-674.00719.00-722.00-1767.002,551.00-203.001,519.00-38.00-666.00438.00124.001,101.00-466.00656.00-2656.00-2259.00-666.00-1897.00764.00431.001,311.001,066.00735.001,740.00-276.00-2300.00392.00788.00412.002,293.00605.001,072.00-214.002.00-35.00-1745.00229.00-181.00
Net Margin Growth (3y) (Quarter) -957.00-716.00-750.00-595.00-589.00-327.00-1242.00-999.00184.00157.00194.00-1800.00-1404.00-786.00-1051.00237.00-2184.00-524.00-1432.00-1107.00-158.00-816.00-234.00192.001,212.00954.00921.00-704.001,420.00891.00-1013.00-1196.00-1797.00-803.00-1768.00-727.00179.00-175.00-1157.00-87.00368.00-3132.001,891.002,960.001,446.001,059.001,732.003,601.00-78.00-5.00962.00115.00427.002,114.00
Net Margin Growth (5y) (Quarter) -325.00-171.00-770.00-2355.00-2099.00-1571.00-1952.00-339.00-2525.00-456.00-1560.00-1570.00473.00-270.00-254.00-1568.00-298.00-289.00211.00-44.00-1289.00279.00-2766.00-967.0080.00-287.00-971.00-2532.002,065.0059.00486.00976.00-763.00-2037.00-641.001,801.00315.00-182.00-161.001,773.00566.00-837.002,460.002,287.001,461.00880.00
Net Margin (QoQ) (Quarter) 490.00-411.00-265.00-77.00821.00-328.00-436.00-305.00672.00-1046.00143.00-216.00731.00-444.00-110.00-71.001,082.00-1242.00-193.00879.00645.00-1010.00-1850.00180.001,349.00-709.001,178.00-2492.002,742.00-2150.00132.001,827.00-13.00-428.00-1425.001,200.001,091.00-742.00-448.00-367.002,213.00-4054.00-51.001,227.00981.00-1393.00-383.002,106.00736.00-1724.00622.0089.00-1287.00968.001,018.00-287.00594.00-720.001,486.00-1573.00810.00-758.00-225.00402.00399.00
Operating Income Growth (1y) (Quarter) -14.39%24.28%43.52%22.25%-20.98%-14.78%-69.55%-69.99%-97.60%1.53%25.04%-38.93%3,493.59%58.96%-46.17%533.63%100.49%14.02%-17.14%-22.83%-28.32%12.89%-503.85%5.21%-330.10%-50.15%-139.25%-160.24%267.62%115.72%139.64%326.29%-112.85%24.63%78.11%125.92%523.83%34.19%-396.26%-106.62%41.79%-22.53%82.11%376.14%-52.93%-8.72%-81.16%-401.15%-206.07%-60.95%57.11%298.25%289.79%220.68%421.70%23.08%15.36%-24.82%3.32%-1.35%24.48%8.83%
Operating Income Growth (3y) (Quarter) -74.67%2.45%-18.25%-39.26%-11.98%11.21%-41.04%5.12%20.04%22.55%-17.69%44.00%272.40%26.96%-56.07%72.63%-74.43%-13.74%-115.49%-35.52%40.35%6.68%56.46%12.77%-35.64%10.26%54.52%45.49%42.81%53.37%-27.89%30.30%-8.26%9.01%-43.32%-25.52%69.02%-1.73%-43.58%-36.63%-39.38%-34.88%48.20%164.42%-1.78%4.56%65.09%94.42%32.43%-1.99%50.75%63.95%67.81%37.92%
Operating Income Growth (5y) (Quarter) 3.19%14.28%-24.60%1.85%-0.41%12.10%-21.85%-1.17%-37.15%0.70%-49.18%-31.23%188.31%17.09%11.30%47.63%-22.08%11.52%41.40%20.11%8.52%15.22%-85.91%-17.24%24.39%6.86%2.19%-10.85%21.14%20.60%7.48%-23.00%-18.99%-14.32%-22.28%19.79%50.40%3.51%5.79%6.09%9.16%-7.82%19.75%85.59%6.36%-1.33%
