|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 573.36M | 635.20M | 657.60M | 849.72M | 657.41M | 722.83M | 703.41M | 845.20M | 742.16M | 788.85M | 757.29M | 921.36M | 780.59M | 832.61M | 804.97M | 939.16M | 789.47M | 869.48M | 863.28M | 1,042.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 296.53M | 323.77M | 338.99M | 208.62M | 194.62M | 914.79M | 200.93M | 205.15M | 187.23M | 1,047.31M | 192.19M | 211.84M | 191.59M | -477.00M | 203.85M | 489.26M | 416.96M | 192.99M | 460.48M | 554.48M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 276.83M | 311.42M | 318.61M | 641.10M | 462.79M | -191.97M | 502.49M | 640.05M | 554.93M | -258.47M | 565.11M | 709.52M | 589.00M | 1,309.61M | 601.12M | 449.90M | 372.51M | 676.49M | 402.80M | 487.72M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.51M | 13.55M | 13.46M | 13.88M | 14.18M | 12.98M | 12.35M | 12.36M | 11.24M | 10.90M | 9.89M | 9.18M | 6.92M | 5.46M | 5.16M | 5.12M | 4.52M | 4.27M | 4.25M | 2.88M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.57M | 66.96M | 67.28M | 70.27M | 75.29M | 80.01M | 74.47M | 77.72M | 78.29M | 71.77M | 74.33M | 79.96M | 83.79M | 83.89M | 81.86M | 82.88M | 83.11M | 86.18M | 84.89M | 89.08M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.36M | 48.50M | 46.55M | 46.73M | 50.89M | 53.18M | 54.07M | 49.79M | 52.58M | 52.80M | 48.34M | 48.79M | 54.25M | 54.35M | 51.93M | 56.94M | 50.55M | 59.11M | 54.00M | 60.20M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38M | -0.07M | 0.31M | 0.31M | 3.42M | 10.19M | 1.82M | 11.21M | 30.11M | 0.61M | -0.33M | 0.48M | 0.13M | 0.15M | 0.10M | 0.16M | 0.47M | 4.80M | 0.30M | 1.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.55M | 115.39M | 114.13M | 117.30M | 129.60M | 143.38M | 130.37M | 138.72M | 160.98M | 125.19M | 122.34M | 129.24M | 138.17M | 138.38M | 133.89M | 139.98M | 134.13M | 150.10M | 139.18M | 150.58M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.70M | 9.03M | 16.94M | 85.98M | -28.44M | -27.18M | -17.97M | 33.58M | -12.20M | 53.90M | 34.10M | 107.68M | 39.24M | 66.33M | 39.34M | 80.95M | 40.54M | 65.44M | 48.97M | 88.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.70M | 9.03M | 16.94M | 85.98M | -28.44M | -27.18M | -17.97M | 33.58M | -12.20M | 53.90M | 34.10M | 107.68M | 39.24M | 66.33M | 39.34M | 80.95M | 40.54M | 65.44M | 48.97M | 88.10M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.79M | 7.52M | 13.17M | 12.84M | 12.32M | 23.13M | | -17.39M | 1.38M | -4.62M | 6.42M | 0.35M | | -2.39M | 0.18M | 31.68M | 0.02M | 0.70M | 3.45M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.79M | 7.52M | 13.17M | 12.84M | 12.32M | 23.13M | 27.40M | -17.39M | 1.38M | 7.12M | 6.42M | -0.39M | -3.65M | -0.79M | -11.49M | 31.68M | -9.44M | -24.33M | 3.45M | 1.73M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -34.91M | -72.21M | 4.42M | 73.45M | -40.36M | -28.18M | -15.38M | -12.41M | -41.34M | 38.90M | 12.69M | 77.05M | 5.43M | 33.28M | -3.39M | 82.77M | 4.12M | 13.46M | 24.36M | 62.83M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.93M | -4.77M | 9.38M | 17.30M | 29.53M | 3.69M | 9.37M | 126.13M | 8.47M | 11.52M | 8.12M | 16.80M | 10.61M | -84.89M | 8.99M | 21.15M | 12.14M | 41.82M | 17.84M | 13.34M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.84M | -67.71M | -6.70M | 54.79M | -69.89M | -30.61M | -25.44M | -140.00M | -49.81M | 27.38M | 4.55M | 58.10M | -5.18M | 118.17M | -12.55M | 61.06M | -8.24M | -26.26M | 7.64M | 49.34M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -64.25M | -71.12M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.27M | 1.74M | 1.36M | 1.93M | -1.27M | 0.70M | 1.46M | -0.48M | -1.41M | 0.01M | 2.15M | -1.20M | 3.17M | 0.17M | 0.56M | 0.22M | -3.04M | -1.12M | 0.15M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.84M | -67.44M | -4.96M | 56.15M | -69.89M | -31.87M | -24.74M | -138.54M | -49.81M | 27.38M | 4.57M | 60.25M | -5.18M | 118.17M | -12.38M | 61.62M | -8.02M | -28.36M | 6.52M | 49.49M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.84M | -67.44M | -4.96M | 56.15M | -69.89M | -31.87M | -24.74M | -138.54M | -49.81M | 27.38M | 4.57M | 60.25M | -5.18M | 118.17M | -12.38M | 61.62M | -8.02M | -28.36M | 6.52M | 49.49M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -103.09M | -138.56M | -4.96M | 56.15M | -69.89M | -31.87M | -24.74M | -138.54M | -49.81M | 27.38M | 4.57M | 60.25M | -5.18M | 118.17M | -12.38M | 61.62M | -8.02M | -28.36M | 6.52M | 49.49M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -103.09M | -138.56M | -4.96M | 56.15M | -69.89M | -31.87M | -24.74M | -138.54M | -49.81M | 27.38M | 4.57M | 60.25M | -5.18M | 118.17M | -12.38M | 61.62M | -8.02M | -28.36M | 6.52M | 49.49M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.50 | -2.61 | -0.26 | 2.10 | -2.75 | -1.17 | -0.97 | -5.34 | -1.88 | 1.11 | 0.17 | 2.18 | -0.15 | 4.42 | -0.50 | 2.45 | -0.33 | -1.01 | 0.31 | 2.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.50 | -2.61 | -0.26 | 2.08 | -2.75 | -1.17 | -0.97 | -5.34 | -1.88 | 1.11 | 0.17 | 2.14 | -0.15 | 4.27 | -0.50 | 2.36 | -0.33 | -0.98 | 0.30 | 1.95 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.00M | 26.00M | 26.07M | 26.10M | 26.10M | 26.09M | 26.18M | 26.21M | 26.23M | 26.25M | 26.47M | 26.54M | 26.22M | 26.15M | 25.17M | 24.97M | 24.83M | 24.92M | 24.57M | 24.57M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.98M | 26.00M | 26.58M | 26.49M | 26.10M | 26.09M | 26.18M | 26.23M | 26.23M | 26.25M | 27.08M | 27.18M | 27.14M | 27.00M | 25.17M | 26.15M | 25.84M | 25.64M | 25.05M | 25.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.70M | 9.03M | 16.94M | 85.98M | -28.44M | -27.18M | -17.97M | 33.58M | -12.20M | 53.90M | 34.10M | 107.68M | 39.24M | 66.33M | 39.34M | 80.95M | 40.54M | 65.44M | 48.97M | 88.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.25% | 6.61% | 212.19% | 23.55% | -73.16% | -13.11% | -60.91% | -1,016.27% | -20.50% | 29.62% | 64.00% | 21.80% | 195.43% | -255.10% | -265.42% | 25.56% | 294.47% | 310.72% | 73.23% | 21.23% |