Cimpress Growth Metrics (2009-2025) | CMPR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 39.87%29.32%22.39%11.84%13.86%16.32%-6.16%19.08%11.10%6.57%32.30%10.72%4.83%1.54%2.94%3.21%9.03%64.40%54.09%52.15%54.93%31.43%36.53%26.89%42.78%12.62%8.38%27.75%10.18%14.76%16.46%0.90%4.39%-1.65%0.30%17.47%12.37%13.08%14.01%2.59%6.15%-2.86%-6.06%-4.59%-12.56%20.25%19.90%17.86%19.08%-0.68%-3.97%-14.21%-10.83%-14.43%-13.75%-0.21%-5.76%2.01%4.12%-1.54%5.27%4.02%4.38%9.20%
Assets Growth (3y) 20.95%17.04%14.97%13.82%9.86%7.97%8.52%10.82%8.29%21.17%28.03%20.25%20.98%29.94%29.38%25.84%34.11%34.51%31.62%35.11%34.58%19.32%19.89%17.82%17.98%8.33%8.18%14.83%8.93%8.47%10.02%6.74%7.58%2.61%2.42%4.76%1.41%9.72%8.70%4.88%3.39%5.08%2.65%-1.19%-2.45%0.73%-0.23%0.30%0.02%-4.65%-4.82%-5.54%-4.01%-3.17%-2.13%2.37%
Assets Growth (5y) 15.12%21.76%19.24%18.29%17.50%22.15%21.87%21.31%22.94%21.37%25.44%23.03%22.74%23.18%22.28%20.76%22.64%22.39%21.64%23.93%23.38%13.57%14.53%14.54%14.39%6.91%6.28%8.19%3.71%8.32%8.45%6.46%5.33%5.23%4.35%3.06%2.06%2.34%1.24%-0.25%-1.47%0.25%-0.58%-1.06%-1.63%1.63%1.54%1.64%
Assets (QoQ) 11.20%10.49%8.56%4.87%2.81%4.57%-0.80%6.75%5.04%-15.64%25.88%-0.40%0.76%4.73%5.35%-5.71%-2.40%6.17%5.63%-0.39%47.17%-0.49%4.30%1.42%24.85%3.38%-3.06%14.13%-1.53%-0.52%14.26%-1.56%2.56%0.97%-1.01%1.84%-3.37%2.96%15.93%-2.58%-2.75%3.81%4.32%0.80%-11.00%0.39%5.95%-7.63%22.39%0.10%4.15%-6.67%2.08%-3.21%-6.96%-3.01%-2.04%-2.45%7.66%-8.40%6.04%-0.43%1.80%-2.06%4.78%-0.08%6.50%
Capital Expenditures Growth (1y) 100.06%-66.30%-29.51%-64.92%-81.44%-70.25%-22.26%24.15%100.02%64.80%152.40%105.32%31.34%-7.46%-36.68%-10.93%6.05%45.26%-5.08%-25.72%28.09%41.85%46.21%4.86%25.99%-30.78%-20.80%-43.63%-49.88%-3.11%5.89%-14.98%18.75%-21.76%2.78%16.43%11.92%-6.38%-32.50%2.41%-2.43%-6.33%4.30%6.35%52.14%32.01%5.64%41.70%-6.01%-1.24%-1.98%-15.64%-15.82%-11.78%47.20%0.22%0.67%2.03%-24.66%19.57%8.70%49.93%55.01%-3.92%
Capital Expenditures Growth (3y) 26.00%-45.13%11.42%-3.66%-21.29%-23.16%7.50%31.43%40.71%30.36%14.90%10.75%21.29%24.00%-4.22%-11.47%19.62%12.56%3.20%-23.99%-6.83%-1.65%7.03%-20.50%-9.15%-19.34%-4.83%-17.68%-12.67%-10.80%-9.77%0.45%9.05%-11.80%-10.22%8.24%18.44%5.00%-9.40%15.56%11.74%6.89%2.60%8.33%6.38%4.78%15.09%6.21%-7.30%-3.85%2.82%0.37%-2.70%10.51%19.79%4.81%
Capital Expenditures Growth (5y) 14.87%-25.99%-3.63%-9.97%-7.91%-1.34%11.51%12.08%35.07%16.81%11.93%-4.29%2.41%5.04%-5.92%-19.77%0.37%1.57%3.65%-15.35%1.45%-6.97%-3.18%-9.74%-3.92%-14.38%-9.51%-9.48%-0.23%-2.58%-4.14%8.84%13.14%-2.21%-5.61%8.68%5.62%0.17%1.42%5.47%3.41%1.91%3.68%8.79%5.67%11.96%12.23%6.60%
Capital Expenditures (QoQ) 100.20%-75.41%53.85%-25.90%20.18%-48.55%-23.44%-60.80%92.68%34.43%22.27%-36.84%58.74%105.90%-0.54%-59.60%11.84%40.89%39.91%-51.89%53.20%-7.94%9.49%-17.05%69.66%-5.12%-21.47%-0.33%-6.80%8.57%-44.11%-11.39%80.19%18.65%-55.13%23.77%18.72%55.88%-49.17%18.97%-0.68%12.38%-22.88%13.35%-4.66%25.15%-21.37%62.15%-17.27%0.15%5.47%7.55%-13.07%-0.60%-9.22%7.32%-8.90%65.85%-38.19%7.80%-7.67%22.47%-1.91%-2.00%27.35%26.62%-39.19%
Cash & Equivalents Growth (1y) 50.90%76.55%19.47%8.79%27.97%0.00%-4.67%-61.02%-74.94%-73.70%-63.18%-4.06%-1.59%-19.51%8.99%-3.74%-9.28%24.85%-5.77%24.99%188.35%65.71%54.00%-6.01%-42.83%-25.25%-42.84%-32.26%-43.35%-66.81%-20.19%-19.21%14.75%72.11%12.31%20.47%-11.27%-20.23%-35.02%-23.51%415.76%27.61%28.80%-0.09%-84.07%306.53%380.33%526.74%344.15%51.38%-31.64%-51.86%-28.80%-52.96%-5.22%146.41%34.22%56.37%22.17%-18.15%18.57%14.82%31.09%14.98%
Cash & Equivalents Growth (3y) -21.49%-22.57%-25.15%-25.91%-31.92%-40.41%-27.40%-28.87%-39.29%-35.83%-27.68%4.90%37.05%18.53%16.51%4.19%14.36%15.64%-6.04%-7.33%-2.25%-25.64%-11.10%-19.87%-28.10%-24.70%-19.98%-12.96%-16.76%-23.05%-16.49%-9.37%73.82%20.55%-2.04%-2.72%-10.00%60.55%59.00%68.56%53.96%98.77%61.72%44.45%-20.43%42.51%46.00%95.17%61.91%3.65%-7.50%-0.98%4.25%-5.48%14.92%32.36%
Cash & Equivalents Growth (5y) -15.45%-14.14%-15.50%-13.32%-3.76%-15.22%-11.10%-15.81%-18.09%-20.02%-19.75%-5.97%-3.57%-16.21%-6.32%-9.15%-0.56%-2.45%-5.76%-4.98%-1.00%-10.81%-12.51%-13.87%11.21%-15.35%-15.58%-12.81%-13.87%18.77%29.22%36.05%30.02%60.89%25.28%22.67%18.18%24.13%21.10%41.54%28.38%42.01%37.40%43.47%-4.32%39.04%37.89%47.56%
Cash & Equivalents (QoQ) 24.36%5.57%12.50%2.17%45.49%-28.56%2.44%20.20%13.69%-31.90%-58.12%-22.73%19.31%-4.64%9.12%-20.74%-2.42%29.13%-3.62%-25.30%34.30%-2.54%27.84%72.33%-22.82%-9.43%-21.97%4.82%0.91%-30.74%-7.53%-12.34%-40.88%66.56%-6.39%24.50%-11.33%8.68%0.41%-8.30%-20.29%-11.47%18.19%518.32%-80.28%-10.64%-8.32%-1.41%403.31%5.58%19.63%-30.13%71.54%-52.32%-15.76%3.33%13.33%-3.92%119.02%-43.71%32.03%-24.94%46.73%-18.46%27.86%-14.31%28.69%
Cash from Investing Activities Growth (1y) -100.11%-150.51%35.14%76.82%95.86%66.20%12.81%-2,115.90%-309.46%-49.01%-226.57%84.75%-135.87%-1.03%51.39%-5.63%-42.31%-1,487.66%-137.87%39.85%-4.19%44.32%-9.06%-49.06%-689.60%80.04%45.53%-688.76%85.76%7.38%326.93%88.40%3.73%-1.19%-179.57%-1,037.69%-45.96%-57.13%40.76%91.85%118.73%50.66%28.20%-127.35%-507.63%-1,228.90%37.48%-15.30%217.10%117.63%-666.58%91.38%-106.22%-89.63%89.29%-254.13%-703.25%-314.12%-135.56%-91.93%-187.16%-269.43%-67.90%-35.08%
Cash from Investing Activities Growth (3y) -26.00%-8.05%-22.69%7.83%26.30%20.17%-11.44%-52.82%-139.54%-188.06%-55.72%54.07%-51.79%-107.47%-8.03%1.80%-127.07%-20.83%-12.21%-91.94%-5.43%53.14%49.60%-10.90%-2.69%42.81%0.55%-118.35%41.50%-13.77%-2.27%52.44%31.29%7.77%-32.73%-28.23%-3.68%-117.60%35.69%40.21%42.51%46.68%-50.97%39.09%-31.94%30.90%19.92%29.39%16.37%66.05%-24.61%16.32%-50.88%-41.28%24.89%-109.39%
Cash from Investing Activities Growth (5y) -14.88%-82.49%-16.38%13.03%9.91%-35.08%-29.13%-26.19%-157.44%-21.57%-17.53%-2.64%-31.51%-10.54%28.90%2.82%-9.93%-10.58%-20.60%-56.32%-10.49%30.37%8.67%-4.82%18.09%32.04%16.00%-14.05%31.32%-57.38%13.65%22.36%26.63%30.86%-29.36%26.84%39.48%16.96%26.23%42.07%14.89%23.82%2.78%-8.96%-54.65%-13.94%-15.22%1.81%
Cash from Investing Activities (QoQ) -100.04%-85.63%-79.47%12.05%14.50%51.94%35.86%84.27%-597.18%-23.99%-1,530.07%97.09%-153.71%-171.73%23.89%55.04%-8.67%-30.73%-65.40%39.44%-1,112.40%80.41%58.18%-4.91%-547.88%61.64%42.84%-455.72%83.62%-4.70%-727.80%89.96%-6.48%356.55%-142.32%16.72%-11.92%-101.72%-505.11%89.32%-20.49%23.95%16.72%124.55%-417.36%-10.67%-163.67%55.98%-934.61%94.79%-386.31%144.70%55.75%-326.40%94.53%67.75%359.60%-334.03%-80.76%26.85%30.80%-157.47%-47.28%-9.44%10.98%-17.01%-18.49%
Cash from Operations Growth (1y) 67.91%9.83%-42.06%27.60%2.52%18.92%62.43%9.83%-71.41%-46.73%-78.23%9.11%-15.44%89.72%-101.85%7.34%-61.38%51.78%42,880.49%45.46%-50.03%-10.93%-47.88%-2.41%1,995.73%5.10%-65.00%-22.11%-72.69%-36.53%70.61%52.64%-457.36%44.14%35.66%14.28%152.88%127.73%183.10%10.32%11.68%-49.94%68.00%-25.57%-296.27%-14.91%-65.40%-4.75%-29.49%89.79%-169.05%-43.40%126.14%-29.61%267.34%115.65%-33.11%102.37%-89.62%0.90%15.05%-14.09%471.60%-6.72%