Operating Income (QoQ) (Quarter) 113.29%-42.03%-21.93%-11.31%209.62%-33.05%-33.50%-42.67%233.90%-76.08%-34.46%-95.41%14,020.09%-70.54%-67.99%169.87%524.59%-90.03%276.87%-14.61%255.23%-92.75%250.98%-20.68%459.45%-125.93%191.44%-273.47%221.21%-224.44%76.98%582.74%55.98%-77.13%31.42%-127.40%1,613.28%-67.32%66.69%-48.59%379.12%-172.15%96.27%1,200.83%161.75%-116.66%157.51%87.65%407.59%-133.07%4.40%33.91%286.89%-136.32%541.87%-36.73%215.77%-63.56%69.06%-40.70%105.77%-49.92%61.42%-25.17%79.89%
Operating Margin Growth (1y) (Quarter) -269.0053.00182.00-32.00-264.00-546.00-953.00-610.00-450.00-137.0036.00-92.00296.00468.00-155.00473.00199.00-55.00-55.00-183.00-183.001.00-529.00-66.00-948.00-778.00-360.00-506.001,454.00370.001,023.00517.00-929.00143.00186.00385.00502.00385.00-1915.00-808.00213.00-276.001,193.00218.00-356.00-194.00-159.00-518.00-513.00-615.00268.001,059.00706.00771.00667.00113.0038.00-307.0011.00-44.0079.00-17.00
Operating Margin Growth (3y) (Quarter) -984.00-630.00-735.00-735.00-418.00-215.00-1072.00-230.0046.00276.00-174.00197.00312.00414.00-740.00223.00-932.00-832.00-945.00-755.00323.00-407.00134.00-54.00-423.00-265.00849.00397.001,027.00898.00-705.0095.00-214.00252.00-535.00-204.00359.00-86.00-880.00-1108.00-656.00-1085.001,303.00759.00-163.00-38.00776.00655.00231.00-150.00946.001,129.00823.00448.00
Operating Margin Growth (5y) (Quarter) -488.00-217.00-945.00-446.00-402.00-269.00-1656.00-480.00-1086.00-501.00-1064.00-375.00818.006.00-77.00235.00-407.00-319.00264.00148.00-105.00121.00-1595.00-477.00292.00-156.00128.00-192.00884.00428.00329.00-205.00-1083.00-557.00-426.00337.00552.0071.0055.0065.0088.00-620.001,981.00829.00-46.00-361.00
Operating Margin (QoQ) (Quarter) 586.00-506.00-227.00-123.00908.00-376.00-441.00-355.00626.00-783.00-98.00-194.00939.00-610.00-227.00194.001,111.00-1233.00401.00-79.00857.00-1234.00273.00-79.001,041.00-1764.00736.00-961.001,211.00-1346.00591.00999.00127.00-693.0085.00-448.001,199.00-650.00284.00-331.001,082.00-2950.001,391.00690.00593.00-1480.00416.00115.00754.00-1444.0056.00121.00653.00-562.00848.00-233.00718.00-666.00294.00-308.00373.00-348.00239.00-185.00278.00
Profit After Tax Growth (1y) (Quarter) -16.92%26.22%41.75%23.58%-24.20%-6.81%-98.80%-73.25%-120.75%-27.56%2,040.88%-40.15%124.29%78.03%-76.56%16.57%5,583.74%55.62%476.36%-79.05%-54.00%-6.74%-551.37%2,907.10%-370.20%-40.95%-20.02%-304.97%180.28%-14.54%96.27%78.96%-162.66%130.55%507.62%567.77%236.83%175.63%-1,399.91%-223.01%-153.69%-83.03%54.24%-61.20%37.72%69.69%-79.94%54.80%-279.83%-355.53%28.73%189.45%117.90%141.50%89.60%331.64%-375.56%5.08%-59.00%-122.22%160.86%-19.18%
Profit After Tax Growth (3y) (Quarter) -28.68%-5.20%-28.68%-41.73%-66.32%6.32%-60.85%-42.85%42.04%26.13%206.96%-47.32%102.88%37.22%-100.81%94.38%-317.24%-5.02%-221.48%-146.15%-0.08%-22.22%-30.10%-146.44%-49.76%5.18%29.71%26.35%39.05%75.77%-25.51%-6.57%-35.00%2.55%-189.43%-110.11%22.94%-7.41%-133.33%-42.54%-48.43%-39.86%16.28%38.41%34.32%21.64%48.91%55.29%-23.28%3.68%50.97%4.98%32.00%33.00%
