|
Gross Margin
|
69.00% | | | | 69.76% | 69.60% | 69.45% | 69.00% | 68.02% | 67.09% | 66.92% | 67.84% | 67.75% | 67.94% | 67.37% | 66.48% | 67.03% | 66.88% | 66.44% | 66.13% | 65.52% | 65.42% | 65.68% | 65.04% | 66.11% | 66.88% | 67.04% | 66.21% | 64.75% | 65.75% | 64.91% | 64.66% | 66.15% | 65.87% | 65.02% | 65.78% | 67.61% | 67.38% | 66.60% | 66.82% | 67.79% | 66.30% | 66.77% | 66.90% | 67.23% | 66.68% | 67.70% | 69.00% | 69.99% | 69.65% | 69.71% | 68.37% | 68.97% | 69.55% | 70.16% | 70.70% | 70.76% | 70.63% | 70.30% | 70.31% | 71.17% | 70.61% | 69.38% | 69.56% | 70.84% | 71.08% | 69.95% |
|
EBT Margin
|
11.66% | 6.58% | 5.97% | 5.26% | 15.01% | 16.13% | 16.35% | 15.40% | 14.74% | 14.32% | 16.64% | 15.80% | 16.03% | 19.42% | 16.87% | 14.68% | 16.55% | 17.97% | 16.68% | 15.34% | 15.08% | 17.24% | 19.20% | 17.64% | 18.28% | 19.13% | 19.42% | 10.57% | -5.33% | 4.17% | 1.00% | 3.01% | 6.96% | 9.22% | 2.85% | 5.54% | 8.20% | 5.55% | 4.94% | 3.55% | 8.66% | 8.64% | 8.55% | 7.01% | 5.24% | -0.32% | 6.65% | 7.32% | 9.15% | 13.02% | 12.27% | 8.55% | 9.40% | 15.73% | 15.31% | 13.91% | 15.90% | 17.82% | 16.72% | 15.19% | 17.05% | 20.45% | 17.99% | 15.43% | 17.44% | 18.85% | 16.55% |
|
EBIT Margin
|
11.62% | 6.56% | 5.96% | 5.24% | 14.96% | 16.06% | 16.27% | 15.33% | 14.69% | 14.67% | 16.56% | 15.73% | 15.96% | 19.36% | 16.80% | 14.62% | 16.52% | 17.93% | 16.59% | 15.29% | 15.00% | 17.13% | 19.13% | 17.56% | 18.16% | 18.99% | 19.29% | 10.39% | -5.58% | 4.10% | 0.94% | 2.95% | 6.85% | 9.13% | 2.74% | 5.41% | 8.08% | 5.37% | 4.73% | 3.23% | 8.42% | 8.37% | 8.24% | 6.82% | 5.04% | -0.36% | 6.69% | 7.27% | 9.27% | 12.97% | 12.28% | 8.07% | 9.41% | 15.25% | 15.15% | 13.59% | 15.52% | 17.17% | 15.98% | 14.44% | 16.33% | 19.71% | 16.94% | 14.61% | 16.67% | 18.25% | 15.89% |
|
EBITDA Margin
|
11.62% | 6.56% | 5.96% | 5.24% | 14.96% | 16.06% | 16.27% | 15.33% | 9.23% | 8.88% | 10.10% | 9.55% | 9.89% | 11.67% | 10.46% | 8.81% | 10.39% | 10.75% | 10.27% | 9.46% | 9.17% | 10.49% | 11.94% | 11.24% | 10.83% | 11.85% | 11.76% | 6.49% | -2.71% | 2.54% | 0.68% | 1.28% | 4.36% | 5.88% | 2.74% | 5.41% | 8.08% | 5.37% | 4.73% | 3.23% | 8.42% | 8.37% | 8.24% | 6.82% | 5.28% | 0.68% | 5.05% | 11.95% | 7.28% | 9.95% | 10.42% | 6.80% | 7.84% | 11.68% | 11.48% | 10.31% | 12.33% | 13.61% | 12.63% | 11.27% | 13.25% | 15.31% | 13.91% | 11.56% | 13.46% | 14.32% | 12.70% |
|
Operating Margin
|
11.62% | 6.56% | 5.96% | 5.24% | 14.96% | 16.06% | 16.27% | 15.33% | 14.69% | 14.67% | 16.56% | 15.73% | 15.96% | 19.36% | 16.80% | 14.62% | 16.52% | 17.93% | 16.59% | 15.29% | 15.00% | 17.13% | 19.13% | 17.56% | 18.16% | 18.99% | 19.29% | 10.39% | -5.58% | 4.10% | 0.94% | 2.95% | 6.85% | 9.13% | 2.74% | 5.41% | 8.08% | 5.37% | 4.73% | 3.23% | 8.42% | 8.37% | 8.24% | 6.82% | 5.04% | -0.36% | 6.69% | 7.27% | 9.27% | 12.97% | 12.28% | 8.07% | 9.41% | 15.25% | 15.15% | 13.59% | 15.52% | 17.17% | 15.98% | 14.44% | 16.33% | 19.71% | 16.94% | 14.61% | 16.67% | 18.25% | 15.89% |