Cash from Operations Growth (3y) -21.05%-11.39%-41.04%15.21%-37.19%6.32%-26.13%8.76%-54.63%15.33%19.88%19.43%-45.35%36.89%60.37%15.07%59.33%12.42%330.97%3.40%41.94%-15.93%-32.23%5.08%-182.11%-1.30%-6.78%10.76%-19.79%27.72%87.13%24.39%28.27%18.01%86.17%-2.10%-5.05%-1.01%18.06%-7.86%-69.13%-6.84%-33.91%-26.24%-12.74%4.36%-26.33%5.15%30.58%39.31%-50.69%7.19%30.08%6.96%44.10%26.61%
Cash from Operations Growth (5y) -30.62%14.91%10.15%19.01%-45.56%10.20%7.84%12.80%-0.45%7.51%-20.66%5.30%-1.36%11.34%19.75%12.62%-42.84%5.39%183.35%14.04%40.13%14.29%3.64%7.90%64.59%1.85%30.97%2.21%-25.64%-2.36%30.67%6.41%-49.08%21.56%-28.78%-12.74%19.06%5.32%13.72%-0.93%-13.07%2.86%-41.30%-2.68%-12.56%14.60%-25.01%1.82%
Cash from Operations (QoQ) 42.21%16.73%78.42%-43.31%-6.99%-38.42%292.91%-54.45%7.89%-15.88%165.67%-88.14%101.05%-65.62%1,231.32%-90.81%351.06%-100.34%77,357.72%-96.69%1,672.53%-5.52%162.68%-98.86%3,059.75%-44.71%391.83%-75.61%58.47%-81.59%994.36%-91.45%268.30%-50.50%879.08%-120.02%248.55%-53.42%724.80%-90.73%539.72%-42.09%221.42%-90.62%186.77%94.33%42.40%-124.73%224.32%-20.98%292.00%-133.62%282.22%-128.75%421.28%-84.47%390.63%-31.64%314.03%-95.18%1,384.45%-96.50%3,926.44%-94.51%1,008.53%-76.68%557.09%
Dividends Paid - Common Growth (1y) -84.97%49.54%
Dividends Paid - Common Growth (5y) 5.51%
Dividends Paid - Common (QoQ) -553.85%
EBITDA Margin Growth (1y) -181.00-272.00-269.0053.00182.00-32.00-264.00-546.00-953.00-610.00-450.00-137.0036.00-92.00296.00468.00-155.00473.00199.00-55.00-55.00-183.00-183.001.00-529.00-66.00-948.00-778.00-360.00-506.000.00M370.000.00M517.00-929.00143.00186.00385.00502.00385.00-0.00M-808.00213.00-276.000.00M218.00-356.00-194.00-159.00-518.00-513.00-615.00268.000.00M706.00771.00667.00113.0038.00-307.0011.00-44.0079.00-17.00
EBITDA Margin Growth (3y) -951.00-914.00-984.00-630.00-735.00-735.00-418.00-215.00-0.00M-230.0046.00276.00-174.00197.00312.00414.00-740.00223.00-932.00-832.00-945.00-755.00323.00-407.00134.00-54.00-423.00-265.00849.00397.000.00M898.00-705.0095.00-214.00252.00-535.00-204.00359.00-86.00-880.00-0.00M-656.00-0.00M0.00M759.00-163.00-38.00776.00655.00231.00-150.00946.000.00M823.00448.00
EBITDA Margin Growth (5y) -0.00M-534.00-488.00-217.00-945.00-446.00-402.00-269.00-0.00M-480.00-0.00M-501.00-0.00M-375.00818.006.00-77.00235.00-407.00-319.00264.00148.00-105.00121.00-0.00M-477.00292.00-156.00128.00-192.00884.00428.00329.00-205.00-0.00M-557.00-426.00337.00552.0071.0055.0065.0088.00-620.000.00M829.00-46.00-361.00
EBITDA Margin (QoQ) -136.00-125.00586.00-506.00-227.00-123.00908.00-376.00-441.00-355.00626.00-783.00-98.00-194.00939.00-610.00-227.00194.000.00M-0.00M401.00-79.00857.00-0.00M273.00-79.000.00M-0.00M736.00-961.000.00M-0.00M591.00999.00127.00-693.0085.00-448.000.00M-650.00284.00-331.000.00M-0.00M0.00M690.00593.00-0.00M416.00115.00754.00-0.00M56.00121.00653.00-562.00848.00-233.00718.00-666.00294.00-308.00373.00-348.00239.00-185.00278.00
EBIT Growth (1y) 11.42%-7.98%-14.39%24.28%43.52%22.25%-20.98%-14.78%-69.55%-69.99%-97.60%1.53%25.04%-38.93%3,493.59%58.96%-46.17%533.63%100.49%14.02%-17.14%-22.83%-28.32%12.89%-503.85%5.21%-330.10%-50.15%-139.25%-160.24%267.62%115.72%139.64%326.29%-112.85%24.63%78.11%125.92%523.83%34.19%-396.26%-106.62%41.79%-22.53%82.11%376.14%-52.93%-8.72%-81.16%-401.15%-206.07%-60.95%57.11%298.25%289.79%220.68%421.70%23.08%15.36%-24.82%3.32%-1.35%24.48%8.83%
EBIT Growth (3y) -21.33%-30.37%-74.67%2.45%-18.25%-39.26%-11.98%11.21%-41.04%5.12%20.04%22.55%-17.69%44.00%272.40%26.96%-56.07%72.63%-74.43%-13.74%-115.49%-35.52%40.35%6.68%56.46%12.77%-35.64%10.26%54.52%45.49%42.81%53.37%-27.89%30.30%-8.26%9.01%-43.32%-25.52%69.02%-1.73%-43.58%-36.63%-39.38%-34.88%48.20%164.42%-1.78%4.56%65.09%94.42%32.43%-1.99%50.75%63.95%67.81%37.92%
EBIT Growth (5y) -20.00%5.49%3.19%14.28%-24.60%1.85%-0.41%12.10%-21.85%-1.17%-37.15%0.70%-49.18%-31.23%188.31%17.09%11.30%47.63%-22.08%11.52%41.40%20.11%8.52%15.22%-85.91%-17.24%24.39%6.86%2.19%-10.85%21.14%20.60%7.48%-23.00%-18.99%-14.32%-22.28%19.79%50.40%3.51%5.79%6.09%9.16%-7.82%19.75%85.59%6.36%-1.33%
EBIT Margin Growth (1y) -181.00-272.00-269.0053.00182.00-32.00-264.00-546.00-953.00-610.00-450.00-137.0036.00-92.00296.00468.00-155.00473.00199.00-55.00-55.00-183.00-183.001.00-529.00-66.00-948.00-778.00-360.00-506.000.00M370.000.00M517.00-929.00143.00186.00385.00502.00385.00-0.00M-808.00213.00-276.000.00M218.00-356.00-194.00-159.00-518.00-513.00-615.00268.000.00M706.00771.00667.00113.0038.00-307.0011.00-44.0079.00-17.00
EBIT Margin Growth (3y) -951.00-914.00-984.00-630.00-735.00-735.00-418.00-215.00-0.00M-230.0046.00276.00-174.00197.00312.00414.00-740.00223.00-932.00-832.00-945.00-755.00323.00-407.00134.00-54.00-423.00-265.00849.00397.000.00M898.00-705.0095.00-214.00252.00-535.00-204.00359.00-86.00-880.00-0.00M-656.00-0.00M0.00M759.00-163.00-38.00776.00655.00231.00-150.00946.000.00M823.00448.00
EBIT Margin Growth (5y) -0.00M-534.00-488.00-217.00-945.00-446.00-402.00-269.00-0.00M-480.00-0.00M-501.00-0.00M-375.00818.006.00-77.00235.00-407.00-319.00264.00148.00-105.00121.00-0.00M-477.00292.00-156.00128.00-192.00884.00428.00329.00-205.00-0.00M-557.00-426.00337.00552.0071.0055.0065.0088.00-620.000.00M829.00-46.00-361.00
EBIT Margin (QoQ) -136.00-125.00586.00-506.00-227.00-123.00908.00-376.00-441.00-355.00626.00-783.00-98.00-194.00939.00-610.00-227.00194.000.00M-0.00M401.00-79.00857.00-0.00M273.00-79.000.00M-0.00M736.00-961.000.00M-0.00M591.00999.00127.00-693.0085.00-448.000.00M-650.00284.00-331.000.00M-0.00M0.00M690.00593.00-0.00M416.00115.00754.00-0.00M56.00121.00653.00-562.00848.00-233.00718.00-666.00294.00-308.00373.00-348.00239.00-185.00278.00
EBIT (QoQ) -5.47%-4.67%113.29%-42.03%-21.93%-11.31%209.62%-33.05%-33.50%-42.67%233.90%-76.08%-34.46%-95.41%14,020.09%-70.54%-67.99%169.87%524.59%-90.03%276.87%-14.61%255.23%-92.75%250.98%-20.68%459.45%-125.93%191.44%-273.47%221.21%-224.44%76.98%582.74%55.98%-77.13%31.42%-127.40%1,613.28%-67.32%66.69%-48.59%379.12%-172.15%96.27%1,200.83%161.75%-116.66%157.51%87.65%407.59%-133.07%4.40%33.91%286.89%-136.32%541.87%-36.73%215.77%-63.56%69.06%-40.70%105.77%-49.92%61.42%-25.17%79.89%
EBT Growth (1y) 14.72%-17.95%-15.81%27.21%41.44%22.13%-14.86%-8.88%-77.17%-67.07%-113.98%-8.97%51.61%-62.08%239.60%51.74%-60.99%73.64%1,178.61%39.72%179.61%-160.97%-48.53%-2.36%-485.49%1,256.00%-401.83%-16.14%-64.12%-239.41%143.22%-3.98%104.02%83.18%-155.25%59.08%327.51%846.00%372.95%16.08%-898.04%-187.58%-112.65%-51.62%57.66%-93.30%234.62%56.76%-15.61%60.98%-447.79%-116.90%-2.41%238.05%182.54%720.81%113.13%-14.46%-126.70%7.42%-24.04%-59.56%818.74%-24.09%
EBT Growth (3y) -28.18%-30.90%-28.06%1.80%-21.18%-46.57%-45.02%7.97%-48.69%-39.92%35.64%24.50%18.26%-33.91%123.65%27.45%-83.76%130.45%-179.62%4.59%-170.03%-127.83%-12.44%-7.71%-36.64%-39.44%-39.60%8.60%31.66%20.50%38.41%21.04%-11.11%-3.20%-29.88%-3.69%-154.30%-132.87%35.08%-4.16%-80.76%-38.57%-37.37%-28.63%20.56%44.88%80.33%18.03%29.18%35.01%-40.38%4.06%28.10%35.31%53.04%91.86%