Profit After Tax Growth (5y) (Quarter) 12.53%18.74%-13.29%-45.44%-0.02%11.77%-28.92%3.29%-40.94%2.02%-175.49%-61.57%73.62%5.45%-17.85%-38.88%-106.48%11.04%36.56%66.27%-3.08%24.49%-66.28%-138.15%-24.56%-11.45%-1.66%-43.09%25.46%9.36%-10.24%2.48%-25.30%-46.19%-98.85%41.88%18.24%-3.38%-22.81%28.18%-21.30%-20.33%37.28%8.97%22.07%8.85%
Profit After Tax (QoQ) (Quarter) 107.68%-40.01%-27.94%-7.46%215.50%-32.62%-37.18%-43.24%287.87%-99.14%1,305.47%-144.04%1,453.77%-74.45%-60.71%-82.13%9,821.12%-96.64%95.42%771.49%171.64%-87.54%-92.90%1,813.14%450.73%-160.30%147.33%-271.90%220.36%-222.57%19.17%167.32%28.13%-105.35%-355.68%-100.53%571.44%-90.54%422.92%-41.34%849.64%-144.62%50.51%74.40%400.20%-220.30%-74.33%90.11%917.99%-227.57%56.21%16.87%-450.29%64.42%154.96%-83.36%1,175.91%-108.92%2,380.76%-110.62%586.55%-113.49%-218.75%129.08%546.12%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 4.86%-2.70%-1.25%-0.54%-0.33%9.39%13.87%10.81%7.19%6.25%5.12%9.43%25.78%21.21%26.83%24.82%32.73%38.57%25.47%26.91%5.49%0.02%2.99%3.21%3.81%3.38%0.40%-2.34%-5.52%-5.00%-2.40%-0.56%1.47%-25.55%-26.45%-30.32%-30.99%-8.77%-8.60%-9.98%-2.95%-2.58%-9.29%-4.39%-12.73%-15.27%-7.80%-4.92%0.26%-0.41%-0.52%-4.96%-7.79%1.06%0.58%6.47%14.07%14.95%25.19%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 3.86%4.18%5.73%6.45%10.35%12.10%14.93%14.82%21.41%21.30%18.71%20.13%20.76%18.88%17.90%17.81%13.28%12.73%9.07%8.55%1.14%-0.60%0.30%0.08%-0.16%-9.91%-10.34%-12.21%-12.87%-13.59%-13.11%-14.56%-12.08%-12.86%-15.20%-15.67%-16.39%-9.02%-8.57%-6.47%-5.30%-6.33%-5.95%-4.76%-6.91%-5.17%-2.65%-1.28%1.79%4.98%7.80%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 13.34%13.69%13.47%13.82%13.48%14.32%14.43%14.67%14.40%13.03%11.58%11.81%11.55%10.53%9.94%9.69%6.86%0.26%-1.41%-2.38%-6.25%-7.78%-7.47%-8.87%-7.79%-8.26%-9.79%-10.25%-10.94%-11.84%-11.31%-10.73%-9.88%-11.00%-10.97%-11.53%-11.58%-5.39%-5.22%-3.70%-2.23%-0.92%0.93%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 4.28%0.07%-0.24%0.72%-3.24%1.56%0.48%0.94%6.20%5.72%-2.22%-2.36%5.26%4.59%1.80%12.22%1.44%9.44%0.19%19.34%5.90%-0.91%1.34%-0.81%0.41%2.04%1.56%-0.23%-0.01%-0.90%-1.22%-3.48%0.54%1.81%0.65%-1.52%-26.23%0.58%-4.65%-2.47%-2.47%0.76%-6.09%5.16%-2.10%-6.17%-1.02%-4.02%-4.95%2.10%2.08%1.21%-5.59%1.99%-2.48%-1.80%3.47%1.51%3.23%5.21%4.27%10.54%
Return on Assets Growth (1y) (Quarter) 2.000.00-6.00-8.00-10.00-11.00-4.00-2.000.004.002.000.001.001.002.002.00-1.00-3.00-7.00-4.00-5.00-6.00-3.00-8.00-2.00-1.002.007.002.004.002.002.006.0010.005.00-1.00-4.00-18.00-11.00-9.00-7.003.00-1.002.000.00-11.00-9.00-8.00-5.0015.0017.0020.0017.006.004.00-9.00-7.00-8.00