|
Net Margin
|
16.15% | 9.10% | 8.18% | -8.85% | 9.24% | 9.95% | 10.11% | 9.63% | 9.11% | 8.86% | 10.21% | 9.63% | 9.78% | 11.82% | 10.32% | 6.19% | 10.54% | 10.76% | 10.08% | 9.43% | 9.19% | 10.50% | 12.06% | 9.40% | 11.26% | 11.71% | 11.91% | 6.80% | -3.17% | 2.56% | 0.75% | 0.17% | 4.32% | 5.71% | 1.74% | 2.32% | 5.18% | 3.70% | 3.12% | 17.61% | 6.74% | 6.35% | 7.02% | 5.03% | 5.41% | 0.60% | 5.01% | 18.62% | 7.30% | 9.93% | 10.47% | 6.18% | 7.83% | 11.74% | 11.58% | 10.26% | 12.31% | 13.59% | 12.67% | 11.21% | 13.30% | 15.33% | 13.87% | 11.66% | 13.45% | 14.24% | 12.72% |
|
FCF Margin
|
25.43% | -3.13% | 3.91% | 4.65% | 9.80% | 10.10% | 7.91% | 10.56% | 8.22% | 13.15% | 13.68% | 10.38% | -1.95% | 13.46% | 10.83% | 9.51% | 12.21% | 12.10% | 7.79% | 9.10% | 14.66% | 11.91% | 12.15% | 3.75% | 16.84% | 8.63% | 9.86% | 1.92% | -0.15% | 5.43% | 3.46% | 0.72% | 8.75% | 3.11% | 7.44% | 3.39% | 12.50% | 1.84% | 9.44% | 4.22% | 9.05% | 2.80% | 9.87% | 6.29% | 7.40% | 2.57% | 10.15% | -0.71% | 12.60% | 6.94% | 8.83% | 16.14% | 9.24% | 8.42% | 9.59% | 11.83% | 14.13% | 17.71% | 14.13% | 3.72% | 16.16% | 14.20% | 10.70% | 12.44% | 14.34% | 13.08% | 13.52% |
|
Inventory Average
|
-0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B |
|
Assets Average
|
| | | | | | 1.02B | 1.08B | 1.14B | 1.21B | 1.30B | 1.38B | 1.48B | 1.59B | 1.68B | 1.69B | 1.69B | 1.76B | 1.86B | 1.96B | 2.08B | 2.22B | 2.36B | 2.48B | 2.62B | 2.75B | 2.88B | 2.84B | 2.43B | 2.12B | 2.08B | 2.05B | 2.04B | 2.07B | 2.07B | 2.06B | 2.07B | 2.11B | 2.18B | 2.25B | 3.45B | 4.64B | 4.80B | 5.02B | 5.16B | 5.29B | 5.50B | 5.81B | 6.07B | 6.23B | 6.47B | 6.64B | 6.56B | 6.51B | 6.68B | 6.87B | 6.99B | 7.30B | 7.73B | 7.98B | 8.23B | 8.67B | 8.97B | 9.11B | 9.12B | 9.16B | 9.28B |
|
Equity Average
|
0.63B | 0.64B | 0.67B | 0.69B | 0.72B | 0.74B | 0.76B | 0.79B | 0.84B | 0.90B | 0.97B | 1.02B | 1.11B | 1.22B | 1.28B | 1.28B | 1.27B | 1.33B | 1.42B | 1.50B | 1.59B | 1.70B | 1.82B | 1.95B | 2.07B | 2.19B | 2.33B | 2.26B | 1.83B | 1.51B | 1.46B | 1.42B | 1.41B | 1.43B | 1.42B | 1.38B | 1.36B | 1.38B | 1.41B | 1.44B | 1.46B | 1.51B | 1.58B | 1.65B | 1.68B | 1.69B | 1.76B | 1.91B | 2.06B | 2.14B | 2.24B | 2.30B | 2.22B | 2.14B | 2.24B | 2.35B | 2.42B | 2.62B | 2.83B | 2.97B | 3.21B | 3.54B | 3.66B | 3.63B | 3.57B | 3.51B | 3.38B |
|
Invested Capital
|