EBT Growth (5y) -26.18%-26.31%12.33%17.47%-11.79%-16.67%1.80%11.42%-28.15%8.85%-42.50%9.58%-65.62%-53.31%69.48%10.76%-22.62%-37.25%-46.47%11.81%24.91%65.27%0.25%7.74%-60.59%-77.69%-17.60%-6.38%0.95%-37.76%16.12%6.10%7.66%3.68%-23.67%-17.47%-80.39%54.50%27.23%-1.58%-12.08%-4.84%-16.33%-3.09%15.44%18.74%56.60%6.04%
EBT Margin Growth (1y) -145.00-383.00-280.0088.00164.00-31.00-224.00-468.00-0.00M-554.00-541.00-249.0080.00-139.00130.00384.00-184.0031.00695.00229.00161.00-158.00-417.00-204.00-0.00M564.00-0.00M-366.00-253.00-0.00M0.00M-259.000.00M512.00-467.00322.00118.00723.00571.00170.00-0.00M-0.00M-466.00-581.00770.00-266.00123.00264.00-5.00747.00-286.00-0.00M57.00883.00386.00983.00627.00-93.00-210.0045.00-17.00-245.00324.00-278.00
EBT Margin Growth (3y) -993.00-968.00-0.00M-629.00-769.00-724.00-635.00-333.00-0.00M-662.00284.00364.0057.00-265.00408.00409.00-0.00M438.00-971.00-341.00-0.00M-705.00-462.00-828.00-242.00-35.00-513.00-302.00995.00123.000.00M234.00-287.00-268.00-362.00-88.00-647.00-0.00M229.00-146.00-770.00-0.00M-628.00-0.00M822.000.00M224.00236.00678.000.00M-109.0017.00666.00545.00501.00750.00
EBT Margin Growth (5y) -0.00M-0.00M-220.00-16.00-792.00-850.00-357.00-308.00-0.00M-255.00-0.00M-206.00-0.00M-812.00363.00-215.00-265.00-162.00-234.00-277.0037.00530.00-359.00-336.00-0.00M-815.00-407.00-713.00230.00-0.00M965.00-82.00478.00213.00-524.00-835.00-595.00584.00329.00-174.00-87.00-233.00-452.00-299.000.00M0.00M338.003.00
EBT Margin (QoQ) -38.00-189.00544.00-461.00-276.00-87.00913.00-385.00-471.00-280.00669.00-930.00-13.00-267.00961.00-601.00-232.002.000.00M-0.00M-16.00666.00748.00-0.00M-335.00407.00961.00-0.00M0.00M-0.00M0.00M-0.00M489.00908.00383.00-650.00-129.00-71.000.00M-855.00476.00-223.00771.00-0.00M508.00815.00656.00-0.00M-528.000.00M797.00-0.00M224.00171.0072.00-410.000.00M-326.00669.00-767.00330.00-442.00923.00-829.00103.00127.00321.00
EBT (QoQ) 2.66%-9.91%107.96%-40.35%-26.57%-7.57%214.23%-33.68%-36.60%-35.56%236.30%-83.38%-8.56%-127.36%2,289.77%-72.32%-77.13%0.70%2,280.21%-92.88%1.80%641.51%160.10%-85.76%-122.20%725.94%393.44%-156.23%166.57%-263.43%237.09%-210.04%43.46%150.66%204.59%-95.39%-336.57%-66.37%977.07%-87.62%312.81%-39.13%273.00%-185.14%54.70%91.21%1,526.77%-174.51%-106.83%106.12%1,561.41%-154.95%30.19%45.43%19.28%-233.05%194.11%-67.38%507.12%-92.95%512.95%-110.18%2,542.20%-95.02%226.33%80.99%157.93%
Enterprise Value Growth (1y) -50.90%-83.71%-24.87%-11.58%-27.97%3.69%8.80%62.00%74.94%73.76%63.18%4.06%1.59%19.51%-8.99%3.74%-0.83%-2.56%21.41%-9.80%-134.90%10.72%43.53%87.77%90.24%73.55%139.46%7.22%92.72%262.60%262.42%684.93%4,494.79%112.65%5.65%-88.75%-78.62%-33.44%-20.95%512.57%-2,055.88%-13.68%-9.61%-8.49%117.58%-1,196.74%-957.54%-1,125.52%-592.42%25.98%60.88%37.40%-24.76%19.21%-31.80%-51.29%13.21%-17.29%5.82%26.01%-9.70%-16.00%-41.20%-22.49%
Enterprise Value Growth (3y) 21.49%22.57%25.15%25.91%31.92%41.19%28.47%29.46%37.12%39.95%31.93%-0.46%-32.58%9.67%21.50%49.44%38.64%37.67%29.57%50.05%74.45%33.59%41.08%38.62%32.23%42.84%51.99%37.69%38.97%62.63%44.65%82.01%-468.52%6.90%-8.95%-14.26%-9.74%-102.48%-101.05%-290.36%-166.54%-108.06%-71.36%-98.95%-2.61%-104.55%-85.87%-127.10%-94.27%11.15%21.40%11.18%-5.91%-3.20%-20.57%-11.09%
Enterprise Value Growth (5y) 13.65%17.45%18.52%15.53%5.66%28.55%30.47%45.72%43.62%44.82%15.67%35.11%55.97%18.30%21.90%21.99%22.33%23.19%21.71%15.80%16.62%20.53%21.74%19.70%-5.47%20.36%25.23%40.22%34.20%-85.20%-91.06%-106.79%-175.64%-64.15%-35.29%-43.32%-45.48%-41.97%-38.84%-124.04%-82.67%-53.92%-41.95%-53.69%-0.57%-61.31%-51.11%-60.95%
Enterprise Value (QoQ) -24.36%-5.57%-12.50%-2.17%-51.40%28.25%-0.52%-17.18%-13.95%32.05%58.12%22.73%-19.31%4.64%-9.12%20.74%2.42%-29.13%3.62%16.98%0.74%1.04%-34.64%-77.61%62.27%37.41%70.84%-41.67%-2.28%193.39%-168.56%88.88%2,384.47%108.17%10.66%-16.49%10.54%3.42%-88.22%58.76%244.14%22.83%-8.72%-606.91%115.19%28.63%-7.60%-2.59%-1,047.25%-0.57%-10.51%53.23%-42.39%46.85%-76.86%6.78%7.80%13.29%-103.01%46.52%-24.60%30.38%-59.49%20.70%-31.75%15.26%-38.35%
EPS (Basic) Growth (1y) -100.00%-20.80%-16.67%25.81%43.24%23.39%-20.00%7.69%-98.11%-69.28%-125.00%-17.86%1,700.00%-5.62%120.00%79.71%-77.78%-431.42%7,200.00%58.06%550.00%-502.25%-54.79%-3.57%-500.00%20.75%-378.79%-40.74%-32.69%-67.99%181.52%-14.29%94.93%-16.12%-162.67%133.33%400.00%67.16%242.55%214.29%-1,652.38%-323.46%-161.19%-82.39%53.99%36.72%36.59%69.35%-83.33%55.17%-273.08%-354.29%31.64%194.87%117.53%140.82%92.02%298.20%-394.12%12.39%-120.00%-125.74%162.00%-17.96%
EPS (Basic) Growth (3y) -99.12%-33.04%-29.40%3.63%-21.35%-29.01%-65.80%16.71%-57.74%-43.60%53.97%32.64%196.25%-175.18%104.88%39.92%-98.13%-161.19%-354.68%-3.34%-231.71%-100.15%0.91%-21.17%-31.41%-15.63%-50.73%5.83%30.10%13.79%39.73%84.55%-33.18%-17.32%-36.56%8.91%-177.76%4.17%17.91%-2.13%-147.14%-6.30%-51.07%-40.25%16.76%31.41%34.16%20.69%53.58%54.58%-24.36%5.27%50.68%0.93%32.37%33.45%
EPS (Basic) Growth (5y) -92.31%-24.06%19.46%25.88%-6.81%-55.67%5.71%19.36%-31.70%-45.79%-45.85%5.92%-168.67%-93.43%76.23%6.83%-19.03%-101.06%-117.79%12.56%39.33%-25.05%-1.70%29.14%-70.81%-16.54%-26.52%-8.08%-7.60%-11.41%22.33%13.40%-14.79%14.46%-26.92%-49.88%-93.11%18.88%18.75%-0.54%-22.10%45.57%-22.39%-19.03%36.75%22.71%22.48%10.14%
EPS (Basic) (QoQ) -100.00%-11.55%106.67%-40.32%-27.39%-6.94%212.00%-32.05%-37.45%-39.67%320.00%-98.81%918.42%-149.10%1,480.00%-73.91%-46.60%-89.60%12,300.00%-96.77%-896.39%329.16%168.49%-86.73%-837.89%117.20%472.73%-155.03%-46.20%39.49%221.74%-223.21%-85.09%129.36%28.00%-107.29%-4,137.05%84.15%576.60%-90.63%-563.83%168.79%950.75%-146.31%-26.52%90.06%402.44%-220.97%-74.00%90.04%907.69%-230.95%57.45%17.09%-450.52%64.79%159.04%-84.68%1,182.35%-106.88%3,046.67%-111.31%590.00%-113.47%-244.80%127.24%548.39%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%-21.96%-17.24%27.12%45.71%24.64%-20.83%9.33%-98.04%-69.13%-126.32%-19.51%1,600.00%-6.34%120.00%78.79%-76.47%-430.29%7,000.00%60.17%525.00%-505.56%-54.93%-4.23%-516.00%21.37%-387.50%-40.88%-32.69%-75.38%178.26%-13.08%94.93%-11.53%-165.28%133.33%400.00%66.76%240.43%213.82%-1,652.38%-326.22%-162.12%-82.09%53.99%-32.04%36.59%70.49%-78.51%78.05%-273.08%-356.73%29.79%194.87%117.53%140.07%92.02%284.68%-394.12%10.28%-120.00%-125.91%160.00%-17.37%
EPS (Weighted Average and Diluted) Growth (3y) -99.13%-33.04%-29.51%3.81%-21.39%-28.84%-65.33%16.31%-57.19%-43.50%55.18%32.09%192.40%-174.72%103.28%39.97%-100.98%-160.75%-354.68%-3.21%-231.71%-102.89%0.47%-21.05%-31.62%-15.43%-51.38%6.23%30.10%13.36%39.55%85.32%-33.18%-16.48%-36.97%9.47%-177.76%-23.22%17.91%-1.40%-145.25%-7.30%-51.39%-40.68%16.76%31.52%34.16%20.60%53.58%40.97%-24.36%4.30%50.24%1.85%32.18%33.24%