Return on Assets Growth (3y) (Quarter) -8.00-7.00-8.00-10.00-9.00-6.000.000.000.001.00-3.00-2.00-5.00-9.00-8.00-10.00-8.00-10.00-8.00-5.00-5.00-3.001.002.006.0013.009.009.004.00-4.00-4.00-7.00-4.00-5.00-7.00-7.00-10.00-26.00-21.00-14.00-12.008.008.0014.0012.0011.0012.003.005.0014.00
Return on Assets Growth (5y) (Quarter) -8.00-9.00-13.00-12.00-15.00-15.00-11.00-12.00-7.00-5.00-4.00-2.00-5.00-5.00-4.00-1.000.004.00-1.00-3.00-3.00-11.00-5.00-8.00-4.00-2.00-3.002.00-2.00-12.00-14.00-13.00-9.000.002.005.002.00-4.001.00-4.00-1.006.00
Return on Assets (QoQ) (Quarter) 1.001.000.000.00-1.00-5.00-2.00-2.00-2.001.000.000.003.00-1.00-2.001.002.000.00-2.00-2.000.00-3.001.00-3.00-2.000.00-3.003.000.002.002.00-2.002.000.002.002.006.00-5.00-4.00-1.00-8.002.00-1.001.001.00-1.002.00-1.00-10.000.003.001.0011.002.005.00-1.000.000.00-8.001.00-1.00
Return on Capital Employed Growth (1y) (Quarter) 3.003.00-6.00-8.00-12.00-13.00-5.00-2.002.006.004.004.001.00-2.00-1.00-3.00-3.00-4.00-5.00-4.00-6.00-10.00-9.00-11.00-1.006.0012.0017.006.004.00-1.00-1.006.007.00-3.00-8.00-9.00-13.002.005.002.003.00-4.00-6.00-6.00-9.00-7.001.008.0019.0021.0016.0012.004.000.00-2.00-1.001.00
Return on Capital Employed Growth (3y) (Quarter) -7.00-4.00-8.00-6.00-9.00-9.00-3.00-1.00-1.000.00-3.00-3.00-8.00-16.00-16.00-18.00-10.00-8.00-2.002.000.000.002.005.0011.0016.009.008.003.00-3.00-1.00-4.00-2.00-3.00-4.00-9.00-14.00-19.00-9.001.004.0012.0010.0012.0014.0013.0013.0016.0019.0023.00
Return on Capital Employed Growth (5y) (Quarter) -9.00-10.00-14.00-14.00-18.00-23.00-17.00-16.00-7.00-4.000.003.00-3.00-6.00-4.00-3.002.002.00-6.00-7.00-4.00-7.002.002.003.006.007.007.00-1.00-9.00-12.00-8.000.006.0010.009.006.003.0012.0016.0014.0017.00
Return on Capital Employed (QoQ) (Quarter) 2.001.00-1.001.002.00-8.00-3.00-3.001.000.000.001.005.00-2.001.00-2.002.00-2.00-1.00-2.001.00-3.000.00-3.00-3.00-2.00-2.006.004.004.003.00-4.001.000.002.002.002.00-9.00-3.001.00-2.006.000.00-2.00-1.00-1.00-2.00-2.00-4.001.007.005.006.003.002.000.00-1.00-1.001.000.001.00
Return on Equity Growth (1y) (Quarter) 3.006.000.000.00-2.00-12.00-4.00-3.000.0010.003.002.0013.0015.0020.0019.0012.0016.00-20.00-5.00-36.00-65.00-41.00-122.00-30.00-12.0039.00140.0033.0067.0026.00-6553.00-466.00151.0012.001,158.002,012.00-610.00-40.005,364.00-1538.00428.005.00-9.00-3.0034.0018.0018.0011.00-55.00-53.00-59.00-54.00-22.00-14.0028.0023.0025.00
Return on Equity Growth (3y) (Quarter) 0.004.00-1.00-1.0011.0013.0019.0018.0025.0041.003.0016.00-11.00-34.00-40.00-109.00-54.00-60.00-22.0013.00-33.00-9.0024.00-6535.00-463.00206.0077.00-5254.001,579.00-392.00-2.00-31.008.00-31.00-22.006,514.00471.00-148.00-16.005,374.00-1530.00408.00-30.00-49.00-46.00-42.00-49.00-13.00-20.00-51.00