0.63B | 0.65B | 0.69B | 0.70B | 0.74B | 0.75B | 0.76B | 0.81B | 0.86B | 0.94B | 1.00B | 1.04B | 1.17B | 1.26B | 1.31B | 1.25B | 1.29B | 1.37B | 1.47B | 1.54B | 1.65B | 1.75B | 1.89B | 2.01B | 2.13B | 2.25B | 2.40B | 2.13B | 1.54B | 1.49B | 1.44B | 1.40B | 1.41B | 1.45B | 1.39B | 1.36B | 1.36B | 1.39B | 1.44B | 1.44B | 1.48B | 1.54B | 1.62B | 1.68B | 1.67B | 1.70B | 1.81B | 2.02B | 2.10B | 2.17B | 2.31B | 2.30B | 2.13B | 2.15B | 2.33B | 2.37B | 2.48B | 2.77B | 2.89B | 3.06B | 3.36B | 3.71B | 3.61B | 3.66B | 3.49B | 3.53B | 3.22B |
|
Asset Utilization Ratio
|
| | | | | | 2.27 | 1.70 | 1.70 | 1.69 | 1.65 | 1.64 | 1.63 | 1.59 | 1.57 | 1.62 | 1.67 | 1.67 | 1.65 | 1.64 | 1.63 | 1.64 | 1.65 | 1.66 | 1.64 | 1.61 | 1.59 | 1.59 | 1.75 | 1.91 | 1.86 | 1.91 | 2.02 | 2.09 | 2.13 | 2.18 | 2.20 | 2.20 | 2.18 | 2.16 | 1.46 | 1.12 | 1.12 | 1.11 | 1.10 | 1.06 | 1.06 | 1.03 | 1.04 | 1.10 | 1.11 | 1.14 | 1.19 | 1.25 | 1.26 | 1.26 | 1.28 | 1.27 | 1.23 | 1.24 | 1.24 | 1.23 | 1.23 | 1.24 | 1.26 | 1.26 | 1.27 |
|
Interest Coverage Ratio
|
| 785.23 | 740.66 | 699.79 | 775.90 | 881.87 | 0.00B | 813.10 | 397.98 | 33.80 | 823.61 | 597.89 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.73 | | 0.74 | 0.74 | 0.72 | 0.74 | 0.74 | 0.74 | 0.73 | 0.77 | 0.77 | 0.77 | 0.75 | 0.75 | 0.76 | 0.77 | 0.77 | 0.76 | 0.77 | 0.78 | 0.80 | 0.79 | 0.80 | 0.81 | 0.78 | 0.72 | 0.71 | 0.70 | 0.69 | 0.68 | 0.70 | 0.67 | 0.67 | 0.65 | 0.65 | 0.64 | 0.64 | 0.32 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.32 | 0.34 | 0.34 | 0.34 | 0.35 | 0.35 | 0.33 | 0.33 | 0.34 | 0.34 | 0.35 | 0.37 | 0.36 | 0.38 | 0.40 | 0.42 | 0.40 | 0.40 | 0.39 | 0.38 | 0.35 |
|
Times Interest Earned
|
| 785.23 | 740.66 | 699.79 | 775.90 | 881.87 | 0.00B | 813.10 | 397.98 | 33.80 | 823.61 | 597.89 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
1.93B | 2.67B | 2.83B | 2.52B | 3.36B | 4.00B | 5.05B | 6.23B | 8.13B | 9.21B | 9.05B | 10.11B | 12.60B | 11.52B | 9.49B | 8.90B | 9.60B | 10.78B | 12.70B | 15.91B | 15.44B | 17.61B | 19.89B | 20.47B | 19.29B | 17.90B | 21.47B | 14.30B | 11.93B | 11.49B | 11.97B | 10.51B | 12.24B | 11.36B | 8.23B | 7.65B | 8.49B | 11.42B | 11.97B | 11.32B | 18.91B | 19.59B | 22.48B | 22.39B | 17.79B | 29.04B | 34.72B | 37.85B | 39.62B | 43.32B | 50.76B | 48.11B | 44.11B | 36.31B | 41.31B | 37.56B | 46.12B | 57.66B | 49.08B | 61.47B | 78.29B | 84.55B | 77.54B | 80.74B | 66.64B | 74.11B | 51.13B |
|
Market Capitalization
|
2.13B | 2.88B | 3.07B | 2.79B | 3.56B | 4.30B | 5.35B | 6.58B | 8.45B | 9.59B | 9.50B | 10.57B | 13.07B | 12.05B | 10.06B | 9.37B | 10.11B | 11.26B | 13.24B | 16.49B | 16.15B | 18.42B | 20.67B | 21.23B | 20.18B | 18.78B | 22.43B | 14.97B | 12.18B | 11.76B | 12.33B | 10.92B | 12.82B | 11.93B | 8.78B | 8.16B | 9.02B | 11.99B | 12.64B | 12.00B | 19.65B | 20.31B | 23.30B | 23.27B | 18.17B | 29.35B | 35.07B | 38.80B | 39.99B | 43.64B | 51.06B | 49.19B | 44.35B | 36.55B | 41.72B | 38.46B | 47.19B | 59.01B | 50.54B | 62.76B | 79.71B | 86.04B | 78.91B | 82.16B | 68.05B | 75.65B | 52.55B |