EPS (Weighted Average and Diluted) Growth (5y) -92.36%-23.98%19.61%26.22%-6.51%-55.89%5.92%19.27%-32.21%-45.62%-46.91%5.47%-168.67%-94.50%74.97%7.10%-19.25%-100.95%-117.79%12.96%39.33%-25.37%-1.45%29.22%-71.97%-16.86%-26.83%-7.59%-7.60%-29.63%22.33%14.22%-14.18%14.46%-27.33%-50.58%-93.11%19.03%18.75%-0.28%-22.10%45.44%-22.49%-19.10%36.75%22.81%22.26%9.83%
EPS (Weighted Average and Diluted) (QoQ) -100.00%-11.93%103.45%-40.68%-26.58%-6.60%212.50%-32.00%-37.20%-40.68%331.58%-98.78%888.62%-150.58%1,420.00%-74.24%-45.53%-89.20%11,700.00%-96.61%-864.60%332.15%166.20%-86.77%-840.82%117.28%465.63%-157.46%-40.03%36.83%216.30%-228.97%-85.09%128.19%29.17%-107.53%-3,969.74%83.50%561.70%-90.32%-550.99%169.69%931.82%-147.87%-23.82%89.84%397.56%-222.95%-255.33%95.12%900.00%-228.73%56.30%17.09%-450.52%64.79%159.04%-84.68%1,158.82%-107.01%2,946.67%-111.71%572.00%-113.98%-235.21%127.12%550.00%
FCF Margin Growth (1y) -3.26M0.00M-580.000.00M845.000.00M647.00-436.00-0.00M-0.00M-0.00M-508.00-149.00631.00196.00150.00-199.00246.000.00M827.00-96.00-483.00-995.00-395.00716.0089.00-300.00-698.00-327.00-436.00147.00350.00-673.00261.0093.00107.00748.00881.00748.00241.0045.00-431.00781.00-553.00-0.00M-509.00-0.00M-285.00-25.00519.00-895.00-698.00971.00-390.00837.00952.00-53.00725.00-417.00-45.000.00M-339.00142.00-276.00
FCF Margin Growth (3y) -3.26M0.00M-0.00M361.00-704.00680.00-916.00-794.00-0.00M-236.00156.00469.00-443.00394.00920.00583.00421.00-148.00424.00-265.00293.00-830.00-0.00M-743.00-284.00-86.00-60.00-242.00-252.00706.00987.00697.00120.00711.000.00M-206.00-295.00-59.00298.00-598.00-0.00M-421.00-0.00M-0.00M-141.00-381.00-0.00M-31.00894.00853.00-475.00209.00919.00-5.00562.00631.00
FCF Margin Growth (5y) -3.26M0.01M223.000.00M-999.00444.00-192.00-361.00-0.00M-630.00-0.00M-623.00-54.0047.00767.00235.00-578.00-323.00664.00191.00368.00312.00-308.00-396.00509.00364.000.00M-554.00-0.00M-234.00537.00-141.00-992.00721.00-505.00-0.00M652.0069.00240.00-343.00-149.00-87.00-925.00-629.00-194.005.00-0.00M-352.00
FCF Margin (QoQ) -3.26M0.00M535.00-789.00-414.0088.000.00M-0.00M-97.00-427.000.00M-0.00M190.00-0.00M0.00M-0.00M970.00-0.00M0.00M-0.00M0.00M-35.000.00M-0.00M0.00M-547.000.00M-0.00M401.00-936.000.00M-0.00M292.00-353.000.00M-0.00M0.00M-522.000.00M-0.00M0.00M-654.000.00M-0.00M882.00558.00229.00-0.00M0.00M-164.000.00M-0.00M0.00M-0.00M0.00M-827.00643.00-351.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M
FCF Payout Ratio Growth (1y) 130.98%-333.37%
FCF Payout Ratio Growth (5y) 36.33%
FCF Payout Ratio (QoQ) -157.93%
Free Cash Flow Growth (1y) -99.98%105.64%-62.40%133.33%195.70%827.30%319.83%7.37%-96.17%-79.17%-208.01%-10.00%-367.97%313.35%16.15%15.61%-187.68%55.13%303.03%70.31%-56.34%-36.39%-91.56%-3.52%201.68%43.71%-420.44%-18.55%-104.22%-53.85%58.04%60.39%-7,356.43%115.82%129.28%14.15%109.81%180.61%3,979.73%10.81%53.78%-55.67%86.56%-27.40%-955.51%-27.96%-76.97%-8.64%-17.54%136.15%-293.91%-47.02%96.46%-33.41%148.52%139.55%-182.88%130.69%-164.08%-0.72%-0.61%-22.08%89.74%-7.01%
Free Cash Flow Growth (3y) -96.99%28.24%-54.74%31.13%-32.07%99.87%-79.69%3.76%-31.91%10.13%22.51%21.01%-141.31%59.78%28.94%23.85%87.32%12.35%18.11%10.20%59.36%-25.00%-28.33%8.02%-47.37%12.70%-26.71%14.25%-32.41%40.86%91.40%26.60%136.61%38.98%189.59%-2.80%-8.87%-3.59%159.76%-9.75%-159.44%-8.98%-41.50%-29.43%-33.07%4.25%-39.94%5.06%50.98%53.65%-37.56%8.01%53.46%6.18%68.29%30.29%
Free Cash Flow Growth (5y) -14.87%21.96%23.76%34.73%-27.47%51.11%-8.21%12.92%-14.03%4.08%-20.09%6.85%-20.28%22.02%28.02%19.93%-70.47%7.15%15.63%19.63%20.02%20.64%6.27%9.78%19.95%12.23%97.39%3.71%-43.39%-2.25%32.95%6.12%-157.45%35.50%-58.33%-14.97%44.27%7.10%75.16%-1.38%-28.84%2.99%-17.70%-3.52%-24.69%15.29%-15.03%1.37%
Free Cash Flow (QoQ) -100.13%123.01%118.26%-63.20%-69.50%53.48%1,254.33%-53.36%-4.35%-30.51%246.37%-98.34%419.88%-460.28%388.62%-104.96%901.92%-173.09%497.94%-112.33%532.44%-4.35%233.80%-111.32%275.96%-87.31%3,715.79%-88.07%148.69%-128.30%1,069.86%-100.62%2,818.87%-125.73%3,807.28%-128.75%178.70%-96.51%14,354.10%-97.53%2,151.31%-49.26%292.61%-96.57%548.99%113.56%52.78%-140.40%154.65%-31.74%506.12%-151.98%209.80%-156.05%265.62%-103.48%2,163.74%-59.16%717.71%-104.10%1,783.01%-111.34%1,366.88%-104.16%1,403.53%-101.49%11,586.63%
Gross Margin Growth (1y) 60.0047.00-42.00120.00120.0028.009.0044.0026.0070.00175.0046.002.006.0019.0020.00-81.00-416.00-417.00-303.00-168.00-155.00-283.00-419.00-814.00-529.00-619.00-812.00-368.00-311.00-236.0063.00-142.00-70.00-98.00-257.00-160.00-93.00-2.00181.001.00-9.0042.00-72.006.0020.00-60.00-114.00-113.00-192.00-215.00-399.00-36.0059.00104.00358.00137.0088.0014.00-180.00-97.00-110.00-82.00-111.00
Gross Margin Growth (3y) 206.00145.00142.00211.00148.00104.00203.00111.00-53.00-340.00-224.00-237.00-246.00-565.00-682.00-702.00-0.00M-0.00M-0.00M-0.00M-0.00M-995.00-0.00M-0.00M-0.00M-910.00-953.00-0.00M-670.00-474.00-335.00-12.00-301.00-171.00-58.00-148.00-153.00-82.00-19.00-5.00-107.00-181.00-233.00-585.00-143.00-113.00-171.00-154.00-12.00-45.00-97.00-220.004.0037.0036.0068.00
Gross Margin Growth (5y) 127.00-265.00-256.00-73.00-100.00-467.00-497.00-611.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-913.00-897.00-664.00-463.00-353.00-198.00-409.00-344.00-333.00-660.00-303.00-215.00-130.00-45.00-6.00-34.00-115.00-406.00-104.00-135.00-239.00-445.00
Gross Margin (QoQ) -33.0043.00156.00-106.00-46.00-46.00317.00-105.00-138.00-65.00352.00-123.00-94.0040.00224.00-168.00-90.0053.00225.00-268.00-425.0052.00339.00-133.00-413.00-77.00204.00-529.00-127.00-167.0011.00-85.00-70.00-92.00310.00-291.003.00-120.00151.00-194.0070.00-29.00334.00-374.0060.0022.00220.00-296.0075.00-58.00166.00-296.00-4.00-80.00-18.0067.0091.00-36.00236.00-154.0041.00-109.0042.00-72.0029.00-82.0014.00
Gross Profit Growth (1y) 31.42%22.46%16.73%22.48%24.97%27.64%24.75%28.97%27.00%21.25%21.66%16.96%11.70%11.94%9.74%6.77%-1.75%12.97%13.62%13.31%15.69%9.63%7.30%5.48%11.92%14.65%5.53%0.56%17.59%10.92%21.19%33.71%12.32%10.31%2.50%3.06%0.71%4.91%7.60%2.96%-9.64%-36.52%-6.69%-6.13%-4.00%48.64%10.76%6.40%11.97%9.33%2.22%-8.45%12.03%10.51%10.08%17.48%8.25%7.49%6.62%-1.76%-0.91%2.07%5.38%8.41%
Gross Profit Growth (3y) 27.77%23.75%21.00%22.71%21.03%20.10%18.54%17.22%11.70%15.32%14.90%12.27%8.29%11.51%10.19%8.47%8.36%12.40%8.76%6.32%15.04%11.71%11.12%12.35%13.91%11.94%9.44%11.49%9.98%8.68%10.15%12.37%0.73%-9.77%0.96%-0.13%-4.40%-0.34%3.60%0.93%-0.97%1.04%1.85%-2.94%6.39%21.55%7.62%4.60%10.74%9.10%6.26%1.85%6.32%6.63%7.34%7.76%
Gross Profit Growth (5y) 18.01%19.10%17.17%17.45%15.04%16.50%15.22%13.99%12.53%14.02%11.43%8.46%10.81%12.01%11.34%11.40%10.94%11.68%9.83%10.62%11.49%10.04%8.64%8.52%6.11%-1.35%5.65%6.02%2.90%3.91%6.67%7.22%1.90%3.61%3.10%-0.60%1.85%3.65%4.59%2.03%3.33%4.15%4.39%1.08%5.25%14.53%6.97%4.04%