Return on Equity Growth (5y) (Quarter) 26.0036.00-1.0013.00-13.00-36.00-42.00-109.00-41.00-35.001.0034.00-8.0022.0024.00-6521.00-487.00157.0016.00-5382.001,513.00-469.00-3.00-12.0011.0024.0043.00101.0038.0070.0022.00-21.0016.00-52.00-57.006,473.00428.00-224.00-83.005,343.00-1561.00411.00
Return on Equity (QoQ) (Quarter) 2.001.00-1.001.005.00-5.00-1.00-1.00-5.003.000.001.005.00-4.000.0012.007.001.00-2.005.0012.00-35.0013.00-25.00-18.00-11.00-68.0067.001.0040.0033.00-41.0035.00-2.00-6545.006,046.00652.00-140.00-5400.006,901.00-1971.00430.004.00-2.00-4.007.00-10.003.0033.00-9.00-10.00-4.00-33.00-7.00-15.001.000.000.0026.00-3.002.00
Return on Invested Capital Growth (1y) (Quarter) 3.006.000.00-1.00-2.00-10.00-9.00-10.00-9.00-1.002.0011.0023.0023.0022.0015.008.0018.00-3.00-22.00-34.00-69.00-47.00-19.00-1.0064.0058.0029.000.005.008.001.0025.00108.0010.007,975.00-606.00-39.00-121.00-8035.00544.00-169.0010.0093.0016.0065.0060.00-110.00-1289.00-36.00-36.00-3.001,240.00-41.00-31.0054.0055.0048.00
Return on Invested Capital Growth (3y) (Quarter) -8.00-5.00-7.000.0012.0012.0015.0015.0022.0040.0021.003.00-3.00-28.00-28.00-27.00-27.0013.008.00-12.00-36.000.0020.0010.0024.00178.0076.008,004.00-581.0075.00-103.00-60.00-37.00-100.00-102.0033.00-47.00-143.00-52.00-8052.00-729.00-140.0034.00-21.00-33.00-11.00-6.00-60.006.00-28.00
Return on Invested Capital Growth (5y) (Quarter) 23.0036.0012.00-8.00-14.00-39.00-35.00-26.00-14.0035.0032.0013.00-5.0041.0038.003.00-3.00127.0026.007,963.00-617.0070.00-92.00-50.00-39.00-30.00-35.0062.00-22.00-30.00-34.00-77.00-1310.00-71.00-78.00-81.00-95.00-220.00-118.00-8002.00566.00-133.00
Return on Invested Capital (QoQ) (Quarter) 1.001.00-1.001.004.00-4.00-1.000.00-4.00-3.00-3.001.004.00-1.006.0013.004.00-1.00-2.007.0015.00-23.00-20.00-6.00-21.000.007.0012.0045.00-6.00-22.00-17.0051.00-4.00-29.008.00134.00-102.007,935.00-8573.00701.00-185.0022.005.00-12.00-6.00105.00-72.0037.00-10.00-65.00-1250.001,290.00-11.00-33.00-7.0010.00-1.0051.00-5.002.00
Return on Sales Growth (1y) (Quarter) -3.001.002.000.00-2.00-4.00-11.00-5.00-4.00-4.002.000.001.005.00-1.00-1.007.003.001.00-1.00-4.00-2.00-11.005.00-9.00-6.000.00-10.0011.00-2.007.005.00-7.004.001.006.006.0015.00-15.00-15.00-5.00-19.007.00-1.001.002.00-4.006.00-3.00-23.004.008.004.0023.006.0011.00-2.000.000.00-17.002.00-2.00
Return on Sales Growth (3y) (Quarter) -10.00-7.00-7.00-6.00-6.00-3.00-10.00-7.003.004.002.00-3.003.005.00-10.002.00-7.00-5.00-9.00-6.00-3.00-10.00-3.000.00-5.00-4.009.001.0010.0017.00-6.00-4.00-6.000.00-7.00-10.002.00-2.00-12.00-9.00-7.00-40.007.0013.002.002.006.0025.00-1.000.0010.001.004.0021.00
Return on Sales Growth (5y) (Quarter) -2.000.00-7.00-8.00-4.00-3.00-19.00-3.00-11.00-4.00-8.00-8.005.00-3.00-2.00-2.00-3.00-3.000.005.00-4.009.00-16.00-9.00-4.00-8.001.00-14.006.001.00-3.002.00-8.00-20.00-6.004.003.00-2.00-2.009.00-5.00-17.0013.007.002.000.00
