|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 635.20M | 657.60M | 849.72M | 657.41M | 722.83M | 703.41M | 845.20M | 742.16M | 788.85M | 757.29M | 921.36M | 780.59M | 832.61M | 804.97M | 939.16M | 789.47M | 869.48M | 863.28M | 1,042.20M | 886.21M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 323.77M | 338.99M | 423.94M | 347.45M | 382.35M | 377.74M | 455.39M | 394.91M | 412.59M | 398.78M | 463.42M | 404.67M | 428.19M | 422.74M | 489.26M | 416.96M | 456.68M | 460.48M | 554.48M | 477.01M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 311.42M | 318.61M | 425.78M | 309.96M | 340.48M | 325.68M | 389.81M | 347.26M | 376.26M | 358.51M | 457.94M | 375.92M | 404.42M | 382.23M | 449.90M | 372.51M | 412.80M | 402.80M | 487.72M | 409.20M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.55M | 13.46M | 13.88M | 14.18M | 12.98M | 12.35M | 12.36M | 11.24M | 10.90M | 9.89M | 9.18M | 6.92M | 5.46M | 5.16M | 5.12M | 4.52M | 4.27M | 4.25M | 2.88M | 2.89M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -425.69M | 174.70M | 70.27M | 194.62M | 576.41M | 74.47M | 77.72M | 78.29M | 180.66M | 74.33M | 211.84M | 83.79M | 194.25M | 203.85M | 82.88M | 193.32M | -286.99M | 210.40M | 246.16M | 208.52M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.50M | 46.55M | 46.73M | 50.89M | 53.18M | 54.07M | 49.79M | 52.58M | 52.80M | 48.34M | 48.79M | 54.25M | 54.35M | 51.93M | 56.94M | 50.55M | 59.11M | 54.00M | 60.20M | 58.92M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.31M | 0.31M | 3.42M | 10.19M | 1.82M | 11.21M | 30.11M | 0.61M | -0.33M | 0.48M | 0.13M | 0.15M | 0.10M | 0.16M | 0.47M | 4.80M | 0.30M | 1.30M | 2.73M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -377.26M | 221.55M | 117.30M | 248.93M | 639.77M | 130.37M | 138.72M | 160.98M | 234.08M | 122.34M | 261.12M | 138.17M | 248.75M | 255.88M | 139.98M | 244.33M | -223.07M | 264.69M | 307.66M | 270.17M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.03M | 16.94M | 85.98M | -28.44M | -27.18M | -17.97M | 33.58M | -12.20M | 53.90M | 34.10M | 107.68M | 39.24M | 66.33M | 39.34M | 80.95M | 40.54M | 65.44M | 48.97M | 88.10M | 49.17M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.03M | 16.94M | 85.98M | -28.44M | -27.18M | -17.97M | 33.58M | -12.20M | 53.90M | 34.10M | 107.68M | 39.24M | 66.33M | 39.34M | 80.95M | 40.54M | 65.44M | 48.97M | 88.10M | 49.17M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.52M | 13.17M | 12.84M | 12.32M | -38.33M | | -17.39M | 1.38M | 7.12M | 1.37M | -0.39M | | -0.79M | 0.18M | 31.68M | -9.44M | 0.70M | 3.45M | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -72.21M | 4.42M | 73.45M | -40.36M | -28.18M | -15.38M | -12.41M | -41.34M | 38.90M | 12.69M | 77.05M | 5.43M | 33.28M | -3.39M | 82.77M | 4.12M | 13.46M | 24.36M | 62.83M | 26.35M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.77M | 9.38M | 17.30M | 29.53M | 3.69M | 9.37M | 126.13M | 8.47M | 11.52M | 8.12M | 16.80M | 10.61M | -84.89M | 8.99M | 21.15M | 12.14M | 41.82M | 17.84M | 13.34M | 11.71M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -67.44M | -6.70M | 54.79M | -69.89M | -26.84M | -25.44M | -140.00M | -49.33M | 29.05M | 4.55M | 58.10M | -5.18M | 114.04M | -12.55M | 61.06M | -8.24M | -27.42M | 7.64M | 49.34M | 13.84M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 1.74M | 1.36M | 1.93M | -1.27M | 0.70M | 1.46M | -0.48M | -1.41M | 0.01M | 2.15M | -1.20M | 3.17M | 0.17M | 0.56M | 0.22M | -3.04M | -1.12M | 0.15M | 0.80M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -67.44M | -4.96M | 56.15M | -69.89M | -31.87M | -24.74M | -138.54M | -49.81M | 27.38M | 4.57M | 60.25M | -5.18M | 118.17M | -12.38M | 61.62M | -8.02M | -28.36M | 6.52M | 49.49M | 14.64M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -67.44M | -4.96M | 56.15M | -69.89M | -31.87M | -24.74M | -138.54M | -49.81M | 27.38M | 4.57M | 60.25M | -5.18M | 118.17M | -12.38M | 61.62M | -8.02M | -28.36M | 6.52M | 49.49M | 14.64M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -67.44M | -4.96M | 56.15M | -69.89M | -31.87M | -24.74M | -138.54M | -49.81M | 27.38M | 4.57M | 60.25M | -5.18M | 118.17M | -12.38M | 61.62M | -8.02M | -28.36M | 6.52M | 49.49M | 14.64M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -67.44M | -4.96M | 56.15M | -69.89M | -31.87M | -24.74M | -138.54M | -49.81M | 27.38M | 4.57M | 60.25M | -5.18M | 118.17M | -12.38M | 61.62M | -8.02M | -28.36M | 6.52M | 49.49M | 14.64M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.59 | -0.19 | 2.15 | -2.68 | -1.22 | -0.95 | -5.28 | -1.90 | 1.04 | 0.17 | 2.26 | -0.20 | 4.52 | -0.49 | 2.47 | -0.32 | -1.14 | 0.27 | 2.01 | 0.60 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.59 | -0.19 | 2.13 | -2.68 | -1.22 | -0.95 | -5.28 | -1.90 | 1.04 | 0.17 | 2.22 | -0.20 | 4.38 | -0.49 | 2.38 | -0.32 | -1.11 | 0.26 | 1.96 | 0.58 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.00M | 26.07M | 26.10M | 26.10M | 26.09M | 26.18M | 26.23M | 26.27M | 26.25M | 26.47M | 26.61M | 26.22M | 26.15M | 25.17M | 24.97M | 24.83M | 24.92M | 24.57M | 24.57M | 24.26M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.00M | 26.58M | 26.40M | 26.10M | 26.09M | 26.18M | 26.23M | 26.27M | 26.25M | 27.08M | 27.18M | 26.22M | 27.00M | 25.17M | 25.91M | 24.83M | 25.64M | 25.05M | 25.30M | 25.19M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.03M | 16.94M | 85.98M | -28.44M | -27.18M | -17.97M | 33.58M | -12.20M | 53.90M | 34.10M | 107.68M | 39.24M | 66.33M | 39.34M | 80.95M | 40.54M | 65.44M | 48.97M | 88.10M | 49.17M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.21M | -21.85M | -21.16M | -20.29M | -47.34M | -18.55M | -17.70M | -16.83M | -54.73M | 24.24M | -14.30M | -13.43M | -73.46M | 35.25M | -21.62M | -20.50M | 19.06M | 37.48M | -16.80M | -15.57M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.61% | 212.19% | 23.55% | -73.16% | -13.11% | -60.91% | -1,016.27% | -20.50% | 29.62% | 64.00% | 21.80% | 195.43% | -255.10% | -265.42% | 25.56% | 294.47% | 310.72% | 73.23% | 21.23% | 44.43% |