Gross Profit (QoQ) 5.44%8.07%37.42%-16.07%-1.75%3.01%44.19%-14.37%0.35%0.68%49.07%-15.67%-4.20%1.02%43.32%-19.47%-3.99%-0.97%39.44%-25.89%10.40%-0.41%39.06%-24.33%4.61%-2.53%36.71%-19.71%7.17%-10.29%30.27%-6.12%1.09%-1.98%43.73%-21.13%-0.72%-8.92%44.52%-22.93%3.42%-6.59%38.28%-32.36%-27.34%37.30%39.11%-30.82%12.50%2.31%33.64%-27.20%9.85%-4.35%19.69%-10.92%8.35%-4.72%27.73%-17.91%7.58%-5.49%17.70%-17.20%10.82%-2.42%21.08%
Interest Coverage Ratio Growth (1y) 209.81%163.14%206.44%130.40%-82.20%
Interest Coverage Ratio Growth (3y) -37.34%-47.67%-82.71%
Interest Coverage Ratio (QoQ) -0.83%-18.85%395.08%-22.23%-15.77%-5.50%272.24%-84.95%-42.22%-97.07%
Net Cash Flow Growth (1y) -99.99%-91.47%-42.75%-73.90%762.54%1,171.09%-1,962.90%-2,057.60%-147.95%-58.31%95.15%105.05%23.30%-107.69%481.83%-157.68%-28.48%1,923.22%-86.91%848.92%486.92%-307.36%-585.83%-196.62%-96.14%106.77%-181.39%103.15%-392.76%-528.40%113.19%-796.42%207.96%74.64%33.47%136.14%-140.29%-301.22%-87.50%116.67%6,561.88%-1,780.85%-1,474.67%-245.53%-100.06%179.19%276.58%924.38%-56,866.94%-15.46%-1,159.26%-162.96%96.76%-87.88%97.37%665.57%-5,103.13%232.06%-1,454.41%-43.96%61.50%-15.50%42.66%-29.06%
Net Cash Flow Growth (3y) -26.00%-23.25%-36.03%-36.34%-72.93%-34.03%51.09%-36.98%-35.22%-16.38%26.50%30.41%79.80%-69.95%-34.40%-83.45%29.90%65.83%-55.90%30.61%24.10%-37.54%21.71%-30.30%-50.40%58.10%35.64%27.64%-48.48%-85.26%26.45%76.02%211.09%-167.47%-62.54%-4.45%-26.33%295.27%44.78%196.23%-183.44%144.36%-537.53%-112.19%-26.23%27.67%21.02%215.34%-886.71%-30.19%-85.05%25.90%13.41%-30.20%38.31%61.96%
Net Cash Flow Growth (5y) -14.87%-8.71%-23.71%2.19%73.60%-77.08%-33.20%-43.69%-41.15%-39.34%19.82%14.95%15.50%-23.25%23.74%-23.88%21.12%-22.70%-20.63%20.82%28.25%-21.17%-21.36%-30.15%26.01%-40.89%3.17%24.19%-15.45%130.39%20.44%130.76%-58.19%71.44%-114.02%-42.69%-18.10%52.03%-23.27%147.34%-107.43%47.85%-154.74%88.73%-17.39%17.37%-34.44%68.72%
Net Cash Flow (QoQ) -99.97%-72.92%162.15%-78.43%-44.28%81.71%19.52%612.70%-17.88%-366.31%-25.60%82.54%171.40%-130.98%230.77%-365.17%92.84%1,637.66%-119.75%-490.68%201.63%-88.96%1,030.31%205.17%-154.46%74.14%-124.79%112.19%-4.46%-1,174.50%102.52%-1,231.54%-39.80%133.08%-233.10%275.41%-132.84%274.10%-63.96%-295.54%-226.99%105.43%524.58%5,731.87%-195.18%96.03%33.88%97.52%121,932.23%-91.16%208.69%-271.31%280.80%-210.79%81.65%91.18%775.96%-124.08%4,039.70%-181.12%143.14%-212.74%242.04%-155.72%194.69%-176.50%275.73%
Net Income Growth (1y) 14.13%-20.73%-16.92%26.22%41.75%23.58%-24.20%-6.81%-98.80%-73.25%-119.22%-26.56%2,252.55%-17.11%175.81%79.32%-62.78%-78.45%1,866.16%50.60%230.35%-811.05%-57.20%-6.16%-551.37%450.96%-399.64%-40.63%-19.31%-301.02%177.94%-12.56%96.25%83.66%-164.06%125.44%489.64%688.67%232.39%176.15%-1,437.71%-229.55%-150.77%-82.22%53.48%-56.82%50.78%65.64%-79.94%52.74%-398.81%-346.72%28.73%185.90%118.47%143.49%89.60%331.64%-371.04%2.26%-54.80%-124.00%152.65%-19.68%
Net Income Growth (3y) -73.16%-36.01%-28.48%-4.76%-26.40%-35.05%-52.02%7.06%-52.87%-63.71%42.04%25.64%206.96%-48.43%103.11%36.34%-96.17%75.21%-200.79%-5.68%-170.49%-273.64%-0.02%-21.32%-30.10%-4.85%-51.77%5.38%29.55%24.58%38.57%75.91%-25.07%-7.61%-34.45%3.45%-189.43%-128.68%30.84%-6.65%-136.32%-43.58%-48.07%-39.70%15.82%38.15%34.87%21.13%48.91%55.39%-35.66%3.14%51.41%3.82%31.30%33.09%
Net Income Growth (5y) -29.89%-45.79%12.53%18.46%-13.29%-19.33%-1.45%11.64%-28.92%3.58%-41.51%2.02%-175.17%-61.43%76.02%5.64%-17.59%-30.37%-70.93%10.59%21.08%117.12%-3.25%24.84%-65.82%-54.46%-24.62%-10.49%-1.66%-42.75%30.24%9.90%-10.37%1.58%-25.04%-45.51%-98.85%46.96%18.17%-2.68%-23.13%28.91%-21.28%-20.22%37.41%7.99%21.49%7.86%
Net Income (QoQ) 3.75%-11.71%107.68%-40.01%-27.94%-7.46%215.50%-32.62%-37.18%-43.24%287.87%-99.14%1,305.47%-140.79%1,581.73%-72.31%-50.48%-62.69%3,404.79%-94.25%-71.32%3,303.63%168.45%-87.39%-161.73%304.87%488.62%-160.64%148.00%-274.91%216.62%-221.86%19.13%167.82%30.83%-105.23%-252.00%-165.90%560.43%-90.96%431.80%-40.20%860.40%-143.80%48.50%76.57%436.39%-214.57%-73.63%92.65%1,232.12%-224.47%54.40%22.37%-459.96%64.05%154.96%-83.31%1,218.76%-108.60%2,380.76%-110.48%597.54%-113.02%-253.60%122.99%659.05%
Net Income towards Common Stockholders Growth (1y) 14.13%-20.73%-16.92%26.22%41.75%23.58%-24.20%-6.81%-98.80%-73.25%-119.22%-26.56%2,252.55%-17.11%175.81%79.32%-151.85%-428.07%1,017.38%27.92%-42.82%-498.07%-514.02%-110.94%-2,008.57%23.15%-72.38%-16.43%15.26%-66.05%124.37%546.22%97.78%-14.85%-164.77%127.45%430.44%67.33%-204.50%77.37%-2,554.05%-273.87%-78.04%-125.81%32.70%-23.59%93.90%277.65%32.20%77.00%-398.81%-346.72%28.73%185.90%118.47%143.49%89.60%331.64%-371.04%2.26%-54.80%-124.00%152.65%-19.68%
Net Income towards Common Stockholders Growth (3y) -73.16%-36.01%-28.48%-4.76%-26.40%-35.05%-52.02%7.06%-28.98%-39.72%17.65%18.99%-168.79%-163.35%-227.33%-31.06%-160.18%-157.53%-334.00%-29.32%-194.41%-96.89%20.26%-17.16%26.58%-13.59%35.20%139.96%27.28%14.59%21.66%171.45%-21.56%-11.94%-76.64%-44.89%-279.31%-14.71%30.84%-6.65%-136.32%-2.05%18.47%-46.30%31.23%30.92%27.16%57.49%63.10%41.83%-35.66%3.14%51.41%3.82%31.30%33.09%
Net Income towards Common Stockholders Growth (5y) -17.46%-22.09%0.51%14.66%-18.08%-49.13%-48.04%-16.78%-44.92%-39.82%-68.60%-17.24%-215.63%-86.82%75.68%5.45%-18.05%-98.42%-70.93%10.59%31.07%-23.42%-40.27%18.06%-100.12%-12.35%-8.09%-40.17%-0.48%-23.55%44.59%59.29%3.90%16.80%-25.14%-45.69%-92.41%18.11%18.17%-2.68%-23.13%42.81%22.97%-12.83%44.56%24.04%15.78%28.95%
Net Income towards Common Stockholders (QoQ) 3.75%-11.71%107.68%-40.01%-27.94%-7.46%215.50%-32.62%-37.18%-43.24%287.87%-99.14%1,305.47%-140.79%1,581.73%-72.31%-50.48%-62.69%3,404.79%-108.01%-213.35%227.08%301.23%-108.94%-1,212.17%12.03%89.40%-1,622.73%52.18%-97.33%92.84%-1,153.78%6.28%128.96%31.12%-106.22%-4,759.18%83.66%560.43%-90.96%-580.41%-52.25%368.20%-225.10%26.81%27.49%61.11%-226.14%-34.40%96.42%1,232.12%-224.47%54.40%22.37%-459.96%64.05%154.96%-83.31%1,218.76%-108.60%2,380.76%-110.48%597.54%-113.02%-253.60%122.99%659.05%
Net Margin Growth (1y) -137.00-378.00-262.0068.00151.00-20.00-248.00-396.00-0.00M-536.00-447.00-389.00213.00-40.00106.00457.00-341.00-424.00355.0088.00-24.00-0.00M-0.00M-0.00M-0.00M642.00-674.000.00M755.00-412.000.00M516.000.00M-38.00-666.00438.00124.000.00M-466.00656.00-0.00M-0.00M-666.00-0.00M764.00431.000.00M0.00M735.000.00M-276.00-0.00M392.00788.00412.000.00M605.000.00M-214.002.00-35.00-0.00M229.00-181.00
Net Margin Growth (3y) -0.00M-934.00-957.00-716.00-750.00-595.00-589.00-327.00-0.00M-999.0014.00157.00-151.00-0.00M-0.00M-786.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M12.00-816.00111.00192.000.00M954.000.00M560.000.00M0.00M-0.00M-0.00M-0.00M-803.00-0.00M-727.00179.00-175.00-0.00M4.00368.00-0.00M0.00M0.00M0.00M0.00M0.00M0.00M-78.00-5.00962.00115.00427.000.00M
Net Margin Growth (5y) -0.00M-0.00M-496.00-171.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M473.00-270.00-254.00-0.00M-298.00-289.00211.00-135.00-0.00M279.00-0.00M-967.0080.00-287.00506.00-0.00M0.00M779.00486.00976.00-763.00-0.00M-641.000.00M315.00-182.00-161.000.00M566.00-837.000.00M0.00M0.00M880.00