Return on Sales (QoQ) (Quarter) 5.00-4.00-3.00-1.008.00-3.00-4.00-3.007.00-10.001.00-2.007.00-4.00-1.00-1.0011.00-10.00-1.007.007.00-12.00-4.004.009.00-20.0012.00-10.0013.00-14.002.0010.000.00-4.00-1.00-2.0011.00-7.004.00-2.0020.00-37.004.008.006.00-11.00-4.0010.007.00-17.006.001.00-13.0010.0010.00-3.006.00-7.0015.00-16.008.00-8.00-2.004.004.00
Revenue Growth (1y) (Quarter) 17.50%20.27%22.67%27.08%24.56%28.11%26.50%19.93%18.39%16.16%11.66%11.84%9.42%6.46%-0.52%20.74%21.39%18.63%18.77%12.51%12.52%12.81%28.51%25.95%18.09%16.24%26.04%17.75%26.95%32.11%15.53%11.85%4.56%8.33%4.05%6.91%7.64%-0.63%-9.65%-36.40%-7.49%-4.81%-4.11%48.03%12.12%8.81%14.66%13.80%6.97%-0.53%12.89%9.13%7.66%9.01%5.18%5.55%6.30%1.93%1.14%4.43%7.24%10.97%
Revenue Growth (3y) (Quarter) 20.11%21.41%20.11%19.46%17.29%16.57%12.01%17.44%16.29%13.63%9.68%14.96%14.33%12.53%14.94%19.61%17.28%15.87%24.37%18.61%19.04%20.10%23.23%18.38%16.16%18.49%14.85%12.08%12.63%12.45%2.79%-8.72%1.36%0.82%-3.40%0.21%3.74%0.97%-0.22%2.32%3.53%1.00%7.47%22.50%8.89%5.67%10.83%9.44%6.97%3.39%6.29%6.35%7.06%7.23%
Revenue Growth (5y) (Quarter) 18.14%17.72%15.41%18.29%17.12%16.22%16.49%18.08%15.88%13.98%16.40%17.64%17.51%16.95%17.20%17.64%16.45%17.36%18.25%14.82%13.68%13.27%11.96%2.44%9.31%9.49%5.59%5.80%8.19%8.05%3.61%5.08%4.54%2.09%3.13%4.56%5.16%2.22%3.36%4.30%4.89%2.74%5.71%15.17%8.04%5.94%
Revenue (QoQ) (Quarter) 34.13%-14.69%-1.04%3.76%37.29%-12.99%2.52%1.71%41.20%-14.08%-2.80%0.40%38.54%-17.41%-2.65%-1.78%34.80%-22.82%18.16%-1.25%31.73%-22.73%11.93%-1.24%32.08%-11.98%9.70%-7.41%30.01%-4.55%2.48%-0.17%35.29%-16.53%-0.78%-6.68%40.17%-19.84%1.95%-6.04%29.40%-27.11%-28.24%36.68%33.15%-26.58%10.78%3.53%29.21%-22.63%9.95%-2.69%20.16%-12.19%6.29%-4.00%21.67%-15.28%6.66%-3.32%16.67%-15.94%10.14%-0.71%20.73%
Share-based Compensation Growth (1y) (Quarter) 1.15%-3.46%-0.51%-9.40%-12.06%-21.87%44.93%69.41%75.04%71.70%10.17%-3.21%1.43%-5.71%-31.55%-27.09%-31.52%-18.91%-126.81%-10.53%7.80%-4.98%497.13%5.80%86.93%85.91%114.97%131.04%-40.26%18.06%5.43%29.01%28.99%-120.43%-42.53%-53.63%-39.28%103.97%-99.15%56.26%52.99%1,025.00%8,012.12%15.06%32.87%130.29%15.97%-2.95%-3.41%330.31%40.67%-20.91%17.14%46.59%110.64%59.42%25.54%-18.56%-31.05%-5.24%-5.37%17.10%
Share-based Compensation Growth (3y) (Quarter) 15.90%9.00%16.68%14.10%16.01%8.15%3.00%6.13%6.73%9.50%-30.10%-14.21%-9.19%-10.10%-10.01%-11.63%11.33%12.72%31.78%29.80%6.38%27.76%122.40%46.64%12.93%-34.78%9.21%11.39%-22.37%-78.76%-82.72%-2.22%6.22%-54.98%-26.51%-5.88%7.27%44.68%-7.14%20.39%25.22%381.28%409.59%-4.06%14.56%144.00%50.90%6.96%12.41%72.54%26.89%6.11%11.64%11.81%