|
Return on Sales
|
0.14% | 0.12% | 0.10% | 0.04% | 0.03% | 0.03% | 0.02% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.08% | 0.05% | 0.02% | 0.00% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.04% | 0.07% | 0.08% | 0.08% | 0.09% | 0.06% | 0.06% | 0.05% | 0.04% | 0.08% | 0.08% | 0.10% | 0.11% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% |
|
Return on Capital Employed
|
| | | | | | 0.29% | 0.30% | 0.29% | 0.28% | 0.28% | 0.29% | 0.28% | 0.30% | 0.29% | 0.30% | 0.31% | 0.31% | 0.30% | 0.30% | 0.30% | 0.29% | 0.31% | 0.32% | 0.33% | 0.33% | 0.32% | 0.30% | 0.24% | 0.18% | 0.06% | 0.02% | 0.09% | 0.12% | 0.14% | 0.16% | 0.17% | 0.14% | 0.16% | 0.14% | 0.10% | 0.08% | 0.09% | 0.10% | 0.09% | 0.06% | 0.06% | 0.06% | 0.07% | 0.12% | 0.14% | 0.14% | 0.15% | 0.16% | 0.17% | 0.20% | 0.22% | 0.23% | 0.22% | 0.22% | 0.23% | 0.23% | 0.24% | 0.24% | 0.24% | 0.24% | 0.24% |
|
Return on Invested Capital
|
| | | 0.18% | 0.15% | 0.10% | 0.06% | 0.23% | 0.22% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.20% | 0.22% | 0.21% | 0.20% | 0.22% | 0.21% | 0.21% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.21% | 0.18% | 0.14% | 0.05% | 0.01% | 0.06% | 0.08% | 0.09% | 0.11% | 0.12% | 0.11% | 0.12% | | | | | 0.21% | 0.20% | 0.15% | 0.13% | | | | | 0.28% | 0.30% | 0.34% | 0.35% | 0.38% | 0.42% | 0.41% | 0.40% | 0.40% | 0.39% | 0.38% | 0.39% | 0.40% | 0.42% | 0.42% | 0.44% |
|
Return on Assets
|
| | | | | | 0.05% | 0.17% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.17% | 0.16% | 0.15% | 0.16% | 0.16% | 0.16% | 0.17% | 0.16% | 0.16% | 0.17% | 0.17% | 0.18% | 0.18% | 0.18% | 0.17% | 0.13% | 0.10% | 0.04% | 0.00% | 0.04% | 0.06% | 0.06% | 0.08% | 0.08% | 0.07% | 0.08% | 0.16% | 0.11% | 0.09% | 0.10% | 0.07% | 0.07% | 0.05% | 0.04% | 0.08% | 0.08% | 0.11% | 0.13% | 0.10% | 0.10% | 0.11% | 0.12% | 0.13% | 0.15% | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% |
|
Return on Equity
|
0.31% | 0.34% | 0.38% | 0.18% | 0.15% | 0.10% | 0.06% | 0.23% | 0.22% | 0.21% | 0.21% | 0.21% | 0.21% | 0.22% | 0.21% | 0.20% | 0.22% | 0.21% | 0.21% | 0.22% | 0.21% | 0.21% | 0.22% | 0.22% | 0.22% | 0.23% | 0.22% | 0.21% | 0.18% | 0.14% | 0.05% | 0.01% | 0.06% | 0.09% | 0.09% | 0.12% | 0.13% | 0.11% | 0.12% | 0.25% | 0.27% | 0.29% | 0.31% | 0.21% | 0.20% | 0.15% | 0.14% | 0.24% | 0.25% | 0.33% | 0.37% | 0.28% | 0.30% | 0.35% | 0.36% | 0.38% | 0.43% | 0.42% | 0.41% | 0.41% | 0.40% | 0.40% | 0.41% | 0.42% | 0.44% | 0.44% | 0.46% |