Net Margin (QoQ) -24.00-193.00490.00-411.00-265.00-77.00821.00-328.00-436.00-305.00672.00-0.00M143.00-216.00731.00-444.00-110.00-71.000.00M-0.00M-193.00708.00815.00-0.00M-0.00M180.000.00M-0.00M0.00M-0.00M0.00M-0.00M132.000.00M-13.00-428.00-0.00M0.00M0.00M-742.00-539.00-276.000.00M-0.00M-51.000.00M981.00-0.00M-383.000.00M736.00-0.00M622.0089.00-0.00M968.000.00M-287.00594.00-720.000.00M-0.00M810.00-758.00-225.00402.00399.00
Operating Income Growth (1y) 11.42%-7.98%-14.39%24.28%43.52%22.25%-20.98%-14.78%-69.55%-69.99%-97.60%1.53%25.04%-38.93%3,493.59%58.96%-46.17%533.63%100.49%14.02%-17.14%-22.83%-28.32%12.89%-503.85%5.21%-330.10%-50.15%-139.25%-160.24%267.62%115.72%139.64%326.29%-112.85%24.63%78.11%125.92%523.83%34.19%-396.26%-106.62%41.79%-22.53%82.11%376.14%-52.93%-8.72%-81.16%-401.15%-206.07%-60.95%57.11%298.25%289.79%220.68%421.70%23.08%15.36%-24.82%3.32%-1.35%24.48%8.83%
Operating Income Growth (3y) -21.33%-30.37%-74.67%2.45%-18.25%-39.26%-11.98%11.21%-41.04%5.12%20.04%22.55%-17.69%44.00%272.40%26.96%-56.07%72.63%-74.43%-13.74%-115.49%-35.52%40.35%6.68%56.46%12.77%-35.64%10.26%54.52%45.49%42.81%53.37%-27.89%30.30%-8.26%9.01%-43.32%-25.52%69.02%-1.73%-43.58%-36.63%-39.38%-34.88%48.20%164.42%-1.78%4.56%65.09%94.42%32.43%-1.99%50.75%63.95%67.81%37.92%
Operating Income Growth (5y) -20.00%5.49%3.19%14.28%-24.60%1.85%-0.41%12.10%-21.85%-1.17%-37.15%0.70%-49.18%-31.23%188.31%17.09%11.30%47.63%-22.08%11.52%41.40%20.11%8.52%15.22%-85.91%-17.24%24.39%6.86%2.19%-10.85%21.14%20.60%7.48%-23.00%-18.99%-14.32%-22.28%19.79%50.40%3.51%5.79%6.09%9.16%-7.82%19.75%85.59%6.36%-1.33%
Operating Income (QoQ) -5.47%-4.67%113.29%-42.03%-21.93%-11.31%209.62%-33.05%-33.50%-42.67%233.90%-76.08%-34.46%-95.41%14,020.09%-70.54%-67.99%169.87%524.59%-90.03%276.87%-14.61%255.23%-92.75%250.98%-20.68%459.45%-125.93%191.44%-273.47%221.21%-224.44%76.98%582.74%55.98%-77.13%31.42%-127.40%1,613.28%-67.32%66.69%-48.59%379.12%-172.15%96.27%1,200.83%161.75%-116.66%157.51%87.65%407.59%-133.07%4.40%33.91%286.89%-136.32%541.87%-36.73%215.77%-63.56%69.06%-40.70%105.77%-49.92%61.42%-25.17%79.89%
Operating Margin Growth (1y) -181.00-272.00-269.0053.00182.00-32.00-264.00-546.00-953.00-610.00-450.00-137.0036.00-92.00296.00468.00-155.00473.00199.00-55.00-55.00-183.00-183.001.00-529.00-66.00-948.00-778.00-360.00-506.000.00M370.000.00M517.00-929.00143.00186.00385.00502.00385.00-0.00M-808.00213.00-276.000.00M218.00-356.00-194.00-159.00-518.00-513.00-615.00268.000.00M706.00771.00667.00113.0038.00-307.0011.00-44.0079.00-17.00
Operating Margin Growth (3y) -951.00-914.00-984.00-630.00-735.00-735.00-418.00-215.00-0.00M-230.0046.00276.00-174.00197.00312.00414.00-740.00223.00-932.00-832.00-945.00-755.00323.00-407.00134.00-54.00-423.00-265.00849.00397.000.00M898.00-705.0095.00-214.00252.00-535.00-204.00359.00-86.00-880.00-0.00M-656.00-0.00M0.00M759.00-163.00-38.00776.00655.00231.00-150.00946.000.00M823.00448.00
Operating Margin Growth (5y) -0.00M-534.00-488.00-217.00-945.00-446.00-402.00-269.00-0.00M-480.00-0.00M-501.00-0.00M-375.00818.006.00-77.00235.00-407.00-319.00264.00148.00-105.00121.00-0.00M-477.00292.00-156.00128.00-192.00884.00428.00329.00-205.00-0.00M-557.00-426.00337.00552.0071.0055.0065.0088.00-620.000.00M829.00-46.00-361.00
Operating Margin (QoQ) -136.00-125.00586.00-506.00-227.00-123.00908.00-376.00-441.00-355.00626.00-783.00-98.00-194.00939.00-610.00-227.00194.000.00M-0.00M401.00-79.00857.00-0.00M273.00-79.000.00M-0.00M736.00-961.000.00M-0.00M591.00999.00127.00-693.0085.00-448.000.00M-650.00284.00-331.000.00M-0.00M0.00M690.00593.00-0.00M416.00115.00754.00-0.00M56.00121.00653.00-562.00848.00-233.00718.00-666.00294.00-308.00373.00-348.00239.00-185.00278.00
Profit After Tax Growth (1y) 14.13%-20.73%-16.92%26.22%41.75%23.58%-24.20%-6.81%-98.80%-73.25%-120.75%-27.56%2,040.88%-40.15%124.29%78.03%-76.56%-55.14%5,650.97%55.62%526.25%-573.11%-54.54%-6.74%-515.41%450.96%-378.80%-40.95%-20.02%-302.12%177.94%-12.58%94.72%78.96%-164.06%125.44%388.30%567.77%233.59%176.15%-1,399.91%-225.94%-153.69%-82.22%54.00%-57.45%37.72%65.64%-83.91%54.80%-279.83%-349.32%30.64%194.07%117.96%143.04%89.60%310.46%-374.66%2.26%-59.00%-122.22%160.86%-19.68%
Profit After Tax Growth (3y) -73.16%-36.01%-28.68%-5.20%-28.68%-41.73%-66.32%6.32%-60.85%-58.43%42.59%26.13%215.57%-48.43%102.88%37.22%-100.81%95.30%-321.51%-5.02%-221.48%-228.84%-0.41%-21.63%-31.29%-14.27%-50.25%5.19%29.71%25.76%38.68%75.90%-25.51%-7.41%-34.98%3.45%-158.34%-110.11%23.56%-6.65%-135.12%-42.54%-48.43%-39.84%16.28%38.72%34.35%21.13%49.00%55.29%-23.28%3.14%51.41%4.98%32.00%33.02%
Profit After Tax Growth (5y) -37.28%-41.19%12.80%18.74%-11.84%-19.33%-0.02%11.77%-28.92%3.58%-41.51%2.02%-175.49%-61.57%73.67%5.93%-19.00%-38.88%-107.42%11.05%36.56%101.26%-3.30%24.55%-63.98%-54.46%-24.56%-10.59%-1.77%-42.83%25.92%9.90%-10.84%2.48%-25.29%-45.73%-85.55%42.83%18.17%-2.68%-22.81%28.18%-21.30%-20.22%37.28%9.40%22.07%7.86%
Profit After Tax (QoQ) 3.75%-11.71%107.68%-40.01%-27.94%-7.46%215.50%-32.62%-37.18%-43.24%287.87%-99.14%1,305.47%-144.04%1,453.77%-74.45%-60.71%-82.13%9,821.12%-96.64%-24.80%2,191.49%168.46%-86.46%-156.81%320.18%450.73%-160.30%148.00%-274.91%216.64%-222.57%19.17%167.45%30.83%-107.40%-222.30%-105.40%560.43%-90.54%422.92%-41.34%851.77%-144.52%49.34%74.99%415.21%-215.19%-73.40%90.11%938.35%-227.90%57.38%16.87%-450.29%64.42%157.80%-84.13%1,218.76%-108.60%2,380.76%-110.62%591.00%-113.37%-218.75%129.08%548.03%
Property, Plant & Equipment (Net) Growth (1y) 29.10%4.86%-2.70%-1.25%-0.54%-0.33%9.39%13.87%10.81%7.19%6.25%5.12%9.43%25.78%21.21%26.83%24.82%32.73%38.57%25.47%26.91%5.49%0.02%2.99%3.21%3.81%3.38%0.40%-2.34%-5.52%-5.00%-2.40%-0.56%1.47%-25.55%-26.45%-30.32%-30.99%-8.77%-8.60%-9.98%-2.95%-2.58%-9.29%-4.39%-12.73%-15.27%-7.80%-4.92%0.26%-0.41%-0.52%-4.96%-7.79%1.06%0.58%6.47%14.07%14.95%25.19%
Property, Plant & Equipment (Net) Growth (3y) 12.54%10.50%3.86%4.18%5.73%6.45%10.35%12.10%14.93%14.82%21.41%21.30%18.71%20.13%20.76%18.88%17.90%17.81%13.28%12.73%9.07%8.55%1.14%-0.60%0.30%0.08%-0.16%-9.91%-10.34%-12.21%-12.87%-13.59%-13.11%-14.56%-12.08%-12.86%-15.20%-15.67%-16.39%-9.02%-8.57%-6.47%-5.30%-6.33%-5.95%-4.76%-6.91%-5.17%-2.65%-1.28%1.79%4.98%7.80%
Property, Plant & Equipment (Net) Growth (5y) 11.56%12.71%13.34%13.69%13.47%13.82%13.48%14.32%14.43%14.67%14.40%13.03%11.58%11.81%11.55%10.53%9.94%9.69%6.86%0.26%-1.41%-2.38%-6.25%-7.78%-7.47%-8.87%-7.79%-8.26%-9.79%-10.25%-10.94%-11.84%-11.31%-10.73%-9.88%-11.00%-10.97%-11.53%-11.58%-5.39%-5.22%-3.70%-2.23%-0.92%0.93%
Property, Plant & Equipment (Net) (QoQ) 6.62%4.28%0.07%-0.24%0.72%-3.24%1.56%0.48%0.94%6.20%5.72%-2.22%-2.36%5.26%4.59%1.80%12.22%1.44%9.44%0.19%19.34%5.90%-0.91%1.34%-0.81%0.41%2.04%1.56%-0.23%-0.01%-0.90%-1.22%-3.48%0.54%1.81%0.65%-1.52%-26.23%0.58%-4.65%-2.47%-2.47%0.76%-6.09%5.16%-2.10%-6.17%-1.02%-4.02%-4.95%2.10%2.08%1.21%-5.59%1.99%-2.48%-1.80%3.47%1.51%3.23%5.21%4.27%10.54%