Share-based Compensation Growth (5y) (Quarter) 1.58%-0.20%-18.04%-0.62%2.88%-0.51%3.07%2.51%19.63%18.32%11.53%9.07%-3.52%9.78%10.55%15.52%1.24%-18.59%6.76%5.52%-1.17%-55.78%15.37%17.97%6.00%-27.50%-2.10%19.97%-1.00%-24.33%-13.47%0.86%8.99%-1.99%-8.33%-8.54%6.91%53.38%18.86%17.08%23.62%165.97%186.25%5.93%12.30%69.16%
Share-based Compensation (QoQ) (Quarter) 21.41%-20.23%6.55%-1.99%15.88%-17.79%-2.97%-4.87%2.96%52.50%13.42%-1.71%1.00%-2.16%-0.35%3.00%-6.11%-28.97%6.15%-3.27%11.18%-123.48%454.30%16.55%-2.00%-1.86%-5.61%105.93%-2.54%13.48%1.45%-46.76%92.62%1.34%24.13%-46.76%-130.51%385.07%0.15%-30.29%-98.01%-38.89%18,286.36%-31.74%-85.33%340.66%160.80%-21.18%-74.58%121.91%118.25%-21.55%13.25%-27.46%22.70%16.20%41.72%4.24%-7.13%-8.50%-8.06%-11.75%27.63%-8.62%13.78%
Shareholder's Equity Growth (1y) (Quarter) 19.67%-11.01%-31.21%-33.66%-57.94%-44.70%-21.63%-28.47%0.14%3.78%24.01%35.06%22.63%4.58%-0.94%-13.75%7.08%-49.08%-38.85%-35.40%-33.42%33.71%-36.69%-44.18%-54.74%-42.76%19.65%10.12%24.88%-2.54%7.33%38.19%-240.73%-7.92%40.83%213.59%-209.13%448.17%-302.15%-200.11%-10.28%-208.78%-4.90%-14.49%-10.14%-12.61%-60.22%-42.93%-25.91%-20.98%9.91%3.99%11.71%7.03%-0.35%12.34%-6.06%-0.05%4.41%
Shareholder's Equity Growth (3y) (Quarter) -20.42%-20.07%-12.56%-13.78%-19.77%-15.65%-1.26%-5.90%9.56%-17.94%-9.10%-9.04%-4.38%-10.71%-27.35%-32.25%-31.41%-26.96%-22.63%-26.50%-27.80%-9.31%-6.67%-5.29%-40.87%-19.91%21.84%68.36%-95.16%70.07%-71.63%-85.07%-89.43%-95.66%-70.84%-77.52%-55.43%-105.79%-75.41%-53.80%-15.21%-51.57%-14.83%-16.26%-6.98%-8.20%-13.14%-6.35%-5.64%-4.01%4.75%
Shareholder's Equity Growth (5y) (Quarter) -7.92%-22.93%-16.54%-18.61%-18.11%-16.39%-17.91%-21.37%-16.90%-15.81%-10.66%-14.29%-13.15%-16.86%-13.21%-13.89%-20.75%-18.95%-6.88%11.47%-29.46%30.36%-33.96%-36.08%-36.34%-38.32%-42.30%-49.51%-53.78%-51.67%-48.14%-55.53%-53.97%-56.81%-44.55%-47.29%-33.08%-57.04%-38.36%-27.57%-7.45%-27.57%-7.75%
Shareholder's Equity (QoQ) (Quarter) 7.61%-3.81%9.15%5.91%-19.98%-25.64%5.27%-32.86%5.23%5.38%-3.91%-6.01%9.05%25.92%4.65%-14.66%-7.00%19.27%-8.88%5.94%-55.78%43.24%-3.73%9.19%-11.19%-32.18%-15.12%-11.48%12.33%41.77%-21.88%0.39%-12.34%56.13%0.59%-202.23%157.36%138.78%123.98%-200.78%201.71%-188.06%-10.92%-11.01%-0.32%15.09%-21.07%-6.79%-2.57%-20.81%-8.01%5.93%1.44%10.04%-15.11%13.50%-3.79%2.89%-0.55%-4.66%2.10%7.22%
Tax Rate Growth (1y) (Quarter) 118.0070.00-20.00-106.00980.00-204.008,632.001,694.00-2982.001,772.00-6924.00-8693.004,995.00-1345.00341.0014,035.00-3193.00-681.00-1281.00-21207.001,538.00367.00-1426.0016,154.0055.002,645.002,667.00-3113.00-6056.00573.0013,728.00293.00-2168.00-2436.00-12669.002,080.008,117.00-11410.00-4085.00-3730.00-23043.0012,449.00-999.002,173.0041,907.00-410.00-6191.00-1971.00-27310.00-103982.005,266.004,273.0012,490.00103,807.0021,594.00-28472.00-32942.00376.009,904.0056,582.0033,865.00-433.00