Return on Assets Growth (1y) 0.00M-1.00-2.00-2.000.00M1.002.000.00M-6.00-8.00-10.00-11.00-4.00-2.000.00M4.002.000.00M1.001.002.002.00-1.00-3.00-7.00-4.00-5.00-6.00-3.00-8.00-2.00-1.002.007.002.004.002.002.006.0010.005.00-1.00-4.00-18.00-11.00-9.00-7.003.00-1.002.000.00M-11.00-9.00-8.00-5.0015.0017.0020.0017.006.004.00-9.00-7.00-8.00
Return on Assets Growth (3y) -6.00-8.00-10.00-12.00-11.00-9.00-8.00-7.00-8.00-10.00-9.00-6.000.00M0.00M0.00M1.00-3.00-2.00-5.00-9.00-8.00-10.00-8.00-10.00-8.00-5.00-5.00-3.001.002.006.0013.009.009.004.00-4.00-4.00-7.00-4.00-5.00-7.00-7.00-10.00-26.00-21.00-14.00-12.008.008.0014.0012.0011.0012.003.005.0014.00
Return on Assets Growth (5y) -9.00-10.00-9.00-7.00-6.00-7.00-8.00-9.00-13.00-12.00-15.00-15.00-11.00-12.00-7.00-5.00-4.00-2.00-5.00-5.00-4.00-1.000.00M4.00-1.00-3.00-3.00-11.00-5.00-8.00-4.00-2.00-3.002.00-2.00-12.00-14.00-13.00-9.000.00M2.005.002.00-4.001.00-4.00-1.006.00
Return on Assets (QoQ) 0.00M0.00M1.00-1.00-1.00-1.001.001.000.00M0.00M-1.00-5.00-2.00-2.00-2.001.000.00M0.00M3.00-1.00-2.001.002.000.00M-2.00-2.000.00M-3.001.00-3.00-2.000.00M-3.003.000.00M2.002.00-2.002.000.00M2.002.006.00-5.00-4.00-1.00-8.002.00-1.001.001.00-1.002.00-1.00-10.000.00M3.001.0011.002.005.00-1.000.00M0.00M-8.001.00-1.00
Return on Capital Employed Growth (1y) -1.001.003.003.00-6.00-8.00-12.00-13.00-5.00-2.002.006.004.004.001.00-2.00-1.00-3.00-3.00-4.00-5.00-4.00-6.00-10.00-9.00-11.00-1.006.0012.0017.006.004.00-1.00-1.006.007.00-3.00-8.00-9.00-13.002.005.002.003.00-4.00-6.00-6.00-9.00-7.001.008.0019.0021.0016.0012.004.000.00M-2.00-1.001.00
Return on Capital Employed Growth (3y) -7.00-9.00-10.00-7.00-4.00-8.00-6.00-9.00-9.00-3.00-1.00-1.000.00M-3.00-3.00-8.00-16.00-16.00-18.00-10.00-8.00-2.002.000.00M0.00M2.005.0011.0016.009.008.003.00-3.00-1.00-4.00-2.00-3.00-4.00-9.00-14.00-19.00-9.001.004.0012.0010.0012.0014.0013.0013.0016.0019.0023.00
Return on Capital Employed Growth (5y) -8.00-7.00-9.00-9.00-10.00-14.00-14.00-18.00-23.00-17.00-16.00-7.00-4.000.00M3.00-3.00-6.00-4.00-3.002.002.00-6.00-7.00-4.00-7.002.002.003.006.007.007.00-1.00-9.00-12.00-8.000.00M6.0010.009.006.003.0012.0016.0014.0017.00
Return on Capital Employed (QoQ) 0.00M-2.002.001.00-1.001.002.00-8.00-3.00-3.001.000.00M0.00M1.005.00-2.001.00-2.002.00-2.00-1.00-2.001.00-3.000.00M-3.00-3.00-2.00-2.006.004.004.003.00-4.001.000.00M2.002.002.00-9.00-3.001.00-2.006.000.00M-2.00-1.00-1.00-2.00-2.00-4.001.007.005.006.003.002.000.00M-1.00-1.001.000.00M1.00
Return on Equity Growth (1y) 3.006.000.00M0.00M-2.00-12.00-4.00-3.000.00M10.003.002.0013.0015.0020.0019.0012.0016.00-20.00-5.00-36.00-65.00-41.00-122.00-30.00-12.0039.00140.0033.0067.0026.0022.00447.00-240.00101.00-0.01M0.00M-220.00-128.000.01M-0.00M428.005.00-9.00-3.0034.0018.0018.0011.00-55.00-53.00-59.00-54.00-22.00-14.0028.0023.0025.00
Return on Equity Growth (3y) 0.00M4.00-1.00-1.0011.0013.0019.0018.0025.0041.003.0016.00-11.00-34.00-40.00-109.00-54.00-60.00-22.0013.00-33.00-9.0024.0040.00450.00-184.00165.00-0.01M0.00M-392.00-2.00-31.008.00-31.00-22.00-61.00-443.00242.00-105.000.01M-0.00M408.00-30.00-49.00-46.00-42.00-49.00-13.00-20.00-51.00
Return on Equity Growth (5y) 26.0035.00-1.0013.00-13.00-36.00-42.00-109.00-41.00-35.001.0034.00-8.0022.0024.0053.00426.00-233.00105.00-0.01M0.00M-469.00-3.00-12.0011.0024.0043.00101.0038.0070.0022.00-21.0016.00-52.00-57.00-102.00-485.00166.00-172.000.01M-0.00M411.00
Return on Equity (QoQ) 2.001.00-1.001.005.00-5.00-1.00-1.00-5.003.000.00M1.005.00-4.000.00M12.007.001.00-2.005.0011.00-35.0013.00-25.00-18.00-11.00-68.0067.001.0040.0033.00-41.0035.00-2.0029.00385.00-652.00338.00-0.01M0.01M-0.00M430.004.00-2.00-4.007.00-10.003.0033.00-9.00-10.00-4.00-33.00-7.00-15.001.000.00M0.00M26.00-3.002.00
Return on Invested Capital Growth (1y) 297.000.00M-21.00-342.00-521.00-16.003.006.000.00M-1.00-2.00-10.00-9.00-10.00-9.00-1.002.0011.0023.0023.0022.0015.008.0018.00-3.00-22.00-34.00-69.00-47.00-19.00-1.0064.0058.0029.000.00M6.008.00-3.0022.00-594.0079.000.01M-604.00663.00-190.00-0.01M544.00-169.0010.0093.0016.0065.0060.00-110.00-0.00M-36.00-36.00-3.000.00M-41.00-31.0054.0055.0048.00
Return on Invested Capital Growth (3y) -225.00-17.00-20.00-347.00-530.00-27.00-8.00-5.00-7.000.00M12.0012.0015.0015.0022.0040.0021.003.00-3.00-28.00-28.00-27.00-27.0013.008.00-12.00-36.000.00M20.006.0021.00-524.00145.000.01M-581.0075.00-103.00-60.00-37.00-100.00-102.0037.00-44.00559.00-121.00-0.01M-729.00-140.0034.00-21.00-33.00-11.00-6.00-60.006.00-28.00
Return on Invested Capital Growth (5y) -231.00-17.00-6.00-324.00-506.00-2.0023.0036.0012.00-8.00-14.00-39.00-35.00-26.00-14.0035.0032.0013.00-5.0041.0038.00-1.00-5.00-575.0095.000.01M-617.0070.00-92.00-50.00-39.00-30.00-35.0062.00-22.00-29.00-34.00-77.00-0.00M-71.00-78.00-77.00-93.00483.00-187.00-0.01M566.00-133.00
Return on Invested Capital (QoQ) -209.003.00323.00180.00-505.00-19.001.001.00-1.001.004.00-4.00-1.000.00M-4.00-3.00-3.001.004.00-1.006.0013.004.00-2.00-2.007.0015.00-23.00-20.00-6.00-21.000.00M7.0012.0045.00-6.00-22.00-17.0051.00-4.00-34.009.00-565.00669.000.01M-0.01M701.00-185.0022.005.00-12.00-6.00105.00-72.0037.00-10.00-65.00-0.00M0.00M-11.00-33.00-7.0010.00-1.0051.00-5.002.00
Return on Sales Growth (1y) -1.00-4.00-3.001.002.000.00M-2.00-4.00-11.00-5.00-4.00-4.002.000.00M1.005.00-1.00-1.007.003.001.00-1.00-4.00-2.00-11.005.00-9.00-6.000.00M-10.0011.00-2.007.005.00-7.004.001.006.006.0015.00-15.00-15.00-5.00-19.007.00-1.001.002.00-4.006.00-3.00-23.004.008.004.0023.006.0011.00-2.000.00M0.00M-17.002.00-2.00
Return on Sales Growth (3y) -11.00-9.00-10.00-7.00-7.00-6.00-6.00-3.00-10.00-7.003.004.002.00-3.003.005.00-10.002.00-7.00-5.00-9.00-6.00-3.00-10.00-3.000.00M-5.00-4.009.001.0010.0017.00-6.00-4.00-6.000.00M-7.00-10.002.00-2.00-12.00-9.00-7.00-40.007.0013.002.002.006.0025.00-1.000.00M10.001.004.0021.00
Return on Sales Growth (5y) -10.00-11.00-2.000.00M-7.00-8.00-4.00-3.00-19.00-3.00-11.00-4.00-8.00-8.005.00-3.00-2.00-2.00-3.00-3.000.00M5.00-4.009.00-16.00-9.00-4.00-8.001.00-14.006.001.00-3.002.00-8.00-20.00-6.004.003.00-2.00-2.009.00-5.00-17.0013.007.002.000.00M
Return on Sales (QoQ) 0.00M-2.005.00-4.00-3.00-1.008.00-3.00-4.00-3.007.00-10.001.00-2.007.00-4.00-1.00-1.0011.00-10.00-1.007.007.00-12.00-4.004.009.00-20.0012.00-10.0013.00-14.002.0010.000.00M-4.00-1.00-2.0011.00-7.004.00-2.0020.00-37.004.008.006.00-11.00-4.0010.007.00-17.006.001.00-13.0010.0010.00-3.006.00-7.0015.00-16.008.00-8.00-2.004.004.00
Revenue Growth (1y) 30.20%21.55%17.50%20.27%22.67%27.08%24.56%28.11%26.50%19.93%18.39%16.16%11.66%11.84%9.42%6.46%-0.52%20.74%21.39%18.63%18.77%12.51%12.52%12.81%28.51%25.95%18.09%16.24%26.04%17.75%26.95%32.11%15.53%11.85%4.56%8.33%4.05%6.91%7.64%-0.63%-9.65%-36.40%-7.49%-4.81%-4.11%48.03%12.12%8.81%14.66%13.80%6.97%-0.53%12.89%9.13%7.66%9.01%5.18%5.55%6.30%1.93%1.14%4.43%7.24%10.97%
Revenue Growth (3y) 26.42%22.82%20.11%21.41%20.11%19.46%17.29%16.57%12.01%17.44%16.29%13.63%9.68%14.96%14.33%12.53%14.94%19.61%17.28%15.87%24.37%18.61%19.04%20.10%23.23%18.38%16.16%18.49%14.85%12.08%12.63%12.45%2.79%-8.72%1.36%0.82%-3.40%0.21%3.74%0.97%-0.22%2.32%3.53%1.00%7.47%22.50%8.89%5.67%10.83%9.44%6.97%3.39%6.29%6.35%7.06%7.23%
Revenue Growth (5y) 17.55%20.13%18.14%17.72%15.41%18.29%17.12%16.22%16.49%18.08%15.88%13.98%16.40%17.64%17.51%16.95%17.20%17.64%16.45%17.36%18.25%14.82%13.68%13.27%11.96%2.44%9.31%9.49%5.59%5.80%8.19%8.05%3.61%5.08%4.54%2.09%3.13%4.56%5.16%2.22%3.36%4.30%4.89%2.74%5.71%15.17%8.04%5.94%
Revenue (QoQ) 5.99%7.34%34.13%-14.69%-1.04%3.76%37.29%-12.99%2.52%1.71%41.20%-14.08%-2.80%0.40%38.54%-17.41%-2.65%-1.78%34.80%-22.82%18.16%-1.25%31.73%-22.73%11.93%-1.24%32.08%-11.98%9.70%-7.41%30.01%-4.55%2.48%-0.17%35.29%-16.53%-0.78%-6.68%40.17%-19.84%1.95%-6.04%29.40%-27.11%-28.24%36.68%33.15%-26.58%10.78%3.53%29.21%-22.63%9.95%-2.69%20.16%-12.19%6.29%-4.00%21.67%-15.28%6.66%-3.32%16.67%-15.94%10.14%-0.71%20.73%
Share-based Compensation Growth (1y) 11.90%19.29%1.15%-3.46%-0.51%-9.40%-12.06%-21.87%44.93%69.41%75.04%71.70%10.17%-3.21%1.43%-5.71%-31.55%-27.09%-31.52%-18.91%18.71%-10.53%7.80%-4.98%-10.32%5.80%86.93%85.91%114.97%131.04%-40.26%18.06%5.43%29.01%28.99%-120.43%-42.53%-53.63%-39.28%410.04%14.68%56.26%52.99%-37.83%7.34%15.06%32.87%138.51%33.10%-2.95%-3.41%-3.72%-31.25%-20.91%17.14%46.59%110.64%59.42%25.54%-18.56%-31.05%-5.24%-5.37%17.10%
Share-based Compensation Growth (3y) 17.29%22.34%15.90%9.00%16.68%14.10%16.01%8.15%3.00%6.13%6.73%9.50%-3.63%-14.21%-9.19%-10.10%-10.01%-11.63%11.33%12.72%31.78%29.80%6.38%27.76%26.67%46.64%12.93%-34.78%9.21%11.39%-22.37%-9.23%-11.43%-2.22%6.22%-26.70%-10.90%-5.88%7.27%87.55%17.89%20.39%25.22%12.60%-0.60%-4.06%14.56%49.87%24.45%6.96%12.41%4.75%-0.05%6.11%11.64%11.81%
Share-based Compensation Growth (5y) 4.00%5.26%1.58%-0.20%5.24%-0.62%2.88%-0.51%3.07%2.51%19.63%18.32%11.53%9.07%-3.52%9.78%10.55%15.52%1.24%-18.59%6.76%5.52%-1.17%5.73%6.02%17.97%6.00%-2.87%9.90%19.97%-1.00%2.09%-0.15%0.86%8.99%-1.99%-8.33%-8.54%6.91%53.38%18.86%17.08%23.62%11.25%7.36%5.93%12.30%26.27%
Share-based Compensation (QoQ) -0.04%15.59%21.41%-20.23%6.55%-1.99%15.88%-17.79%-2.97%-4.87%2.96%52.50%13.42%-1.71%1.00%-2.16%-0.35%3.00%-6.11%-28.97%6.15%-3.27%11.18%3.98%-19.99%16.55%-2.00%-1.86%-5.61%105.93%-2.54%13.48%1.45%-46.76%92.62%1.34%24.13%-46.76%-130.51%385.07%0.15%-30.29%55.76%5.44%36.47%-31.74%-36.70%82.05%46.29%-21.18%13.62%1.59%6.67%-21.55%13.25%-27.46%22.70%16.20%41.72%4.24%-7.13%-8.50%-8.06%-11.75%27.63%-8.62%13.78%
Shareholder's Equity Growth (1y) 31.72%19.67%-11.01%-31.21%-33.66%-57.94%-44.70%-21.63%-28.47%0.14%3.78%24.01%35.06%22.63%4.58%-0.94%-13.39%7.08%-49.08%-38.70%-35.67%-33.42%33.99%-36.85%-44.18%-54.74%-42.71%19.92%10.12%24.88%-2.84%7.09%38.19%40.73%-192.08%-240.83%213.59%-409.13%648.17%-102.15%-200.11%-10.28%-208.78%-4.90%-14.49%-10.14%-12.61%-60.22%-42.93%-25.91%-20.98%9.91%3.99%11.71%7.03%-0.35%12.34%-6.06%-0.05%4.28%
Shareholder's Equity Growth (3y) -12.81%-20.42%-20.07%-12.56%-13.78%-19.77%-15.65%-1.26%-5.77%9.56%-17.94%-9.02%-9.04%-4.38%-10.64%-27.35%-32.25%-31.41%-26.88%-22.57%-26.60%-27.80%-9.31%-6.74%-5.29%-7.35%-35.95%-56.17%68.36%-95.16%69.90%-71.55%-85.07%-89.43%-95.66%-70.84%-77.52%-79.20%-88.66%-50.33%-53.80%-15.21%-51.57%-14.83%-16.26%-6.98%-8.20%-13.14%-6.35%-5.64%-4.01%4.71%
Shareholder's Equity Growth (5y) -4.03%-7.92%-22.93%-16.50%-18.61%-18.11%-16.35%-17.91%-21.37%-16.90%-15.76%-10.62%-14.29%-13.15%-16.86%-13.21%-13.89%-10.73%-18.63%-21.98%11.38%-29.46%30.36%-33.93%-36.08%-36.34%-38.28%-42.30%-49.51%-53.78%-51.60%-48.09%-55.53%-53.97%-56.81%-44.55%-47.29%-43.92%-49.84%-25.16%-27.57%-7.45%-27.57%-7.78%
Shareholder's Equity (QoQ) 7.61%-3.81%9.15%5.91%-19.98%-25.64%5.27%-32.86%5.23%5.38%-3.91%-6.01%9.05%25.92%4.65%-14.66%-7.00%19.27%-8.50%5.50%-55.78%43.59%-3.97%9.19%-11.00%-32.32%-15.12%-11.48%12.67%41.66%-22.06%0.39%-12.34%56.13%0.59%2.23%-157.36%-138.78%323.98%-200.78%201.71%-188.06%-10.92%-11.01%-0.32%15.09%-21.07%-6.79%-2.57%-20.81%-8.01%5.93%1.44%10.04%-15.11%13.50%-3.79%2.89%-0.55%-4.66%2.10%7.09%
Tax Rate Growth (1y) 47.00313.00118.0070.00-20.00-106.00980.00-204.000.01M0.00M-0.00M0.00M-0.01M-0.01M0.00M-0.00M341.000.01M-0.00M-681.00-0.00M-0.02M0.00M367.00-0.00M0.02M55.000.00M0.00M-0.00M-0.01M573.000.01M293.00-0.00M-0.00M-0.01M0.00M0.01M-0.01M-0.00M-0.00M-0.02M0.01M-999.000.00M0.04M-410.00-0.01M-0.00M-0.03M-0.10M0.01M0.00M0.01M0.10M0.02M-0.03M-0.03M376.000.01M0.06M0.03M-433.00
Tax Rate Growth (3y) 0.01M0.00M-0.00M0.00M0.00M-0.01M0.00M224.000.00M0.01M-0.00M-253.00-0.01M-0.02M0.00M-0.00M-0.00M0.01M-0.00M0.00M-40.00-0.01M-0.00M0.00M0.01M0.01M-0.01M782.000.00M-740.00-108.00-0.01M-0.00M-0.00M-0.02M-0.00M-0.02M523.000.03M629.00-0.01M-0.00M-0.01M-0.09M-0.00M0.00M0.03M-585.000.02M-0.03M-0.05M200.000.04M0.03M0.01M0.10M
Tax Rate Growth (5y) 0.00M0.01M-82.00-387.00747.00-0.01M0.00M-90.00-658.000.00M413.000.00M-0.01M-0.00M-0.00M0.00M0.01M0.01M-0.01M468.000.00M-0.01M0.00M-0.01M-0.00M0.01M-0.02M0.00M-0.00M-0.00M0.02M-0.00M-0.01M-0.00M-0.00M-0.11M-0.02M0.00M0.01M454.000.02M-0.03M-0.03M0.01M0.03M0.03M0.03M-642.00
Tax Rate (QoQ) -97.00184.0012.00-53.00170.00-11.00-36.00-143.0083.000.00M-0.00M0.01M-0.01M-0.00M0.00M-3.00-0.01M0.01M-0.00M0.00M0.01M-0.01M-293.000.00M-0.01M0.02M-0.00M-711.000.00M-495.000.00M-689.00-0.00M-0.00M0.01M0.01M-0.02M-0.01M0.01M0.00M-0.00M137.00-0.01M0.01M-0.00M-0.02M0.02M-0.00M0.00M0.02M-0.02M-0.01M0.01M-0.00M-0.10M0.10M0.01M0.00M-0.00M0.02M-0.05M-0.00M0.03M0.03M0.00M-0.02M-0.01M
Total Debt Growth (1y) -72.24%57.34%88.54%4.26%4.12%-11.28%-15.32%87.67%65.88%69.66%113.16%14.74%46.32%57.87%61.83%31.98%4.15%59.95%27.96%29.20%20.26%-20.04%-8.84%-5.68%5.22%49.67%32.30%23.79%42.17%30.70%55.48%40.06%10.29%-7.24%-19.76%21.54%27.73%35.18%27.52%-3.24%-3.77%-1.69%-0.99%-2.85%-3.52%-4.57%-5.42%-2.06%-0.60%-1.44%-0.90%-1.19%-0.84%0.14%
Total Debt Growth (3y) 87.30%130.03%257.58%280.82%33.29%50.41%30.94%36.21%33.44%42.95%41.65%36.22%62.41%64.04%25.07%22.38%26.39%23.59%17.16%9.64%24.16%15.56%14.69%21.62%16.08%23.31%17.81%18.16%21.97%18.18%28.21%26.05%17.90%16.74%18.10%10.67%7.23%0.43%4.54%5.84%8.24%6.09%-2.72%-2.64%-2.58%-2.46%-2.03%-1.66%-1.98%
Total Debt Growth (5y) 60.01%88.53%150.40%166.35%43.00%47.78%30.80%25.92%24.90%27.78%28.20%26.18%38.67%39.71%17.97%22.35%31.62%31.17%22.77%15.62%18.34%14.00%20.76%20.44%14.42%13.92%13.97%15.19%19.25%15.82%14.65%13.21%8.98%8.30%9.40%5.39%3.00%-1.03%2.03%3.17%4.59%
Total Debt (QoQ) -2.27%-6.38%-13.65%81.03%13.24%-11.11%3.47%0.10%13.09%-24.26%-1.25%121.86%-0.04%-22.53%24.08%19.42%27.47%-16.42%27.19%-2.60%0.59%28.36%1.75%-1.66%-6.37%-14.65%16.00%1.75%4.45%21.40%2.54%-4.79%19.96%11.60%21.99%-14.24%-5.54%-6.13%5.52%29.91%-0.73%-0.66%-0.46%-1.43%-1.28%1.49%0.24%-3.27%-1.96%0.39%-0.65%0.17%-0.51%-0.46%-0.10%-0.12%-0.15%0.52%