Tax Rate Growth (3y) (Quarter) -1884.001,638.001,688.00-7105.002,993.00224.002,048.007,036.00-1180.00-253.00-7864.00-15865.003,341.00-1659.00-2366.008,982.00-1600.002,331.00-40.00-8166.00-4463.003,584.0014,969.0013,334.00-8170.00782.003,726.00-740.00-108.00-13273.00-3026.00-1357.00-17095.00-1397.00-17753.00523.0026,981.00629.00-11275.00-3529.00-8446.00-91943.00-1924.004,475.0027,088.00-585.0020,668.00-26171.00-47761.00200.0036,763.0032,383.0013,414.00103,750.00
Tax Rate Growth (5y) (Quarter) -82.00-387.00747.00-14277.001,338.00-90.00-658.001,983.00413.002,758.00-6623.00-2824.00-2661.001,559.0014,029.006,162.00-9824.00468.001,019.00-5793.001,485.00-10261.00-1785.0011,684.00-23096.001,821.00-1358.00-2297.0018,756.00-1233.00-10216.00-1156.00-2498.00-105788.00-18678.002,824.0012,161.00454.0015,584.00-27728.00-28897.0012,240.0029,573.0032,584.0028,011.00-642.00
Tax Rate (QoQ) (Quarter) 12.00-53.00170.00-11.00-36.00-143.0083.001,075.00-1219.008,693.00-6854.00-3601.003,535.00-3.00-8623.0010,087.00-2805.001,682.005,071.00-7141.00-293.001,082.00-14855.0015,604.00-1464.00-711.002,725.00-495.001,125.00-689.00-3055.00-3438.007,754.0012,467.00-16490.00-5900.007,487.002,233.00-1741.00137.00-12039.009,558.00-1386.00-19176.0023,453.00-3889.001,786.0020,558.00-18864.00-9671.006,005.00-4780.00-95536.0099,576.005,013.003,437.00-4220.0017,363.00-45053.00-1032.0029,097.0026,892.001,625.00-23749.00-5200.00
Total Debt Growth (1y) (Quarter) 57.34%88.54%4.26%4.12%-11.28%-15.32%87.67%65.88%69.66%113.16%14.74%46.32%57.87%61.83%31.98%4.15%59.95%27.96%29.20%20.26%-20.04%-8.84%-5.68%5.22%49.67%32.30%23.79%42.17%30.70%55.48%40.06%10.29%-7.24%-19.76%21.54%27.73%35.18%27.52%-3.24%-3.77%-1.69%-0.99%-2.85%-3.52%-4.57%-5.42%-2.06%-0.60%-1.44%-0.90%-1.19%-0.84%0.14%
Total Debt Growth (3y) (Quarter) 257.58%280.82%33.29%50.41%30.94%36.21%33.44%42.95%41.65%36.22%62.41%64.04%25.07%22.38%26.39%23.59%17.16%9.64%24.16%15.56%14.69%21.62%16.08%23.31%17.81%18.16%21.97%18.18%28.21%26.05%17.90%16.74%18.10%10.67%7.23%0.43%4.54%5.84%8.24%6.09%-2.72%-2.64%-2.58%-2.46%-2.03%-1.66%-1.98%
Total Debt Growth (5y) (Quarter) 150.40%166.35%43.00%47.78%30.80%25.92%24.90%27.78%28.20%26.18%38.67%39.71%17.97%22.35%31.62%31.17%22.77%15.62%18.34%14.00%20.76%20.44%14.42%13.92%13.97%15.19%19.25%15.82%14.65%13.21%8.98%8.30%9.40%5.39%3.00%-1.03%2.03%3.17%4.59%
Total Debt (QoQ) (Quarter) -6.38%-13.65%81.03%13.24%-11.11%3.47%0.10%13.09%-24.26%-1.25%121.86%-0.04%-22.53%24.08%19.42%27.47%-16.42%27.19%-2.60%0.59%28.36%1.75%-1.66%-6.37%-14.65%16.00%1.75%4.45%21.40%2.54%-4.79%19.96%11.60%21.99%-14.24%-5.54%-6.13%5.52%29.91%-0.73%-0.66%-0.46%-1.43%-1.28%1.49%0.24%-3.27%-1.96%0.39%-0.65%0.17%-0.51%-0.46%-0.10%-0.12%-0.15%0.52%